0001292814-17-002983.txt : 20171117 0001292814-17-002983.hdr.sgml : 20171117 20171117145816 ACCESSION NUMBER: 0001292814-17-002983 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20170930 FILED AS OF DATE: 20171117 DATE AS OF CHANGE: 20171117 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Pampa Energy Inc. CENTRAL INDEX KEY: 0001469395 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 000000000 STATE OF INCORPORATION: C1 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34429 FILM NUMBER: 171210675 BUSINESS ADDRESS: STREET 1: MAIPU 1 CITY: CITY OF BUENOS AIRES STATE: C1 ZIP: C1084ABA BUSINESS PHONE: 54-11-4809-9500 MAIL ADDRESS: STREET 1: MAIPU 1 CITY: CITY OF BUENOS AIRES STATE: C1 ZIP: C1084ABA 6-K 1 pamfs3q17_6k.htm FS 3Q17 pamfs3q17_6k.htm - Generated by SEC Publisher for SEC Filing
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
SECURITIES EXCHANGE ACT OF 1934
 
For the month of November, 2017
(Commission File No. 001-34429),
 

 
PAMPA ENERGIA S.A.
(PAMPA ENERGY INC.)
 
Argentina
(Jurisdiction of incorporation or organization)
 


Maipú 1
C1084ABA
City of Buenos Aires
Argentina
(Address of principal executive offices)



(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F ___X___ Form 40-F ______

(Indicate by check mark whether the registrant by furnishing the
information contained in this form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.)

Yes ______ No ___X___

(If "Yes" is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82- .)

 
 

 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS

 

AS OF SEPTEMBER 30, 2017 AND FOR THE NINE AND THREE

MONTH PERIODS THEN ENDED

PRESENTED WITH COMPARATIVE FIGURES

 

 

 

 

 

 

 

 

 


 
 

 

GLOSSARY OF TERMS

The following are not technical definitions, but they are helpful for the reader’s understanding of some terms used in the notes to the unaudited consolidated condensed interim financial statements of the Company.

Terms    Definitions 

APCO Oil 

APCO Oil & Gas international Inc 

BLL 

Bodega Loma La Lata S.A. 

BO 

Official Gazette 

ByMA 

Bolsas y Mercados Argentinos 

CAMMESA 

Compañía Administradora del Mercado Eléctrico Mayorista S.A. 

CB 

Corporate Bonds 

CIESA 

Compañía de inversiones de energía S.A. 

Citelec 

Compañía Inversora en Transmisión Eléctrica Citelec S.A. 

CNG 

Compressed Natural Gas 

CNV 

Comisión Nacional de Valores – Argentine Securities Commisssion 

Corod 

Corod Producción S.A. 

CPB 

Central Piedra Buena S.A. 

CTG 

Central Térmica Güemes S.A. 

CTLL 

Central Térmica Loma La Lata S.A. 

CTP 

Central Térmica Piquirenda 

CYCSA 

Comunicación y Consumos S.A. 

DESA 

Desarrollos Energéticos S.A. 

EASA 

Electricidad Argentina S.A. 

EcuadorTLC 

EcuadorTLC S.A. 

Edenor 

Empresa Distribuidora y Comercializadora Norte S.A. 

Eg3 Red 

Eg3 Red S.A. 

EMESA 

Empresa Mendocina de Energía S.A. 

ENRE 

National Regulatory Authority of Electricity 

FOCEDE 

Fund works of consolidation and expansion of electrical distribution 

FONINVEMEM 

Fund for Investments required to increase the electric power supply in the WEM 

Foundation

Pampa Energía Foundation committed to education (Foundation)

 

 

1


 

 

2

 

 

 

GLOSSARY OF TERMS: (Continuation)

 

Terms    Definitions 

GUMA, GUME, GUDI 

Gran Usuario Mayor, Gran Usuario Menor, Gran Usuario del Distribuidor 

HIDISA 

Hidroeléctrica Diamante S.A. 

HINISA 

Hidroeléctrica Los Nihuiles S.A. 

IASB 

International Accounting Standards Board 

IEASA 

IEASA S.A. 

IGJ 

Inspección General de Justicia - General Inspection of Justice 

IGMP 

Minimum Notional Income Tax 

INDISA 

Inversora Diamante S.A. 

INNISA 

Inversora Nihuiles S.A. 

IPB 

Inversora Piedra Buena S.A. 

IPIM 

Índice de Precios Internos al por Mayor 

MAT 

WEM’s Forward Market 

MEyM 

Ministry of Energy and Mining 

NIC 

International Accounting Standards 

NIIF 

International Financial Reporting Standards 

NYSE 

New York Stock Exchange 

OED 

Organismo Encargado del Despacho 

Orígenes Retiro 

Orígenes Seguros de Retiro S.A. 

PACOSA 

Pampa Comercializadora S.A. 

PEB 

Pampa Energía Bolivia S.A. (previously “PBI” Petrobras Bolivia Internacional S.A.) 

PELSA 

Petrolera Entre Lomas S.A. 

PEPASA 

Petrolera Pampa S.A. 

PEPCA 

PEPCA S.A. 

PHA 

Petrobras Hispano Argentina S.A. 

PISA 

Pampa Inversiones S.A. 

PP 

Pampa Participaciones S.A. 

 

 

3


 
 

 

GLOSSARY OF TERMS: (Continuation)

 

Terms  Definitions 

PP II 

Pampa Participaciones II S.A. 

PPSL 

Petrobras Participaciones S.L 

PYSSA 

Préstamos y Servicios S.A. 

RTI 

Tariff Structure Review 

Salaverri, Dellatorre,
Burgio & Wetzler 

Salaverri, Dellatorre, Burgio y Wetzler Malbran Abogados Sociedad Civil 

SE 

Secretary of Energy 

SEE 

Secretary of Electrical Energy 

SEC 

Securities and Exchange Commission 

TG 

Gas Turbine 

TGS 

Transportadora de Gas del Sur S.A. 

The Company / Pampa 

Pampa Energía S.A. 

The Group 

Pampa Energía S.A. and its subsidiaries 

TJSM 

Termoeléctrica San Martín S.A. 

TMB 

Termoeléctrica Manuel Belgrano S.A. 

Transba 

Empresa de Transporte de Energía Eléctrica por Distribución Troncal de la Provincia de Buenos Aires Transba S.A. 

Transelec 

Transelec Argentina S.A. 

Transener 

Compañía de Transporte de Energía Eléctrica en Alta Tensión Transener S.A. 

UTE Senillosa 

Petrolera Pampa S.A. – Rovella Carranza – Gas y Petróleo de Neuquén, Unión Transitoria de Empresas Senillosa 

WEM 

Wholesale Electricity Market 

WEBSA 

World Energy Business S.A. 

 

4


 
 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM STATEMENT

OF FINANCIAL POSITION

As of September 30, 2017

presented with comparative figures

(In millions of Argentine Pesos (“$”) – unless otherwise stated)

 

  

 

Note

 

09.30.2017

 

12.31.2016

ASSETS

 

 

 

 

 

NON CURRENT ASSETS

 

 

 

 

 

Investments in joint ventures

8

 

4,692

 

3,699

Investments in associates

9

 

825

 

787

Property, plant and equipment

10

 

47,102

 

41,090

Intangible assets

11

 

1,909

 

2,014

Other assets

 

 

2

 

13

Financial assets at fair value through profit and loss

12

 

150

 

742

Financial assets at amortized cost

13

 

1

 

62

Deferred tax assets

14

 

1,636

 

1,232

Trade and other receivables

15

 

5,407

 

4,469

Total non current assets

 

 

61,724

 

54,108

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Other assets

 

 

-

 

1

Inventories

 

 

4,154

 

3,360

Financial assets at fair value through profit and loss

12

 

11,864

 

4,188

Financial assets at amortized cost

13

 

214

 

23

Derivative financial instruments

 

 

4

 

13

Trade and other receivables

15

 

16,136

 

14,144

Cash and cash equivalents

16

 

462

 

1,421

Total current assets

 

 

32,834

 

23,150

Non current assets classified as held for sale

 

32

 

19

Total assets

 

 

94,590

 

77,277

           

 

 

5


 
 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM STATEMENT

OF FINANCIAL POSITION

 (Continuation)

 

 

 

 

Note

 

09.30.2017

12.31.2016

SHAREHOLDERS´ EQUITY

 

 

 

 

 

Share capital

17

 

1,935

 

1,938

Share premium

 

 

4,842

 

4,828

Treasury shares

17

 

3

 

-

Treasury shares cost

 

 

(72)

 

-

Legal reserve

 

 

300

 

232

Voluntary reserve

 

 

5,146

 

3,862

Other reserves

 

 

134

 

135

Retained earnings (Acumulated losses)

 

1,731

 

(11)

Other comprehensive income

 

 

292

 

70

Equity attributable to owners of the company

 

14,311

 

11,054

Non-controlling interest

 

 

3,987

 

3,020

Total equity

 

 

18,298

 

14,074

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

NON CURRENT LIABILITIES

 

 

 

 

 

Trade and other payables

18

 

5,675

 

5,336

Borrowings

19

 

33,053

 

15,286

Deferred revenue

 

 

195

 

200

Salaries and social security payable

 

106

 

94

Defined benefit plans

 

 

1,030

 

921

Deferred tax liabilities

14

 

3,685

 

3,796

Income tax and minimum notional income tax provision

821

 

934

Taxes payables

 

 

444

 

306

Provisions

20

 

5,377

 

6,267

Total non current liabilities

 

 

50,386

 

33,140

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Trade and other payables

18

 

14,921

 

12,867

Borrowings

19

 

4,962

 

10,686

Deferred revenue

 

 

3

 

1

Salaries and social security payable

 

1,814

 

1,745

Defined benefit plans

 

 

113

 

112

Income tax and minimum notional income tax provision

890

 

1,454

Taxes payables

 

 

2,395

 

2,392

Provisions

20

 

808

 

806

Total current liabilities

 

 

25,906

 

30,063

Total liabilities

 

 

76,292

 

63,203

Total liabilities and equity

 

 

94,590

 

77,277

 

The accompanying notes are an integral part of these unaudited condensed interim financial statements

 

6


 
 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM

STATEMENT OF COMPREHENSIVE INCOME

For the nine and three month periods ended September 30, 2017

presented with comparative figures

 (In millions of Argentine Pesos (“$”) – unless otherwise stated) 

 

 

 

 

Nine-month

 

Three-month

 

Note

 

09.30.2017

 

09.30.2016

 

09.30.2017

 

09.30.2016

 

 

 

 

 

 

 

 

 

 

Revenue

21

 

48,158

 

18,280

 

17,357

 

9,897

Cost of sales

22

 

(33,954)

 

(15,490)

 

(11,972)

 

(8,179)

Gross profit

 

 

14,204

 

2,790

 

5,385

 

1,718

 

 

 

 

 

 

 

 

 

 

Selling expenses

23

 

(3,610)

 

(1,702)

 

(1,179)

 

(851)

Administrative expenses

24

 

(3,611)

 

(2,379)

 

(1,246)

 

(1,448)

Exploration expenses

25

 

(51)

 

(76)

 

(28)

 

(76)

Other operating income

26

 

2,955

 

2,526

 

871

 

1,187

Other operating expenses

26

 

(2,463)

 

(1,117)

 

(826)

 

(719)

Share of profit (loss) from joint ventures

8

 

820

 

(194)

 

263

 

(121)

Share of profit from associates

9

 

45

 

2

 

34

 

5

Income from the sale of subsidiaries

 

 

-

 

480

 

-

 

480

Operating income

 

 

8,289

 

330

 

3,274

 

175

 

 

 

 

 

 

 

 

 

 

Financial income

27

 

1,047

 

483

 

365

 

228

Financial expenses

27

 

(3,692)

 

(3,039)

 

(1,273)

 

(1,619)

Other financial results

27

 

(1,325)

 

157

 

(534)

 

(78)

Financial results, net

 

 

(3,970)

 

(2,399)

 

(1,442)

 

(1,469)

Profit (loss) before income tax

 

 

4,319

 

(2,069)

 

1,832

 

(1,294)

 

 

 

 

 

 

 

 

 

 

Income tax and minimum notional income tax

14

 

(349)

 

525

 

(208)

 

176

Profit (loss) of the period

 

 

3,970

 

(1,544)

 

1,624

 

(1,118)

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

Items that will not be reclassified to profit or loss

 

 

 

 

 

 

 

 

Remeasurements related to defined benefit plans

 

74

 

(1)

 

74

 

(1)

Income tax

 

 

(26)

 

-

 

(26)

 

-

Items that may be reclassified to profit or loss

 

 

 

 

 

 

 

 

Translation differences

 

 

349

 

58

 

156

 

59

Other comprehensive income of the period

 

 

397

 

57

 

204

 

58

Total comprehensive income (loss) of the period

 

4,367

 

(1,487)

 

1,828

 

(1,060)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income (loss) of the period attributable to:

 

 

 

 

 

 

 

 

Owners of the company

 

 

3,094

 

(993)

 

1,284

 

(932)

Non - controlling interest

 

 

876

 

(551)

 

340

 

(186)

 

 

 

3,970

 

(1,544)

 

1,624

 

(1,118)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) of the period attributable to:

 

 

 

 

 

Owners of the company

 

 

3,316

 

(981)

 

1,406

 

(919)

Non - controlling interest

 

 

1,051

 

(506)

 

422

 

(141)

 

 

 

4,367

 

(1,487)

 

1,828

 

(1,060)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to the equity holders of the company during the period

                 

Basic and diluted earnings (loss) per share

28

 

1.5981

 

(0.5855)

 

 

 

 

                                     

 

             The accompanying notes are an integral part of these unaudited condensed interim financial statements.

7


 
 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY

For the nine-month period ended September 30, 2017

presented with comparative figures

 (In millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

Attributable to owners

      

 

 

Equity holders of the company

 

Retained earnings

 

Non-controlling interest

 

Total equity

Share capital

Share premium

Treasury shares

Treasury shares cost

Legal reserve

Voluntary reserve

Other reserves       (1)

Other comprehensive income / (loss) for the year

Retained earnings (Accumulated losses)

Subtotal

   

Balance as of December 31, 2015

1,696

 

1,111

 

-

 

-

 

51

 

978

 

120

 

(31)

 

3,065

 

6,990

 

1,391

 

8,381

                                               

Constitution of legal reserve - Shareholders’ meeting 04.29.2016

-

 

-

 

-

 

-

 

153

 

-

 

-

 

-

 

(153)

 

-

 

-

 

-

Constitution of voluntary reserve - Shareholders’ meeting 04.29.2016

-

 

-

 

-

 

-

 

-

 

2,912

 

-

 

-

 

(2,912)

 

-

 

-

 

-

Issuance of shares on exercise of stock options (Note 50)

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

7,798

 

7,798

Sale of subsidiaries

-

 

-

 

-

 

-

 

-

 

-

 

3

 

-

 

-

 

3

 

1

 

4

Dividends attributables to non-controlling interest

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(44)

 

(44)

Loss for the nine-month period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(993)

 

(993)

 

(551)

 

(1,544)

Other comprehensive loss for the nine-month period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

12

 

-

 

12

 

45

 

57

Comprehensive loss for the nine-month period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

12

 

(993)

 

(981)

 

(506)

 

(1,487)

                                               

Balance as of September 30, 2016

1,696

 

1,111

 

-

 

-

 

204

 

3,890

 

123

 

(19)

 

(993)

 

6,012

 

8,640

 

14,652

                                               

Recomposition of legal reserve - Shareholders’ meeting 11.17.2016

-

 

-

 

-

 

-

 

28

 

(28)

 

-

 

-

 

-

 

-

 

-

 

-

Acquisition of subsidiaries

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

71

 

71

Public offer for the acquisition of subsidiaries' shares

141

 

1,387

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,528

 

(4,260)

 

(2,732)

Merger with subsidiary

101

 

2,330

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,431

 

(1,764)

 

667

Stock compensation plans

-

 

-

 

-

 

-

 

-

 

-

 

12

 

-

 

-

 

12

 

10

 

22

Dividends attributables to non-controlling interest

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(38)

 

(38)

Profit for the complementary three-month period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

982

 

982

 

310

 

1,292

Other comprehensive income for the complementary three-month period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

89

 

-

 

89

 

51

 

140

Comprehensive income for the complementary three-month period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

89

 

982

 

1,071

 

361

 

1,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

1,938

 

4,828

 

-

 

-

 

232

 

3,862

 

135

 

70

 

(11)

 

11,054

 

3,020

 

14,074

 

(1) It includes the result of operations with non-controlling interest that do not result in a loss of control and reserves for stock compensation plans.

