EX-99.1 2 v360246_ex99-1.htm EXHIBIT 99.1

 

Contact Information:  
China Ceramics Co., Ltd. Precept Investor Relations LLC
Edmund Hen, Chief Financial Officer David Rudnick
Email: info@cceramics.com Email: david.rudnick@preceptir.com
  Phone: +1 917-864-8849

 

China Ceramics Announces Third Quarter 2013
Financial Results

 

Jinjiang, Fujian Province, China, November 13, 2013–China Ceramics Co., Ltd. (NASDAQ Global Market: CCCL) (“China Ceramics” or the “Company”), a leading Chinese manufacturer of ceramic tiles used for exterior siding and for interior flooring and design in residential and commercial buildings, today announced financial results for the third quarter ended September 30, 2013.

 

Third Quarter 2013 Highlights

§Revenue was RMB 340.7 million (US$ 55.3 million), up 53.0% from the second quarter
§Gross profit was RMB 33.3 million (US$ 5.4 million), up 50.0% from the second quarter
§Plant utilization was 69% as compared to 49% in the second quarter of 2013 and 67% in the third quarter of 2012.
§Asset write-down attributable to the disposal of property, plant and equipment was RMB 18.9 million (US$ 3.1 million) due to the replacement of plant production equipment at the Hengda facility that enables the manufacture of certain ceramic tile products to meet current and expected market demand
§Net profit was RMB 4.4 million (US$ 0.7 million)
§Non-GAAP adjusted EBITDA (earnings before interest, taxes, depreciation and amortization), which excludes the non-cash treatment of the asset write-down and the quarter’s share-based compensation expenses, was RMB 44.0 million (US$ 7.1 million), up 50.3% from non-GAAP adjusted EBITDA of RMB 29.3 million (US$ 4.7 million) in the second quarter
§Non-GAAP adjusted profit from operations before taxation, which excludes the non-cash treatment of the asset write-down and the quarter’s share-based compensation expenses, was RMB 25.4 million (US$ 4.1 million), up 137.9% from non-GAAP adjusted profit from operations before taxation of RMB 10.4 million (US$ 1.7 million) in the second quarter
§Non-GAAP net profit, which excludes the non-cash treatment of the asset write-down and the quarter’s share-based compensation expenses, was RMB 23.8 million (US$ 3.9 million), up 129.8% from non-GAAP net profit of RMB 10.1 million (US$ 1.6 million) in the second quarter
§Earnings per fully diluted share were RMB 0.21 (US$ 0.03)

 

“We are pleased to report strong top-line financial performance for the third quarter as our revenue grew at 53% over that of the second quarter. The increase was driven by a 50% sequential rise in the sales volume of our ceramic tiles as well as a moderate increase in our average selling price. Consistent with our expectations, we believe that the market environment in the real estate and construction sectors has begun to normalize although pricing sensitivity among our customers continues. For the fourth quarter, we expect a seasonal slowdown consistent with the construction building cycle and an opportunity to focus our business into higher-margin products through additional ceramic tile offerings for both current and new potential customers. Further, we see the recent market retrenchment as an opportunity to improve our market positioning and gain market share in the quarters ahead,” said Mr. Jiadong Huang, CEO of China Ceramics.

 

1
 

  

“To promote products that meet current and expected market demand, we replaced and modified certain components at our Hengda facility. Although this asset write-down affected the quarter’s bottom line, due to the non-cash nature of this event, our adjusted EBITDA was strong with a 50% increase from the second quarter. In addition, with our upgraded and new facilities, we continue to differentiate ourselves from our competition due to our capability to operate efficiently and produce new lines of innovative and high performance ceramic tiles. We are also intent upon regaining the product pricing levels that were in place prior to the macroeconomic difficulties that began in late 2012, although the process may be slower than anticipated. Our modern facilities enable us to optimize our product mix and develop hundreds of customized products including those of our better performing products which could ultimately enhance our margins.

 

“In the third quarter, we utilized plant production facilities capable of producing 35 million square meters of ceramic tiles out of an annual production capacity of 72 million square meters of ceramic tiles. This represents an increase from the second quarter where we utilized plant production facilities capable of producing 28 million square meters per year. As market conditions improve, we will look to bring additional capacity online. We believe that we continue to be well positioned in our industry and that our superb name-brand recognition, customer-centric focus and strategic marketing position us to ultimately improve our pricing power as market conditions continue to strengthen. Furthermore, we established a new subsidiary in the third quarter, Fujian Hengdali Construction Material Co. Ltd., for future trading activities with such entities as China State Decoration Group Co., Ltd.,” concluded Mr. Jiadong Huang.

