-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RiWjiniZil52SdUQbXa9KvYtW43DItaVpt5mtzOruzaklfHNPPQJBAfXFhJ5t3j5 UKotLtCmcvRv9XY3X17pTg== 0000014707-04-000015.txt : 20040225 0000014707-04-000015.hdr.sgml : 20040225 20040225075536 ACCESSION NUMBER: 0000014707-04-000015 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20040225 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040225 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BROWN SHOE CO INC CENTRAL INDEX KEY: 0000014707 STANDARD INDUSTRIAL CLASSIFICATION: FOOTWEAR, (NO RUBBER) [3140] IRS NUMBER: 430197190 STATE OF INCORPORATION: NY FISCAL YEAR END: 0130 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-02191 FILM NUMBER: 04626097 BUSINESS ADDRESS: STREET 1: 8300 MARYLAND AVE STREET 2: P O BOX 29 CITY: ST LOUIS STATE: MO ZIP: 63105 BUSINESS PHONE: 3148544000 MAIL ADDRESS: STREET 1: P O BOX 29 CITY: ST LOUIS STATE: MO ZIP: 63166 FORMER COMPANY: FORMER CONFORMED NAME: BROWN SHOE CO INC/ DATE OF NAME CHANGE: 19990528 FORMER COMPANY: FORMER CONFORMED NAME: BROWN GROUP INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: BROWN SHOE CO INC DATE OF NAME CHANGE: 19720327 8-K 1 form8k022504.htm FORM 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 8-K
 

CURRENT REPORT
 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 

Date of Report (Date of earliest event reported) February 25, 2004



 
BROWN SHOE COMPANY, INC.
(Exact name of registrant as specified in its charter)
   
New York
(State or other jurisdiction of incorporation or organization)
   
1-2191
(Commission File Number)
43-0197190
(IRS Employer Identification Number)
   
8300 Maryland Avenue
St. Louis, Missouri
(Address of principal executive offices)
63105
(Zip Code)
 
(314) 854-4000
(Registrant's telephone number, including area code)
 
 

 

Page 1


Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.
 
(c)
Exhibit  
     
  99.1 Press Release issued February 25, 2004
     

Item 12. Results of Operations and Financial Condition.

On February 25, 2004, Brown Shoe Company, Inc. (the "Company") issued a press release (the "Press Release") announcing its results of operations for the quarter and year ended January 31, 2004. A copy of the Press Release is being filed as exhibit 99.1 hereto, and the statements contained therein are incorporated by reference herein.

In accordance with General Instruction B.6. of Form 8-K, the information contained in Item 12 and the Exhibits attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

SIGNATURES

Pursuant to the requirements of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
    BROWN SHOE COMPANY, INC.
    (Registrant)
     
     
Date: February 25, 2004  
/s/ Michael I. Oberlander
    Michael I. Oberlander
Vice President, General Counsel and Corporate Secretary

 

Page 2



 
 

INDEX TO EXHIBITS


Exhibit No. 
 
Description 
99.1
 
Press Release, dated February 25, 2004

 

Page 3



 
 
 
EX-99.1 CHARTER 3 bws8k022504exh99.htm EXHIBIT 99 - PRESS RELEASE News
NYSE: BWS
For Immediate Release
Contact: Beth Fagan
Vice President, Public Affairs
314-854-4093
 
Brown Shoe Reports Net Earnings Per Diluted Share of $2.52 for Fiscal 2003

            ST. LOUIS, MISSOURI, February 25, 2004 -- Brown Shoe Company, Inc. (NYSE: BWS) today announced net earnings of $2.52 per diluted share for the 52-week fiscal year ended January 31, 2004, even with last year's diluted net earnings per share of $2.52. Net earnings were $46.9 million versus $45.2 million in fiscal 2002. Fiscal 2003 net earnings included special charges of $2.7 million after-tax, or $0.14 per diluted share, to close Brown Shoe's last Canadian footwear factory, and $2.0 million after-tax, or $0.11 per diluted share, related to the Redfield class action litigation. Excluding those charges, net earnings were $51.6 million or $2.77 per diluted share. Fiscal 2002 net earnings included after-tax gains from the recovery of reserves established in fiscal 2001, of $0.5 million, or $0.03 per diluted share, to close under-performing Naturalizer retail stores and $0.7 million, or $0.04 per diluted share, from the severance reserve established to implement a new shared services platform. Excluding these recoveries, net earnings were $44.0 million, or $2.45 per diluted share.

