-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TTbPUcUJ3i9GxJaVJQDAqTqICbW7c1iSiIXf2RLIwp5O4SPNI2kAdN+S3/mu5WbZ bUdamLnNGnKuZcyq5BoV3w== 0000014707-09-000022.txt : 20090304 0000014707-09-000022.hdr.sgml : 20090304 20090304081820 ACCESSION NUMBER: 0000014707-09-000022 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090304 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090304 DATE AS OF CHANGE: 20090304 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BROWN SHOE CO INC CENTRAL INDEX KEY: 0000014707 STANDARD INDUSTRIAL CLASSIFICATION: FOOTWEAR, (NO RUBBER) [3140] IRS NUMBER: 430197190 STATE OF INCORPORATION: NY FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-02191 FILM NUMBER: 09653879 BUSINESS ADDRESS: STREET 1: 8300 MARYLAND AVE STREET 2: P O BOX 29 CITY: ST LOUIS STATE: MO ZIP: 63105 BUSINESS PHONE: 3148544000 MAIL ADDRESS: STREET 1: P O BOX 29 CITY: ST LOUIS STATE: MO ZIP: 63166 FORMER COMPANY: FORMER CONFORMED NAME: BROWN SHOE CO INC/ DATE OF NAME CHANGE: 19990528 FORMER COMPANY: FORMER CONFORMED NAME: BROWN GROUP INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: BROWN SHOE CO INC DATE OF NAME CHANGE: 19720327 8-K 1 bws8k030409.htm BWS FORM 8-K bws8k030409.htm
 
 




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549




FORM 8-K


CURRENT REPORT


Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


Date of Report (Date of earliest event reported) March 4, 2009
(March 4, 2009)


BROWN SHOE COMPANY, INC.
(Exact name of registrant as specified in its charter)
   
New York
(State or other jurisdiction of incorporation or organization)
   
1-2191
(Commission File Number)
43-0197190
(IRS Employer Identification Number)
   
8300 Maryland Avenue
St. Louis, Missouri
(Address of principal executive offices)
63105
(Zip Code)
 
(314) 854-4000
(Registrant's telephone number, including area code)
 
 

o                 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o                 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o                 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o                 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
Page 1

 

Item 2.02   Results of Operations and Financial Condition

On March 4, 2009, Brown Shoe Company, Inc. (the "Company") issued a press release (the "Press Release") announcing, among other things, its results of operations for the quarter and year ended January 31, 2009. A copy of the Press Release is being furnished as exhibit 99.1 hereto, and the statements contained therein are incorporated by reference herein.

 
In accordance with General Instruction B.2. of Form 8-K, the information contained in Item 2.02 and the Exhibits attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 
Item 9.01   Financial Statements and Exhibits

(c)
Exhibit
 
     
 
99.1
Press Release issued March 4, 2009
     


 
SIGNATURES
 
Pursuant to the requirements of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

   
BROWN SHOE COMPANY, INC.
   
(Registrant)
     
     
Date:  March 4, 2009
 
/s/ Michael I. Oberlander
   
Michael I. Oberlander
   
Senior Vice President, General Counsel and Corporate Secretary


 
Page 2

 

INDEX TO EXHIBITS

Exhibit Number
 
Description
99.1
 
Press Release dated March 4, 2009




 
Page 3

 

EX-99.1 2 bws8k030409ex99_1.htm PRESS RELEASE bws8k030409ex99_1.htm
 
 

 

BROWN SHOE REPORTS FOURTH QUARTER LOSS OF $3.68 PER DILUTED SHARE;
ADJUSTED FOURTH QUARTER LOSS OF $0.28 PER DILUTED SHARE;
DECLARES QUARTERLY DIVIDEND OF $0.07 PER DILUTED SHARE;
ANNOUNCES PARTICIPATION IN INVESTOR CONFERENCE

ST. LOUIS, MISSOURI, March 4, 2009 – Brown Shoe Company, Inc. (NYSE:BWS) reported results for the fourth quarter and full-year of fiscal 2008 ended January 31, 2009.