 

 

8


 
 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY

(Continuation)

 

 

Attributable to owners

 

 

 

 

 

Equity holders of the company

  

Retained earnings

     

Non-controlling interest

 

Total equity

Share capital

  

Share premium

 

Treasury shares

 

Treasury shares cost

 

Legal reserve

 

Voluntary reserve

 

Other reserves       (1)

 

Other comprehensive income / (loss) for the year

 

Retained earnings (Accumulated losses)

 

Subtotal

   

Balance as of December 31, 2016

1,938

 

4,828

 

-

 

-

 

232

 

3,862

 

135

 

70

 

(11)

 

11,054

 

3,020

 

14,074

Constitution of legal reserve - Shareholders’ meeting 07.04.2017

-

 

-

 

-

 

-

 

68

 

-

 

-

 

-

 

(68)

 

-

 

-

 

-

Constitution of voluntary reserve - Shareholders’ meeting 07.04.2017

-

 

-

 

-

 

-

 

-

 

1,284

 

-

 

-

 

(1,284)

 

-

 

-

 

-

Stock compensation plans (Note 36)

-

 

14

 

-

 

-

 

-

 

-

 

(1)

 

-

 

-

 

13

 

4

 

17

Acquisition of own shares (Note 36)

(3)

 

-

 

3

 

(72)

 

-

 

-

 

-

 

-

 

-

 

(72)

 

-

 

(72)

Distribution of dividends

-

  

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(88)

 

(88)

Profit for the nine-month period

-

  

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,094

 

3,094

 

876

 

3,970

Other comprehensive income for the nine-month period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

222

 

-

 

222

 

175

 

397

Comprehensive income for the nine-month period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

222

  

3,094

 

3,316

 

1,051

 

4,367

                                                 

Balance as of September 30, 2017

1,935

 

4,842

 

3

 

(72)

 

300

 

5,146

 

134

 

292

 

1,731

 

14,311

 

3,987

 

18,298

 

(1) It includes the result of operations with non-controlling interest that do not result in a loss of control and reserves for stock compensation plans.

 

 

The accompanying notes are an integral part of these unaudited condensed interim financial statements.

 

 

9


 
 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM

STATEMENT OF CASH FLOWS

For the nine-month period ended September 30, 2017

presented with comparative figures

 (In millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

Note

 

09.30.2017

 

09.30.2016

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Total profit (loss) for the period

 

 

3,970

 

(1,544)

 

 

 

 

 

  

Adjustments to reconcile net profit (loss) to cash flows generated by operating activities:

 

 

 

 

 

Income tax and minimum notional income tax

 

 

349

 

(525)

Accrued interest

 

 

2,562

 

2,533

Depreciations and amortizations

22, 23 and 24

 

3,963

 

1,796

Constitution of allowances, net

23 and 26

 

172

 

113

Constitution of provisions, net

26

 

168

 

278

Share of (profit) loss from joint ventures and associates

8 and 9

 

(865)

 

192

Accrual of defined benefit plans

22, 23 and 24

 

259

 

118

Net foreign currency exchange difference

27

 

2,033

 

693

Result from measurement at present value

27

 

92

 

1

Changes in the fair value of financial instruments

 

 

(847)

 

(861)

Results from property, plant and equipment sale and decreases

 

 

9

 

(252)

Income from sale of investments in subsidiaries

 

 

-

 

(480)

Higher costs recognition - SE Resolution No. 250/13 and subsequent Notes

 

 

-

 

(82)

Dividends received

26

 

(33)

 

(6)

Asset retirement obligation

27

 

67

 

28

Compensation agreements

23, 24 and 26

 

447

 

288

Other expenses FOCEDE

26

 

-

 

15

Other financial results

 

 

22

 

290

Onerous contract (Ship or pay)

26

 

9

 

-

Other

 

 

64

 

49

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

Increase in trade receivables and other receivables

 

 

(2,595)

 

(2,435)

(Increase) decrease in inventories

 

 

(665)

 

9

(Decrease) increase in trade payables and other payables

 

 

(229)

 

2,116

Increase in deferred income

 

 

-

 

41

Increase in salaries and social security payable

 

 

2

 

290

Decrease in defined benefit plans

 

 

(80)

 

(19)

(Decrease) increase in tax payables

 

 

(339)

 

23

(Decrease) increase in provisions

 

 

(1,352)

 

10

Income tax and minimum notional income tax paid

 

 

(1,303)

 

(216)

Proceeds from derivative financial instruments

 

 

169

 

41

Net cash generated by operating activities

 

 

6,049

 

2,504

 

 

 

10


 
 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM

STATEMENT OF CASH FLOWS (Continuation)

 

 

Note

 

09.30.2017

 

09.30.2016

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(9,217)

 

(3,946)

Purchases of  financial assets

 

 

(9,182)

 

(220)

Adquisition of intangible assets

 

 

-

 

(12)

Payment for companies' acquisitions

 

 

-

 

(9,005)

Proceeds from property, plant and equipment sale

 

 

257

 

-

Proceeds from financial assets' sale and amortization

 

 

7,577

 

3,511

Proceeds from sales of subsidiaries

 

 

328

 

305

Dividends received

 

 

40

 

63

Proceeds from (granted of) loans

 

 

30

 

5

(Suscription) recovery of investment funds, net

 

 

(3,436)

 

666

Net cash used in investing activities

 

 

(13,603)

 

(8,633)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from borrowings

 

 

24,117

 

13,299

Payment of borrowings

 

 

(15,228)

 

(2,550)

Payment of borrowings' interests

 

 

(2,082)

 

(1,005)

Payment for acquisition of own shares

 

 

(72)

 

-

Payment for repurchase of own debt

 

 

-

 

(483)

Payments of dividends from subsidiaries to third parties

 

 

(88)

 

(44)

Repayment of own debt

 

 

(28)

 

(222)

Proceeds from sales of shares in subsidiaries

 

 

-

 

3

Net cash generated by financing activities

 

 

6,619

 

8,998

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

 

(935)

 

2,869

 

 

 

 

 

 

Cash and cash equivalents at the begining of the year

16

 

1,421

 

517

Exchange difference generated by cash and cash equivalents

 

 

(24)

 

156

(Decrease) increase in cash and cash equivalents

 

 

(935)

 

2,869

Cash and cash equivalents at the end of the period

16

 

462

 

3,542

 

Significant Non-cash transactions:

 

 

 

 

 

Acquisition of property, plant and equipment through an increase in trade payables

 

(1,087)

 

(669)

Borrowing costs capitalized in property, plant and equipment

 

 

(257)

 

(427)

Receivable for property, plan and equipment sale, pending of collection

 

 

358

 

-

Decrease in borrowings through offsetting  with trade receivables

 

 

(13)

 

(192)

Increase in asset retirement obligation provision

 

 

29

 

(25)

Constitution of guarantee of derivative financial instruments, net through the delivery of financial assets at fair value through profit or loss

155

 

-

Outstanding receivable for the sale of interests in subsidiaries and financial assets

 

-

 

(1,200)

 

      The accompanying notes are an integral part of these unaudited condensed interim financial statements.

 

 

11


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

For the nine and three month periods ended September 30, 2017

presented with comparative figures

 (In millions of Argentine Pesos (“$”) – unless otherwise stated)

NOTE 1: GENERAL INFORMATION

 

The Company is the largest fully integrated power company in Argentina and, through its subsidiaries, it participates in the electricity and oil and gas value chains.

In the generation segment, the Company has a 3,656 MW installed capacity, which represents approximately 10.1% of Argentina’s installed capacity, and is the second largest independent generator in the country. Additionally, the Company is currently undergoing a process to expand its capacity by 598 MW.

In the distribution segment, the Company has a controlling interest in Edenor, the largest electricity distributor in Argentina, which has 2.9 million customers and a concession area covering the Northern part of the City of Buenos Aires and Northwestern Greater Buenos Aires.

In the oil and gas segment, the Company is one of the leading oil and natural gas producers in Argentina, with operations in 16 production areas and 8 exploratory areas and a production level of 8 million m3/day of natural gas and 22,100 barrels of oil equivalent for oil and NGLs. Its main natural gas production blocks are Rincón del Mangrullo, El Mangrullo, Río Neuquén and Sierra Chata, located in the Provinces of Neuquén and Río Negro, whereas its main oil production areas are 25 de Mayo-Medanito S.E., El Tordillo and Entre Lomas-Bajada del Palo, located in the Provinces of Río Negro, Neuquén and Chubut. A large part of its gas production is sold under the Natural Gas Surplus Injection Program and the Natural Gas Surplus Injection Program for Companies with Reduced Injection at a total price of U$S 7.5/million BTU. Additionally, the Company operates in 4 production areas in Venezuela, with a crude oil production of 1,700 barrels/day, and has a 23.1% interest in Oldelval, a company engaged in the transportation of crude oil from the Neuquén basin to the Province of Buenos Aires.

In the refining and distribution segment, the Company owns the Dr. Ricardo Eliçabe Refinery in the City of Bahía Blanca, which has a 30,200 bbl/day capacity, and has a 28.5% interest in Refinor (owner of a refinery located in Campo Durán, Province of Salta, and 79 gas stations in Northern Argentina). Furthermore, the Company sells fuels through a network of 254 gas stations located in the center and south of the country, and has a storage capacity of 2.5 million barrels distributed among the Dr. Ricardo Eliçabe Refinery and the Dock Sud and Caleta Paula Terminals. Additionally, the Company produces lubricants in its Avellaneda industrial plant.

In the petrochemicals segment, the Company has three high-complexity plants producing a wide variety of petrochemical products, including styrenics and synthetic rubber, and holding a large market share.

 

 

12


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 1: (Continuation)

Finally, through its holding and others segment, the Company participates in the electricity and gas transportation businesses, conducts financial investment transactions and maintains investments in other companies having complementary businesses. In the transmission business, the Company jointly controls Citelec, which has a controlling interest in Transener, a company engaged in the operation and maintenance of a 20,718 km high-voltage electricity transmission network in Argentina with an 85% share in the Argentine electricity transmission market. In the gas transportation business, the Company jointly controls CIESA, which has a controlling interest in TGS, a company holding a concession for the transportation of natural gas with 9,184 km of gas pipelines in the center, west and south of Argentina, and which is also engaged in the processing and sale of natural gas liquids through the Cerri Complex.

 

NOTE 2: REGULATORY FRAMEWORK

 

The main regulatory provisions affecting the electricity market and the activities of the company have been detailed in the financial statements for the year ended December 31, 2016, with the exception of the changes stated below.

 

2.1          Generation

 

2.1.1. SEE Resolution No. 19-E/17 – New Remuneration Scheme for generation

 

On February 2, 2017, the SEE issued Resolution No. 19-E/17 (the "Resolution"), which replaces the remuneration scheme set forth by Resolution No. 22/16 (update of the remuneration scheme implemented by Res. No. 95/13 and previously updated by Res. No. 529/14 and Res. No. 482/15) and establishes guidelines for the remuneration to generation plants as from the commercial transaction corresponding to February 1, 2017.

 

The Resolution provides for remunerative items based on technology and scale, establishing dollar-denominated prices payable in pesos at the BCRA’s exchange rate effective on the last business day of the month of the applicable economic transaction; the transaction's maturity will be the one provided for in CAMMESA's Proceedings.

 

2.1.1.1 Remuneration for Available Power Capacity

 

Thermal Power Generators

The Resolution provides for a minimum remuneration for power capacity based on technology and scale, and allows generating, co-generating and self-generating agents owning conventional thermal power stations to offer Guaranteed Availability Commitments for the energy and power capacity generated by their units not committed under the Energía Plus service modality or under the WEM Supply Agreement pursuant to Resolution No. 220/07.

 

13


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 2: (Continuation)

 

Availability Commitments for each unit should be declared for a term of three years, together with information for the Summer Seasonal Programming (except for 2017, where information may be submitted within the term for the winter seasonal period), with the possibility to offer different availability values for summer and winter six-month periods.

 

Finally, generators will enter into a Guaranteed Availability Commitment Agreement with CAMMESA, which may assign it to the demand as defined by the SEE. The committed thermal generators’ remuneration for power capacity will be proportional to their compliance.

 

-          Minimum Remuneration: It applies to generators with no Availability Commitments

 

Technology/Scale

Minimum Price [U$S/MW- month]

Large CC Capacity > 150 MW

3,050

Large TV Capacity > 100 MW

4,350

Small TV Capacity ≤ 100 MW

5,700

Large TG Capacity > 50 MW

3,550

Internal Combustion Engines

5,700

 

-           Base Remuneration: It applies to generators with Availability Commitments

 

Period

Base Price        [U$S/MW- month]

May 17 – Oct. 17

6,000

Nov. 17 onwards

7,000

 

 

-          Additional Remuneration: Remuneration for the additional available power capacity aiming to encourage Availability Commitments for the periods with a higher system demand. CAMMESA will define a Monthly Thermal Generation Goal for the set of qualified generators on a bi-monthly basis and will call for additional power capacity availability offers with prices not exceeding the additional price.

 

Period

Additional Price [U$S/MW- month]

May 17 – Oct. 17

1,000

Nov. 17 onwards

2,000

 

 

Hydroelectric Generators

 

In the case of hydroelectric power plants, a base remuneration and an additional remuneration for power capacity were established.

 

14


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

Power capacity availability is determined independently of the reservoir level, the contributions made, or the expenses incurred. Furthermore, in the case of pumping hydroelectric power plants, the following is considered to calculate availability: i) the operation as turbine at all hours within the period, and ii) the availability as pump at off-peak hours every day and on non-business days.

 

 

The base remuneration is determined by the actual power capacity plus that under programmed and/or agreed maintenance:

 

Technology/Scale

Base Price (U$S/MW- month)

Medium HI Capacity > 120 ≤ 300 MW

3,000

Small HI Capacity > 50 ≤ 120 MW

4,500

Large Pumped HI Capacity > 120 ≤ 300 MW

2,000

 

Similarly to the provisions of Resolution No. 22/16, in the case of hydroelectric power plants maintaining control structures on river courses and not having an associated power plant, a 1.20 factor will be applied to the plant at the headwaters.

 

The additional remuneration applies to power plants of any scale for their actual availability and based on the applicable period:

 

Type of Power Plant

Period

Additional Price (U$S/MW- month)

Conventional

 

May 17 – Oct. 17

500

Nov. 17 onwards

1,000

Pumped

May 17 – Oct. 17

-

Nov. 17 onwards

500

 

As from November 2017, the allocation and collection of 50% of the additional remuneration will be conditional upon the generator: i) taking out insurance, to CAMMESA’s satisfaction, to cover for major incidents on critical equipment; and ii) the progressive updating of the plant's control systems pursuant to an investment plan to be submitted based on criteria to be defined by the SEE.

 

Other Technologies

 

The remuneration is made up of a base price and an additional price associated with the availability of the installed equipment with an operating permanence longer than 12 months as from the beginning of the Summer Seasonal Programming.

 

 

Technology/Scale

Price

Base (U$S/MWh)

Additional (U$S/MWh)

Wind Power

7.5

17.5

 

15


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

2.1.1.2 Remuneration for Generated and Operated Energy

 

The remuneration for Generated Energy is valued at variable prices according to the type of fuel:

 

 

Technology/Scale

Natural Gas        [U$S/MWh]

Hydrocarbons (U$S/MWh)

Large CC Capacity > 150 MW

5.0

8.0

Large TV Capacity > 100 MW

5.0

8.0

Small TV Capacity ≤ 100 MW

5.0

8.0

Large TG Capacity > 50 MW

5.0

8.0

Internal Combustion Engines

7.0

10.0

 

The remuneration for Operated Energy applies to the integration of hourly power capacities for the period, and is valued at U$S 2.0/MWh for any type of fuel.

 

In the case of hydroelectric plants, prices for Generated and Operated Energy are as follows:

 

 

Technology/Scale

Generated Energy [U$S/MWh]

Operated Energy [U$S/MWh]

Medium HI Capacity > 120 ≤ 300 MW

3.5

1.4

Small HI Capacity > 50 ≤ 120 MW

3.5

1.4

Large Pumped HI Capacity > 120 ≤ 300 MW

3.5

1.4

 

 

2.1.1.3 Additional Remuneration for Efficiency

 

The Resolution keeps in force the additional remuneration for efficiency created by Resolution No. 482/15.

 

 

2.1.1.4 Additional Remuneration for Low-Use Thermal Generators

 

The Resolution provides for an additional remuneration for low-use thermal generators having frequent startups based on the monthly generated energy for a price of U$S 2.6/MWh multiplied by the usage/startup factor.

 

The usage factor is based on the Rated Power Use Factor recorded during the last rolling year, which will have a 0.5 value for thermal units with a usage factor lower than 30% and a 1.0 value for units with a usage factor lower than 15%. In all other cases, the factor will equal 0.0.

 

The startup factor is established based on startups recorded during the last rolling year for issues associated with the economic dispatch made by CAMMESA. It will have a 0.0 value for units with up to 74 startups, a 0.1 value for units recording between 75 and 149 startups, and a 0.2 value for units recording more than 150 startups. In all other cases, the factor will equal 0.

 

 

 

16


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

2.1.1.5 Repayment of Overhaul Financing (applicable to thermal and hydroelectric generators)

 

The Resolution abrogates the Maintenance Remuneration and provides that, as regards the repayment of outstanding loans applicable to thermal and hydroelectric generators, credits already accrued and/or committed to the cancellation of such maintenance works will be applied first. The balance will be repaid by discounting U$S 1/MWh for the energy generated until the total cancellation of the financing.