            Excluding all special charges and recoveries, Brown Shoe net earnings per share for fiscal 2003 rose 13.1% versus 2002. Sales for the 52 weeks of fiscal 2003 were $1.832 billion, a decrease of 0.5% from $1.841 billion for the 52 weeks of fiscal 2002.

            "Overall, fiscal 2003 was a good year for Brown Shoe as operating earnings increased by 14.4% at Famous Footwear, and by 2.3% at Wholesale, which includes the costs to close our last remaining Canadian factory," said Ron Fromm, Brown Shoe Chairman and CEO. "Furthermore, our 2003 results reflect significant investments we made in several key areas: new systems, updating our stores, marketing and talent, which will help pave the way for future growth of the Company."

            "Looking ahead, we expect to continue investing in our operating platform, which will lead to added growth opportunities and result in enhanced shareholder value," Fromm said. "We remain committed to driving traffic at our Famous Footwear stores, building greater preference for our wholesale brands, and integrating the Bass brand into our wholesale portfolio, as well as investing in a new enterprise-wide initiative to improve our global supply chain."

            Called Project ExCEL (Exceeding Customer Expectations through Leadership), the new supply chain initiative will standardize product development processes, implement capacity and demand planning functions, and improve product flow - - incorporating its Test + Learn model - for internal and external retail partners. While this initiative will require significant investment in 2004 and 2005 (already reflected in the Company's prior guidance for those periods), Brown Shoe believes material benefits will be achieved in 2006 and beyond.

Full-Year Results for Famous Footwear

            As a result of higher gross margins and continuing operating improvements, Famous Footwear achieved a 14.4% increase in its full-year operating earnings to $53.0 million, versus $46.3 million for fiscal 2002. Sales were $1.074 billion in fiscal 2003 versus $1.075 billion in fiscal 2002. This 0.1% decrease reflected 12 fewer average stores and a 2.4% decrease in same-store sales, due primarily to lower traffic counts throughout most of the year. However, because of an improved mix of trend-right, in-season product, both margin levels and the percentage of customers making purchases improved.

            In fiscal 2003, 57 stores were opened and 82 were closed, leaving the division with 893 stores at year-end. The new stores averaged about 8,000 square feet each, while the closed stores averaged about 5,000 square feet. Accordingly, total square footage increased slightly to 6.2 million feet at the end of fiscal 2003. For 2004, plans are to open about 70 stores and close about 50 stores.

            "The Famous Footwear management team has done an outstanding job as evidenced by the strong margins, improved product assortments and well controlled inventories that were $16 million below year-end 2002," said Fromm. "In 2004, we believe we can improve store traffic levels and look to achieve same-store sales improvements of 1% to 2% over 2003."

Full-Year Results for Wholesale Division

            Wholesale sales were $561.3 million, down 0.9% from the $566.4 million recorded a year ago due to sales difficulties at certain of its customers and accelerated shipments to customers in 2002 in anticipation of a West Coast dock workers strike. Operating earnings were $55.6 million including the special charge of $4.3 million to close the Canadian manufacturing facility. Excluding this charge, operating earnings for the Wholesale Division were $59.9 million, a 10% increase over operating earnings of $54.4 million for fiscal 2002.

            Gains in operating earnings were achieved by the Company's Naturalizer, LifeStride and Men's & Athletic footwear businesses.

