Contact Information:
China Ceramics Co., Ltd.	CCG Investor Relations Inc.
Edmund Hen, Chief Financial Officer	David Rudnick, Account Manager
Email: info@cceramics.com	Email: david.rudnick@ccgir.com
	Phone: +1-646-626-4172

China Ceramics Announces Second Quarter 2012
Financial Results

Jinjiang, Fujian Province, China, August 15, 2012–China Ceramics Co., Ltd. (NASDAQ Global Market: CCCL, CCCLW, CCCLU) (“China Ceramics” or the “Company”), a leading Chinese manufacturer of ceramic tiles used for exterior siding and for interior flooring and design in residential and commercial buildings, today announced financial results for the second quarter ended June 30, 2012.

Second Quarter 2012 Highlights

§ Revenue was RMB 441.0 million (US$ 69.5 million), up 18.5% from the second quarter of 2011;

§ Gross profit was RMB 128.6 million (US$ 20.3 million), up 13.4% from the second quarter of 2011;

§ Gross profit margin was 29.2%, down 130 basis points from the second quarter of 2011;

§ Net profit was RMB 86.1 million (US$ 13.6 million), up 18.9% from the second quarter of 2011;

§ On a quarter-to-quarter sequential basis, revenue was up 18.5%, gross profit was up 13.8% and net profit was up 20.1%.

§ Non-GAAP net profit, which excludes the current quarter’s share-based compensation expenses, was RMB 87.4 million (US$ 13.8 million), up 16.8% from RMB 74.8 million (US$ 11.5 million) in the second quarter of 2011;

§ Earnings per fully diluted share were RMB 4.21 (US$ 0.66).

”We are pleased to report solid second quarter financial performance, especially in light of the currently challenging domestic market environment. The quarter’s results were driven by higher margin ceramic tile products manufactured with the capabilities from our capacity plant expansion and reasonably sound sales volume,” said Mr. Jiadong Huang, CEO of China Ceramics. “Our annual production capacity of ceramic tiles is currently 72 million square meters, out of which we are utilizing production facilities capable of producing 56 million square meters per year. With the power now on at our Hengdali facility, we will continue to monitor the macroeconomic environment to determine when it would be prudent to bring online additional production capacity as business conditions dictate.”

CEO Mr. Huang continued, “While the market environment has been challenging, we will continue to innovate and offer the best product mix to our customers relative to the market so as to sustain our competitive advantage. With our new modern facilities, we have the ability to operate efficiently and at a high level of utilization. Going forward, we anticipate that our ability to understand our customers and their needs will enable us penetrate the Tier II and Tier III markets further and to generate continued positive results.”

1

Second Quarter 2012 Results

Revenue for the second quarter ended June 30, 2012 was RMB 441.0 million (US$ 69.5 million), up 18.5% from RMB 372.3 million (US$ 57.3 million) for the second quarter ended June 30, 2011. The year-over-year increase in revenue was primarily driven by a 19.9% increase in the average selling price of ceramic tiles to RMB 32.5 per square meter in the second quarter of 2012 from RMB 27.1 per square meter in the comparable quarter of 2011 due to a change in the sales mix, with more sales coming from the higher-priced rustic series of ceramic tiles that are being produced in the Company’s Hengdali facility.

Gross profit for the second quarter ended June 30, 2012 was RMB 128.6 million (US$ 20.3 million), up 13.4% from RMB 113.4 million (US$ 17.5 million) for the second quarter ended June 30, 2011. The year-over-year increase in gross profit was mostly driven by the higher average selling prices of our tiles in the most recent quarter. Of the cost of sales for the second quarter ended June 30, 2012, RMB 4.8 million (US$ 0.8 million) related to a provision for inventory that was aging. Gross profit margin was 29.2% for the second quarter ended June 30, 2012 compared to 30.5% for the same period in 2011. The year-over-year decrease in gross profit margin was driven by increased material cost, labor cost and inventory provision.