  

Third Quarter 2013 Results

 

Revenue for the third quarter ended September 30, 2013 was RMB 340.7 million (US$ 55.3 million), an increase of 53.0% from RMB 222.7 million (US$ 36.1 million) for the second quarter ended June 30, 2013, but down 11.8% from RMB 386.3 million (US$ 62.1 million) for the third quarter ended September 30, 2012. The quarter-over-quarter sequential increase in revenue was primarily driven by a 50.6% increase in sales volume to 12.5 million square meters of ceramic tiles in the third quarter of 2013 relative to the second quarter of the year and a 1.9% increase in the average selling price in the third quarter to RMB 27.2 per square meter as compared to the previous quarter. The third quarter’s sales volume represented a 2.5% increase from the year-ago quarter. However, its average selling price was 14.2% lower as compared to the average selling price of RMB 31.7 per square meter in the third quarter of 2012. The Company attributes its substantially improved revenue as compared to the second quarter to more normalized business conditions in China’s real estate and construction sectors although pricing has proved to be more resistant to recovery due to pricing concessions instituted to address the difficult market conditions that began in late 2012.

 

Gross profit for the third quarter ended September 30, 2013 was RMB 33.3 million (US$ 5.4 million), a sequential rise of 50.0% from second quarter 2013 results of RMB 22.2 million (US$ 3.6 million), but down 69.7% from RMB 110.0 million (US$ 17.7 million) from the third quarter ended September 30, 2012. Gross profit margin was 9.8% for the third quarter ended September 30, 2013 compared to 10.0% for the second quarter of 2013 and a gross profit margin of 28.5% for third quarter of 2012. The change in gross profit margin for the third quarter relative to the third quarter of 2012 was caused by a decrease in the average selling price of ceramic tiles during the period.

 

2
 

  

Administrative expenses for the third quarter ended September 30, 2013 were RMB 5.9 million (US$ 1.0 million), down 10.6% from RMB 6.6 million (US$ 1.1 million) in the third quarter of 2012. Non-cash share-based compensation expenses related to the 2010 Incentive Compensation Plan declined to RMB 0.5 million (US$ 0.1 million) as compared to RMB 1.3 million (US$ 0.2 million) in the same period in 2012. It is expected that additional non-cash share-based compensation expenses of approximately RMB 0.7 million (US$ 0.1 million) will be incurred between October 2013 and January 2014.

 

Other expenses for the third quarter ended September 30, 2013 were RMB 18.1 million (US$ 2.9 million) as compared to RMB 0.8 million (US$ 0.1 million) in the third quarter of 2012. The substantial increase in other expenses was due to the asset write-down of property, plant and equipment of RMB 18.9 million (US$ 3.1 million) attributable to the replacement and updating of plant production equipment at the Company’s Hengda facility. The Company replaced and updated its kilns at Hengda where certain molding and casting components were updated, so that new and modern ceramic tile products more appropriate to the market demand for smaller-sized ceramic tiles for outer walls could be manufactured. The Company expensed the carrying amount of those replaced molding and casting components and this cost was categorized into other expenses.

 

Profit from operations before taxation for the third quarter ended September 30, 2013 was RMB 6.0 million (US$ 1.0 million), as compared to 97.9 million (US$ 15.7 million) of profit from operations before taxation in the third quarter of 2012. The year-over-year decrease in profit from operations was primarily the result of lower gross profit and the one-time replacement cost of assets in the third quarter of 2013.

 

Net profit for the third quarter ended September 30, 2013 was RMB 4.4 million (US$ 0.7 million), as compared to a net profit of RMB 72.8 million (US$ 11.7 million) in the comparable period of 2012. The year-over-year decrease in net profit was primarily the result of lower gross profit and the asset write-down in the third quarter of 2013.

 

Earnings per fully diluted share were RMB 0.21 (US $0.03) for the third quarter ended September 30, 2013, as compared to RMB 0.47 (US $0.08) in the second quarter of 2013 and RMB 3.56 (US$ 0.57) in the third quarter of 2012. Per share calculations for the second and third quarters of 2013 and the third quarter of 2012 were computed using 20.4 million shares.

 

Non-GAAP profit before taxation, which excludes the non-cash treatment of the asset write-down and the quarter’s share-based compensation expenses, was RMB 25.4 million (US$ 4.1 million) in the third quarter ended September 30, 2013, as compared to RMB 10.4 million (US$ 1.7 million) in the second quarter of 2013 and RMB 99.2 million (US$ 16.0 million) in the third quarter of 2012.

 

Non-GAAP net profit, which excludes the non-cash treatment of the asset write-down and the quarter’s share-based compensation expenses, was RMB 23.8 million (US$ 3.9 million) in the third quarter ended September 30, 2013, as compared to RMB 10.1 million (US$ 1.6 million) in the second quarter of 2013 and RMB 74.1 million (US$ 11.9 million) in the third quarter of 2012.

 

Non-GAAP earnings per fully diluted share, which excludes the non-cash treatment of the asset write-down and the quarter’s share-based compensation expenses, was RMB 1.16 (US $0.19) in the third quarter ended September 30, 2013, as compared to RMB 0.49 (US $0.08) in the second quarter of 2013 and RMB 3.63 (US$ 0.58) in the third quarter of 2012.