            Sales of the Company's flagship Naturalizer brand declined 1.2%, after rising 17.8% last year and 28.6% the year before. Despite this decline, Naturalizer continued to gain market share in U.S. department stores, capturing 4.9% of market share in 2003, up from 4.5% in 2002. For each of the past four months, Naturalizer has been the number two brand in U.S. department stores, up from number three for fiscal 2002. In 2001, the brand was in fourth position and was sixth in 2000. [Note: All market share data is based on independent research from The NPD Group, Inc.]

            Sales of the Company's LifeStride brand rose 17.5% in 2003, as this brand earned 2.2% of department store market share versus 1.9% in 2002, and improved to 9th place in market share rankings for dollar-sales-volume, up from 11th place in 2002.

            "Our Wholesale divisions turned in a strong performance in a challenging retail environment," Fromm added. "Importantly, Brown Shoe had five of the top ten best-selling shoes in U.S. department stores in 2003 - three styles from Naturalizer, and one each from LifeStride and Original Dr. Scholl's. This clearly illustrates our commitment to delivering shoes with compelling style and value to our wholesale partners - footwear that helps build their businesses."

Full-Year Results for Naturalizer Retail

            Naturalizer Retail stores, located throughout the U.S. and Canada, posted sales of $189.2 million in 2003, versus $195.4 million last year. Four stores were opened in 2003; 15 were closed. An operating loss of $4.0 million was incurred in 2003 compared to operating earnings of $1.4 million in 2002. These results reflect a 4.1% same-store sales decline and lower margins at the 170 Canadian stores, and lower than expected store productivity within the 208 U.S. Naturalizer stores. Same-store sales in the U.S. stores rose 1.1% in 2003.

            At year's end, there were 378 Naturalizer Retail stores, compared to 389 at the end of fiscal 2002. Plans are to open about 16 stores and close about 16 stores in fiscal 2004.

            "Our Naturalizer retail segment had a disappointing year, both domestically and in Canada," said Fromm. "In Canada we took significant markdowns to clear inventories as we transition from Canadian-produced Naturalizer footwear to more fashionable imports, including a substantive mix of the U.S. product line. Going forward, we believe we have now created the opportunity to materially enhance our product in Canada, and in the U.S. we are resolved to improve the productivity of our stores."

Fourth Quarter Results

            Sales for the fourth quarter of fiscal 2003 were $433.8 million, a 4.0% decrease compared to sales of $452.1 million in the fourth quarter of fiscal 2002. Fourth quarter 2003 earnings were $5.1 million or $0.27 per diluted share, versus $9.3 million, or $0.51 per diluted share in fourth quarter 2002. All special charges and recoveries, outlined above, were taken in the fourth quarters of 2003 and 2002. Excluding those items, fourth quarter 2003 net earnings were $9.8 million, or $0.52 per diluted share, compared to $8.1 million, or $0.45 per diluted share in 2002.

            Fourth quarter results for the operating divisions were as follows: Sales at Famous Footwear were $242.0 million versus $242.3 million for the year-ago quarter, with same-store sales down 2.3%. Operating earnings for Famous Footwear were $6.1 million even with last year. For Wholesale, sales were $142.3 million versus $162.6 million in the year-ago period, reflecting difficulties at certain of its customers and accelerated shipments in the fourth quarter of 2002 in anticipation of a West Coast dock workers strike. Operating earnings for Wholesale were $14.7 million versus $17.4 million last year. Excluding the charge for closing the Canadian factory, which was taken in the fourth quarter of 2003, operating earnings for the Wholesale division were $19.0 million. Sales at the Naturalizer Retail U.S. and Canadian stores were $46.9 million versus $46.1 million in the year-ago fourth quarter. Naturalizer Retail had an operating loss of $1.4 million for the quarter, reflecting a same-store sales decline of 2.0% in the Canadian stores and a 0.4% same-store sales gain in the U.S. stores, which had a lower gross profit rate and higher expenses than last year. This compares to operating earnings of $1.2 million last year that included the recoveries outlined above of $0.9 million.