 

2.1.2. Recategorization of hydroelectric power plants of subsidiary HINISA:

 

On April 10, 2017, the SEE provided for the recategorization of the Nihuil I, Nihuil II and Nihuil III plants as small-scale plants for the application of the effective remuneration scheme. Thus, the SEE rectified the incorrect categorization initially assigned to these plants in line with the repeated claims lodged by the Company since April 25, 2013.

 

Pursuant to the terms of the SEE's instruction to CAMMESA, the recategorization is effective as from April 2017.

 

The impact of this recategorization represents a 50% increase in the base remuneration for power capacity, which thus rises from U$S 3,000 - month to U$S 4,500 -month.

 

2.1.3. Signature of the WEM Supply Agreement SE Resolution No. 2207/07

 

On July 14, 2017, CTLL entered into with CAMMESA the WEM Supply Agreement under SE Resolution No. 220/07 for the new 105 MW high-efficiency gas turbine, retroactively as of July 15, 2016, date on which it was commissioned for service, committing a 79.35 MW, which represents 75.6%, of the turbine's power capacity. The remaining 24.4% capacity will continue to be compensated under SEE Resolution No. 19/2017.

 

The economic impact of the new remuneration for CTLL amounted to $ 378 million, which is recognized in the Statement of Comprehensive Income under Revenues from sales as of September 30, 2017.

 

2.1.4. Resolution No. 281/17 - MAT Renewable Electric Power Regime

 

On August 22, 2017, the MEyM issued Resolution No. 281/17 approving a regime which lays down the conditions for compliance by GUME and GUDI with average electricity demands equal to or greater than 300 kW to make individual purchases within the MAT of electric power from renewable sources or through self-generation from renewable sources, subject to the obligation set forth in Section 9 of Act No. 27,191.

 

The purchase conditions between the demand agents and WEM agents which are renewable energy generating, co-generating or self-generating agents or suppliers, as well as their economic transactions within the WEM, will be governed by the provisions of Act No. 24,065 and its regulatory provisions; the WEM operating procedures and, specifically, by Acts No. 26,190 and 27,191, and Executive Order No. 531/16, as amended.

Qualified Projects

 

The projects will meet the following requirements: a) They should be commissioned for commercial operation after January 1, 2017; b) They should be registered with the Registry of Renewable Electric Power Generation Projects (RENPER); c) The Projects should not be committed under any other contractual regime or for already contractualized capacity, being qualified the expansion or repowering; and d) extensions of projects committed under contracts with CAMMESA should have a commercial measuring system allowing for the independent measuring of the electricity supplied by the expansion.

 

17


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

Promotional Benefits

 

Owners of projects operating under the regime may obtain, among others, the following promotional benefits: i) accelerated income tax depreciation; ii) anticipated VAT recovery; and iii) extension of the term to offset tax loss-carryforwards with income.

 

In order to derive these promotional benefits, the Undersecretariat of Renewable Energy will establish: i) a reference value for technological investments to determine the project’s performance starting date, which will be deemed to take place when at least 15% of the total investments foreseen for the project by December 31, 2017 have been made, and ii) maximum tax benefits per megawatt for each technology.

 

Sale of the Renewable Energy Offer

 

Owners of qualified projects and suppliers may, under certain circumstances established in these provisions, sell electric power under MAT contracts, sell it to CAMMESA or participate in the Spot market by selling the surplus generated and not marketed electric power.

 

The executed contracts will be administered and managed in accordance with the WEM Procedures. The administration conditions will be informed together with the presentation to the Entity Responsible for the Dispatch (OED). Contractual terms, notwithstanding the maximum price set forth in Section 9 of Act No. 27,191, may be freely agreed between the parties, although the committed electricity volumes will be limited by the electric power from renewable sources produced by the generator or supplied by other generators or suppliers with which it has purchase agreements in place.

 

The Company is currently analyzing the possibility to make sales under this modality.

 

2.1.5. New Generation Projects

 

Under the National Government’s call for the expansion of the generation offer, the Company participates in the following thermal generation, renewable energy, co-generation and combined cycle closing projects:

 

2.1.5.1. Thermal Generation

 

Central Térmica Parque Pilar

 

On August 31, 2017, CAMMESA declared the commercial commissioning of Central Térmica Parque Pilar pursuant to the Wholesale Power Purchase entered into between CAMMESA and the Company as awardee under the Call to Companies interested in Offering New Generation Capacity pursuant to SEE Resolution No. 21/2016.

 

The project, consisting of the construction of a new power plant in the Pilar Industrial Complex (located at Pilar, Province of Buenos Aires), is made up of 6 cutting-edge and high efficiency Wärtsilä engine generators with a total 100 MW capacity and the possibility to run on natural gas or, alternatively, fuel oil.

 

It is worth pointing out that the commercial commissioning was achieved before the contractually agreed terms, as from which time the applicable supply obligations became effective.

 

 

18


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

CTLL

 

Under the Wholesale Demand Agreement executed between CAMMESA and CTLL as awardee under the Call to Offer New Generation Capacity according to SEE Resolution No. 21/16, on August 5, 2017, CAMMESA declared the commercial commissioning of the new 105 MW high-efficiency gas turbine. 

 

Thus, the commissioning was accomplished as and when required under the Agreement, and the relevant supply commitments entered into force.

 

The project, which consisted of the installation of a new 105 MW high-efficiency turbine in CTLL, increased the capacity of this plant to 750 MW and required an approximate US$ 90 million investment.

 

It is worth highlighting that the new General Electric TG05 turbine is the same model as the gas turbines installed in CTLL (TG04) and in CTG (TG01), which have been developed with the latest technology allowing for maximum efficiency and versatility, with the possibility to reach maximum load in only 10 minutes and with reduced maintenance times.

 

Additionally, CTLL is currently building in Ingeniero White, Bahía Blanca, a new 100 MW capacity power plant, also awarded under the Call to Companies interested in Offering New Generation Capacity pursuant to SEE Resolution No. 21/2016, which commissioning is expected for the last quarter of 2017.

 

2.1.5.2. Renewable generation

 

On August 17, 2017, the MEyM issued Resolution No. 275-E/17 calling for a new round for bids under the National and International Open Call for the Hiring of Energy from Renewable Sources within the WEM.

 

The call’s purpose is to install new power capacity for up to 1,200 MW from renewable sources, taking into consideration the source of energy, power capacity, technology and region, with a maximum price for each specific technology.

 

On October 19, 2017 technical proposals were opened. 228 projects were submitted for a total offered capacity of 9.401 MW (pursuant to the bid specifications, the goal was to hire 1,200 MW among all technologies), including 58 wind farm projects for a total offered capacity of 3,817 MW and 99 solar farm projects for a total capacity of 5,291 MW.

 

Within this framework, the Company filed the projects: a) Parques Eólicos del Fin del Mundo, with an offered capacity of 50 MW; and b) Parque Eólico Las Armas, with an offered capacity of 33 MW.

 

The rating of the offers is scheduled for November 20, 2017, whereas the opening of the economic proposals and the later award of projects are expected for November 23 and 29, 2017 respectively.

 

 

19


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

2.1.5.3 Co-generation and Closing of Combined Cycles

 

Pursuant to SEE Resolution No. 420/2017, SEE Resolution No. 287/17 was published, which opened a call for bids to all parties interested in developing projects for co-generation and the closing of combined cycles over existing equipment, without limit to the power capacity to be installed. The projects should have low specific consumption (lower than 1,680 kcal/kWh with natural gas and 1,820 kcal/kWh with alternative liquid fuels).

 

It is a condition that the new capacity should not exceed the existing electric power transmission capacity; otherwise, the cost of the necessary extensions will be assumed by the Bidder.

 

Awarded projects will be remunerated under a Wholesale Demand Agreement and will have a payment priority equivalent to the recognition of fuel costs by the WEM for a term of 15 years. The remuneration will be made up of the available power capacity price, plus variable non-fuel cost for the delivered power, plus fuel cost (if offered), less penalties and fuel surpluses. Power capacity surpluses are remunerated pursuant to SEE Resolution No. 19-E/17. The demand contracts payment priority will be the same than that applicable to the coverage of fuel generation costs.

 

Within this framework, 19 projects for the closing of combined cycles for a total capacity of 1,884 MW and 21 co-generation projects for a total capacity of 2,713 MW were filed.

 

The Company and its subsidiaries have submitted offers for the execution of three projects: i) a co-generation project at the Puerto General San Martín plant; ii) the closing of CTLL’s combined cycle; and iii) the closing of Genelba Plus’ combined cycle.

 

Through Resolution No. 820-E/17, the SEE awarded only three co-generation projects (not including the one filed by the Company) for a power capacity of 506 MW, and called the remaining offerors with qualifying offers to improve their offers.

 

Through Resolution No. 926-E/17, the SEE awarded the projects to be executed following the request to improve offers for a total capacity of 1,304 MW set forth in SEE Resolution No. 820-E/17.

 

Genelba Plus’ closing to combined cycle, which will add an incremental capacity of 383 MW to the Genelba power plant’s current facilities, is among the nine selected projects.

 

The project consists of the installation of a new gas turbine and a steam turbine, as well as other enhancement works over the current Genelba Plus gas turbine, which altogether will complete the second combined cycle at Genelba, with a total gross power of 552 MW. The Project’s investment budget is estimated to be approximately U$S 360 million, and the consortium of Siemens and Techint will be responsible for the supply of the equipment, as well as for the construction and commissioning of the Project on a turnkey basis. Its commissioning at open cycle is expected for the second quarter of 2019, and as closed cycle for the second quarter of 2020.

 

With this expansion, Genelba, which is located in Marcos Paz, Province of Buenos Aires, will have two combined cycles and reach an installed capacity of 1.2 GW. Currently, Genelba generates electric power with a 674 MW combined cycle and a 169 MW Genelba Plus gas turbine, where the Project will be conducted.

 

20


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 2: (Continuation)

 

2.2          Distribution

 

2.2.1. Tariff Structure Review

 

On January 31, 2017, the ENRE issued Resolution No. 63/17, pursuant to which it determined the definitive Electricity Rate Schedules, the review of costs, the required quality levels, and all the other rights and obligations that are to be applied and complied with by Edenor as from February 1, 2017. The above-mentioned regulation was adapted by the ENRE by means of the issuance of Resolutions Nos. 81/17, 82/17, and 92/17, and Note No. 124,898.

 

The aforementioned resolution states that the ENRE, as instructed by the MEyM, shall limit the increase in the VAD resulting from the RTI process and applicable as from February 1, 2017, to a maximum of 42%, as compared to the VAD in effect at the date of issuance of the aforementioned resolution, with the remaining value of the new VAD being applied in two stages, the first of them in November 2017 and the last one in February 2018.

 

In addition to that which has been previously mentioned, the ENRE shall recognize and allow Edenor to bill the VAD difference arising as a consequence of the gradual application of the tariff increase recognized in the RTI in 48 installments as from February 1, 2018, which will be incorporated into the VAD’s value resulting as of that date.

 

Moreover, the aforementioned regulation sets forth the procedure for determining the mechanism for monitoring the variation of Edenor’s Own Distribution Costs (CPD), whose “trigger clause” will be applicable when the variation recorded in the six-month period being controlled exceeds 5%. In this regard, in August 2017, having the condition for the trigger clause to apply been met, Edenor requested that it be allowed to apply the variation recorded in the CPD in the first January–June 2017 six-month control period, which amounted to 11.63%.

 

Finally, ENRE Resolution No. 329/17 determines the procedure to be applied for the billing of the deferred income, setting that those amounts will be adjusted as of February 2018 applying for such purpose the Methodology for the Redetermination of the Company’s Recognized Own Distribution Costs, set forth in caption c2) of Sub-Appendix II to ENRE Resolution No. 63/17, and billed in 48 installments as from February 1, 2018.

 

As of September 30, 2017, the amount arising from such deferred income and not recognized by Edenor in these condensed interim financial statements amounts approximately to $ 4.2 billion.

 

 

21


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

2.2.2. Penalties

 

In addition to that which has been mentioned in Note 2.3 to the financial statements as of December 31, 2016, the following is worth pointing out:

 

2.2.2.1.    ENRE Note No. 125,248 dated March 29, 2017

 

It sets the new penalty determination and adjustment mechanisms in relation to the control procedures, the service quality assessment methodologies, and the penalty system applicable as from February 1, 2017 for the 2017 – 2021 period set by ENRE Resolution No. 63/17, providing for the following:

 

i)        Penalty values shall be determined on the basis of the kWh value, the average electricity rate, the cost of energy not supplied or other economic parameter at the value in effect at the first day of the control period or the value in effect at the date of the penalizable event for penalties arising from specific events.

 

ii)       For all the events that occurred during the transition period (the period between the signing of the Adjustment Agreement and the effective date of the RTI) for which a penalty has not been imposed, penalties shall be adjusted by the consumer price index (IPC) used by the Argentine Central Bank (BCRA) to produce the multilateral real exchange rate index (ITCRM) for the month prior to the end of the control period or that for the month prior to the date of occurrence of the penalizable event for penalties arising from specific events, until the date on which the penalty is imposed. This mechanism is also applicable to the concepts penalized after April 15, 2016 (ENRE Note No. 120,151) and until the effective date of the RTI. This adjustment will be part of the penalty principal amount.

 

iii)     Unpaid penalties will accrue interest at the Banco de la Nación Argentina lending rate for thirty-day discount transactions from the date of the resolution to the date of actual payment, as interest on late payment. In the case of penalties relating to Customer service, the calculated amount shall be increased by 50%.

 

iv)     Penalties subsequent to February 1, 2017 will be valued at the kWh value or the cost of energy not supplied of the first day of the control period or of the day of occurrence of the penalizable event for penalties arising from specific events. Those concepts will not be adjusted by the IPC, applying the interest on late payment established in iii) above. Moreover, an additional fine equivalent to twice the amount of the penalty will be determined if payment is not made in due time and manner.

 

The impact of these new penalty determination and adjustment mechanisms has been quantified by Edenor and recognized as of September 30, 2017 (Note 22).

 

In accordance with the provisions of Sub-Appendix XVI to ENRE Resolution No. 63/17, Edenor is required to submit in a term of 60 calendar days the calculation of global indicators, interruptions for which force majeure had been alleged, the calculation of individual indicators, and will determine the related discounts, crediting the amounts thereof within 10 business days. In turn, the ENRE will examine the information submitted by Edenor, and in the event that the crediting of such discounts were not verified will impose a fine, payable to the Treasury, equivalent to twice the value that should have been recorded. At the date of these condensed interim financial statements, Edenor has submitted the aforementioned information relating to the six-month period ended August 31, 2017.

 

22


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

2.2.2.2 Penalty Adjustment

 

In different resolutions concerning penalties relating to the Quality of the Commercial and Technical Service, the Regulatory Entity has provided for the application of increases and adjustments, applying for such purpose a criterion different from the one applied by Edenor.

 

In this regard, Edenor does not know the formula used for obtaining such increase; therefore, it challenged the aforementioned resolutions requesting the suspension of their effects, which are not included within the amount of the provision for penalties recognized as of September 30, 2017.

 

 

2.2.3. Framework agreement

 

The approval of the extension of the Framework Agreement until September 30, 2017 was signed on August 3, 2017. The signing of the aforementioned agreement represents the recognition of revenue in favor of the Company relating to the distribution of electricity to low-income areas and shantytowns for the January 1, 2015 - September 30, 2017 period for an amount of $ 268.1 million.

 

In this regard, on October 23, 2017, the Company received a payment from the Federal Government for $ 122.6 million.

2.2.4 Regulatory framework of Edenor – Law on electricity dependent patients

 

On May 17, 2017, Law No. 27,351 was passed, which guarantees the permanent and free of charge supply of electricity to those individuals who qualify as dependent on power for reasons of health and require medical equipment necessary to avoid risks in their lives or health. The law states that the account holder of the service or someone who lives with him/her (a cohabitant) that is registered as “Electricity dependent for reasons of health” will be exempt from the payment of any and all connection fees and will benefit from a special free of charge tariff treatment in the electric power supply service under national jurisdiction, which consists in the recognition of the entire amount of the power bill.

 

On July 26, 2017, the ENRE issued Resolution No. 292, stating that those discounts are to be made as from the effective date of the aforementioned law, and instructing CAMMESA to implement those discounts in its billing to distribution companies. The amounts paid by customers for the bills covered by this Resolution will be made available in the stipulated time limits.

 

According to Executive Order 740 of the PEN, dated September 20, 2017, the MEyEM will be the Authority of Application of Law No. 27,351, whereas the Ministry of Health will be responsible for determining the conditions necessary to be met for registration with the “Registry of Electricity Dependent for Reasons of Health” and will issue the clarifying and supplementary regulations for the application thereof.

 

On September 25, 2017, the National Ministry of Health issued Resolution No. 1538-E/17, which creates the Registry of Electricity Dependent for Reasons of Health (RECS), within the orbit of the National Ministry of Health, operating under the authority of the Undersecretariat for the Management of Health Care Services.

 

At the date of issuance of these condensed interim financial statements no further regulations have been issued concerning Law No. 27,351.