 

The operating results of the third quarter of 2013 represent a substantial improvement over the operating results in the second quarter of 2013 and were driven by the strong sales volume of the Company’s ceramic tiles. While the third quarter’s adjusted EBITDA showed a substantial improvement from the second quarter, the third quarter’s profitability was impacted significantly by the write-down of assets associated with the Hengda facility.

 

3
 

  

Nine Months 2013 Results

 

Revenue for the nine months ended September 30, 2013 was RMB 712.6 million (US$ 115.4 million) a decrease of 40.6% as compared to RMB 1,199.6 million (US$ 190.7 million) from the nine months ended September 30, 2012. Gross profit was RMB 60.6 million (US$ 9.8 million), down 82.8% from RMB 351.7 million (US$ 55.9 million) in the nine months ended September 30, 2012. Gross margin was 8.5% compared to 29.3% in the same period of 2012. Selling expenses were RMB 7.1 million (US$ 1.2 million), compared to RMB 8.8 million (US$ 1.4 million) in the same period of 2012. Administrative expenses were RMB 21.5 million (US$ 3.5 million), compared to RMB 23.3 million (US$ 3.7 million) for the same period of 2012. Net profit for the nine months ended September 30, 2013 was RMB 8.6 million (US$ 1.4 million), compared to RMB 230.5 million (US$ 36.7 million) for the same period of 2012. Non-GAAP net profit, which excludes the non-cash treatment of the asset write-down and the quarter’s share-based compensation expenses, was RMB 29.2 million (US$ 4.7 million) for the nine months ended September 30, 2013, as compared to RMB 234.9 million (US$ 37.4 million) in the same period of 2012. Earnings per fully diluted share were RMB 0.42 (US$ 0.07) for the nine months ended September 30, 2013 and RMB 1.43 (US$ 0.23) on an adjusted non-GAAP basis, which excludes the non-cash treatment of the asset write-down and the quarter’s share-based compensation expenses, as compared to RMB 11.28 (US$ 1.79) and RMB 11.50 (US$ 1.83) on a non-GAAP basis in the same period of 2012. Earnings per fully diluted share for the nine months of 2013 and 2012 were computed using 20.4 million shares.

  

Third Quarter 2013 Statements of Selected Financial Position Items

 

§Cash and bank balances were RMB 40.1 million (US$ 6.5 million) as of September 30, 2013, compared with RMB 89.4 million (US$ 14.4 million) as of December 31, 2012. The decrease in cash and bank balances was the result of an increased level of receivables, acquisition of equipment, the repayment of bank borrowings in the third quarter of 2013 and the payment of a dividend.

 

§Total debt, which consists of short-term and long-term bank borrowings, was RMB 65.6 million (US$ 10.7 million) as of September 30, 2013, compared with total debt of RMB 60.0 million (US $9.6 million) as of year-end fiscal 2012. The change was due primarily to a modest increase in borrowing so as to optimally manage the third quarter’s operating requirements.

 

§Inventory turnover was 126 days as of September 30, 2013 compared with 111 days as of December 31, 2012. The increase in inventory turnover reflects the decrease in sales volume, which resulted in slower moving sales of finished goods at September 30, 2013 and the price reductions in the first nine months of 2013. The methodology uses average quarter-end inventory balance and cost of sales for the trailing twelve months.

 

§Trade receivables turnover was 164 days as of September 30, 2013 compared with 119 days as of December 31, 2012. The Company’s trade receivables include a 17% value-added-tax (“VAT”), whereas reported revenue is net of VAT. Trade receivables turnover excluding VAT amounts was 140 days as of September 30, 2013 compared with 102 days as of December 31, 2012. The Company extended the credit period for certain customers to 150 days to address funding pressures of those customers subsequent to the quarter ended December 31, 2012. The methodology uses average quarter-end trade receivables balance and revenues for the trailing twelve months.

 

4
 

 

§Trade payables turnover was 64 days as of September 30, 2013 compared with 73 days as of December 31, 2012. The average turnover days were within the Company’s normal credit period. The methodology uses average quarter-end trade payables balance and cost of sales for the trailing twelve months.

 

Liquidity and Capital Resources

 

Cash flow used in operating activities was RMB 147.3 million (US$ 23.8 million) for the quarter ended September 30, 2013, compared to cash flow generated from operating activities of RMB 98.0 million (US$ 15.7 million) in the same period in 2012. The year-over-year decrease of RMB 216.9 million (US$ 34.9 million) was mainly due to the decrease in revenue and the extension of credit period for certain customers compared to the same period in 2012.