Financial Position and Forward-Looking Guidance

            The Company's financial position remains strong. Net cash provided by operating activities in fiscal 2003 was $87.8 million. Total debt decreased to $119.5 million from $152.5 million at year-end in 2002. Net interest expense was down 21.3% to $9.3 million. The debt-to-capital ratio improved to 25.2% from 34.0% last year.

            Looking ahead, the company estimates net earnings per diluted share of $3.15 for fiscal year 2004. Net earnings for the first quarter, despite the current unshipped Wholesale order position of 11% over last year, are planned down compared to 2003 -- within the range of $0.30 to $0.35 per diluted share versus $0.49 in 2003. The expected decrease in the first quarter is primarily due to transition costs associated with the new Bass footwear business and with consulting costs associated with the company's new EXCEL supply chain initiatives.

Non-GAAP Financial Measures

            In this press release, the Company's financial results are provided both in accordance with generally accepted accounting principles (GAAP), and using certain non-GAAP financial measures. In particular, the Company provides its fiscal 2003 and 2002 net earnings and net earnings per diluted share excluding certain charges and recoveries, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures help indicate underlying trends in the Company's business and provide useful information to both management and investors by excluding certain items that are not indicative of the Company's core operating results. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. The non-GAAP financial measures included in this press release have been reconciled to the nearest GAAP measure.

Fourth Quarter Earnings and Conference Call

            A conference call to discuss fourth quarter results will be held this morning at 9:00 a.m. EST. While the question-and-answer session of the call will be limited to institutional analysts and investors, retail brokers and individual investors are invited to attend via a live web-cast to be hosted at www.companyboardroom.com. At the website, type in the BWS ticker symbol to locate the broadcast.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: This press release contains certain forward-looking statements, including without limitation, the statements under the caption "Financial Position and Forward-Looking Guidance." Such statements are subject to various risks and uncertainties that could cause actual results to differ materially. These include (i) general economic conditions and the consumer's preferences and purchasing patterns, which may be influenced by consumers' disposable income; (ii) the uncertainties of currently pending litigation; (iii) intense competition within the footwear industry; and (iv) political and economic conditions or other threats to continued and uninterrupted flow of inventory from Brazil and China, where the Company relies heavily on third-party manufacturing facilities for a significant amount of its inventory. The Company's reports to the Securities and Exchange Commission contain detailed information relating to such factors. The Company does not undertake any obligation or plan to update these forward-looking statements, even though its situation may change.

Brown Shoe is a $1.8 billion footwear company with worldwide operations. The Company operates the 900-store Famous Footwear chain, which sells brand name shoes for the family. It also operates 400 Naturalizer stores in the U.S. and Canada that sell the Naturalizer brand of shoes and accessories. Brown Shoe, through its Wholesale divisions, owns and markets leading footwear brands including Naturalizer, LifeStride, Connie and Buster Brown; it also markets licensed brands including Dr. Scholl's, Bass and Carlos by Carlos Santana for adults, and Barbie, Superman, Supergirl, Loony Tune and Bob-the-Builder character footwear for children. Brown Shoe press releases are available on the Company's web site at www.brownshoe.com.


BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

(Thousands)
 
January 31,
2004
 
February 1,
2003
ASSETS          
           
Cash and Cash Investments $
55,657
  $
32,121
Receivables, Net  
81,930
   
82,486
Inventories, Net  
376,210
   
392,584
Other Current Assets   
15,888
 
20,978
Total Current Assets  
529,685
   
528,169
           
Property, Plant and Equipment - - Net  
85,548
   
84,813
Other Assets  
104,097
 
101,894
  $
719,330
  $
714,876
 

 