 

 

23


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

2.3          Gas transportation

On March 30, 2017, TGS and the Federal Government executed a new transitory agreement (the “2017 Transitory Agreement”). In this sense, ENARGAS issued Resolution No. I-4362 approving: (i) the RTI and the new tariff chart applicable to TGS; (ii) a Five-Year Investment Plan (April 2017 through March 2022) to be conducted by TGS; and (iii) a non-automatic mechanism for bi-annual updates in natural gas transportation tariffs and investment commitments. For the calculation of the adjustment will contemplate the evolution of the Wholesale Price Index published by the INDEC.

As regards the tariff scheme, the MEyM issued Resolution No. 74-E/2017 setting a limitation on the tariff increase resulting from the RTI process, which will be applied in three stages. The first stage will be effective as from April 1, 2017 and involves a 64.2% tariff increase. The remaining tariff increases will be granted as from December 1, 2017 (40% of the total increase) and April 1, 2018 (30% of the total increase).

 

2.4          Energy transportation

Pursuant to Resolution No. 524/16, which establishes the program applicable to the RTI process for Electric Power Transmission during 2016, on January 31, 2017, the ENRE issued Resolutions No. 66/17 and No. 73/17, which established, among others, the following provisions: (i) the tariffs in force for the 2017/2021 five-year period, and (ii) these resolutions provide for an investment plan for the 2017/2021 five-year period in the amounts of $3,336 million and $2,251 million for Transener and Transba, respectively.

Furthermore, the ENRE established the mechanism for adjusting the remuneration, the service quality system and the applicable penalties, the reward system and the investment plan to be executed by both companies during such period.

Due to the differences among the several tariff proposals submitted under the Full Tariff Review process initiated by the ENRE, on April 7 and 21, 2017, Transener and Transba, respectively, filed a Motion for Reconsideration and Appeal against ENRE Resolutions No. 66/2017, 84/2017, 139/2017, 73/2017, 88/2017 and 138/2017, whereby the ENRE approved the tariff system applicable to Transener and Transba, respectively, for the 2017/2021 period.

On October 31, 2017, ENRE Resolutions No. 516/2017 and 517/17 were notified, whereby the ENRE partially upheld the motions for reconsideration filed against ENRE Resolutions No. 66/17 and 73/17 by Transener and Transba S.A., respectively.

Furthermore, these resolutions provide for a new tariff scheme applicable to Transener and Transba S.A. retroactively to February 2017. The Company is currently analyzing them to evaluate their impact on such companies.

 

24


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

2.5          Refining and distribution

 

During 2017, the Company continued working in line with the provisions of Resolution No. 5/16 of the Secretary of Hydrocarbon Resources regarding fuel specifications.

 

As regards the quality of diesel oil, the Company is conducting a bidding process for the execution of the investments necessary for the construction and startup of a hydrotreating unit, which is expected to be operative in 2020, so that fuels should match the quality requirements set forth by Resolution No. 5/16.

 

This progress was duly informed to the authorities, thus meeting the provisions of Resolution No. 5/16 on the presentation of adequacy plans and investment programs necessary to meet fuel specifications.

 

As regards pump prices, during the nine-month period ended September 30, 2017, the Company has made adjustments pursuant to the Producers and Refiners Agreement promoted by the MEyM, which was adhered to by the Company and the main companies in this sector. The MEyM has informed of the suspension of the “Agreement for the Transition to International Prices” applicable to pump prices and to the cost of crude oil as a raw material effective as from October 1, 2017. Going forward, pump prices and the domestic price for crude oil barrels to be used as raw material for refining will be determined based on the domestic market rules.

 

The agreement had established a gradual convergence path for the domestic price of crude oil until achieving parity with international markets in 2017, as well as a price adjustment mechanism for the pump prices of refined products.

 

2.6          Oil and Gas Exploration and Production

 

2.6.1. Program for the Encouragement of Investments in the Development of Unconventional Natural Gas Production

 

On March 6, 2017 MEyM Resolution No. 46-E/2017 was published, which created the Program for the Encouragement of Investments in the Development of Natural Gas Production from Unconventional Reservoirs (the “Program”) seeking to encourage investments for the production of natural gas through unconventional methods in the Neuquén basin and effective until December 31, 2021.

To join this program, an investment plan should be submitted for concessions located in the Neuquén basin producing unconventional natural gas; the program consists of the payment of a compensation to be determined on a monthly basis by multiplying the sold gas volume from the covered concessions by the difference between its minimum price and its actual price (the average volume billed by each company in the domestic market). The minimum price is U$S 7.50 per million BTU for the year 2018, and it will be later decreased by U$S 0.50 per million BTU per year until reaching U$S 6.00 per million BTU for the year 2021. The company may collect compensations under this program as from the month following the submission of the application to join the program or the month of January, 2018, whichever is later, and until December 2021, both dates inclusive. Compensations assessed as indicated above will be payable as follows: 88% to the companies joining the program, and the remaining 12% to the province where the concession covered by the program is located. Compensations will be assessed in U.S. dollars but will be payable in Argentine pesos at the exchange rate for sales operations of Banco de la Nación Argentina effective on the last business day of the month corresponding to the production subject to compensation.

 

 

25


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

On November 2, 2017 MEyM Resolution No. 419/2017 was published in the Official Gazette. This resolution amends Resolution No. 46-E/2017 and divides concessions according to whether their initial unconventional production is higher or lower than 500,000 m3/d (monthly average for the July 2016-June 2017 period); in the case of concessions with a production higher than 500,000 m3/d, production is discounted for the payment of the compensation. The market average price is informed by the enforcement authority as the market weighted average, and covered concessions should have a 500,000 m3/d minimum average annual production by December 31, 2019.

 

The Company is currently analyzing several projects to submit under this call.

 

2.6.2. Natural Gas Price

 

On February 16, 2017 MEyM Resolution No. 29-E/2017 was published, which called for a Public Hearing to analyze new Transportation System Entry Point (PIST) prices for natural gas and propane gas for the distribution of undiluted propane gas through grids that would be valid for six-month periods as from April 1, 2017, in line with the gradual reduction of subsidies established by MEyM Resolution No. 212/16.

 

On March 30, 2017, after the conduct of the public hearing, the MEyM issued Resolution No.74-E/2017 establishing new PIST prices, which represented an improvement in the Company’s sales revenues.

 

2.6.3. Investment Agreement with YPF for the “Rincón del Mangrullo” Area

 

On August 1, 2017, YPF entered into an Agreement with the Province of Neuquén for the awarding of an unconventional exploitation concession in the Rincón del Mangrullo area, which will have to be approved by a provincial executive order.

 

The main commitments of the Agreement are as follows:

-     A 35-year extension of the exploitation concession,

-     A commitment to pay a bond, a corporate social responsibility contribution and the stamp tax for a total amount of U$S 20 million, and

-     An investment commitment of U$S 150 million aiming to further the development of the Mulichinco formation (tight gas) and to explore the potential of the Lajas and Vaca Muerta formations.

 

Although PEPASA will participate in this new unconventional concession in Rincón del Mangrullo jointly with YPF, its investment commitment will amount to 30% of the total amount agreed upon between YPF and the Province of Neuquén as PEPASA’s Agreement with YPF does not include the Vaca Muerta formation.

 

2.6.4 MEyM Resolution No. 80-E/2017 – Acquisition of Natural Gas for the Sale of CNG.

 

On April 5, 2017, MEyM Resolution No. 80-E/2017 was published in the BO, which provides that, effective as from May 1, 2017, users acquiring natural gas for the sale of CNG will have the option of purchasing it either from distribution service providers in their distribution area or directly from natural gas producers or suppliers.

 

26


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

The Resolution provides that users electing to purchase natural gas directly from producers or suppliers should comply with the proportions assigned to each of the basins included in the area distributor’s tariff schemes, as well as with the applicable retained gas percentages.

 

In this line, users choosing to modify their purchase modality may not change it for a term of 12 months as from the exercise of such option.

 

Furthermore, if the user does not state its intention to modify its natural gas purchase option, it will be deemed that it has chosen to keep acquiring the whole service from the natural gas distribution service provider of its distribution area.

 

This resolution allows the Company to sell its natural gas production directly to CNG stations.

 

2.6.5. ENARGAS Resolution No. 4502/17 – Proceeding for Dispatch Administration.

 

On June 17, 2017, ENARGAS Resolution No. 4502/17 was published in the BO This Resolution approved the Procedure for Dispatch Administration by the Emergency Executive Committee (the “CEE”) and mainly provides for the following guidelines:

 

i)         An emergency may be declared by carriers, distribution service providers or ENARGAS when it is considered that the priority demand is at stake;

 

ii)       The carriers and/or ENARGAS will summon all CEE participants, including the loader which, based on the geographic area, may influence the resolution of the situation, as well as suppliers and direct users consuming more than 500,000 m3/day;

 

iii)      In case the CEE fails to agree on how to distribute the supply to satisfy the unmet priority demand, ENARGAS will make a determination taking into consideration each producer’s available quantities minus the amounts it has already committed to meet another priority demand, with a progressive allocation until matching the proportional quota of each producer in the unmet priority demand.

 

iv)     The information on the offer and demand will be provided by carriers and ENARGAS;

 

v)       Decisions by a CEE will be binding on all participants in the gas industry;

 

vi)     Carriers and distribution service providers will be responsible for the follow-up, control and compensation of imbalances; and

 

vii)    Although the goal is that imbalances should tend to zero, tolerance bands are allowable, but loaders may not accumulate negative imbalances surpassing such tolerance bands.

 

Future decisions by this emergency committee may affect the Company’s sales revenues.

 

27


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

2.6.6. 594/17. Termination of ENARGAS Intervention.

 

On July 31, 2017, Executive Order No. 594/17 was published in the BO. This Executive Order terminates the intervention of ENARGAS, an autarchic entity within the MEyM’s jurisdiction, and provides for the appointment of the following positions: vice-president, first board member, second board member, and full board member.

 

Finally, Executive Order No. 594/17 provides that until the National Executive Branch appoints ENARGAS board of directors’ chairman, his or her duties will be vested in the vice-president.

 

 

NOTE 3: BASIS OF PRESENTATION

These unaudited condensed interim financial statements for the nine and three-month periods ended on September 30, 2017 have been prepared in accordance with the provisions of IAS 34 "Interim Financial Reporting".

This unaudited condensed interim financial information should be read in conjunction with the consolidated financial statements of the Company as of December 31, 2016, which have been prepared in accordance with IFRS, as issued by the IASB. These unaudited consolidated condensed interim financial statements are expressed in Argentine pesos. They have been prepared under the historical cost convention, modified by the measurement of financial assets at fair value.

 

These unaudited condensed interim financial statements for the nine and three-month periods ended September 30, 2017 have not been audited. The Company’s management estimates they include all the necessary adjustments to state fairly the results of operations for each period. The results for the three-month period ended September 30, 2017, does not necessarily reflect in proportion the Company’s results for the complete year.

 

These unaudited condensed interim financial statements have been approved for their issuance by the Company’s Board of Directors on November 9, 2017.

Comparative information

 

Balances as of December 31, 2016 and for the nine and three-month periods ended on September 30, 2016, included in these unaudited condensed interim financial statements for comparative purposes, are derived from the financial statements at those dates. Certain reclassifications have been made to those financial statements to keep the consistency in the presentation with the amounts of the current period.

The income recognition on account of the RTI - SE Resolution No. 32/15 and the higher costs recognition - SE Resolution No. 250/13 and subsequent Notes are shown under Other operating income. This reclassification impacts the Statement of Comprehensive Income presented in comparative form.

The results of operations with non-controlling interests not representing a loss of control and reserves for stock-based compensation plans are disclosed under “Other reserves”, rather than under “Share premium and other reserves” as previously disclosed. This reclassification impacts the Statement of Financial Position and the Statement of Changes in Shareholders’ Equity presented in comparative form.

 

28


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 4: ACCOUNTING POLICIES

The accounting policies applied in these unaudited condensed interim financial statements are consistent with those used in the financial statements for the last fiscal year prepared under IFRSs, which ended on December 31, 2016.

On June 2, 2017, the Company entered into cash settlement stock-based compensation agreements with its main executives officers based on market value of shares’ appreciation.

This compensation is recorded pursuant to the guidelines of IFRS 2. The fair value of the services received is measured through the estimation of the appreciation of the share using the Black-Scholes-Merton financial valuation model.

The fair value of the amount payable for the compensation agreements is accrued and recognized as an expense, with the resulting increase in liabilities. The liability is revalued on each balance sheet date. Any change in the fair value of the liability is recognized in profit or loss.

 

In Note 36 to the condensed interim financial statements the conditions of the compensation agreements, payment conditions and the main variables considered in the valuation model are detailed.

At the time of issuance of its next annual financial statements, the Company will apply the standards effective during fiscal year 2017 indicated in Note 4.2. to the Financial Statements as of December 31, 2016 (IAS 7: “Statement of Cash Flows” and IAS 12: “Income Taxes”). The Company estimates that these modifications will have no impact on the Company’s operating results or financial situation, but will only involve new disclosures.

As of September 30, 2016, the IASB has issued the following standards and interpretations:

IFRS 17 "Insurance contracts"

In May 2017, the IASB issued IFRS 17 that replaces IFRS 4, which was brought in as an interim standard in 2004 establishing the dispensation to carry on accounting for insurance contracts using national accounting standards, resulting in a multitude of different approaches. IFRS 17 establishes the principles for recognition, measurement, presentation and disclosure related to insurance contracts and shall by applied for annual reporting periods beginning on or after January 1, 2021, permitting early application for entities that apply IFRS 9 and IFRS 15.

The Company is analyzing the impact of the application of IFRS 17, however, it estimates that the application of IFRS 17 will not have an impact on the results of operations or financial position of the Company.

 

29


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 4: (Continuation)

IFRIC 23 "Uncertainty over Income Tax Treatments"

In June 2017, the IASB issued IFRIC 23 clarifying how to apply IAS 12 when there is uncertainty over income tax treatments to determine income tax. According to the interpretation, an entity shall reflect the effect of the uncertain tax treatment by using the method that better predicts the resolution of the uncertainty, either through the most likely amount method or the expected value method. Additionally, an entity shall assume that the taxation authority will examine the amounts and has full knowledge of all related information in assessing an uncertain tax treatment in the determination of income tax. The interpretation shall apply for annual reporting periods beginning on or after January 1, 2019, permitting early application.

The Company is analyzing the impact of the application of IFRIC 23, however, it estimates that the application of IFRIC 23 will not have material impact on the results of operations or the financial situation of the Company.

Accounting Standards issued by the IASB applicable to fiscal years beginning on or after January 1, 2017

IFRS 15 “Revenue from Contracts with Customers”

This standard was issued in May 2014 and, in September 2015, its effective date was postponed to January 1, 2018. This standard establishes the principles applicable to the recognition of earnings and imposes information requirements on the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The basic principle implies the recognition of earnings involving the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company is completing the analysis of the impact of its application, and expects to provide an estimate of such impact on the issuance of the financial statements as of December 31, 2017.

IFRS 9 “Financial Instruments”

This standard was amended in July 2014. The new version supersedes all previous versions of IFRS 9 and is effective for periods starting as from January 1, 2018. This version adds a new depreciation model based on expected losses and some minor modifications to the classification and measurement of financial assets. The Company has adopted the first phase of IFRS 9 as of the transition date and is finishing the analysis of the impact of the application of the modifications and remaining phases, and expects to provide an estimate of such impact on the issuance of the financial statements as of December 31, 2017.

 

30


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 5: CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

The preparation of these unaudited consolidated condensed interim financial statements requires the Company’s Management to make future estimates and assessments, to apply critical judgment and to establish assumptions affecting the application of accounting policies and the amounts of disclosed assets and liabilities, and income and expenses.

Mentioned estimates and judgments are evaluated on a continuous basis and are based on past experiences and other reasonable factors under the existing circumstances. Actual future results might differ from the estimates and evaluations made at the date of preparation of these unaudited condensed interim financial statements.

In the preparation of these unaudited condensed interim financial statements, management judgements on applying the Company’s accounting policies and sources of information used for the respective estimates are the same as those applied in the Financial Statements for the year ended December 31, 2016.

 

 

NOTE 6: FINANCIAL RISK MANAGEMENT

The Company’s activities are subject to several financial risks: market risk (including the exchange rate risk, the interest rate risk and price risk), credit risk and liquidity risk.

 

No significant changes have arisen in risk management policies since last year.

 

NOTE 7: INVESTMENTS IN SUBSIDIARIES

 

Merger of Subsidiaries

The following corporate reorganizations seek to derive important benefits for the Group, as they will allow for a higher operating efficiency, an optimized use of available resources, the leveraging of technical, administrative and financial structures, and the implementation of converging policies, strategies and goals. Furthermore, the high complementarity between the participating companies will be leveraged, thus reducing costs resulting from the duplication and overlapping of operating and administrative structures.

The merger's effective date detailed below was fixed on January 1, 2017, as from which date the transfer to the acquiring companies of the whole net worth of the acquired companies became effective, all the rights and obligations, assets and liabilities of the acquired companies thus being incorporated into the acquiring companies' net worth, all of which subject to the corresponding corporate approvals under the applicable law, the approval by the ENRE in the corresponding case and the registration with the Public Registry of Commerce of the merger and the dissolution without liquidation of the acquired companies.