 

Cash flow used in investing activities in the quarter ended September 30, 2013 was RMB 8.1 million (US$ 1.3 million) mainly due to the acquisition of equipment, compared to RMB 19.2 million (US$ 3.0 million) of cash flow used in investing activities in the same period of 2012. In the third quarter of 2013, the Company replaced one of its kilns at Hengda where certain molding and casting components were updated, so that new and modern ceramic tile products more appropriate to customer preferences and market demand could be manufactured.

 

Cash flow used in financing activities was RMB 21.9 million (US$ 3.6 million) for the quarter ended September 30, 2013, as compared to RMB 35.0 million (US$ 5.6 million) used in financing activities for the same period of 2012, due to the payment of a dividend and the repayment of bank borrowings in the quarter as compared to a higher level of repayment of bank borrowings in the year-ago quarter.

  

Plant Capacity and Capital Expenditures Update

 

For the first nine months of 2013, the Company utilized plant capacity capable of producing 35 million square meters of ceramic tiles annually out of a total annual production capacity of 72 million square meters. This represents an increase in plant capacity from that utilized in the six months of 2013 when plant capacity utilized was that capable of producing 28 million square meters of ceramic tiles annually, and a decrease in plant capacity from that utilized in the first nine months of 2012 when the Company utilized plant capacity capable of producing 56 million square meters of ceramic tiles annually.

 

The Company’s Hengda facility has an annual production capacity of 42 million square meters of ceramic tiles and we utilized capacity capable of producing 27 million square meters of ceramic tiles annually in the first nine months of 2013. The Company’s Hengdali facility has an annual productive capacity of 30 million square meters and we utilized capacity capable of producing 8 million square meters of ceramic tiles annually in the first nine months of 2013. The Company will bring its unused annual productive capacity online as customer demand dictates and when there are further signs of an improvement in China’s real estate and construction sector.

 

Management reviews the levels of capital expenditures throughout the year and makes adjustments to its capital expenditures subject to market conditions. The Company expended RMB 10.2 million (US $1.7 million) in the third quarter for the acquisition of equipment at the Hengdali facility and expended RMB 28.4 million (US $4.6 million) to modify an existing production line at the Hengda facility to enable the manufacture of products that are in market demand. Although business conditions are subject to change, Management anticipates a minimal level of capital expenditures for the remainder of 2013 associated with small repairs and maintenance of equipment.

 

5
 

 

Business Outlook

 

In the third quarter of 2013, the Company experienced a substantial pick-up in business activity as compared to the second quarter of 2013. The Company’s sales volume of 12.5 million square meters of ceramic tiles represented a 50.6% rise over the sales volume recorded in the second quarter. It also represented a 2.9% increase over sales volume in the year-ago comparable quarter, which the Company believes was representative of a more normalized market environment. The Company’s operating performance had been challenging since the fourth quarter of 2012 due to the effects of a slowdown in China’s construction and real estate sectors.

 

Although the third quarter’s sales volume reflects a substantially improved level of business activity, the Company has yet to recover its pricing power from the economic slowdown that induced the Company to lower its average selling price in order to meet competitors’ sharp discounting and retain market share in the fourth quarter of 2012. However, the Company is deploying strategies such as more intensive and sophisticated marketing and further product diversification to recoup its previous average selling price levels which it believes will meet with progress over the next few quarters.

 

As of September 30, 2013, the Company’s backlog of orders for delivery in October and November of 2013 is approximately RMB 155.0 million (US$ 25.3 million). Under normal circumstances, the Company’s backlog is an indicator of revenues in the next quarter, though it is subject to change as a result of unforeseen business conditions and events, including extended credit payment terms. The Company estimates that its sales volume of ceramic tiles in October and November of 2013 will be approximately 5.7 million square meters as compared to sales volume of 6.0 million square meters for the same period of 2012. In addition, the Company’s estimate of its average selling price is RMB 27.1 per square meter of ceramic tiles for October and November 2013. This compares with its average selling price of RMB 27.2 per square meter of ceramic tiles in the third quarter of 2013 and RMB 28.2 per square meter in the fourth quarter of 2012.

 

The Company believes that the real estate and construction sectors continue to be vital areas for the Chinese government to encourage in order to sustain economic growth and that regulations have stabilized in terms of curbing some of the speculative buying that has been taking place for investment purposes. Government regulations intended to limit speculation have included limiting home purchases, narrowing credit to developers and tightening down-payment requirements. However, the recent quarter saw no major tightening measures intended to rein in the property market which could mean that a further extension of regulations could be muted. This has been conducive to a rebound in the sector as certain Tier I cities recorded sales growth from the second quarter and several cities reported record high prices in the land sales market.

 

The Company believes that its strategy of implementing price cuts on select products during the recent market downturn to retain customers and maintain its reputation was successful. Although we market a wide range of both premium and value-oriented products, price sensitivity has become a factor with our customers. As the Company believes that it is entering a period of more stable market conditions, it believes that it has the ability to shift sales emphasis among its wide range of product offerings and it will strive to recoup its pricing power and regain margins in the quarters ahead. Further, the Company believes that its new marketing showroom, development of new products from its research and development program and upgraded and modern plant facilities with customized design and production capabilities offers it a sustainable competitive advantage in the market place. The Company believes that its comprehensive product suite continues to differentiate it from its competitors where some smaller producers have discontinued or contracted operations and offer it potential for expansion and growth in market share.