Administrative expenses for the second quarter ended June 30, 2012 were RMB 7.1 million (US$ 1.1 million), down 26.0% from RMB 9.6 million (US$ 1.5 million) in the second quarter of 2011. The year-over-year decrease in administrative expenses was primarily due to a reduction to RMB 1.3 million (US$ 0.2 million) of non-cash share-based compensation expenses related to the 2010 Incentive Compensation Plan, which is designed to retain directors and senior management. The comparable non-cash share-based expenses were RMB 2.4 million (US$ 0.4 million) in the same period in 2011. It is expected that additional non-cash share-based compensation expenses of approximately RMB 5.1 million (US$ 0.8 million) will be incurred from July 2012 to January 2014.

Profit before taxation for the second quarter ended June 30, 2012 was RMB 115.6 million (US$ 18.2 million), up 18.1% from RMB 97.9 million (US$ 15.1 million) in the second quarter of 2011. The year-over-year increase in profit from operations was the result of higher gross profit as well as lower administrative expenses.

Net profit for the second quarter ended June 30, 2012 was RMB 86.1 million (US$ 13.6 million), up 18.9% from RMB 72.4 million (US$ 11.1 million) in the same period of 2011. The year-over-year increase in net profit was the result of higher gross profit as well as the aforementioned lower administrative expenses.

Earnings per fully diluted share were RMB 4.21 (US$ 0.66) for the second quarter ended June 30, 2012, up 6.0% from RMB 3.97 (US$ 0.61) over the same period in 2011. Earnings per fully diluted share in the second quarter of 2012 were computed using 20.4 million shares, while net earnings per fully diluted share in the second quarter of 2011 were computed using 18.3 million shares.

Non-GAAP profit before taxation, which excludes share-based compensation expenses, was RMB 117.0 million (US$ 18.4 million) in the second quarter ended June 30, 2012, up 16.7% from RMB 100.3 million (US$ 15.4 million) in 2011.

Non-GAAP net profit, which excludes share-based compensation expenses, was RMB 87.4 million (US$ 13.8 million) in the second quarter ended June 30, 2012, an increase of 16.8% from 74.8 million (US$ 11.5 million) in the second quarter of 2011.

Non-GAAP earnings per fully diluted share, which excludes share-based compensation expenses, was RMB 4.28 (US$ 0.67) in the second quarter ended June 30, 2012, up 4.4% from RMB 4.10 (US$ 0.63) in the same period of 2011.

2

Six Months 2012 Results

Revenue for the six months ended June 30, 2012 increased by 19.6% to RMB 813.3 million (US$ 128.6 million) compared to the six months ended June 30, 2011. Gross profit was RMB 241.6 million (US$ 38.2 million), up 15.8% from RMB 208.7 million (US$ 32.0 million) in the six months ended June 30, 2011. Gross margin was 29.7% compared to 30.7% in the same period of 2011. Selling expenses were RMB 5.8 million (US$ 0.9 million), compared to RMB 5.6 million (US$ 0.9 million) in the same period of 2011. Administrative expenses were RMB 16.7 million (US$ 2.6 million), compared to RMB 25.2 million (US$ 3.9 million) for the same period of 2011. Net profit for the six months ended June 30, 2012 was RMB 157.7 million (US$ 24.9 million), up 24.8% from the same period of 2011. Non-GAAP net profit, which excludes share-based compensation expenses, was RMB 160.8 million (US$ 25.4 million) for the six months ended June 30, 2012, an increase of 18.3% from RMB 135.9 million (US$ 20.8 million) in the same period of 2011. Earnings per fully diluted share were RMB 7.72 (US$ 1.22) for the six months ended June 30, 2012 and RMB 7.87 (US$ 1.24) on a non-GAAP basis, up from RMB 6.93 (US$ 1.06) and RMB 7.45 (US$ 1.14) on a non-GAAP basis in the same period of 2011. Earnings per fully diluted share for the first half of 2012 were computed using 20.4 million shares while net earnings per fully diluted share for the first half of 2011 were computed using 18.3 million shares.