Fourth Quarter 2008:
·  
Net sales decreased 8.8 percent to $521.0 million compared to $571.4 million in the year-ago quarter;
·  
Net loss totaled $153.0 million, or $3.68 per diluted share, inclusive of impairment of goodwill and intangible assets, restructuring, and other special charges of $141.5 million, or $3.40 per diluted share.  Included in these after-tax charges are: (i) a non-cash impairment charge of $119.2 million, or $2.87 per diluted share, related to the Company’s recorded goodwill and intangible assets, resulting from the deterioration in the general economic environment, recent industry trends, and the resulting decline in the Company’s share price and market capitalization; and (ii) restructuring and other special charges of $22.3 million, or $0.53 per diluted share related to the Company’s expense and capital containment initiatives (inclusive of its workforce reduction program), headquarters consolidation, and information technology initiatives. This compares to net earnings of $14.0 million, or $0.33 per diluted share, in the fourth quarter of 2007, inclusive of $2.6 million, or $0.06 per diluted share, in restructuring and other special charges related to the Company’s Earnings Enhancement Plan;
·  
Excluding these charges, the Company’s adjusted net loss for the fourth quarter was $11.5 million, or $0.28 per diluted share. This compares to adjusted net earnings in the fourth quarter of 2007 of $16.5 million, or $0.39 per diluted share (see Schedule 4 attached for a reconciliation to GAAP net (loss) earnings and the discussion of “Non-GAAP Financial Measures” below).

Ron Fromm, Brown Shoe Chairman and CEO, stated: “The fourth quarter marked one of the most challenging quarters in our 130-year history.  During the quarter, we took actions to maintain our company’s strong financial health and position Brown Shoe for improved profitability and cash flow in fiscal 2009.  We not only completed the renewal of our credit facility for a five-year term, increasing its size to $380 million, but also identified $28 to $31 million in expense reductions, which we expect to implement in 2009.  We also balanced our promotional cadence at retail during the quarter to clear inventory and drive product freshness, resulting in our inventory position being where we wanted it to be as we enter the Spring selling season.”
Fromm continued, “While the environment was difficult and results were disappointing in 2008, it was a productive year for Brown Shoe in developing the infrastructure and vehicles for future growth.  During the year, we completed the transition of our Madison headquarters to St. Louis, which has united our wholesale and retail teams to leverage the synergies between these two businesses.  We also began the implementation of a new information technology platform, that is expected to improve our speed-to-market and enhance our forecasting tools in upcoming years, and we increased our West Coast distribution presence, significantly expanding our third-party logistics footprint for wholesale and beginning construction on a new retail distribution center.  Importantly, we moved ahead on initiatives that allowed us to increase our channel and geographic diversification, as well as broaden our consumer reach with the continued growth of the Sam Edelman brand and the introduction of new footwear brands, such as Fergie and Fergalicious and Libby Edelman.”
Fromm concluded, “As we begin fiscal 2009, the economic environment remains uncertain.  As such, we are intently focused on our liquidity and capital management, stepping-up our inventory management practices, as well as continuing to emphasize expense disciplines.  These efforts are expected to enable us to generate positive operating earnings and free cash flow for the year.”