 

6
 

 

Conference Call Information

 

The Company will host a conference call at 8:00 am ET on Wednesday, November 13, 2013. Listeners may access the call by dialing +1 (866) 395-5819 five to ten minutes prior to the scheduled conference call time. International callers should dial +1 (706) 643-6986. The conference participant pass code is 93085790. A replay of the conference call will be available for 14 days starting from 11:00 pm ET on November 13, 2013. To access the replay, dial +1 (855) 859-2056. International callers should dial +1 (404) 537-3406. The pass- code is 93085790 for the replay.

  

Cash Dividends

 

The Company previously announced that it would pay a semi-annual cash dividend of US $0.10 per share in July 2013 and January 2014. The Company paid a cash dividend of US $0.10 per share on July 13, 2013 to its shareholders of record as of June 13, 2013 which totaled in aggregate US $2.0 million. The next cash dividend will be payable on January 14, 2014 with a record date of December 13, 2013.

 

About China Ceramics Co., Ltd.

 

China Ceramics Co., Ltd. is a leading manufacturer of ceramic tiles in China. The Company's ceramic tiles are used for exterior siding, interior flooring, and design in residential and commercial buildings. China Ceramics' products, sold under the “Hengda” or “HD”, “Hengdeli” or “HDL”, the "TOERTO" and “WULIQIAO” brands, and the Pottery Capital of Tang Dynasty” brands, are available in over 2,000 style, color and size combinations and are distributed through a network of exclusive distributors as well as directly to large property developers. For more information, please visit http://www.cceramics.com.

 

Currency Convenience Translation

 

The Company's financial information is stated in Renminbi (“RMB”). The translation of RMB amounts into United States dollars in the earning release is included solely for the convenience of readers. For statements of financial position data, translation of RMB into U.S. dollars has been made using historic spot exchange rates published by www.federalreserve.gov. For statements of comprehensive income data and statements of cash flows data, translation of RMB into U.S. dollars has been made using the average of historical daily exchange rates. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under IFRS.

 

7
 

 

Safe Harbor Statement

Certain of the statements made in this press release are “forward-looking statements” within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance, capital, ownership or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as “may,” “will,” “anticipate,” “assume,” “should,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “plan,” “point to,” “project,” “could,” “intend,” “target” and other similar words and expressions of the future.

 

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 20-F for the year ended December 31, 2012 and otherwise in our SEC reports and filings, including the final prospectus for our offering. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC’s Internet website at http://www.sec.gov. We have no obligation and do not undertake to update, revise or correct any of the forward-looking statements after the date hereof, or after the respective dates on which any such statements otherwise are made.

FINANCIAL TABLES FOLLOW

 

8
 

 

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(RMB in thousands)

 

   As at
September 30, 2013
   As at
December 31, 2012
 
   (Unaudited)     
ASSETS AND LIABILITIES          
           
Non-current assets          
Property, plant and equipment   814,838    795,983 
Land use rights   30,096    30,598 
Goodwill   3,735    3,735 
Deferred tax asset   3,928    1,059 
    852,597    831,375 
           
Current assets          
Inventories   314,690    290,603 
Trade receivables   587,535    455,885 
Prepayments and other receivables   11,050    4,092 
Cash and bank balances   40,060    89,448 
    953,335    840,028 
           
Current liabilities          
Trade payables   222,120    115,123 
Accrued liabilities and other payables   75,752    51,169 
Derivative financial instruments   416    - 
Interest-bearing bank borrowings   15,633    10,000 
Income tax payable   -    869 
    313,921    177,161 
Non-current liabilities          
Long term borrowings   50,000    50,000 
Deferred tax liabilities   1,026    1,052 
    51,026    51,052 
           
Net current assets   639,414    662,867 
           
Net assets   1,440,985    1,443,190 
           
EQUITY          
Total shareholders’ equity   1,440,985    1,443,190 

 

9
 

 

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(RMB in thousands, except EPS and share data)

 

   Three months ended   Nine months ended 
   September   June   September   September   September 
   30   30   30   30   30 
   2013   2013   2012   2013   2012 
                     
Revenue   340,744    222,660    386,282    712,631    1,199,561 
Cost of Sales   (307,491)   (200,495)   (276,238)   (652,078)   (847,888)
Gross profit   33,253    22,165    110,044    60,553    351,673 
Selling and distribution expenses   (2,220)   (2,218)   (2,991)   (7,143)   (8,787)
Administrative expenses   (5,852)   (7,961)   (6,611)   (21,545)   (23,342)
Finance costs   (1,157)   (1,070)   (1,789)   (3,309)   (8,130)
Other expenses   (18,069)   (1,014)   (789)   (19,239)   (1,272)
Profit before taxation   5,955    9,902    97,864    9,317    310,142 
Income tax expense   (1,604)   (331)   (25,053)   (765)   (79,594)
Net profit for the period   4,351    9,571    72,811    8,552    230,548 
Attributable to:
Shareholders of the Company
                         