These reorganizations were implemented by means of a merger through absorption process, whereby the acquired companies will be dissolved without going into liquidation, subject to the provisions of the prior merger through absorption commitment, and sections 82 through 87 of the Ley General de Sociedades No. 19,550 (Argentine Business Companies Law, or “BCL”) and its amending provisions, the CNV provisions, the BCBA Listing Rules and other provisions, the IGJ provisions and all other applicable legal and regulatory provisions in force.

 

31


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 7: (Continuation)

Corporate reorganizations correspond to business combinations between companies under common control, and therefore there is no effect in these unaudited consolidated condensed interim financial statements.

7.1. CTLL, EASA and IEASA

On December 7 and 22, 2016, the Board of Directors of CTLL, EASA and IEASA resolved to initiate all necessary tasks and procedures for the merger through absorption among CTLL, as absorbing company, and EASA and IEASA, as absorbed companies.

As part of the analysis of this reorganization and in order for the process to be feasible, EASA's management concluded that it was necessary that the debt EASA held with holders of Class A and B Discount Corporate Bonds issued on July 19, 2006 and maturing in 2021 be capitalized.

On March 27, 2017, EASA's Extraordinary General Meeting of Shareholders approved the capitalization of the total of the negotiable obligations mentioned above. The capitalization was accepted by PISA in its capacity as sole holder.

On May 18, 2017, the Extraordinary Meetings of Shareholders of the involved companies resolved to call for an adjournment in the merger approval discussions, subject to the ENRE’s approval, which were later resumed on June 16, 2017, although deferring the consideration of the merger as the authorization.

 

By Board Resolution No. 347 passed on August 11, 2017, the ENRE resolved, by a majority of votes, to reject the request for authorization submitted by CTLL. CTLL has appealed this Resolution before the SEE timely and in due form as it considers that it does not conform to law.

As at the issuance of these Condensed Interim Consolidated Financial Statements, the SEE has not issued a decision in this respect. Should the required approvals fail to be obtained, the Company will have to roll back the effects of the merger and, in accordance with this change of scenario, it may have to derecognize assets for deferred taxes recognized during this period.

 

7.2. PACOSA and WEBSA

On December 7, 2016, the Boards of Directors of PACOSA and WEBSA resolved to begin all necessary tasks and procedures for the merger through absorption between PACOSA, as absorbing company, and WEBSA as absorbed company.

Pursuant to the prior merger commitment approved by PACOSA and WEBSA's Boards of Directors on March 7, 2017, each WEBSA shareholder will receive, as consideration for each share it held before the merger, 3.305882 ordinary shares of PACOSA with a face value of $1 each, and each granting the right to one vote.

As a result of the above-mentioned exchange ratio, PACOSA will issue 13,310,739 common shares in book-entry form with a face value of $1 each, and each granting the right to one vote and, after the merger through absorption is effected, PACOSA’s capital stock will consist of 33,010,739 common shares.

As of the issuance of these financial statements, the merger is pending registration with the Public Registry, to which effect the intervening companies are filing all applicable presentations with the corresponding bodies.

 

32


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 8: INVESTMENTS IN JOINT VENTURES

The following table presents the main activity and information from the financial statements used for the valuation, and percentages of participation in joint ventures:

 

 

 

 

 

Information about the issuer

 

 

Main activity

 

Date

 

Share capital

 

Profit (loss) of the period

 

Equity

 

Direct and indirect participation %

CIESA (1)

 

Investment

 

09.30.2017

 

639

 

916

 

2,460

 

50%

Citelec (2)

 

Investment

 

09.30.2017

 

555

 

729

 

1,045

 

50%

Greenwind (3)

 

Generation

 

09.30.2017

 

5

 

(13)

 

313

 

50%

(1) The Company holds a direct and indirect interest of 50% in CIESA, a company that holds a 51% interest in the share capital of TGS. As a result, the company indirectly owns a 25.50% stake in TGS.

(2) Through a 50% interest, the company co-controls Citelec, company that controlled Transener with 52.65% of the shares and votes. As a result, the company indirectly owns a 26.33% stake in Transener.

(3) See Note 8.2.

The details of the valuations of interests in joint ventures is as follows:

 

 

09.30.2017

 

12.31.2016

CIESA

 

3,993

 

3,532

Citelec

 

528

 

167

Greenwind

 

171

 

-

 

 

4,692

 

3,699

The breakdown of the result from interests in joint ventures is as follows:

 

 

09.30.2017

 

09.30.2016

CIESA

 

463

 

(48)

Citelec

 

361

 

(146)

Greenwind

 

(4)

 

-

 

 

820

 

(194)

 

The evolution of interests in joint ventures is as follows:

 

 

Note

 

09.30.2017

 

09.30.2016

At the beginning of the year

 

 

3,699

 

224

Reclasifications

8.2

 

175

 

-

Increase for subsidiries acquisition

 

 

-

 

3,407

Other decreases

 

 

(2)

 

(24)

Share of profit (loss)

 

 

820

 

(194)

At the end of the period

 

 

4,692

 

3,413

 

 

33


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 8: (Continuation)

 

8.1. Swap of participations in TGS

As part of the sale of the indirect interest in TGS perfected on July 27, 2016, the Company acquired an option, valid until February 2017, to swap the rights as sole beneficiary of the trust holding 40% of CIESA's capital stock and voting rights (“CIESA Trust”) in exchange for the shares that PHA and the Company holds in CIESA, 25% and 15%, respectively (the “Exchange”).

On January 17, 2017, the exchange whereby the Purchasers transferred to PHA their capacity as beneficiaries and trustees of the trust holding 40% of CIESA's capital stock and voting rights, and the Company and PHA transferred to the Purchasers shares representing 40% of CIESA’s capital stock and voting rights, was perfected. The Company thus keeping a 10% direct interest in CIESA's capital stock and voting rights. The Exchange had been approved by ENARGAS on December 29, 2016. The Purchasers and the Company’s direct and indirect interests in TGS remain unaltered as a result of the Exchange.

Also, on the same day, the Purchasers paid the Company and PISA the remaining purchase price under the share purchase agreement dated July 18, 2016, for a total of US $ 80 million plus interest.

 

On January 11, 2017, the CNDC (National Commission for the Defense of Competition) approved the acquisition by the Company of 40% of CIESA’s capital stock, an interest that had been acquired by the Company through CIESA’s financial debt swap executed on July, 2012 and 100% of PEPCA shares acquired on March, 2011. As a result of this and the Exchange, Pampa became the controlling party of the CIESA Trust.

 

8.2. Sale of interest in Greenwind

 

Greenwind is developing an investment project consisting of the construction and subsequent operation of a 100 MW capacity wind farm located in Bahía Blanca, Province of Buenos Aires (the “Corti Wind Farm”).

 

With the purpose of incorporating into the project a strategic partner contributing part of the investments necessary for the development of the Corti Wind Farm, on March 10, 2017, CTLL and PP entered into an agreement with Valdatana Servicios y Gestiones S.L.U., an entity which later changed its name to Viento Solutions S.L. (the “Purchaser”), an investment vehicle led by Castlelake LP (a global private firm which manages private funds) for the sale of certain shares held by CTLL and PP in Greenwind for a total amount of U$S 11.2 million, representing 50% of Greenwind’s capital stock and rights.

 

As a result of the transaction, the Company has deconsolidated Greenwind's assets and liabilities and presents its interest in the joint venture based on the equity method of accounting.

 

34


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 9: INVESTMENTS IN ASSOCIATES

The following table presents the main activity and information from the financial statements used for valuation and percentages of participation in associates:

 

 

 

 

Information about the issuer

 

 

Main activity

 

Date

 

Share capital

 

Profit (loss) of the period

 

Equity

 

Direct and indirect participation %

Refinor

 

Refinery

 

06.30.2017

 

92

 

(33)

 

957

 

28.50%

Oldelval

 

Transport of hydrocarbons

 

09.30.2017

 

110

 

135

 

576

 

23.10%

 

The detail of the valuations of the investments in associates is as follows:

 

 

09.30.2017

 

12.31.2016

Refinor

 

619

 

602

Oldelval

 

205

 

184

Other

 

1

 

1

 

 

825

 

787

 

The breakdown of the result from investments in associates is as follows:

 

 

 

09.30.2017

 

09.30.2016

Oldelval

 

28

 

4

Refinor

 

17

 

1

CIESA

 

-

 

(3)

 

 

45

 

2

 

The evolution of investments in associates is as follows:

 

 

Note

 

09.30.2017

 

09.30.2016

At the beginning of the year

 

 

787

 

123

Dividends

30

 

(7)

 

(4)

Increase for subsidiries acquisition

 

 

-

 

777

Decreases on disposal of investment in subsidiary

 

-

 

(117)

Share of profit

 

 

45

 

2

At the end of the period

 

 

825

 

781


35

 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 10: PROPERTY, PLANT AND EQUIPMENT

 

 

 

Original values

 

 

Type of good

 

 

At the
beginning

 

Translation effect

 

Increase for subsidiries acquisition

 

Increases

 

Decreases

 

Transfers

 

At the end

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

1,193

 

-

 

-

 

54

 

(582)

 

12

 

677

Buildings

 

 

2,090

 

-

 

-

 

-

 

(2)

 

204

 

2,292

Equipment and machinery (a)

8,732

 

8

 

-

 

21

 

(25)

 

3,804

 

12,540

High, medium and low voltage lines

4,416

 

-

 

-

 

-

 

(13)

 

818

 

5,221

Substations

 

 

1,673

 

-

 

-

 

-

 

-

 

168

 

1,841

Transforming chamber and platforms

1,004

 

-

 

-

 

-

 

(2)

 

210

 

1,212

Meters

 

 

885

 

-

 

-

 

-

 

-

 

46

 

931

Wells

 

 

10,522

 

429

 

-

 

65

 

(83)

 

1,873

 

12,806

Mining property

 

 

5,033

 

42

 

-

 

220

 

-

 

-

 

5,295

Gas plant

 

 

751

 

-

 

-

 

-

 

-

 

71

 

822

Vehicles

 

 

296

 

1

 

-

 

46

 

(4)

 

3

 

342

Furniture and fixtures and software equipment

287

 

3

 

-

 

176

 

(1)

 

52

 

517

Communication equipments

93

 

-

 

-

 

-

 

-

 

-

 

93

Materials and spare parts

 

628

 

2

 

-

 

227

 

(26)

 

(219)

 

612

Refining and distribution industrial complex

873

 

-

 

-

 

-

 

-

 

77

 

950

Petrochemical industrial complex

756

 

-

 

-

 

-

 

-

 

96

 

852

Work in progress

 

 

6,560

 

17

 

-

 

8,693

 

(4)

 

(6,469)

 

8,797

Advances to suppliers

 

786

 

-

 

-

 

1,084

 

(270)

 

(853)

 

747

Other goods

 

 

12

 

-

 

-

 

-

 

-

 

-

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total at 09.30.2017

 

 

46,590

 

502

 

-

 

10,586

 

(1,012)

 

(107)

 

56,559

Total at 09.30.2016

 

 

17,333

 

211

 

20,873

 

5,011

 

(626)

 

-

 

42,802

                                   

 

(a)    Includes equipment and machinery of generation.

 

 

36


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 10: (Continuation) 

 

 

 

 

Depreciation

 

Net book values

Type of good

 

 

At the
beginning

 

Decreases and
translation effect

 

For the period

 

At the end

 

At the end

 

At 12.31.2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

-

 

-

 

-

 

-

 

677

 

1,193

Buildings

 

 

(177)

 

-

 

(85)

 

(262)

 

2,030

 

1,913

Equipment and machinery

 

(970)

 

14

 

(711)

 

(1,667)

 

10,873

 

7,762

High, medium and low voltage lines

(820)

 

10

 

(120)

 

(930)

 

4,291

 

3,596

Substations

 

 

(331)

 

-

 

(43)

 

(374)

 

1,467

 

1,342

Transforming chamber and platforms

(200)

 

1

 

(28)

 

(227)

 

985

 

804

Meters

 

 

(315)

 

-

 

(35)

 

(350)

 

581

 

570

Wells

 

 

(1,665)

 

(72)

 

(1,747)

 

(3,484)

 

9,322

 

8,857

Mining property

 

 

(630)

 

(5)

 

(701)

 

(1,336)

 

3,959

 

4,403

Gas plant

 

 

(121)

 

-

 

(151)

 

(272)

 

550

 

630

Vehicles

 

 

(122)

 

3

 

(48)

 

(167)

 

175

 

174

Furniture and fixtures and software equipment

(23)

 

1

 

(96)

 

(118)

 

399

 

264

Communication equipments

(39)

 

-

 

(3)

 

(42)

 

51

 

54

Materials and spare parts

 

(18)

 

-

 

(3)

 

(21)

 

591

 

610

Refining and distribution industrial complex

(36)

 

-

 

(55)

 

(91)

 

859

 

837

Petrochemical industrial complex

(27)

 

-

 

(82)

 

(109)

 

743

 

729

Work in progress

 

 

-

 

-

 

-

 

-

 

8,797

 

6,560

Advances to suppliers

 

-

 

-

 

-

 

-

 

747

 

786

Other goods

 

 

(6)

 

-

 

(1)

 

(7)

 

5

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total at 09.30.2017

 

 

(5,500)

 

(48)

 

(3,909)

 

(9,457)

 

47,102

 

 

Total at 09.30.2016

 

 

(2,824)

 

145

 

(1,768)

 

(4,447)

 

 

 

 

Total at 12.31.2016

 

 

 

 

 

 

 

 

 

 

 

 

41,090

                           

 

 

 

37


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 10: (Continuation)

 

Borrowing costs capitalized in the book value of property, plant and equipment during the periods ended September 30, 2017 and 2016 amounted to $ 414 million and $ 153 million respectively.

 

Labor costs capitalized in the book value of property, plant and equipment during the periods ended September 30, 2017 and 2016 amounted to $ 257 million and $ 329 million respectively.

 

NOTE 11: INTANGIBLE ASSETS 

 

 

 

Original values

Type of good

 

At the

beginning

 

Increase for subsidiries acquisition

 

Decrease

 

At the end

 

 

 

 

 

 

 

 

 

Concession agreements

 

951

 

-

 

-

 

951

Goodwill

 

999

 

-

 

-

 

999

Intangibles identified in acquisitions of companies

 

327

 

-

 

(50)

 

277

Others

 

14

 

-

 

(1)

 

13

Total at 09.30.2017

 

2,291

 

-

 

(51)

 

2,240

Total at 09.30.2016

 

965

 

1,380

 

12

 

2,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

Type of good

 

At the
beginning

 

For the period

 

At the end

 

 

 

 

 

 

 

 

 

 

 

Concession agreements

 

(249)

 

(21)

 

(270)

 

 

Intangibles identified in acquisitions of companies

 

(28)

 

(32)

 

(60)

 

 

Others

 

-

 

(1)

 

(1)

 

 

Total at 09.30.2017

 

(277)

 

(54)

 

(331)

 

 

Total at 09.30.2016

 

(231)

 

(28)

 

(259)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book values

 

 

 

 

Type of good

 

At the end

 

At 12.31.2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Concession agreements

 

681

 

702

 

 

 

 

Goodwill

 

999

 

999

 

 

 

 

Intangibles identified in acquisitions of companies

217

 

299

 

 

 

 

Others

 

12

 

14

 

 

 

 

Total at 09.30.2017

 

1,909

 

 

 

 

 

 

Total at 12.31.2016

 

 

 

2,014

 

 

 

 

                 

 

 

 

38


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 12: FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT AND LOSS

 

Non current

 

09.30.2017

 

12.31.2016

Shares

 

150

 

150

Government securities

 

-

 

592

Total non current

 

150

 

742

 

 

 

 

 

Current

 

 

 

 

Government securities

 

4,867

 

984

Corporate securities

 

-

 

12

Investment funds

 

6,996

 

3,189

Other

 

1

 

3

Total current

 

11,864

 

4,188

 

NOTE 13: FINANCIAL ASSETS AT AMORTIZATED COST

 

 

09.30.2017

 

12.31.2016

Non current

 

 

 

 

Government securities

 

-

 

44

Corporate securities

 

1

 

1

Financial Trustee - Gasoducto Sur  Work

 

-

 

17

Total non current

 

1

 

62

 

 

 

 

 

Current

 

 

 

 

Government securities

 

23

 

2

Financial Trustee - Gasoducto Sur  Work

 

18

 

21

Total current

 

214

 

23

 

39


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 14: DEFERRED TAX ASSETS AND LIABILITIES, INCOME TAX AND MINIMUM NOTIONAL INCOME TAX CREDIT

 

The composition of the deferred tax assets and liabilities is as follows:

 

 

 

09.30.2017

 

12.31.2016

Tax loss-carryforwards

 

1,397

 

942

Trade and other receivables

 

180

 

194

Trade and other payables

 

1,280

 

1,124

Defined benefit plans

 

400

 

361

Taxes payable

 

224

 

224

Provisions

 

1,387

 

1,735

Other

 

96

 

126

Deferred tax asset

 

4,964

 

4,706

 

 

 

 

 

 

 

 

 

 

 

 

09.30.2017

 