Consolidated Results:
Fourth Quarter 2008:
·  
Net sales were $521.0 million in the fourth quarter, an 8.8 percent decrease from $571.4 million in the fourth quarter of 2007;
·  
Gross margins in the fourth quarter decreased 180 basis points to 37.2 percent of net sales in 2008, from 39.0 percent of net sales in 2007.  This decrease was driven primarily by an increase in the promotional cadence at the Company’s retail divisions, as well as higher markdowns and allowances in its wholesale division, partially offset by a higher mix of retail sales, which carry a higher gross margin rate;
·  
Selling and administrative expenses in the fourth quarter of 2008 increased to $213.7 million, or 41.0 percent of net sales, versus $200.9 million, or 35.2 percent of net sales, in the same period last year. The year-over-year change primarily resulted from the impact of operating 72 more North American stores as well as expense deleverage from the negative same-store sales performance at retail and lower wholesale sales;
·  
Pre-tax impairment of goodwill and intangible assets represents a non-cash charge of $149.2 million in the quarter, as a result of the deterioration of general economic conditions, recent industry trends, and the resulting decline in the Company’s share price and capitalization;
·  
Restructuring and other special charges in the quarter increased by $32.3 million from the prior year to $36.0 million, as a result of the Company’s expense and capital containment initiatives, headquarters consolidation, and information technology initiatives, versus $3.7 million in the prior year related to Earnings Enhancement Plan costs;
·  
The factors above resulted in an operating loss of $205.1 million in the fourth quarter of 2008, versus operating earnings of $17.8 million in the fourth quarter of 2007;
·  
The Company recognized a $55.6 million tax benefit in the quarter primarily due to the impairment of goodwill and intangible assets, restructuring, and other special charges previously mentioned;
·  
During the quarter the Company also:
o  
Amended its asset-based revolving credit facility for a term of five years with an increased borrowing capacity of $380 million;
o  
Announced the implementation of expense and capital containment initiatives that in 2009 are expected to yield annual savings of $28 to $31 million, and an additional reduction of capital expenditures of $35 million (for an aggregate reduction of $107 million for the 2008 to 2011 period).  The Company incurred costs of $30.9 million (or $19.1 million after-tax) during the fourth quarter for these initiatives, which include workforce reduction, changes in compensation structure, and a rationalization of operating expenses; and
o  
Acquired the remaining outstanding shares of Shoes.com, bringing the Company’s total equity interest to 100 percent, and increased its equity interest in Edelman Shoe, Inc. to 50.0 percent from 42.5 percent.
 
Segment Results:
 
Fourth Quarter 2008:

Retail Division
Net sales at Famous Footwear were $312.3 million in the fourth quarter, a 0.5 percent increase, compared to $310.7 million in the same period last year.  Same-store sales decreased by 3.6 percent in the quarter, as compared to a decrease of 1.7 percent in the comparable 2007 period.  Gross margins declined by 230 basis points in the quarter, as Famous Footwear increased promotional activity to maintain market share and manage inventory.  Selling and administrative expenses in the quarter increased by $11.6 million to 42.7 percent of net sales, as a result of operating 64 net additional stores and expense deleverage from negative same-store sales.  Impairment of goodwill and intangible assets, restructuring, and other special charges totaled $7.3 million in the quarter, versus no charges incurred in the year-ago period.  Famous Footwear reported an operating loss of $11.9 million, compared to operating earnings of $13.4 million in the year-ago period.  Famous Footwear opened four new stores and closed four during the quarter, resulting in 1,138 stores open at the end of the quarter compared to 1,074 during the year-ago period.

The Specialty Retail segment, which primarily consists of Naturalizer stores and the Shoes.com e-commerce business, reported net sales in the quarter of $66.0 million, a 5.9 percent decrease from $70.1 million in the year-ago period.  Same-store sales declined 0.3 percent during the quarter.  Net sales for the quarter at Shoes.com decreased by 5.1 percent versus the year-ago period.  The segment’s operating loss during the quarter, which included impairment of goodwill and intangible assets, restructuring, and other special charges of $17.2 million, was $19.7 million compared to a loss of $1.5 million in the year earlier period.  During the quarter, the division opened five stores and closed four, resulting in 287 stores open in North America at the end of the quarter, compared to 279 at the end of the year-ago period.

Wholesale Division
Wholesale net sales declined 25.1 percent in the quarter to $142.7 million, compared to $190.6 million in the year earlier period, as the Company’s retail partners were more promotional and decreased their open-to-buy levels in response to the continued deterioration of the consumer-spending environment.  Additionally, sales were impacted by a late January ice storm and power outage at the Company’s Sikeston, MO distribution center resulting in approximately $6 million of year-end shipments being shifted into the first quarter of 2009.  Sales declines were experienced across the majority of the Company’s wholesale businesses, particularly with its private label business at the mass channel and, to a lesser extent, its moderate brands at department stores.  The division’s gross margins declined by 290 basis points in the quarter due to the softness and promotional nature of its customers’ retail sales in the quarter, which led to increased markdowns and allowances.  These factors, along with impairment of goodwill and intangible assets, restructuring and other special charges of $143.4 million in the quarter, contributed to an operating loss of $146.8 million versus operating earnings of $18.5 million in the year-ago period.