LIABILITIES AND SHAREHOLDERS' EQUITY          
           
Notes Payable $
19,500
  $
29,000
Trade Accounts Payable  
116,677
   
129,209
Accrued Expenses  
96,707
   
100,801
Income Taxes  
2,960
   
5,352
Current Maturities of Long-Term Debt  
-
 
20,000
Total Current Liabilities  
235,844
   
284,362
           
Long-Term Debt and Capitalized Leases  
100,000
   
103,493
Other Liabilities  
28,358
   
30,414
Shareholders' Equity
355,128
 
296,607
  $
719,330
  $
714,876



 

BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)

(Thousands, except per share data)
 
Thirteen Weeks Ended
 
Fifty-Two Weeks Ended
 


 
January 31,
2004
 
February 1,
2003
 
January 31, 
2004
 
February 1,
2003
 
                         
Net Sales $
433,847
  $
452,132
  $
1,832,108
  $
1,841,443
 
Cost of Goods Sold  
252,885
   
268,423
   
1,073,442
   
1,100,654
 
 
 
 
 
 
Gross Profit  
180,962
   
183,709
   
758,666
   
740,789
 
   - % of Sales  
41.7%
   
40.6%
   
41.4%
   
40.2%
 
                         
Selling & Administrative Expenses  
170,268
   
169,670
   
681,585
   
667,456
 
   - % of Sales  
39.2%
   
37.5%
   
37.2%
   
36.2%
 
                         
Provision for Litigation Costs  
3,107
   
-
   
3,107
   
-
 
 

 

 

 

 
Operating Earnings  
7,587
   
14,039
   
73,974
   
73,333
 
                         
Interest Expense, Net  
1,958
   
2,603
   
9,319
   
11,834
 




Earnings Before Income Taxes  
5,629
   
11,436
   
64,655
   
61,499
 
                         
Income Tax Provision  
(494
)  
(2,088
)  
(17,761
)  
(16,327
)
 
 
 
 
 
NET EARNINGS $
5,135
  $
9,348
  $
46,894
  $
45,172
 
 
 
 
 
 
                         
Basic Net Earnings per Common Share $
.29
  $
.54
 
$
2.65
 
$
2.60
 
 
 
 
 
 
Diluted Net Earnings per Common Share $
.27
  $
.51
 
$
2.52
 
$
2.52
 








                 
Basic Number of Shares
17,808
 
17,421
 
17,677
 
17,367
 
       
Diluted Number of Shares
18,863
 
18,157
 
18,616
 
17,939
 

See Notes to Condensed Consolidated Statements of Earnings.


BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED CASH FLOWS
(Unaudited)

(Thousands)

 
Fifty-Two Weeks Ended
 

 
January 31,
2004
 
February 1,
2003
 
OPERATING ACTIVITIES:            
   Net earnings $
46,894
  $
45,172
 
   Adjustments to reconcile net earnings to net cash             
   Provided (used) by operating activities:            
      Depreciation and amortization  
25,472
   
24,179
 
      Share based compensation expense  
4,773
   
2,071
 
      Tax benefit related to share based plans  
1,543
   
-
 
      Loss on disposal or impairment of facilities and equipment  
5,409
   
5,081
 
      Provision (recoveries) for losses on accounts receivable  
(194
)  
652
 
      Changes in operating assets and liabilities:            
        Receivables  
750
   
(14,833
)
        Inventories  
16,374
   
3,643
 
        Prepaid expenses and other current assets  
5,090
   
18,260
 
        Trade payables and accrued expenses  
(15,291
)  
21,794
 
        Income taxes  
(2,392
)  
4,802
 
      Other, net  
(674
)  
(7,062
)




Net cash provided by operating activities  
87,754
   
103,759
 
 

 

 
INVESTING ACTIVITIES:            
   Capital expenditures  
(29,467
)  
(25,648
)
   Other  
486
   
148
 




Net cash used by investing activities  
(28,981
)  
(25,500
)
 

 

 
FINANCING ACTIVITIES:            
   Decrease in short-term notes payable  
(9,500
)  
(35,250
)
   Debt issuance costs  
-
   