12.31.2016

Property, plant and equipment

 

(4,579)

 

(4,637)

Intangible assets

 

(281)

 

(294)

Trade and other receivables

 

(994)

 

(851)

Financial assets at fair value through profit and loss

(77)

 

(95)

Borrowings

 

(85)

 

-

Investments in joint ventures and associates

 

(974)

 

(1,329)

Other

 

(23)

 

(64)

Deferred tax liabilities

 

(7,013)

 

(7,270)

 

 

 

 

 

           

 

 

Deferred tax assets and liabilities are offset in the following cases: a) when there is a legally enforceable right to offset tax assets and liabilities; and b) when deferred income tax charges are associated with the same fiscal authority. The following amounts, determined after their adequate offset, are disclosed in the statement of financial position:

 

 

09.30.2017

12.31.2016

Deferred tax asset

 

1,636

 

1,232

Deferred tax liabilities

 

(3,685)

 

(3,796)

Net deferred tax liabilities

(2,049)

 

(2,564)

 

 

 

40


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 14: (Continuation)

 

The breakdown of income tax charge is:

 

 

 

 

 

09.30.2017

 

09.30.2016

Current tax

 

 

1,364

 

565

Deferred tax

 

 

(607)

 

(1,139)

Direct charges for income tax

 

 

(79)

 

-

Difference in the estimate of previous fiscal year income tax and the income return

(329)

 

(5)

Minimum notional tax

 

 

-

 

54

Total income tax expense (gain)

 

 

349

 

(525)

                 

 

Below is a reconciliation between income tax expense and the amount resulting from application of the tax rate on the income before taxes:

 

 

 

09.30.2017

 

09.30.2016

Profit (loss) before tax

 

 

4,319

 

(2,069)

Current tax rate

 

 

35%

 

35%

Result at the tax rate

 

 

1,512

 

(724)

Share of profit of joint ventures and associates

(288)

 

59

Non-taxable results

 

 

(368)

 

(419)

Non-deductible cost

 

 

89

 

(5)

Non-deductible provisions

 

 

121

 

20

Difference in the estimate of previous fiscal year income tax and the income tax statement, net of deferred tax effect

(57)

 

17

Effect by different functional currency in the tax base

96

 

13

Other

 

 

(44)

 

3

Expiration of tax loss-carryforwards

 

2

 

18

Minimum notional income tax credit

 

-

 

54

Tax loss-carryforwards not previously recognized

(714)

 

-

Deferred tax assets not recognized

 

-

 

439

Total income tax expense (gain)

 

 

349

 

(525)

             

 

41


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 15: Trade and Other receivables

 

Non Current

Note

 

09.30.2017

 

12.31.2016

 

 

 

 

 

 

CAMMESA Consolidated Receivable Res. SE Nº 406/03 Inc. c) 

1,972

 

1,702

Additional Remuneration Trusts Res. No. 95/13

 

 

701

 

584

Receivable for refining and distribution sales

 

 

6

 

6

Trade receivables, net

 

 

2,679

 

2,292

 

 

 

 

 

 

 

 

 

 

 

 

Tax credits

 

 

338

 

533

Allowance for tax credits

 

 

(35)

 

(105)

Related parties

30

 

755

 

740

Prepaid expenses

 

 

23

 

26

Financial credit

 

 

39

 

44

Guarantee deposits

 

 

286

 

80

Contractual receivables in Ecuador

 

 

926

 

850

Receivable for sale of property, plant and equipment

 

384

 

-

Other

 

 

12

 

9

Other receivables, net

 

 

2,728

 

2,177

 

 

 

 

 

 

Total non current

 

 

5,407

 

4,469

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

Receivables from energy distribution sales

 

 

5,286

 

4,138

Receivables from MAT

 

 

330

 

311

CAMMESA

 

 

1,982

 

1,501

CAMMESA Consolidated Receivable Res. SE Nº 406/03 Inc. c) 

 

26

 

27

Maintenance remuneration

 

 

364

 

492

Receivables from oil and gas sales

 

 

1,451

 

1,038

Receivables from refinery and distribution sales

 

 

915

 

949

Receivables from petrochemistry sales

 

 

985

 

744

Related parties

30

 

112

 

108

Other

 

 

78

 

25

Allowance for doubtful accounts

 

 

(641)

 

(429)

Trade receivables, net

 

 

10,888

 

8,904

               

 

 

42


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 15: (Continuation)

 

 

Note

 

09.30.2017

 

12.31.2016

 

 

 

 

 

 

Tax credits

 

 

1,053

 

415

Advances to suppliers

 

 

53

 

24

Advances to employees

 

 

20

 

17

Related parties

30

 

174

 

98

Prepaid expenses

 

 

130

 

121

Receivables for non-electrical activities

 

 

211

 

228

Financial credit

 

 

76

 

126

Receivable for the sale of interests in subsidiaries and financial instruments

-

 

1,263

Guarantee deposits

 

 

591

 

941

Natural Gas Surplus Injection Promotion Program

 

 

2,461

 

1,582

Expenses to be recovered

 

 

373

 

314

Other

 

 

253

 

258

Allowance for other receivables

 

 

(147)

 

(147)

Other receivables, net

 

 

5,248

 

5,240

 

 

 

 

 

 

Total current

 

 

16,136

 

14,144

 

Book value of current trade and other financial receivables is similar to their fair value due to their short-term maturity.

Trade receivables and other long-term financial receivables are measured at amortized cost, which does not differ materially from its fair value.

43


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 15: (Continuation)

 

The movements in the allowance for impairment of trade receivables are as follows: 

 

 

 

 

09.30.2017

 

09.30.2016

At the beginning

 

 

429

 

88

Allowance for impairment

 

 

241

 

86

Decreases

 

 

(28)

 

(24)

Reversal of unused amounts

 

 

(1)

 

(2)

Increases for purchases of subsidiaries

 

 

-

 

142

At the end of the period

 

 

641

 

290

 

 

 

 

 

 

 

 

 

 

 

 

The movements in the allowance for impairment of other receivables are as follows:

 

 

 

 

 

 

 

 

 

09.30.2017

 

09.30.2016

At the beginning

 

 

252

 

314

Allowance for impairment

 

 

34

 

94

Decreases

 

 

(14)

 

(10)

Decreases for deconsolidation

 

 

-

 

(3)

Reversal of unused amounts

 

 

(90)

 

(5)

At the end of the period

 

 

182

 

390

 

NOTE 16: CASH AND CASH EQUIVALENTS

 

 

09.30.2017

 

12.31.2016

Cash

 

15

 

16

Banks

 

432

 

1,305

Checks to be deposit

 

1

 

3

Investment funds

 

-

 

61

Time deposits

 

14

 

36

 

 

462

 

1,421

 

NOTE 17: SHARE CAPITAL

As of September 30, 2017, the Company´s share capital consisted of 1,836,494.69 common shares in book-entry form with a face value of $ 1 each and each granting the right to one vote.

Pursuant to the Final Merger Commitment approved by the Boards of Directors of Pampa Energía, Petrobras, PEISA and Albares on April 19, 2017 and as a result of the indicated approved exchange ratio, the Company will issue 101,873,741 common shares with a face value of $ 1 each and each granting the right to one vote; consequently, after the perfection of the merger through absorption, the Company's capital stock will amount to 1,938,368,431 common shares.

 

As of September 30, 2017, the Company holds 2,500,000 treasury shares (Note 36).

 

44


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 18: TRADE AND OTHER PAYABLES

 

Non Current

Note

 

09.30.2017

 

12.31.2016

 

 

 

 

 

 

Customer contributions

 

 

77

 

98

Funding contributions for substations

 

 

60

 

52

Customer guarantees

 

 

95

 

83

Trade payables

 

 

232

 

233

 

 

 

 

 

 

ENRE Penalties and discounts

 

 

3,603

 

3,477

Loans (mutuums) with CAMMESA

 

 

1,496

 

1,347

Compensation agreements

 

 

67

 

-

Liability with FOTAE

 

 

186

 

173

Payment agreement with ENRE

 

 

86

 

106

Other

 

 

5

 

-

Other payables

 

 

5,443

 

5,103

Total non current

 

 

5,675

 

5,336

 

 

 

 

 

 

Current

Non Current

 

 

 

 

 

 

 

 

 

 

Suppliers

 

 

6,636

 

5,705

CAMMESA

 

 

6,800

 

5,470

Customer contributions

 

 

19

 

46

Discounts to customers

 

 

37

 

37

Funding contributions substations

 

 

10

 

22

Customer advances

 

 

204

 

384

Customer guarantees

 

 

1

 

15

Related parties

30

 

86

 

181

Other

 

 

6

 

6

Trade payables

 

 

13,799

 

11,866

 

 

 

 

 

 

ENRE Penalties and discounts

 

 

318

 

56

Related parties

30

 

15

 

14

Advances for works to be executed

 

 

14

 

14

Compensation agreements

 

 

462

 

708

Payment agreements with ENRE

 

 

63

 

60

Other creditors

 

 

216

 

55

Other

 

 

34

 

94

Other payables

 

 

1,122

 

1,001

 

 

 

 

 

 

Total current

 

 

14,921

 

12,867

 

The fair values of non-current customer contributions as of September 30, 2017 and December 31, 2016 amount to $130 million and $ 132 million, respectively. The fair values are determined based on estimated discounted cash flows in accordance with a market rate for this type of transactions. The applicable fair value category is Level 3.

 

 

45


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 18: (Continuation)

 

The book value of other non-current financial liabilities are measured at amortized cost, which does not significantly differ from its fair value.

 

The book value of the compensation arrangements approximates their fair value due to valuation characteristics.

 

The book value of other financial liabilities included in trade and other payables approximates their fair value.

 

NOTE 19: BORROWINGS

 

Non Current

Note

 

30.09.2017

 

31.12.2016

 

 

 

 

 

 

Financial borrowings

 

 

4,202

 

691

Corporate bonds

 

 

25,706

 

12,158

CAMMESA financing

 

 

3,129

 

2,421

Related parties

30

 

16

 

16

 

 

 

33,053

 

15,286

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

Bank overdrafts

 

 

-

 

846

Financial borrowings

 

 

4,434

 

7,539

Corporate bonds

 

 

469

 

2,246

CAMMESA financing

 

 

59

 

34

Related parties

30

 

-

 

21

 

 

 

4,962

 

10,686

 

As of September 30, 2017 and December 31, 2016, the fair values of the Group’s Non Current Corporate Bonds amount approximately to $ 28,386 million and $ 14,108 million, respectively. Such values were calculated on the basis of the estimated market price of the Company’s corporate notes at the end of each period/year (Fair value category Level 1 and 2).

The book value of current borrowings approximates their fair value due to their short-term maturity.

 

CAMMESA financing approximate to its fair value as it is subject to a variable rate.

 

The other long-term borrowing were measured at amortized cost, which does not differ significantly from its fair value.

 

The main variations in the Group's financial structure during the nine-month period ended September 30, 2017 and until the date of issuance of these unaudited condensed interim financial statements are described below.

 

As at the issuance of these condensed interim financial statements, the Company is in compliance with the covenants established in its indebtedness.

 

 

 

46


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 19: (Continuation)

 

19.1 Generation

 

CTLL

 

On February 2 and 7, 2017, CTLL  fully redeemed the principal and interest balance of its Class 3 y Class C CBs for a total amount of $ 51 million and $ 258 million, respectively. The redemption was performed pursuant to each Prospectus Supplement's specific terms and conditions and was paid using own funds.

 

Additionally, on May 11, 2017 CTLL redeemed 100% of its outstanding CBs at Par for a total nominal amount of U$S 3.9 million and maturing in 2017, at a redemption price of U$S 1,000 for each U$S 1,000 of outstanding face value, plus U$S 77,783 as accrued and unpaid interest until, but excluding, the redemption date.

 

On July 28, 2017, CTLL executed a loan agreement for up to U$S 55 million with Finnish Export Credit Limited; this credit facility was structured by Crédit Agricole Corporate and Investment Bank (“CACIB”) with the purpose of partially financing the installation of a new Wärtsilä engine generator power plant with a 100 MW capacity in Ingeniero White. On September 15, 2017, once all the above conditions had been met, it proceeded to disburse the entire loan

 

The loan will be secured by a credit guarantee, 95% of which will be granted by Finnvera Plc. (the Export Credit Agency of the Republic of Finland), and the remaining 5% of which will be granted by CACIB; as well as a guarantee to be granted by the Company.

 

The loan will accrue interest at a variable rate consisting of the nine-month LIBO rate plus and a guarantee premium on the principal in consideration of the credit guarantee to be granted by Finnvera Plc and CACIB.

 

Principal will be repaid in 14 semiannual, equal and consecutive installments, the first one maturing six months as from: (i) the commercial commissioning of the plant, or (ii) November 25, 2017, whichever occurs earlier.

 

CTG

 

On August 14, 2017 CTG redeemed 100% of its outstanding CBs Class 7 for a total amount of $ 173 million and $ 10 million as accrued and unpaid interest until the redemption date.

 

On September 11, 2017, CTG redeemed 100% of its outstanding Class 8 CBs for a total face value of US$ 1.4 million plus interest accrued until the redemption date.

 

47


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 19: (Continuation)

 

Greenwind

 

On September 27, 2017, Greenwind entered into an A/B loan agreement whereby the Inter-American Investment Corporation (“IIC”) and Banco Interamericano de Desarrollo, as “A Lenders”, and Banco Santander and Industrial and Commercial Bank of China Limited Dubai (ICBC) Branch, as “B Lenders”, granted financing to Greenwind in the amount of US$ 104 million, which will be used to finance the construction, operation and maintenance of a 100 MW wind farm which is currently being developed in Bahía Blanca, Province of Buenos Aires.

 

The facility will have a nine-year term as from its execution date and will be repaid in 14 monthly consecutive installments, the first one becoming due on May 15, 2020. Tranche A of the facility, for an amount of US$ 31.5 million and effective during the first three years, will accrue interest at a fixed base rate plus an applicable margin; as from the fourth year and until maturity, the facility will accrue interest at the six-month Libor rate plus the applicable margin. Tranche B of the facility, which is made up of two tranches of US$ 35 million and US$ 37.5 million each, will accrue interest at a fixed rate plus the applicable margin and the six-month Libor rate plus the applicable margin, respectively, during the first three years; as from the fourth year and until the facility’s maturity, both sub-tranches will bear interest at the six-month Libor rate plus the applicable margin. The applicable margin will initially be 3%, and will increase to 6% towards the facility’s maturity.

 

Pampa issued a bond for the whole facility’s principal to guarantee the operation. 

 

On October 20, 2017, the first disbursement of the facility was made for an amount of US$ 52 million.

 

19.2 Oil and gas

 

PEPASA

 

During February and August 2017, PEPASA entered into various financial loan agreements with local financial institutions for U$S 130 million, with maturity between November 2017, and May 2020. These loans accrue interest at an average fixed rate of 3.9%.

 

 

48


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 19: (Continuation)

 

Proceeds were destined to the financing of working capital and the early cancellation of the syndicated loan for $ 142 million; Class 14 VCPs in the amount of $ 296 million; and Series 2, 7 and 8 CBs for $ 525 million, $ 310 million and $ 403 million, respectively.

 

On March 15, 2017, PEPASA made an early cancellation of the remaining balance loan executed with Banco Santander on June 10, 2016 in the amount of U$S 105 million.

 

19.3 Holding and others

 

19.3.1. Syndicated Loan

 

On December 7, 2016 and January 18 and 26, 2017, the Company paid off U$S 130 million, U$S 70 million and U$S 71 million, respectively, of the Dollar denominated Acquisition Tranche (Note 20 to the consolidated financial statements as of December 31, 2016). Thus, as of January 26, 2017, the Company had wholly cancelled the Dollar denominated Acquisition Tranche.

 

On December 7, 2016, the Company cancelled $ 1,000 million of the Peso-denominated Offer Tranche. Later on, through successive payments during the months of January and February 2017, the Company wholly repaid the Peso-denominated Offer Tranche.

 

19.3.2. YPF Financing

 

On March 9, 2017, the Board Directors resolved to approve the cancellation by YPF of the price balance payable for the transfer to YPF of 33.33% of all rights and obligations over the Río Neuquén Concession and the rights and obligations representing 80% of the Aguada de la Arena area Joint Venture, through the assignment of the loan the Company held with YPF, since Pampa and Petrobras are undergoing a merger process, and the Company has taken on the management of Petrobras pursuant to the decision made by the Shareholders’ Meeting dated February 16, 2017. Furthermore, the Board of Directors agreed that Pampa, in its capacity as assigned debtor, should replace YPF. Finally, the parties agreed on the repayment of the due balances under the described terms and conditions.

 

19.3.3 Other Local Financing

 

During April 2017, the Company canceled a bank loan with Santander Rio for an amount of U$S 15 million.

 

During May 2017, the Company entered into financial loan agreements with different local financial institutions for a total amount of U$S 144 million, maturing in May 2020 and in May 2021, at an average fixed rate of 4.4%.