EPS-Basic   0.21    0.47    3.56    0.42    11.28 
EPS-Diluted   0.21    0.47    3.56    0.42    11.28 
Shares used in calculating basic EPS                         
Basic   20,430,838    20,430,838    20,430,838    20,430,838    20,430,838 
Diluted   20,430,838    20,430,838    20,430,838    20,430,838    20,430,838 

 

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES
SALES VOLUME AND AVERAGE SELLING PRICE

 

   Three months ended   Nine months ended 
   September   June   September   September   September 
   30   30   30   30   30 
   2013   2013   2012   2013   2012 
                     
Sales volume (square meters)   12,544,613    8,340,380    12,196,187    27,009,468    37,482,329 
                          
Average Selling Price (in RMB/square meter)   27.2    26.7    31.7    26.4    32.0 
                          
Average Selling Price (in USD/square meter)   4.4    4.3    5.1    4.3    5.1 

 

10
 

 

 

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(RMB in thousands)

 

   Three months ended   Nine months ended 
   September   June   September   September   September 
   30   30   30   30   30 
   2013   2013   2012   2013   2012 
                     
Cash flows from operating activities                         
Profit before taxation   5,955    9,902    97,864    9,317    310,142 
Adjustments for                         
Amortization of land use rights   167    168    167    502    502 
Depreciation of property, plant and equipment   17,255    17,608    16,493    51,693    49,354 
Loss on disposal of property, plant and equipment   18,926    -    512    18,926    512 
Fair value (gain)/loss on derivative financial instruments   (424)   840    -    416    - 
Provision for inventory   (136)   966    1,576    (2,219)   7,416 
Share-based compensation   514    507    1,294    1,757    4,365 
Finance costs   1,157    1,070    1,789    3,309    7,879 
Interest income   (127)   (169)   (89)   (427)   (308)
Operating profit before working capital Changes   43,287    30,892    119,606    83,274    379,862 
Increase in inventories   (3,700)   (32,546)   (8,781)   (21,868)   (56,986)
(Increase)/decrease in trade receivables   (240,923)   (12,014)   37,511    (131,650)   (5,239)
(Increase)/decrease in other receivables and prepayments   (2,578)   4,768    6,628    (5,973)   25,068 
Increase/(decrease) in trade payables   44,674    85,404    (22,957)   106,997    (18,397)
Increase/(decrease) in accrued liabilities and other payables   13,104    (185)   (1,104)   3,791    3,176 
Cash (used in)/generated from operations   (146,136)   76,319    130,903    34,571    327,484 
Interest paid   (1,175)   (1,081)   (1,861)   (3,323)   (8,218)
Income tax paid   -    (1,318)   (30,507)   (5,514)   (94,848)
                          
Net cash (used in)/generated from operating activities   (147,311)   73,920    98,535    25,734    224,418 
                          
Cash flows from investing activities                         
Proceed from disposal of property, plant and equipment   1,993    -    269    1,993    269 
Acquisition of property, plant and equipment   (10,200)   (23,689)   (19,520)   (71,288)   (19,520)
Interest received   127    169    89    427    308 
                          
Net cash used in investing activities   (8,080)   (23,520)   (19,162)   (68,868)   (18,943)
                          
Cash flows from financing activities                         
Bank borrowings obtained   -    15,633    -    15,633    - 
Repayment of short-term loans   (10,000)   -    (35,000)   (10,000)   (125,000)
Dividend paid   (11,912)   -    -    (11,912)   - 
                          
Net cash (used in)/generated from financing activities   (21,912)   15,633    (35,000)   (6,279)   (125,000)
                          
Net (decrease)/increase in cash and cash equivalents   (177,303)   66,033    44,373    (49,413)   80,475 
Cash and cash equivalents, beginning of period   217,363    151,320    78,274    89,448    42,149 
Effect of foreign exchange rate differences   -    10    (32)   25    (9)
                          
Cash and cash equivalents, end of period   40,060    217,363    122,615    40,060    122,615 

  

11
 

 

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMEMTS OF FINANCIAL POSITION
(U.S. Dollars in thousands)

 

   As at
September 30, 2013
   As at
December 31, 2012
 
         
ASSETS AND LIABILITIES          
           
Non-current assets          
Property, plant and equipment   133,143    127,764 
Land use rights   4,918    4,911 
Goodwill   610    600 
Deferred tax asset   642    170 
    139,313    133,445 
           