Balance Sheet
Inventory at quarter-end was $466.0 million, as compared to $435.7 million at the end of the fourth quarter of 2007.  The year-over-year inventory increase was due primarily to a $22.1 million increase at the Company’s wholesale division and operating 72 more North American stores.  The increase in wholesale inventory was primarily driven by three factors: (i) the consolidation of the Sam Edelman business, (ii) Spring inventory for new brand launches (the Fergie brands and Libby Edelman) and an increase in landed business for Dr. Scholl’s at the mid-tier channel, and (iii) the closing of the Company’s Sikeston distribution center due to the ice storm and subsequent power outage in the last week of January.   Average inventory on a per store basis at Famous Footwear was down 2.6 percent in the quarter and average inventory at the Company’s North American Specialty Retail stores was down 11.2 percent, on a constant dollar basis.  At quarter-end, the Company’s borrowings against its revolving credit facility were $112.5 million, versus $15 million in the prior year, primarily from lower earnings performance in the quarter and higher purchases of property and equipment and capitalized software.

Dividend
The Company’s Board of Directors has declared a quarterly dividend of $0.07 per diluted share, payable April 1, 2009 to shareholders of record on March 20, 2009.  This dividend will be the 345th consecutive quarterly dividend paid by the Company.

Outlook
Due to the uncertain economic environment and lack of sufficient visibility, the Company does not believe it is prudent or appropriate to provide quarterly or annual earnings per share guidance.  However, the Company provided perspectives on the following income statement and balance sheet metrics to enhance transparency and provide insight into the Company’s performance expectations.  Based on the current economic conditions and outlook, the Company expects the following for fiscal 2009:
·  
Net sales in the range of $2.2 billion to $2.3 billion;
·  
Famous Footwear plans to open 55 new stores in 2009 while closing 35, which is expected to partially offset expectations of a mid-single digit same-store sales decline for the year;
·  
For its wholesale division, the Company expects a high-single digit decline of its existing brands and continued decline of its private label business, to be partially offset by growth in its new brands, such as Sam Edelman, Libby Edelman, Fergie and Fergalicious, and Vera Wang Lavender Label, accompanied by increased penetration by Dr. Scholl’s in the mid-tier channel;
·  
Selling and administrative expenses in the range of 39 to 40 percent for the full year, which includes costs of $7 to $9 million related to its information technology initiatives.  Expenses increase on a year-over-year basis due to carrying the full-year of facilities expense for the 72 net new North American stores in 2008, the partial year facilities expense of the 20 net new North American stores in 2009, the full-year of expenses from the Edelman Shoe, Inc. consolidation, and benefit-related cost increases.  This increase in expenses will be partially offset by the $28 to $31 million in expected savings from its expense and capital containment initiatives;
·  
The Company expects to generate a tax benefit in 2009, although at lower levels than in 2008, due to its mix of foreign and domestic earnings;
·  
Depreciation and amortization is expected to total $55 to $58 million for the full-year;
·  
Interest expense should approximate $22 to $24 million driven by increased borrowings and higher unused fees on its recently renewed revolving credit facility;
·  
Purchases of property and equipment and capitalized software are targeted in the range of $60 million to $65 million, primarily related to the Company’s information technology initiatives, logistics network, new stores and remodels, and general infrastructure;
·  
Although the Company expects a quarterly loss in its fiscal first quarter of 2009, it expects to generate positive operating earnings in fiscal 2009, with earnings greater in the seasonally larger third quarter, and currently expects to generate positive cash flow (cash from operations less purchases of property and equipment and capitalized software).