 

In October 2017, the Company entered into several bank loan agreements with different local financial entities for a total amount of $ 2,270 million, finally maturing in August 2018 and October 2019 and accruing interest at a 22% weighted-average fixed rate. Additionally, it executed several export financing operations with different local financial entities for a total amount of US$ 68 million, finally maturing in August, October and December 2018 and accruing interest at a 2.8% average fixed rate.

 

49


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 19: (Continuation)

 

19.3.4. Global corporate bonds program

 

On January 22, 2016, the Company’s Ordinary and Extraordinary General Shareholders’ Meeting approved the creation of a global Simple Corporate Bond Program, not convertible into shares, for up to U$S 500 million or its equivalent in other currencies, and the issue to its maximum amount at any time, to be issued in one or more classes and / or series.

 

On November 17, 2016, the Company’s Ordinary Meeting of Shareholders approved the extension for up to U$S 1,000 million or its equivalent in foreign currencies and the issuance of corporate bonds (simple, non-convertible into shares) for up to the maximum amount set in the Corporate Bonds Program outstanding at any time, to be issued in one or more classes and/or series.

 

The Company’s General Extraordinary Shareholders’ Meeting held on April 7, 2017, approved an increase for up to U$S 2,000 million of the Pampa Corporate Bonds Program and to modify its terms and conditions to allow for the possibility of issuing either simple (non-convertible into shares) or convertible notes.

Additionally, the Company's Shareholders’ Meeting resolved to approve:

 

i)              the issuance of Corporate Bonds convertible into common shares and American Depositary Shares (“ADR”) for a face value of up to U$S 500 million;

 

ii)            that the issuance only be made if the Company's ADRs listing price reaches a minimum U$S 60 per ADR at the time the Board of Directors resolves to issue. In case the Convertible Bonds are issued, holders will have the option to convert their CBs into common shares and/or ADRs at a conversion price to be set by the Board of Directors, which may not be lower than the ADRs listing price at the time of issuance of the Convertible CBs plus a 30% conversion premium;

 

iii)           a capital stock increase and the corresponding share issuance authorization to the extent it becomes necessary to satisfy the requests for conversion. Common shares to be issued as a result of the conversion will be entitled to dividends as from the date the conversion right is exercised;

 

iv)          as regards the Board of Directors' proposal for the potential issuance of convertible bonds by the Company: (a) to cancel preemptive and accretion rights pursuant to the last paragraph of section 12 of the Corporate Bonds Act or, if permitted by the regulations in force, under the terms set forth by such regulations; or (b) if the requirements for the approval of subparagraph (a) are not met and in order to avoid an excessive delay in the placement of Corporate Bonds, to reduce the term of exercise of the subscription rights as permitted by Section 12 of Act No. 23,576 to 10 days and to cancel accretion rights; or (c) if the requirements set forth in subparagraphs (a) and (b) above are not met, to reduce the term to exercise the preemptive right to 10 days pursuant to Section 194 of the Companies Act. With a 70.03% capital stock majority, this motion was approved in whole except for the cancellation of preemptive and accretion rights pursuant to the last paragraph of Section 12 of the Corporate Bonds Act by in accordance with regulations in force.

 

Finally, on June 26, 2017, the Company’s Board of Directors approved the terms and conditions of the Convertible Corporate Bonds, which approval will only become effective when the listing price for the Company’s ADR reaches a minimum U$S 60 per ADR.

 

50


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 19: (Continuation)

 

19.3.4.1. Issuance of Bonds

 

On January 24, 2017, the Company issued Class 1 Corporate Bonds for a face value of U$S 750 million with an issuance price of 99.136%, which accrue interest at a 7.5% fixed rate and will mature on January 24, 2027. Interest are payable semiannually as from July 24, 2017. Funds derived from the issuance of these CBs will be destined to investing in physical assets located in Argentina; financing working capital in Argentina; refinancing liabilities and/or making capital contributions in controlled companies or affiliates to use funds for the above-mentioned purposes.

 

In its meeting held on June 2, 2017, the Board of Directors approved the issuance of Class 2 Corporate Bonds, which has been suspended until the Company informs of a new Award Date through the issuance of a supplementary notice pursuant to the provisions of the suspension notice dated June 29, 2017.

 

NOTE 20: PROVISIONS

 

 

 

Note

 

09.30.2017

 

12.31.2016

Non Current

 

 

 

 

 

 

Provisions for contingencies

 

 

 

3,197

 

3,977

Asset retirement obligation

 

 

 

1,916

 

1,719

Environmental remediation

 

 

 

180

 

174

Onerous contract (Ship or pay)

 

30

 

50

 

366

Other provisions

 

 

 

34

 

31

 

 

 

 

5,377

 

6,267

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

Provisions for contingencies

 

 

 

130

 

94

Asset retirement obligation

 

 

 

131

 

143

Environmental remediation

 

 

 

104

 

175

Onerous contract (Ship or pay)

 

30

 

440

 

394

 

 

 

 

808

 

806

 

 

 

09.30.2017

 

 

For

contingencies

 

Asset retirement obligation

 

For environmental remediation

Non Current

 

 

 

 

 

 

At the beginning of the year

 

3,977

 

1,719

 

174

Increases

 

606

 

218

 

15

Reclasification

 

(209)

 

-

 

(2)

Decreases

 

(828)

 

-

 

(5)

Reversal of unused amounts

 

(349)

 

(21)

 

(2)

At the end of the period

 

3,197

 

1,916

 

180

 

51


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 20: (Continuation)

 

 

 

09.30.2017

 

 

For
contingencies

 

Asset retirement obligation

 

For environmental remediation

Current

 

 

 

 

 

 

At the beginning of the year

 

94

 

143

 

175

Increases

 

69

 

16

 

12

Reclasification

 

-

 

-

 

2

Decreases

 

(33)

 

(28)

 

(85)

At the end of the period

 

130

 

131

 

104

 

 

 

 

 

 

 

 

 

09.30.2016

 

 

For
contingencies

 

Asset retirement obligation

 

For environmental remediation

Non Current

 

 

 

 

 

 

At the beginning of the year

 

265

 

49

 

-

Increases

 

222

 

75

 

3

Increases for purchases of subsidiaries

2,747

 

1,147

 

111

Decreases

 

(11)

 

-

 

(4)

Decreases for desconsolidation

 

(1)

 

-

 

-

At the end of the year

 

3,222

 

1,271

 

110

 

 

 

 

 

 

 

 

 

09.30.2016

 

 

For
contingencies

 

Asset retirement obligation

 

For environmental remediation

Current

 

 

 

 

 

 

At the beginning of the year

 

71

 

-

 

-

Increases

 

64

 

87

 

90

Increases for purchases of subsidiaries

3

 

63

 

124

Decreases

 

(35)

 

(22)

 

(33)

At the end of the year

 

103

 

128

 

181

 

Arbitration Oil Combustibles S.A.

As of the date of issuance of these unaudited condensed interim financial statements, the parties agreed to terminate the arbitration, stating that they have no more claims with each other, not generating any meaningful impacts on the Company’s results.

 

 

52


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 21: REVENUE

 

 

09.30.2017

 

09.30.2016

 

 

 

 

Sales of energy to the SPOT Market

3,960

 

1,307

Sales of energy by contract

2,751

 

1,638

Other sales

20

 

8

Generation subtotal

6,731

 

2,953

 

 

 

 

Energy sales

17,462

 

9,032

Right of use of poles

88

 

72

Connection and reconnection charges

26

 

13

Distribution subtotal

17,576

 

9,117

 

 

 

 

Oil, gas and liquid sales

5,873

 

3,564

Other sales

491

 

-

Oil and gas subtotal

6,364

 

3,564

 

 

 

 

Administrative services sales

276

 

25

Other sales

6

 

16

Holding and others subtotal

282

 

41

 

 

 

 

Refinery and distribution sales

11,865

 

1,710

Refinery and distribution subtotal

11,865

 

1,710

 

 

 

 

Petrochemicals sales

5,340

 

895

Petrochemicals subtotal

5,340

 

895

Total revenue

48,158

 

18,280

 

53


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 22: COST OF SALES

 

 

09.30.2017

 

09.30.2016

Inventories at the beginning of the year

3,360

 

225

 

 

 

 

Plus: Charges for the period

 

 

 

Incorporation of inventories for acquisition of companies

-

 

3,072

Purchases of inventories, energy and gas

20,813

 

7,101

Salaries and social security charges

3,830

 

2,435

Benefits to the personnel

187

 

81

Accrual of defined benefit plans

143

 

80

Fees and compensation for services

2,460

 

920

Property, plant and equipment depreciations

3,675

 

1,679

Intangible assets amortization

22

 

28

Transport of energy

66

 

8

Consumption of materials

647

 

284

Penalties (1)

174

 

1,847

Maintenance

398

 

187

Canons and Royalties

1,661

 

589

Environmental control

66

 

15

Rental and insurance

210

 

114

Surveillance and security

124

 

67

Taxes, rates and contributions

109

 

33

Communications

34

 

26

Water consumption

19

 

13

Other

110

 

56

Subtotal

34,748

 

18,635

 

 

 

 

Less: Inventories at the end of the period

(4,154)

 

(3,370)

Total cost of sales

33,954

 

15,490

 

(1)     Includes a recovery of $ 414 million (Note 2.2.2) net of the charge for the period of $ 588 million.

 

54


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 23: SELLING EXPENSES

 

 

 

 

09.30.2017

 

09.30.2016

Salaries and social security charges

 

 

813

 

408

Benefits to the personnel

 

 

33

 

14

Accrual of defined benefit plans

 

 

13

 

9

Fees and compensation for services

 

 

474

 

356

Compensation agreements

 

 

102

 

91

Property, plant and equipment depreciations

 

 

131

 

53

Intangibles assets amortizations

 

 

32

 

-

Taxes, rates and contributions

 

 

842

 

259

Communications

 

 

132

 

78

Penalties

 

 

112

 

174

Doubtful accounts

 

 

221

 

95

Surveillance and security

 

 

48

 

3

Transport

 

 

447

 

108

Maintenance

 

 

93

 

29

Other

 

 

117

 

25

Total selling expenses

 

 

3,610

 

1,702

 

NOTE 24: ADMINISTRATIVE EXPENSES

 

 

 

 

09.30.2017

 

09.30.2016

Salaries and social security charges

 

 

1,527

 

954

Benefits to the personnel

 

 

94

 

41

Accrual of defined benefit plans

 

 

103

 

29

Fees and compensation for services

 

 

987

 

864

Compensation agreements

 

 

300

 

139

Directors' and Syndicates' fees

 

 

49

 

48

Property, plant and equipment depreciations

 

 

103

 

36

Consumption of materials

 

 

43

 

23

Maintenance

 

 

42

 

15

Transport and per diem

 

 

17

 

13

Rental and insurance

 

 

107

 

88

Surveillance and security

 

 

67

 

43

Taxes, rates and contributions

 

 

60

 

32

Communications

 

 

35

 

18

Institutional advertising and promotion

 

 

29

 

25

Other

 

 

48

 

11

Total administrative expenses

 

 

3,611

 

2,379

 

NOTE 25: EXPLORATION EXPENSES

 

 

 

09.30.2017

 

09.30.2016

Geological and geophysical expenses

 

 

24

 

20

Decrease in abandoned and unproductive wells

 

 

27

 

56

Total exploration expenses

 

 

51

 

76

 

 

 

55


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 26: OTHER OPERATING INCOME AND EXPENSES

 

Other operating income

Note

 

09.30.2017

 

09.30.2016

Recovery of expenses

 

 

1

 

40

Recovery of doubtful accounts

 

 

80

 

5

Surplus Gas Injection Compensation

 

 

1,895

 

1,502

Commissions on municipal tax collections

 

 

21

 

15

Services to third parties

 

 

266

 

46

Profit for property, plant and equipment sale

 

 

28

 

358

Dividends received

 

 

33

 

6

Income recognition on account of the RTI - SE Res. No. 32/15

 

 

-

 

419

Higher costs recognition - SE Res. No. 250/13 and subsequent Notes

 

-

 

82

Reversal of contingencies provision

 

 

501

 

-

Other

 

 

130

 

53

Total other operating income

 

 

2,955

 

2,526

 

 

 

 

 

 

Other operating expenses

 

 

 

 

 

Provision for contingencies

 

 

(669)

 

(278)

Voluntary retirements - bonus

 

 

(36)

 

(27)

Decrease in property, plant and equipment

 

 

(10)

 

(49)

Severance payments

 

 

(20)

 

(11)

Allowance for uncollectible tax credits

 

 

(31)

 

(23)

Net expense for technical functions

 

 

(34)

 

(15)

Tax on bank transactions

 

 

(667)

 

(294)

Other expenses FOCEDE

 

 

-

 

(15)

Cost for services provided to third parties

 

 

(24)

 

(23)

Compensation agreements

 

 

(45)

 

(58)

Donations and contributions

 

 

(25)

 

(6)

Institutional relationships

 

 

(50)

 

(14)

Extraordinary Canon

 

 

(246)

 

-

Contingent consideration

35

 

(171)

 

-

Cease of operations in Medanito

 

 

-

 

(213)

Onerous contract (Ship or Pay)

 

 

(9)

 

-

Other

 

 

(426)

 

(91)

Total other operating expenses

 

 

(2,463)

 

(1,117)

             

 

 

56


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 27: FINANCIAL RESULTS

 

Finance income

 

09.30.2017

 

09.30.2016

Commercial interest

 

707

 

409

Financial interest

 

241

 

61

Other interest

 

99

 

13

Total finance income

 

1,047

 

483

 

 

 

 

 

Finance expenses

 

 

 

 

Commercial interest

 

(735)

 

(822)

Fiscal interest

 

(184)

 

(118)

Financial interest

 

(2,666)

 

(2,028)

Other interest

 

(13)

 

(21)

Taxes and bank commissions

 

(69)

 

(25)

Other financial expenses

 

(25)

 

(25)

Total financial expenses

 

(3,692)

 

(3,039)

 

 

 

 

 

Other financial results

 

 

 

 

Foreign currency exchange difference, net

 

(2,033)

 

(693)

Changes in the fair value of financial instruments

 

863

 

875

Discounted value measurement

 

(92)

 

(1)

Asset retirement obligation

 

(67)

 

(28)

Other financial results

 

4

 

4

Total other financial results

 

(1,325)

 

157

 

 

 

 

 

Total financial results, net

 

(3,970)

 

(2,399)

 

NOTE 28: EARNING (LOSS) PER SHARE

 

a)    Basic

 

Basic earnings (loss) per share are calculated by dividing the result attributable to the Company’s equity interest holders by the weighted average of outstanding common shares during the period.

 

b)    Diluted

 

Diluted earnings (loss) per share are calculated by adjusting the weighted average of outstanding common shares to reflect the conversion of all dilutive potential common shares.

 

Potential common shares will be deemed dilutive only when their conversion into common shares may reduce the earnings per share or increase losses per share of the continuing business. Potential common shares will be deemed anti-dilutive when their conversion into common shares may result in an increase in the earnings per share or a decrease in the losses per share of the continuing operations.

 

The calculation of diluted earnings (loss) per share does not entail a conversion, the exercise or another issuance of shares which may have an dilutive or anti-dilutive effect on the results per share whereby as of September 30, 2016, the diluted earnings per share is equal to basic. As of September 30, 2017, the Company does not hold any significant potential dilutive shares, therefore there are no differences with the basic earnings (loss) per share.

 

 

57


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 28: (Continuation)

 

 

09.30.2017

 

09.30.2016

Earning (loss) attributable to the equity holders of the Company

3,094

 

(993)

Weighted average amount of outstanding shares

1,936

 

1,696

Basic and diluted earnings (loss) per share

1.5981

 

(0.5855)

 

NOTE 29: SEGMENT INFORMATION

 

The Company is an integrated energy company in Argentina, which participates in the various segments of the electricity sector, in the exploration and production of gas and oil, in petrochemicals and in the refining and distribution of fuels.

Through its own activities, subsidiaries and holdings in joint ventures and affiliates, and based on the business nature, customer portfolio and risks involved, we were able to identify the following business segments:

Electricity Generation, consisting of the Company’s direct and indirect interests in CPB, CTG, CTLL, HINISA, HIDISA, PACOSA, Greenwind, PEFMSA, PEA, Enecor, TMB, TJSM and through its own electricity generation activities through Central Térmica Genelba and EcoEnergía, the Pichi Picún Leufú hydroelectric complex.

Electricity Distribution, consisting of the Company’s indirect interest in Edenor.

Oil and Gas, consisting of the Company’s own interests in oil and gas areas and through its direct interest in PEPASA, PELSA and investments in Oldelval and OCP associates.

Refining and Distribution, consisting of the Company’s own operations in the refinery at Bahía Blanca and the service station network, the equity interest in Refinor associate and the commercialization of the oil produced in Argentina, which is transferred at market prices from the Oil and Gas segment. The Refining and Distribution segment has a common strategy in line with the integration of Company operations and according to the industry regulations seeking to meet the domestic market supply.

Petrochemicals, comprising of the Company’s own styrenics operations and the catalytic reformer plant operations conducted in Argentine plants.

Holding and Other Business, consisting of financial investment transactions, holding activities, interests in joint businesses CITELEC and CIESA and their respective subsidiaries, which hold the concession over the high voltage electricity transmission nationwide and over gas transportation in the South of the country, respectively.

