XML 56 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Note 9 - Goodwill and Intangible Assets
6 Months Ended
Aug. 03, 2019
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 9

Goodwill and Intangible Assets

 

Goodwill and intangible assets were as follows:

 

($ thousands)

 

August 3, 2019

   

August 4, 2018

   

February 2, 2019

 

Intangible Assets

                       

Famous Footwear

  $ 2,800     $ 2,800     $ 2,800  

Brand Portfolio

    388,288       301,788       388,288  

Other

          1,900        

Total intangible assets

    391,088       306,488       391,088  

Accumulated amortization

    (90,253 )     (78,985 )     (83,722 )

Total intangible assets, net

    300,835       227,503       307,366  

Goodwill

                       

Brand Portfolio

    245,275       134,546       242,531  

Total goodwill

    245,275       134,546       242,531  

Goodwill and intangible assets, net

  $ 546,110     $ 362,049     $ 549,897  

 

As further described in Note 3 to the condensed consolidated financial statements, the Company acquired Vionic on October 18, 2018.  The allocation of the purchase price resulted in incremental intangible assets of $144.7 million, consisting of trademarks and customer relationships of $112.4 million and $32.3 million, respectively, and incremental goodwill of $151.3 million.  In addition, the Company acquired Blowfish Malibu on July 6, 2018.  The allocation of the purchase price resulted in incremental intangible assets of $17.6 million, consisting of trademarks and customer relationships of $11.1 million and $6.5 million, respectively, and incremental goodwill of $5.0 million.

 

The Company's intangible assets as of August 3, 2019, August 4, 2018 and February 2, 2019 were as follows:

 

($ thousands)

   

August 3, 2019

 
 

Estimated Useful Lives

 

Cost Basis

   

Accumulated Amortization

   

Net Carrying Value

 

Trademarks

15-40 years

  $ 288,788     $ 86,894     $ 201,894  

Trademarks

Indefinite

    58,100             58,100  

Customer relationships

15-16 years

    44,200       3,359       40,841  
      $ 391,088     $ 90,253     $ 300,835  

 

     

August 4, 2018

 
 

Estimated Useful Lives

 

Cost Basis

   

Accumulated Amortization

   

Net Carrying Value

 

Trademarks

15-40 years

  $ 175,188     $ 78,197     $ 96,991  

Trademarks

Indefinite

    118,100             118,100  

Customer relationships

15-20 years

    11,300       618       10,682  

Software licenses

3 years

    1,900       170       1,730  
      $ 306,488     $ 78,985     $ 227,503  

 

     

February 2, 2019

 
 

Estimated Useful Lives

 

Cost Basis

   

Accumulated Amortization

   

Impairment

   

Net Carrying Value

 

Trademarks

15-40 years

  $ 288,788     $ 81,961     $     $ 206,827  

Trademarks

Indefinite

    118,100             60,000       58,100  

Customer relationships

15-16 years

    44,200       1,761             42,439  
    $ 451,088     $ 83,722     $ 60,000     $ 307,366  

 

Amortization expense related to intangible assets was $3.2 million and $1.3 million for the thirteen weeks ended August 3, 2019 and August 4, 2018, respectively, and $6.5 million and $2.3 million for the twenty-six weeks ended August 3, 2019 and August 4, 2018, respectively. The Company estimates that amortization expense related to intangible assets will be approximately $13.1 million in 2019, $12.8 million in 2020, $12.7 million in 2021, $12.5 million in 2022 and $12.2 million in 2023. 

 

As a result of its annual goodwill impairment testing in the fourth quarter of 2018, the Company determined that the carrying value of the Allen Edmonds reporting unit exceeded its fair value and recorded $38.0 million in impairment charges. The Company recorded no goodwill impairment charges in the thirteen or twenty-six weeks ended August 3, 2019 or August 4, 2018.

 

Indefinite-lived intangible assets are tested for impairment as of the first day of the fourth quarter of each fiscal year unless events or circumstances indicate an interim test is required.  The indefinite-lived intangible asset impairment review in the fourth quarter of 2018 resulted in $60.0 million in impairment charges associated with the Allen Edmonds trademark.  The Company recorded no impairment charges in the thirteen or twenty-six weeks ended August 3, 2019 or August 4, 2018.