Second Quarter 2012 Statements of Selected Financial Position Items

§ Cash and bank balances were RMB 78.3 million (US$ 12.3 million) as of June 30, 2012, compared with RMB 42.1 million (US$ 6.7 million) as of December 31, 2011. The increase in cash and bank balances was the result of sustained revenues and no capital expenditures during the quarter ended June 30, 2012.

§ Inventory turnover was 99 days as of June 30, 2012 compared with 84 days as of December 31, 2011. The increase in inventory turnover reflects a normal pattern when we introduce a new series of ceramic tiles, which would temporarily be slower moving as we produce a certain amount of the tiles to have available for developers to test, while thereafter the new series would only be produced in accordance with actual customer orders.

§ Trade receivables turnover was 109 days as of June 30, 2012 compared with 93 days as of December 31, 2011. The Company’s trade receivables include a 17% value-added-tax (“VAT”), whereas reported revenue is net of VAT. Trade receivables turnover excluding VAT amounts was 94 days as of June 30, 2012 compared with 79 days as of December 31, 2011. The average turnover days were within the Company’s past normal collection range period.

§ Trade payables turnover was 81 days as of June 30, 2012 compared with 77 days as of December 31, 2011. The average turnover days were within the Company’s normal credit period.

Liquidity and Capital Resources

Cash flow generated from operating activities was RMB 52.0 million (US$ 8.2 million) for the quarter ended June 30, 2012, compared to RMB 2.1 million (US$ 0.3 million) of cash flow generated from operating activities in the same period in 2011. The year-over-year increase of RMB 49.9 million (US$ 7.9 million) was mainly due to the increase in revenue.

Cash flow generated from investing activities in the quarter ended June 30, 2012 was RMB 0.1 million (US$ 0.02 million) due from interest received, compared to RMB 75.3 million (US$ 11.7 million) of cash flow used in investing activities in the same period of 2011, which was primarily due to the acquisition of property, plant and equipment.

3

Cash flow used in financing activities was RMB 50.0 million (US$ 7.9 million) due to the repayment of bank borrowings for the quarter ended June 30, 2012, as compared to RMB 40.0 million (US$ 6.1 million) for the quarter ended June 30, 2011

Plant Expansion and Capital Expenditures Update

The Company’s Hengda facility has an annual production capacity of 42 million square meters of ceramic tiles, having undergone a facility expansion and other capital improvements in fiscal 2010 and fiscal 2011. China Ceramics is currently utilizing the full productive capacity at its Hengda facility. The Company’s Hengdali facility underwent Phase II of its expansion program in the fourth quarter of 2011 and the first quarter of 2012, which increased its annual production capacity of ceramic tiles from 10 million square meters to 30 million square meters. However, consistent with our previously stated plan to bring online additional capacity at the facility as determined by market demand, the Company is currently utilizing plant facilities at Hengdali capable of producing only 14 million square meters of ceramic tiles annually. In total, the Company is utilizing annual production capacity of 56 million square meters out of a potential annual productive capacity of 72 million square meters of ceramic tiles.

Management reviews the levels of capital expenditures throughout the year and makes adjustments to its capital expenditures subject to market conditions. The Company had no capital expenditures in the first and second quarters of 2012. Whether the Company engages in capital expenditures in the second half of 2012 will be subject to the business outlook at that time. Management has determined to delay the further expansion of the Hengdali facility that had been previously planned (which would have increased production capacity by an additional 14 million square meters of ceramic tiles annually) given current business conditions.