Participation in Investor Conference
 
The Company also announced that it will be presenting at the Bank of America and Merrill Lynch Consumer Conference, held at the Palace Hotel in New York on Thursday, March 12, at 2:30 p.m. Eastern Time. Ron Fromm, Chairman and Chief Executive Officer, and Mark Hood, Chief Financial Officer, will host the presentation. The presentation, including the question and answer portion, will be webcast live at www.brownshoe.com/investor.
 

Non-GAAP Financial Measures
In this press release, the Company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the Company provides historic and estimated future net earnings (loss) and earnings (loss) per diluted share adjusted to exclude certain charges and recoveries, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures help identify underlying trends in the Company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the Company’s core operating results. These measures should not be considered a substitute for or superior to GAAP results.
 
 
Conference Call
 
A conference call to discuss fourth quarter and full-year 2008 results will be held this morning at 9:00 a.m. ET.  While participation in the question-and-answer session of the call will be limited to institutional analysts and investors, retail brokers and individual investors are invited to attend via a live web-cast to be hosted at www.brownshoe.com/investor or  www.earnings.com (at the website, type in the BWS ticker symbol to locate the broadcast).

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995:
This press release contains certain forward-looking statements and expectations regarding the Company's future performance and the future performance of its brands. Such statements are subject to various risks and uncertainties that could cause actual results to differ materially. These include  (i) the preliminary nature of estimates of the costs and benefits of the Company’s expense and capital containment initiatives, which are subject to change as the Company makes decisions and refines these estimates over time; (ii) the timing and uncertainty of activities and costs related to expense and capital containment initiatives, software implementation, and business transformation; (iii) potential disruption to the Company’s business and operations as it implements its expense and capital containment initiatives, software implementation, and business transformation; (iv) the Company’s ability to utilize its new information technology system to successfully execute its growth strategy; (v) changing consumer demands, which may be influenced by consumers' disposable income, which in turn can be influenced by general economic conditions; (vi) intense competition within the footwear industry; (vii) rapidly changing fashion trends and purchasing patterns; (viii) customer concentration and increased consolidation in the retail industry; (ix) political and economic conditions or other threats to continued and uninterrupted flow of inventory from China and Brazil, where the Company relies heavily on third-party manufacturing facilities for a significant amount of its inventory; (x) the Company's ability to attract and retain licensors and protect its intellectual property; (xi) the Company's ability to secure leases on favorable terms; (xii) the Company's ability to maintain relationships with current suppliers; and (xiii) the Company’s ability to successfully execute its international growth strategy.  The Company's reports to the Securities and Exchange Commission contain detailed information relating to such factors, including, without limitation, the information under the caption “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10-K for the year ended February 2, 2008, which information is incorporated by reference herein and updated by the Company’s Quarterly Reports on Form 10-Q. The Company does not undertake any obligation or plan to update these forward-looking statements, even though its situation may change.

About Brown Shoe Company, Inc.
Brown Shoe is a $2.3 billion footwear company with global operations.  Brown Shoe’s Retail division operates Famous Footwear, the over 1,100-store chain that sells brand name shoes for the family, over 300 specialty retail stores in the U.S., Canada, and China under the Naturalizer, Brown Shoe Closet, FX LaSalle, Franco Sarto and Via Spiga names, and Shoes.com, the Company's e-commerce subsidiary. Brown Shoe, through its Wholesale divisions, owns and markets leading footwear brands including Naturalizer, LifeStride, Via Spiga, Sam Edelman, Nickels Soft, Connie and Buster Brown; it also markets licensed brands including Franco Sarto, Dr. Scholl's, Etienne Aigner, Carlos by Carlos Santana, Fergie branded footwear, and Vera Wang Lavender Label Collection as well as Barbie, Fisher-Price and Nickelodeon character footwear for children. Brown Shoe press releases are available on the Company's website at http://www.brownshoe.com.
 