Current assets          
Inventories   51,420    46,645 
Trade receivables   96,002    73,175 
Prepayments and other receivables   1,806    657 
Cash and bank balances   6,546    14,357 
    155,774    134,834 
           
Current liabilities          
Trade payables   36,294    18,479 
Accrued liabilities and other payables   12,378    8,213 
Derivative financial instruments   68    - 
Interest-bearing bank borrowings   2,554    1,605 
Income tax payable   -    140 
    51,294    28,437 
Non-current liabilities          
Long term borrowings   8,170    8,026 
Deferred tax liabilities   168    169 
    8,338    8,195 
           
Net current assets   104,480    106,397 
           
Net assets   235,455    231,647 
           
EQUITY          
Total shareholders’ equity   235,455    231,647 
12
 

 

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(U.S. Dollars in thousands, except EPS and share data)

 

   Three months ended   Nine months ended 
   September   June   September   September   September 
   30   30   June 30   30   30 
   2013   2013   2012   2013   2012 
                     
Revenue   55,266    36,149    62,116    115,405    190,729 
Cost of Sales   (49,874)   (32,560)   (44,412)   (105,598)   (134,813)
Gross profit   5,392    3,589    17,704    9,807    55,916 
Selling and distribution expenses   (361)   (361)   (480)   (1,157)   (1,397)
Administrative expenses   (951)   (1,295)   (1,065)   (3,489)   (3,711)
Finance costs   (188)   (174)   (290)   (536)   (1,293)
Other expenses   (2,927)   (164)   (126)   (3,116)   (202)
Profit before taxation   965    1,595    15,743    1,509    49,313 
Income tax expense   (260)   (52)   (4,030)   (124)   (12,655)
Net profit  for the period   705    1,543    11,713    1,385    36,658 
Attributable to:
Shareholders of the Company
                         
EPS-Basic   0.03    0.08    0.57    0.07    1.79 
EPS-Diluted   0.03    0.08    0.57    0.07    1.79 
Shares used in calculating basic EPS                         
Basic   20,430,838    20,430,838    20,430,838    20,430,838    20,430,838 
Diluted   20,430,838    20,430,838    20,430,838    20,430,838    20,430,838 

 

 

13
 

 

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. Dollars in thousands)

 

   Three months ended   Nine months ended 
   September   June   September   September   September 
   30   30   30   30   30 
   2013   2013   2012   2013   2012 
                     
Cash flows from operating activities                         
Profit before taxation   965    1,595    15,743    1,509    49,313 
Adjustments for                         
Amortization of land use rights   27    27    27    81    80 
Depreciation of property, plant and equipment   2,802    2,863    2,650    8,371    7,847 
Loss on disposal of property, plant and equipment   3,065    -    81    3,065    81 
Fair value (gain)/loss on derivative financial instruments   (70)   137    -    67    - 
Provision for inventory   (22)   153    255    (359)   1,179 
Share-based compensation   84    83    208    285    694 
Finance costs   188    174    290    536    1,253 
Interest income   (20)   (28)   (14)   (69)   (49)
Operating profit before working capital changes   7,019    5,004    19,240    13,486    60,398 
Increase in inventories   (603)   (5,249)   (1,438)   (3,541)   (9,061)
(Increase)/decrease in trade receivables   (38,991)   (1,827)   5,928    (21,320)   (833)
(Increase)/decrease in other receivables and prepayments   (418)   763    1,070    (967)   3,986 
Increase/(decrease) in trade payables   7,248    13,790    (3,646)   17,327    (2,925)
Increase/(decrease) in accrued liabilities and other payables   2,120    (39)   (172)   614    505 
Cash (used in)/generated from operations   (23,625)   12,442    20,982    5,599    52,070 
Interest paid   (191)   (175)   (302)   (538)   (1,307)
Income tax paid   -    (217)   (4,906)   (893)   (15,081)
                          
Net cash (used in)/generated from operating activities   (23,816)   12,050    15,774    4,168    35,682 
                          
Cash flows from investing activities                         
Proceed from disposal of property, plant and equipment   323    -    43    323    43 
Acquisition of property, plant and equipment   (1,666)   (3,867)   (3,104)   (11,545)   (3,104)
Interest received   20    28    14    69    49 
                          
Net cash used in investing activities   (1,323)   (3,839)   (3,047)   (11,153)   (3,012)
                          
Cash flows from financing activities                         
Bank borrowings obtained   -    2,550    -    2,550    - 
Repayment of short-term loans   (1,619)   -    (5,642)   (1,619)   (19,875)
Dividend paid   (1,941)   -    -    (1,941)   - 
                          
Net cash (used in)/generated from financing activities   (3,560)   2,550    (5,642)   (1,010)   (19,875)
                          
Net (decrease)/increase in cash and cash equivalents   (28,699)   10,761    7,085    (7,995)   12,795 
Cash and cash equivalents, beginning of period   35,416    24,364    12,321    14,357    6,697 
Effect of foreign exchange rate differences   (171)   291    104    184    18 
                          