Business Outlook

China Ceramics generated solid year-to-year operating results in the second quarter of 2012 attributable to a continued improvement in its product mix as the Company’s business continues to transition from lower margin tiles products to higher margin, more advanced and better performing ceramic tiles. The products being produced at its Hengdali facility, in particular, enabled China Ceramics to increase its average selling prices by 19.9% in the second quarter relative to the comparable year-ago quarter following similar year-ago comparisons in the previous two quarters. An improved product mix led to solid revenue and earnings growth and cash flow generation in the second quarter, though at a somewhat less robust rate than occurred in previous same period year-to-year comparisons. As indicated, the Company’s financial results in future periods may not improve at the same rate as in past periods due to the Company’s rapid facility expansion in the last couple of years. Further, the slowing economy in China is likely to have an adverse effect on the demand for the Company’s products.

In the second quarter of 2012, the Company’s sales volume (the amount of square meters of ceramic tile sold) fell by 1.2%, which the Company attributes to a slowdown in construction activity and real estate development in China. This follows only a modest increase in sales volume of 2.5% in the first quarter of 2012. The Company anticipates that a possible slowing of its sales volume could continue in 2012 caused by the overall slowing in economic conditions in China. The sales volume in the second quarter of 2012 represented a 15.8% increase from that of the first quarter of 2012, which is attributable to the seasonality of the Company’s business, consistent with the trend of past years. The current utilization of the Company’s two plant facilities based on the production capacity divided by the amount of “on-line” production capacity (56 million square meters annually) is currently 96.3%, which is indicative of the efficiency of production capacity currently in use.

4

The Company’s backlog of orders for delivery in the third quarter of 2012 is approximately RMB 385.9 million (US$ 60.7 million), representing a year-over-year decrease of 5.2% compared to the third quarter of 2011. This year-over-year comparison is significantly changed from that of previous quarters reflecting the impact of weaker customer demand. The Company estimates that its sales volume of ceramic tiles in the third quarter of 2012 will be approximately 12.2 million square meters.

Given the slowdown in domestic demand, the Company believes it unlikely that it will bring online the unused production capacity at its Hengdali facility until macroeconomic conditions change, and that its annual production capacity will remain at its current level of 56 million square meters of ceramic tiles for the remainder of 2012.

To mitigate the effects of slowing demand, the Company will maintain its currently wide range of product offerings and augment it with new products from its research and development program, which has the potential to result in products that realize higher margins. The Company believes that a core competitive advantage is its ability to innovate and introduce new products into the product mix that it offers to its customers. China Ceramics’ new plant facilities also offer new design and production capabilities as well as the ability to operate more efficiently.

In addition, the Company plans to expand its distribution network and heighten its direct sales efforts to large developers. The Company will continue to focus on Tier II and Tier III cities where it believes conditions are generally more stable relative to more volatile Tier I cities.

Conference Call Information

The Company will host a conference call at 8:00 am ET on Wednesday, August 15, 2012. Listeners may access the call by dialing +1 (866) 395-5819 five to ten minutes prior to the scheduled conference call time. International callers should dial +1 (706) 643-6986. The conference participant pass code is 17678224. A replay of the conference call will be available for 14 days starting from 11:00 pm ET on August 15, 2012. To access the replay, dial +1 (855) 859-2056. International callers should dial +1 (404) 537-3406. The pass code is 17678224 for the replay.

About China Ceramics Co., Ltd

China Ceramics Co., Ltd. is a leading manufacturer of ceramic tiles in China. The Company's ceramic tiles are used for exterior siding, interior flooring, and design in residential and commercial buildings. China Ceramics' products, sold under the “Hengda” or “HD”, “Hengdeli” or “HDL”, the "TOERTO" and “WULIQIAO” brands, and the “Pottery Capital of Tang Dynasty” brands, are available in over 2,000 style, color and size combinations and are distributed through a network of exclusive distributors as well as directly to large property developers. For more information, please visit http://www.cceramics.com.

Currency Convenience Translation

The Company's financial information is stated in Renminbi (“RMB”). The translation of RMB amounts into United States dollars in the earning release is included solely for the convenience of readers. For statements of financial position data, translation of RMB into U.S. dollars has been made using historic spot exchange rates published by www.federalreserve.gov. For statements of comprehensive income data and statements of cash flows data, translation of RMB into U.S. dollars has been made using the average of historical daily exchange rates. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under IFRS.