 
 Contacts:  
 For investors:  For media:
 Ken Golden  Erin Conroy
 Brown Shoe Company, Inc.  Brown Shoe Company, Inc.
  kgolden@brownshoe.com   econroy@brownshoe.com
 314-854-4134  212-324-4515
 

 
 

 
SCHEDULE 1 
 

BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)


(Thousands)
January 31, 2009
 
February 2, 2008
     
ASSETS
             
               
Cash and cash equivalents
$
86,900
 
$
59,801
   
Receivables
 
84,252
   
116,873
   
Inventories
 
466,002
   
435,682
   
Income taxes
 
28,692
   
   
Prepaid expenses and other current assets
 
17,421
   
24,701
   
Total current assets
 
683,267
   
637,057
   
               
Other assets
 
103,137
   
96,797
   
Investment in nonconsolidated affiliate
 
   
6,641
   
Goodwill and intangible assets, net
 
84,000
   
217,382
   
Property and equipment, net
 
157,451
   
141,964
   
    Total assets
$
1,027,855
 
$
1,099,841
   
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
             
               
Liabilities
             
Borrowings under revolving credit agreement
$
112,500
 
$
15,000
   
Trade accounts payable
 
152,339
   
172,947
   
Accrued expenses
 
139,131
   
115,073
   
Income taxes
 
   
895
   
   Total current liabilities
 
403,970
   
303,915
   
               
Long-term debt
 
150,000
   
150,000
   
Deferred rent
 
41,714
   
41,415
   
Other liabilities
 
29,957
   
43,847
   
Minority interests
 
8,110
   
2,087
   
Total shareholders’ equity
 
394,104
   
558,577
   
    Total liabilities and shareholders’ equity
$
1,027,855
 
$
1,099,841
   


 
 

 
SCHEDULE 2 
BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
(Thousands, except per share data)
 
Thirteen Weeks Ended
 
Fifty-two Weeks Ended
 
         
 
January 31,
2009
 
February 2,
2008
 
January 31,
2009
 
February 2,
2008
 
                         
Net sales
$
520,995
 
$
571,444
 
$
2,276,362
 
$
2,359,909
 
Cost of goods sold
 
327,209
   
348,683
   
1,394,126
   
1,416,510
 
                         
Gross profit
 
193,786
   
222,761
   
882,236
   
943,399
 
 – % of Net Sales
 
37.2%
   
39.0%
   
38.8%
   
40.0%
 
                         
Selling and administrative expenses
 
213,690
   
200,925
   
851,893
   
827,350
 
 – % of Net Sales
 
41.0%
   
35.2%
   
37.4%
   
35.1%
 
                         
Impairment of goodwill and intangible assets
 
149,150
   
   
149,150
   
 
                         
Restructuring and other special charges
 
36,028
   
3,655
   
54,278
   
19,000
 
                         
Equity in net loss of nonconsolidated affiliate
 
47
   
425
   
216
   
439
 
                         
Operating (loss) earnings
 
(205,129
)
 
17,756
   
(173,301
)
 
96,610
 
                         
Interest expense, net
 
(4,457
)
 
(3,094
)
 
(15,305
)
 
(12,798
)
                         
(Loss) earnings before income taxes and minority interests
 
(209,586
)
 
14,662
   
(188,606
)
 
83,812
 
                         
Income tax benefit (provision)
 
55,552
   
(582
)
 
53,793
   
(23,483
)
Minority interests in net loss (earnings) of consolidated subsidiaries
 
986
   
(128
)
 
1,575
   
98
 
                         
NET (LOSS) EARNINGS
$
(153,048
)
$
13,952
 
$
(133,238
)
$
60,427
 
                         
Basic (loss) earnings per common share
$
(3.68
)
$
0.33
 
$
(3.21
)
$
1.40
 
                         
Diluted (loss) earnings per common share
$
(3.68
)
$
0.33
 
$
(3.21
)
$
1.37
 
                 
Basic number of shares
41,552
 
42,409
 
41,525
 
43,223
 
Diluted number of shares
41,552
 
42,811
 
41,525
 
44,141
 
 

SCHEDULE 3 
 
BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

(Thousands)
Fifty-two Weeks Ended
 
 
January 31, 2009
 
February 2, 2008
 
         
             
OPERATING ACTIVITIES:
           
             
Net cash provided by operating activities
$
34,336
 
$
86,260
 
             
INVESTING ACTIVITIES:
           