Cash and cash equivalents, end of period   6,546    35,416    19,510    6,546    19,510 

 

14
 

 

About Non-GAAP Financial Measures

In addition to China Ceramics’ condensed consolidation financial results under International Financial Reporting Standards ("IFRS"), the Company also provides Non-IFRS financial measures (referred to as Non-GAAP financial measures) for the third quarter of 2013, including Non-GAAP profit before taxation, Non-GAAP net income and Non-GAAP earnings per fully diluted shares, all of which exclude the non-cash treatment of the asset write-down on the disposal of property, plant and equipment incurred in the third quarter ended September 30, 2013 and the share-based compensation expenses from their comparable IFRS measure. The Company believes that these Non-GAAP financial measures provide investors with another method for assessing China Ceramics’ operating results in a manner that is focused on the performance of its ongoing operations and excludes the non-cash treatment of the asset write-down on the disposal of property, plant and equipment incurred in the third quarter ended September 30, 2013 and the share-based compensation expenses incurred for the stock option program. Readers are cautioned not to view Non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP results with Non-GAAP results below. The Company believes that both management and investors benefit from referring to these Non-GAAP financial measures in assessing the performance of China Ceramics and when planning and forecasting future periods. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to Non-GAAP financial measures and the related reconciliation between these financial measures.

 

CHINA CERAMICS CO., LTD.
Unaudited Reconciliation of GAAP to Non-GAAP
Three months ended September 30, 2013

 

    GAAP    (1)   (2)   Non-GAAP    GAAP    (1)   (2)   Non-GAAP 
    RMB’000    RMB’000    RMB’000    RMB’000    USD’000    USD’000    USD’000    USD’000 
Profit before taxation   5,955    514    18,926    25,395    965    84    3,065    4,114 
Net profit   4,351    514    18,926    23,791    705    84    3,065    3,854 
EPS-Basic   0.21              1.16    0.03              0.19 
EPS-Diluted   0.21              1.16    0.03              0.19 

 

CHINA CERAMICS CO., LTD.
Unaudited Reconciliation of GAAP to Non-GAAP
Three months ended June 30, 2013

 

    GAAP    (1)   (2)   Non-GAAP    GAAP    (1)   (2)   Non-GAAP 
    RMB’000    RMB’000    RMB’000    RMB’000    USD’000    USD’000    USD’000    USD’000 
Profit before taxation   9,902    507    -    10,409    1,595    83    -    1,678 
Net profit   9,571    507    -    10,078    1,543    83    -    1,626 
EPS-Basic   0.47              0.49    0.08              0.08 
EPS-Diluted   0.47              0.49    0.08              0.08 

 

15
 

 

CHINA CERAMICS CO., LTD.
Unaudited Reconciliation of GAAP to Non-GAAP
Three months ended September 30, 2012

 

    GAAP    (1)   (2)   Non-GAAP    GAAP    (1)   (2)   Non-GAAP 
    RMB’000    RMB’000    RMB’000    RMB’000    USD’000    USD’000    USD’000    USD’000 
Profit before taxation   97,864    1,294    -    99,158    15,743    208    -    15,951 
Net profit   72,811    1,294    -    74,105    11,713    208    -    11,921 
EPS-Basic   3.56              3.63    0.57              0.58 
EPS-Diluted   3.56              3.63    0.57              0.58 

 

CHINA CERAMICS CO., LTD.
Unaudited Reconciliation of GAAP to Non-GAAP
Nine months ended September 30, 2013

 

    GAAP    (1)   (2)   Non-GAAP    GAAP    (1)   (2)   Non-GAAP 
    RMB’000    RMB’000    RMB’000    RMB’000    USD’000    USD’000    USD’000    USD’000 
Profit before taxation   9,317    1,757    18,926    30.000    1,509    285    3,065    4,859 
Net profit   8,552    1,757    18,926    29,235    1,385    285    3,065    4,735 
EPS-Basic   0.42              1.43    0.07              0.23 
EPS-Diluted   0.42              1.43    0.07              0.23 

 

CHINA CERAMICS CO., LTD.
Unaudited Reconciliation of GAAP to Non-GAAP
Nine months ended September 30, 2012

 

    GAAP    (1)   (2)   Non-GAAP    GAAP    (1)   (2)   Non-GAAP 
    RMB’000    RMB’000    RMB’000    RMB’000    USD’000    USD’000    USD’000    USD’000 
Profit before taxation   310,142    4,365    -    314,507    49,313    694    -    50,007 
Net profit   230,548    4,365    -    234,913    36,658    694    -    37,352 
EPS-Basic   11.28              11.50    1.79              1.83 
EPS-Diluted   11.28              11.50    1.79              1.83 

 

 

(1) Share-based compensation.

(2) Asset write-down of plant, property and equipment.

 

Source: China Ceramics Co., Ltd.

###

16