5

Safe Harbor Statement

Certain of the statements made in this press release are “forward-looking statements” within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance, capital, ownership or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as “may,” “will,” “anticipate,” “assume,” “should,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “plan,” “point to,” “project,” “could,” “intend,” “target” and other similar words and expressions of the future.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 20-F for the year ended December 31, 2011 and otherwise in our SEC reports and filings, including the final prospectus for our offering. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC’s Internet website at http://www.sec.gov. We have no obligation and do not undertake to update, revise or correct any of the forward-looking statements after the date hereof, or after the respective dates on which any such statements otherwise are made.

FINANCIAL TABLES FOLLOW

6

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(RMB in thousands)

	As at June 30, 2012		As at December 31, 2011
	(Unaudited)
ASSETS AND LIABILITIES
Non-current assets
Property, plant and equipment		810,568		843,429
Land use rights		30,932		31,267
Goodwill		3,735		3,735
Deferred tax asset		1,460		-
		846,695		878,431
Current assets
Inventories		334,146		291,781
Trade receivables		515,959		473,209
Prepayments and other receivables		7,937		26,377
Cash and bank balances		78,274		42,149
		936,316		833,516
Current liabilities
Trade payables		257,243		252,682
Accrued liabilities and other payables		48,362		44,349
Interest-bearing bank borrowings		35,000		125,000
Income tax payable		26,767		35,090
		367,372		457,121
Non-current liabilities
Long term borrowings		60,000		60,000
Deferred tax liabilities		1,069		1,087
		61,069		61,087
Net current assets		568,944		376,395
Net assets		1,354,570		1,193,739
EQUITY
Total shareholders’ equity		1,354,570		1,193,739

7

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(RMB in thousands, except EPS and share data)

	Three months ended									Six months ended
	June 30			March 31			June 30			June 30			June 30
	2012			2012			2011			2012			2011
Revenue		440,991			372,288			372,323			813,279			680,188
Cost of Sales		(312,370	)		(259,280	)		(258,894	)		(571,650	)		(471,448	)
Gross profit		128,621			113,008			113,429			241,629			208,740
Selling and distribution expenses		(2,834	)		(2,962	)		(3,062	)		(5,796	)		(5,596	)
Administrative expenses		(7,138	)		(9,593	)		(9,570	)		(16,731	)		(25,190	)
Finance costs		(2,771	)		(3,570	)		(2,297	)		(6,341	)		(4,170	)
Other expenses		(237	)		(246	)		(646	)		(483	)		(1,062	)
Profit before taxation		115,641			96,637			97,854			212,278			172,722
Income tax expense		(29,575	)		(24,966	)		(25,445	)		(54,541	)		(46,302	)
Net Profit for the period		86,066			71,671			72,409			157,737			126,420
Attributable to:
Shareholders of the Company
EPS-Basic		4.21			3.51			3.97			7.72			6.93
EPS-Diluted		4.21			3.51			3.97			7.72			6.93
Shares used in calculating basic EPS
Basic		20,430,838			20,430,838			18,254,002			20,430,838			18,254,002
Diluted		20,430,838			20,430,838			18,254,002			20,430,838			18,254,002

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES

SALES VOLUME AND AVERAGE SELLING PRICE

	Three months ended						Six months ended
	June 30		March 31		June 30		June 30		June 30
	2012		2012		2011		2012		2011
Sales volume (square meters)		13,567,038		11,719,104		13,734,874		25,286,142		25,164,119
Average Selling Price (in RMB/square meter)		32.5		31.8		27.1		32.2		27.0
Average Selling Price (in USD/square meter)		5.1		5.0		4.2		5.1		4.1

8

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(RMB in thousands)