(265
)
   Repayments of long-term debt  
(23,500
)  
(28,550
)
   Proceeds from stock options exercised  
4,926
   
2,259
 
   Dividends paid  
(7,163
)  
(7,044
)




Net cash used by financing activities  
(35,237
)  
(68,850
)
 

 

 
Increase in cash and cash equivalents  
23,536
   
9,409
 
             
Cash and cash equivalents at beginning of year  
32,121
   
22,712
 
 

 

 
Cash and cash equivalents at end of period $
55,657
  $
32,121
 
 

 

 
 
Note: Certain prior period amounts have been reclassified in the Condensed Consolidated Statements of Earnings, Balance Sheets and Cash Flows to conform to current period presentation. These reclassifications did not affect net earnings.
 


NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

IN THOUSANDS, EXCEPT PER SHARE DATA
  1. In the fourth quarter of 2003, the Company recorded special charges of $4,543 ($2,676 after tax) related to the closing of its last Canadian footwear manufacturing factory, and $3,107 ($2,019 after tax) related to its Redfield class-action litigation and related costs, including the verdict, anticipated pretrial interest and sanction costs. Of these special charges, $1,617 was recorded as a component of cost of goods sold, $2,926 was recorded as a component of selling and administrative expenses, and $3,107 was reflected as a provision for litigation costs on the Consolidated Statement of Earnings
  2. In the fourth quarter of 2002, the Company recorded recoveries of special charges that were originally recorded during fiscal year 2001, including $1,100 ($715 after tax) related to the severance reserve related to the Company's new shared services platform, and $912 ($500 after tax) of the reserve established to close Naturalizer retail stores. Of these recoveries, $803 was recorded as a reduction of cost of goods sold and $1,209 was recorded as a reduction of selling and administrative expenses on the Consolidated Statement of Earnings.
  3. The following is a reconciliation of each non-GAAP financial measure, comprised of net earnings and net earnings per diluted share, adjusted to exclude special charges and recoveries, to the most directly comparable GAAP measures, for the fourth quarter and full fiscal year:
     
     
    Fourth Quarter
     
    2003
     
    2002
     
    Net
    Earnings 
     
    Diluted
    EPS
     
    Net
    Earnings 
     
    Diluted
    EPS
    As reported
    $ 5,135
     
    $ 0.27
     
    $ 9,348
     
    $ 0.51
    Special charges & (recoveries)              
       -Canadian factory closing
    2,676
     
    0.14
     
    -
     
    -
       -Provision for litigation costs
    2,019
     
    0.11
     
    -
     
    -
       -Naturalizer Retail excess store closing reserve
    -
     
    -
     
    (500)
     
    (0.02)
       -Excess severance reserve
    -
     
    -
     
    (715)
     
    (0.04)
    Net earnings before special charges and recoveries
    $ 9,830
     
    $ 0.52
     
    $ 8,133
     
    $ 0.45
                   

     
     
    Fiscal Year
     
    2003
     
    2002
     
    Net 
    Earnings
     
    Diluted 
    EPS
     
    Net 
    Earnings
     
    Diluted
    EPS
    As reported
    $ 46,894
     
    $ 2.52
     
    $ 45,172
     
    $ 2.52
    Special charges & (recoveries)              
       -Canadian factory closing
    2,676
     
    0.14
     
    -
     
    -
       -Provision for litigation costs
    2,019
     
    0.11
     
    -
     
    -
       -Naturalizer Retail excess store closing reserve
    -
     
    -
     
    (500)
     
    (0.03)
       -Excess severance reserve
    -
     
    -
     
    (715)
     
    (0.04)
    Net earnings before special charges and recoveries
    $ 51,589
     
    $ 2.77
     
    $ 43,957
     
    $ 2.45
                   
  1. The Company's income tax provision in the respective periods is influenced by the mix of domestic versus offshore operating income. Offshore earnings are taxed at lower rates.

-----END PRIVACY-ENHANCED MESSAGE-----