   Purchases of property and equipment
 
(60,417
)
 
(41,355
)
   Capitalized software
 
(16,327
)
 
(5,770
)
   Investments in consolidated companies
 
(7,683
)
 
(3,916
)
   Cash recognized on initial consolidation
 
3,337
   
2,205
 
   Investment in nonconsolidated affiliate
 
   
(7,080
)
   Acquisition cost
 
   
(2,750
)
             
Net cash used for investing activities
 
(81,090
)
 
(58,666
)
             
FINANCING ACTIVITIES:
           
   Proceeds from borrowings under revolving credit agreement
 
655,500
   
151,000
 
   Payments on borrowings under revolving credit agreement
 
(558,000
)
 
(137,000
)
   Debt issuance costs
 
(7,500
)
 
 
   Acquisition of treasury stock
 
   
(41,090
)
   Proceeds from stock options exercised
 
313
   
9,209
 
   Tax benefit related to share-based plans
 
498
   
6,421
 
   Dividends paid
 
(11,855
)
 
(12,312
)
             
Net cash provided by (used for) financing activities
 
78,956
   
(23,772
)
             
Effect of exchange rate changes on cash
 
(5,103
)
 
2,318
 
             
Increase in cash and cash equivalents
 
27,099
   
6,140
 
             
Cash and cash equivalents at beginning of year
 
59,801
   
53,661
 
             
Cash and cash equivalents at end of year
$
86,900
 
$
59,801
 

 

 
 SCHEDULE 4 
 
BROWN SHOE COMPANY, INC.
Reconciliation of Net Earnings (GAAP Basis) to Adjusted Net Earnings (Non-GAAP)

The following is a reconciliation of the Company’s fourth quarter GAAP Net (Loss) Earnings to Adjusted Net (Loss) Earnings:

(Thousands, except per share data)
 
4th Quarter 2008
 
4th Quarter 2007
 
   
Net
Earnings
 
Diluted
EPS
 
Net
Earnings
 
Diluted
EPS
 
                   
GAAP Net (Loss) Earnings
 
($153,048)
 
($3.68)
 
$13,952
 
$0.33
 
                   
Charges / Other Items:
                 
Impairment of goodwill and intangible assets
 
119,203
 
2.87
 
 
 
                   
Expense and capital containment initiatives
 
19,091
 
0.46
 
 
 
                   
Headquarters consolidation
 
1,739
 
0.04
 
 
 
                   
IT initiatives
 
1,507
 
0.03
 
 
 
                   
Earnings Enhancement Plan
 
 
 
2,577
 
0.06
 
                   
   Total Charges / Other Items
 
141,540
 
3.40
 
2,577
 
0.06
 
                   
Adjusted Net (Loss) Earnings
 
($11,508)
 
($0.28)
 
$16,529
 
$0.39
 

The following is a reconciliation of the Company’s full-year GAAP Net (Loss) Earnings to Adjusted Net Earnings:

 
(Thousands, except per share data)
 
Fiscal 2008
 
Fiscal 2007
 
   
Net
Earnings
 
Diluted
 EPS
 
Net
Earnings
 
Diluted
EPS
 
                   
GAAP Net (Loss) Earnings
 
($133,238
)
($3.21
)
$60,427
 
$1.37
 
                   
Charges / Other Items:
                 
Impairment of goodwill and intangible assets
 
119,203
 
2.87
 
 
 
                   
Expense and capital containment initiatives
 
19,091
 
0.46
 
 
 
                   
Headquarters consolidation
 
18,248
 
0.44
 
 
 
                   
IT initiatives
 
2,404
 
0.06
 
 
 
                   
Environmental insurance recoveries, net
 
(6,212
)
(0.15
)
 
 
                   
Earnings Enhancement Plan
 
 
 
12,351
 
0.28
 
                   
   Total Charges / Other Items
 
152,734
 
3.68
 
12,351
 
0.28
 
                   
Adjusted Net Earnings
 
$19,496
 
$0.47
 
$72,778
 
$1.65
 
 
 
 

 
-----END PRIVACY-ENHANCED MESSAGE-----