	Three months ended									Six months ended
	June			March			June			June			June
	30			31			30			30			30
	2012			2012			2011			2012			2011
Cash flows from operating activities
Profit before taxation		115,641			96,637			97,854			212,278			172,722
Adjustments for
Amortization of land use rights		168			167			168			335			335
Depreciation of property, plant and equipment		16,413			16,448			11,309			32,861			20,127
Loss on disposal of property, plant and equipment		-			-			739			-			842
Provision for inventory		4,805			1,035			-			5,840			-
Share-based compensation		1,310			1,761			2,407			3,071			9,518
Finance costs		2,520			3,570			2,297			6,090			4,170
Interest income		(116	)		(103	)		(113	)		(219	)		(335	)
Operating profit before working capital changes		140,741			119,515			114,661			260,256			207,379
Increase in inventories		(5,341	)		(42,864	)		(41,697	)		(48,205	)		(78,322	)
(Increase)/decrease in trade receivables		(77,282	)		34,532			(94,909	)		(42,750	)		(152,642	)
(Increase)/decrease in other receivables and prepayments		11,622			6,818			(1,025	)		18,440			(9,799	)
Increase/(decrease) in trade payables		10,733			(6,173	)		39,630			4,560			67,629
Increase/(decrease) in accrued liabilities and other payables		1,340			2,940			4,465			4,280			(1,551	)
Cash generated from operations		81,813			114,768			21,125			196,581			32,694
Interest paid		(2,771	)		(3,586	)		(2,297	)		(6,357	)		(4,170	)
Income tax paid		(27,001	)		(37,340	)		(16,718	)		(64,341	)		(41,620	)
Net cash generated from/(used in) operating activities		52,041			73,842			2,110			125,883			(13,096	)
Cash flows from investing activities
Proceed from disposal of property, plant and equipment		-			-			4,801			-			5,509
Acquisition of property, plant and equipment		-			-			(80,223	)		-			(244,464	)
Interest received		116			103			113			219			335
Net cash generated from/(used in) investing activities		116			103			(75,309	)		219			(238,620	)
Cash flows from financing activities
Bank borrowings obtained		-			-			71,200			-			71,200
Repayment of short-term loans		(50,000	)		(40,000	)		(31,200	)		(90,000	)		(31,200	)
Net cash generated from/(used in) financing activities		(50,000	)		(40,000	)		40,000			(90,000	)		40,000
Net increase/(decrease) in cash and cash equivalents		2,157			33,945			(33,199	)		36,102			(211,716	)
Cash and cash equivalents, beginning of period		76,091			42,149			84,923			42,149			263,495
Effect of foreign exchange rate differences		26			(3	)		(78	)		23			(133	)
Cash and cash equivalents, end of period		78,274			76,091			51,646			78,274			51,646

9

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMEMTS OF FINANCIAL POSITION

(U.S Dollar in thousands)

	As at June 30, 2012		As at December 31, 2011
ASSETS AND LIABILITIES
Non-current assets
Property, plant and equipment		127,588		134,007
Land use rights		4,869		4,968
Goodwill		588		593
Deferred tax asset		230		-
		133,275		139,568
Current assets
Inventories		52,597		46,359
Trade receivables		81,215		75,185
Prepayments and other receivables		1,249		4,191
Cash and bank balances		12,321		6,697
		147,382		132,432
Current liabilities
Trade payables		40,492		40,147
Accrued liabilities and other payables		7,612		7,047
Interest-bearing bank borrowings		5,509		19,860
Income tax payable		4,213		5,575
		57,826		72,629
Non-current liabilities
Long term borrowings		9,444		9,533
Deferred tax liabilities		168		173
		9,612		9,706
Net current assets		89,556		59,803
Net assets		213,219		189,665
EQUITY
Total shareholders’ equity		213,219		189,665

10

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(U.S Dollar in thousands, except EPS and share data)

	Three months ended									Six months ended
	June 30			March 31			June 30			June 30			June 30
	2012			2012			2011			2012			2011
Revenue		69,479			59,134			57,306			128,613			104,136
Cost of Sales		(49,217	)		(41,184	)		(39,846	)		(90,401	)		(72,178	)
Gross profit		20,262			17,950			17,460			38,212			31,958
Selling and distribution expenses		(447	)		(470	)		(472	)		(917	)		(857	)
Administrative expenses		(1,123	)		(1,523	)		(1,481	)		(2,646	)		(3,857	)
Finance costs		(436	)		(567	)		(353	)		(1,003	)		(638	)
Other expenses		(37	)		(39	)		(99	)		(76	)		(162	)
Profit before taxation		18,219			15,351			15,055			33,570			26,444
Income tax expense		(4,659	)		(3,966	)		(3,916	)		(8,625	)		(7,089	)
Net Profit for the period		13,560			11,385			11,139			24,945			19,355
Attributable to:
Shareholders of the Company
EPS-Basic		0.66			0.56			0.61			1.22			1.06
EPS-Diluted		0.66			0.56			0.61			1.22			1.06
Shares used in calculating basic EPS
Basic		20,430,838			20,430,838			18,254,002			20,430,838			18,254,002
Diluted		20,430,838			20,430,838			18,254,002			20,430,838			18,254,002

11

CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(U.S Dollar in thousands)

	Three months ended									Six months ended
	June			March			June			June			June
	30			31			30			30			30
	2012			2012			2011			2012			2011
Cash flows from operating activities
Profit before taxation		18,219			15,351			15,055			33,570			26,444
Adjustments for
Amortization of land use rights		26			27			26			53			51
Depreciation of property, plant and equipment		2,584			2,613			1,740			5,197			3,081
Loss on disposal of property, plant and equipment		-			-			113			-			129
Provision for inventory		760			164			-			924			-
Share-based compensation		206			280			375			486			1,457
Finance costs		396			567			353			963			638
Interest income		(19	)		(16	)		(17	)		(35	)		(51	)
Operating profit before working capital changes		22,172			18,986			17,645			41,158			31,749
Increase in inventories		(815	)		(6,808	)		(6,420	)		(7,623	)		(11,991	)
(Increase)/decrease in trade receivables		(12,246	)		5,485			(14,587	)		(6,761	)		(23,369	)
(Increase)/decrease in other receivables and prepayments		1,833			1,083			(165	)		2,916			(1,500	)
Increase/(decrease) in trade payables		1,702			(981	)		6,095			721			10,354
Increase/(decrease) in accrued liabilities and other payables		210			467			678			677			(237	)
Cash generated from operations		12,856			18,232			3,246			31,088			5,006
Interest paid		(435	)		(570	)		(353	)		(1,005	)		(638	)
Income tax paid		(4,244	)		(5,931	)		(2,584	)		(10,175	)		(6,372	)
Net cash generated from/(used in) operating activities		8,177			11,731			309			19,908			(2,004	)
Cash flows from investing activities
Proceed from disposal of property, plant and equipment		-			-			735			-			843
Acquisition of property, plant and equipment		-			-			(12,444	)		-			(37,427	)
Interest received		19			16			17			35			51
Net cash generated from/(used in) investing activities		19			16			(11,692	)		35			(36,533	)
Cash flows from financing activities
Bank borrowings obtained		-			-			10,901			-			10,901
Repayment of short-term loans		(7,879	)		(6,354	)		(4,777	)		(14,233	)		(4,777	)
Net cash generated from/(used in) financing activities		(7,879	)		(6,354	)		6,124			(14,233	)		6,124
Net increase/(decrease) in cash and cash equivalents		317			5,393			(5,259	)		5,710			(32,413	)
Cash and cash equivalents, beginning of period		12,083			6,697			12,969			6,697			39,923
Effect of foreign exchange rate differences		(79	)		(7	)		280			(86	)		480
Cash and cash equivalents,  end of period		12,321			12,083			7,990			12,321			7,990

Source: China Ceramics Co., Ltd.

12

About Non-GAAP Financial Measures

In addition to China Ceramics’ condensed consolidation financial results under International Financial Reporting Standards ("IFRS"), the Company also provides Non-IFRS financial measures (referred to as Non-GAAP financial measures) for the second quarter of 2012, including Non-GAAP profit before taxation, Non-GAAP net income and Non-GAAP earnings per fully diluted shares, all of which exclude the share-based compensation expenses from their comparable IFRS measure. The Company believes that these Non-GAAP financial measures provide investors with another method for assessing China Ceramics’ operating results in a manner that is focused on the performance of its ongoing operations and excludes share-based compensation expenses incurred for the stock option program. Readers are cautioned not to view Non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP results with Non-GAAP results below. The Company believes that both management and investors benefit from referring to these Non-GAAP financial measures in assessing the performance of China Ceramics and when planning and forecasting future periods. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to Non-GAAP financial measures and the related reconciliation between these financial measures.

CHINA CERAMICS CO., LTD.

Unaudited Reconciliation of GAAP to Non-GAAP

Three months ended June 30, 2012

	GAAP	(1)	Non-GAAP	GAAP	(1)	Non-GAAP
	RMB’000	RMB’000	RMB’000	USD’000	USD’000	USD’000
Profit before taxation	115,641	1,310	116,951	18,219	206	18,425
Net profit	86,066	1,310	87,376	13,560	206	13,766
EPS-Basic	4.21		4.28	0.66		0.67
EPS-Diluted	4.21		4.28	0.66		0.67

CHINA CERAMICS CO., LTD.

Unaudited Reconciliation of GAAP to Non-GAAP

Three months ended March 31, 2012

	GAAP	(1)	Non-GAAP	GAAP	(1)	Non-GAAP
	RMB’000	RMB’000	RMB’000	USD’000	USD’000	USD’000
Profit before taxation	96,637	1,761	98,398	15,351	280	15,631
Net profit	71,671	1,761	73,432	11,385	280	11,665
EPS-Basic	3.51		3.59	0.56		0.57
EPS-Diluted	3.51		3.59	0.56		0.57

CHINA CERAMICS CO., LTD.

Unaudited Reconciliation of GAAP to Non-GAAP

Three months ended June 30, 2011

	GAAP	(1)	Non-GAAP	GAAP	(1)	Non-GAAP
	RMB’000	RMB’000	RMB’000	USD’000	USD’000	USD’000
Profit before taxation	97,854	2,407	100,261	15,055	375	15,430
Net profit	72,409	2,407	74,816	11,139	375	11,514
EPS-Basic	3.97		4.10	0.61		0.63
EPS-Diluted	3.97		4.10	0.61		0.63

13

CHINA CERAMICS CO., LTD.

Unaudited Reconciliation of GAAP to Non-GAAP

Six months ended June 30, 2012

	GAAP	(1)	Non-GAAP	GAAP	(1)	Non-GAAP
	RMB’000	RMB’000	RMB’000	USD’000	USD’000	USD’000
Profit before taxation	212,278	3,071	215,349	33,570	486	34,056
Net profit	157,737	3,071	160,808	24,945	486	25,431
EPS-Basic	7.72		7.87	1.22		1.24
EPS-Diluted	7.72		7.87	1.22		1.24

CHINA CERAMICS CO., LTD.

Unaudited Reconciliation of GAAP to Non-GAAP

Six months ended June 30, 2011

	GAAP	(1)	Non-GAAP	GAAP	(1)	Non-GAAP
	RMB’000	RMB’000	RMB’000	USD’000	USD’000	USD’000
Profit before taxation	172,722	9,518	182,240	26,444	1,457	27,901
Net profit	126,420	9,518	135,938	19,355	1,457	20,812
EPS-Basic	6.93		7.45	1.06		1.14
EPS-Diluted	6.93		7.45	1.06		1.14

(1) Share-based compensation.

Source: China Ceramics Co., Ltd.

###

14