 

The Company manages its operating segment based on its individual net results.

Taking into account that the segments indicated above have been restructured as a consequence of the acquisition of Petrobras as of July 27, 2016, the comparative information by segment has been restated to reflect the current segmentation.

 

58


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 29: (Continuation)

 

Consolidated profit and loss information as of September 30, 2017

 

Generation

 

Distribution

of energy (1)

 

Oil and gas

 

Refining &

Distribution

 

Petrochemicals

 

Holding and others

 

Eliminations

 

Consolidated

Revenue

 

6,731

 

17,576

 

6,364

 

11,865

 

5,340

 

282

 

-

 

48,158

Intersegment sales

 

44

 

-

 

5,595

 

389

 

34

 

30

 

(6,092)

 

-

Cost of sales

 

(3,732)

 

(12,720)

 

(8,113)

 

(10,540)

 

(4,923)

 

(3)

 

6,077

 

(33,954)

Gross profit (loss)

 

3,043

 

4,856

 

3,846

 

1,714

 

451

 

309

 

(15)

 

14,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

 

(63)

 

(1,460)

 

(476)

 

(1,422)

 

(208)

 

-

 

19

 

(3,610)

Administrative expenses

 

(267)

 

(1,009)

 

(810)

 

(53)

 

(51)

 

(1,454)

 

33

 

(3,611)

Exploration expenses

 

-

 

-

 

(51)

 

-

 

-

 

-

 

-

 

(51)

Other operating income

 

374

 

70

 

2,050

 

164

 

35

 

262

 

-

 

2,955

Other operating expenses

 

(156)

 

(612)

 

(610)

 

(66)

 

(332)

 

(687)

 

-

 

(2,463)

Share of profit (loss) from joint ventures

 

(4)

 

-

 

-

 

-

 

-

 

824

 

-

 

820

Share of profit from associates

 

-

 

-

 

28

 

17

 

-

 

-

 

-

 

45

Operating profit (loss)

 

2,927

 

1,845

 

3,977

 

354

 

(105)

 

(746)

 

37

 

8,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income

 

612

 

182

 

97

 

14

 

10

 

170

 

(38)

 

1,047

Financial expenses

 

(723)

 

(1,152)

 

(241)

 

(13)

 

-

 

(1,601)

 

38

 

(3,692)

Other financial results

 

54

 

71

 

(335)

 

(11)

 

(22)

 

(1,082)

 

-

 

(1,325)

Financial results, net

 

(57)

 

(899)

 

(479)

 

(10)

 

(12)

 

(2,513)

 

-

 

(3,970)

Profit (loss) before income tax

 

2,870

 

946

 

3,498

 

344

 

(117)

 

(3,259)

 

37

 

4,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax and minimum notional income tax

 

57

 

(256)

 

(550)

 

(8)

 

-

 

408

 

-

 

(349)

Profit (loss) for the period

 

2,927

 

690

 

2,948

 

336

 

(117)

 

(2,851)

 

37

 

3,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (2)

 

554

 

320

 

2,787

 

174

 

84

 

44

 

-

 

3,963

 

59


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 29: (Continuation)

 

Consolidated profit and loss information as of September 30, 2017

 

Generation

 

Distribution

of energy (1)

 

Oil and gas

 

Refining &

Distribution

 

Petrochemicals

 

Holding and others

 

Eliminations

 

Consolidated

Total profit (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

 

2,805

 

370

 

2,514

 

336

 

(117)

 

(2,851)

 

37

 

3,094

Non - controlling interest

 

122

 

320

 

434

 

-

 

-

 

-

 

-

 

876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated statement of financial position as of September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

23,021

 

22,305

 

18,141

 

3,295

 

6,949

 

26,880

 

(6,001)

 

94,590

Liabilities

 

10,349

 

21,257

 

11,916

 

2,251

 

3,810

 

32,737

 

(6,028)

 

76,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional consolidated information as of September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increases in property, plant and equipment

 

4,728

 

2,873

 

2,753

 

123

 

59

 

50

 

-

 

10,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes financial results generated by Corporated Bonds issued by EASA and other consolidation adjustments.

(2) Includes amortization and depreciation of property, plant and equipment and intangible assets (recognized in cost of sales, administrative expenses and selling expenses). 

 

60


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 29: (Continuation)

 

Consolidated profit and loss information as of September 30, 2016

 

Generation

 

Distribution

of energy (1)

 

Oil and gas

 

Refining &

Distribution

 

Petrochemicals

 

Holding and others

   Eliminations  

Consolidated

Revenue

 

2,953

 

9,117

 

3,564

 

1,710

 

895

 

41

 

-

 

18,280

Intersegment sales

 

9

 

-

 

584

 

1,015

 

20

 

17

 

(1,645)

 

-

Cost of sales

 

(1,601)

 

(9,351)

 

(2,956)

 

(2,515)

 

(714)

 

(2)

 

1,649

 

(15,490)

Gross profit (loss)

 

1,361

 

(234)

 

1,192

 

210

 

201

 

56

 

4

 

2,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

 

(37)

 

(1,101)

 

(217)

 

(304)

 

(43)

 

-

 

-

 

(1,702)

Administrative expenses

 

(323)

 

(819)

 

(368)

 

(7)

 

(6)

 

(873)

 

17

 

(2,379)

Exploration expenses

 

-

 

-

 

(76)

 

-

 

-

 

-

 

-

 

(76)

Other operating income

 

30

 

558

 

1,881

 

33

 

(6)

 

30

 

-

 

2,526

Other operating expenses

 

(66)

 

(357)

 

(460)

 

5

 

(113)

 

(127)

 

1

 

(1,117)

Share of loss from joint ventures

 

-

 

-

 

-

 

-

 

-

 

(194)

 

-

 

(194)

Share of profit (loss) from associates

 

-

 

-

 

4

 

1

 

-

 

(3)

 

-

 

2

Income from the sale of subsidiaries and financial assets

 

-

 

-

 

-

 

-

 

-

 

480

 

-

 

480

Operating profit (loss)

 

965

 

(1,953)

 

1,956

 

(62)

 

33

 

(631)

 

22

 

330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income

 

354

 

140

 

39

 

1

 

1

 

18

 

(70)

 

483

Financial expenses

 

(549)

 

(1,233)

 

(574)

 

(5)

 

-

 

(748)

 

70

 

(3,039)

Other financial results

 

175

 

(288)

 

(75)

 

(4)

 

(5)

 

355

 

(1)

 

157

Financial results, net

 

(20)

 

(1,381)

 

(610)

 

(8)

 

(4)

 

(375)

 

(1)

 

(2,399)

Profit (loss) before income tax

 

945

 

(3,334)

 

1,346

 

(70)

 

29

 

(1,006)

 

21

 

(2,069)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax and minimum notional income tax

 

(255)

 

1,078

 

(241)

 

(2)

 

-

 

(55)

 

-

 

525

Profit (loss) for the period

 

690

 

(2,256)

 

1,105

 

(72)

 

29

 

(1,061)

 

21

 

(1,544)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (2)

 

209

 

267

 

1,254

 

45

 

10

 

11

 

-

 

1,796

 

 

61


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 29: (Continuation)

 

Consolidated profit and loss information as of September 30, 2016

 

Generation

 

Distribution

of energy (1)

 

Oil and gas

 

Refining &

Distribution

 

Petrochemicals

 

Holding and others

 

Eliminations

 

Consolidated

Total profit (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

 

606

 

(1,363)

 

885

 

(72)

 

29

 

(1,099)

 

21

 

(993)

Non - controlling interest

 

84

 

(893)

 

220

 

-

 

-

 

38

 

-

 

(551)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated statement of financial position as of December 31,2016

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

19,577

 

17,219

 

19,414

 

6,259

 

2,812

 

19,494

 

(7,498)

 

77,277

Liabilities

 

8,632

 

18,856

 

11,662

 

3,267

 

2,401

 

25,883

 

(7,498)

 

63,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional consolidated information as of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increases in property, plant and equipment

 

1,322

 

2,009

 

1,542

 

63

 

18

 

57

 

-

 

5,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes financial results generated by Corporated Bonds issued by EASA for $ 256 million and other consolidation adjustments.

(2) Includes amortization and depreciation of property, plant and equipment and intangible assets (recognized in cost of sales, administrative expenses and selling expenses).    


Accounting criteria used by the subsidiaries to measure results, assets and liabilities of the segments is consistent with that used in the consolidated financial statements. Transactions between different segments are conducted under market conditions. Assets and liabilities are allocated based on the segment’s activity.

 

 

 

62


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 30: RELATED PARTIES´ TRANSACTIONS

 

a)    Sales of goods and services  

 

 

 

09.30.2017

 

09.30.2016

Joint ventures:

 

 

 

 

Transener (1)

 

34

 

5

TGS (2)

 

364

 

-

Other related parties:

 

 

 

 

TGS (2)

 

-

 

132

CYCSA

 

-

 

2

Refinor (3)

 

96

 

19

Oldelval

 

2

 

1

 

 

496

 

159

(1)     Corresponds primarily to advisory services in technical assistance.

(2)     Corresponds primarily to advisory services in technical assistance and sale of refined products.

(3)     Corresponds mainly to the sale of crude oil.

 

 

b)    Purchases of goods and services

 

 

 

09.30.2017

 

09.30.2016

Joint ventures:

 

 

 

 

Transener

 

(4)

 

(1)

TGS (1)

 

(147)

 

(61)

SACME

 

(33)

 

(26)

Other related parties:

 

 

 

 

Origenes Vida

 

(10)

 

(4)

Refinor (2)

 

(266)

 

(39)

Oldelval (3)

 

(51)

 

(13)

 

 

(511)

 

(144)

(1)     Corresponds mainly to natural gas transportation services.

(2)     Corresponds mainly to the purchase of refined products.

(3)     Corresponds mainly to oil transportation services.

 

c)     Fees for services

 

 

 

09.30.2017

 

09.30.2016

Other related parties:

 

 

 

 

Salaverri, Dellatorre, Burgio & Wetzler

(14)

 

(22)

 

 

(14)

 

(22)

Corresponds to fees for legal advice.

 

 

 

63


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 30: (Continuation)

 

d)    Other operating expenses

 

 

 

09.30.2017

 

09.30.2016

Other related parties:

 

 

 

 

Foundation

 

(24)

 

(5)

 

 

(24)

 

(5)

 

Corresponds to donations.

 

 

e)     Financial income

 

 

 

09.30.2017

 

09.30.2016

Joint ventures:

 

 

 

 

TGS

 

48

 

-

 

 

48

 

-

 

Corresponds to finance leases

 

 

f)      Financial expenses

 

 

 

09.30.2017

 

09.30.2016

Other related parties:

 

 

 

 

Orígenes Retiro

 

(5)

 

(5)

Grupo EMES

 

-

 

(308)

 

 

(5)

 

(313)

 

g)    Distribuited dividends

 

 

09.30.2017

 

09.30.2016

Other related parties:

 

 

 

 

CIESA

 

-

 

4

Oldelval

 

7

 

-

 

 

 

 

 

 

 

7

 

4

h)    Distribuited dividends

Other related parties:

 

09.30.2017

 

09.30.2016

EMESA

 

(43)

 

-

APCO Oil

 

(45)

 

(44)

 

 

(88)

 

-

 

 

 

64


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 30: (Continuation)

 

i)      Transactions with corporate bonds

 

Sale of corporate bonds

 

 

 

09.30.2017

 

09.30.2016

Other related parties:

 

 

 

 

Orígenes Retiro

 

-

 

590

 

 

-

 

590

 

Purchase of corporate bonds

 

 

 

09.30.2017

 

09.30.2016

Other related parties:

 

 

 

 

Orígenes Retiro

 

-

 

478

 

 

-

 

478

 

j)      Balances with related parties:

As of September 30, 2017

 

Trade

receivables

 

Other receivables

 

 

Current

 

Non Current

 

Current

Joint ventures:

 

 

 

 

 

 

Transener

 

11

 

-

 

-

TGS

 

73

 

749

 

66

Greenwind

 

-

 

-

 

98

SACME

 

-

 

6

 

-

Other related parties:

 

 

 

 

 

 

Ultracore

 

-

 

-

 

9

Refinor

 

27

 

-

 

-

Other

 

1

 

-

 

1

 

 

112

 

755

 

174

 

As of September 30, 2017

 

Trade payables

 

Other payables

 

Borrowings

 

Provisions

 

Current

 

Current

 

Non Current

 

Current

 

Non Current

 

Current

Joint ventures:

 

 

 

 

 

 

 

 

 

 

 

 

TGS

 

28

 

-

 

-

 

-

 

-

 

-

SACME

 

-

 

4

 

-

 

-

 

-

 

-

Other related parties:

 

 

 

 

 

 

 

 

 

 

 

 

Orígenes Retiro

 

-

 

-

 

16

 

-

 

-

 

-

OCP

 

-

 

-

 

-

 

-

 

50

 

440

UTE Apache

 

-

 

4

 

-

 

-

 

-

 

-

Refinor

 

41

 

-

 

-

 

-

 

-

 

-

Oldelval

 

17

 

-

 

-

 

-

 

-

 

-

Other

 

-

 

7

 

-

 

-

 

-

 

-

 

 

86

 

15

 

16

 

-

 

50

 

440

 

 

65


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 30: (Continuation)

 

As of December 31, 2016

 

Trade
receivables

 

Other receivables

 

Current

 

Non Current

 

Current

Joint ventures:

 

 

 

 

 

 

Transener

 

10

 

-

 

-

TGS

 

90

 

733

 

88

SACME

 

-

 

7

 

1

Other related parties:

 

 

 

 

 

 

Ultracore

 

-

 

-

 

4

Refinor

 

6

 

-

 

4

Oldelval

 

1

 

-

 

-

Other

 

1

 

-

 

1

 

 

108

 

740

 

98

 

As of December 31, 2016

 

Trade payables

 

Other payables

 

Borrowings

 

Provisions

 

Current

 

Current

 

Non Current

 

Current

 

Non Current

 

Current

Joint ventures:

 

 

 

 

 

 

 

 

 

 

 

 

Transener

 

9

 

-

 

-

 

-

 

-

 

-

TGS

 

116

 

-

 

-

 

-

 

-

 

-

SACME

 

-

 

5

 

-

 

-

 

-

 

-

Other related parties:

 

 

 

 

 

 

 

 

 

 

 

 

Orígenes Retiro

 

-

 

-

 

16

 

21

 

-

 

-

OCP

 

-

 

-

 

-

 

-

 

366

 

394

UTE Apache

 

-

 

5

 

-

 

-

 

-

 

-

Refinor

 

32

 

-

 

-

 

-

 

-

 

-

Oldelval

 

22

 

-

 

-

 

-

 

-

 

-

Other

 

2

 

4

 

-

 

-

 

-

 

-

 

 

181

 

14

 

16

 

21

 

366

 

394

 

 

 

66


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 31: FINANCIAL INSTRUMENTS

The following chart shows the Company’s financial assets measured at fair value and classified according to their hierarchy as of September 30, 2017 and December 31, 2016. 

 

As of September 30, 2017

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

 

 

 

 

 

 

Financial assets at fair value through profit and loss

 

 

 

 

 

 

 

 

Government securities

 

4,867

 

-

 

-

 

4,867

Shares

 

-

 

-

 

150

 

150

Investment funds

 

6,996

 

-

 

-

 

6,996

Other

 

1

 

-

 

-

 

1

Derivative financial instruments

 

-

 

4

 

-

 

4

Other receivables

 

227

 

-

 

-

 

227

Total assets

 

12,091

 

4

 

150

 

12,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

 

 

 

 

 

 

Financial assets at fair value through profit and loss

 

 

 

 

 

 

 

 

Corporate securities

 

12

 

-

 

-

 

12

Government securities

 

1,576

 

-

 

-

 

1,576

Trust

 

-

 

-

 

150

 

150

Investment funds

 

3,189

 

-

 

-

 

3,189

Other

 

3

 

-

 

-

 

3

Cash and cash equivalents

 

 

 

 

 

 

 

 

Investment funds

 

61

 

-

 

-

 

61

Derivative financial instruments

 

-

 

13

 

-

 

13

Other receivables

 

29

 

-

 

-

 

29

Total assets

 

4,870

 

13

 

150

 

5,033

 

The techniques used for the measurement of assets at fair value through profit and loss, classified as Level 2 and 3, are detailed below:

- Derivative Financial Instruments: calculated from variations between market prices at the closing date, and the prices at the time of agreement.

- Shares: they were determined based on Income approach through the Indirect Cash Flow method (net present value of expected future cash flows) and the discount rates used were estimated taking the Weighted Average Cost of Capital (“WACC”) rate as a parameter.

 

 

 

 

67


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 32: ASSETS AND LIABILITIES IN FOREIGN CURRENCY

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Amount of
foreign
currency

 

Exchange
rate (1)

 

Total

09.30.2017

 

Total

12.31.2016

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON CURRENT ASSETS

 

 

 

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

 

 

 

Financial assets at amortized cost

 

 

 

 

 

 

 

 

 

Third parties

U$S

 

                      -

 

                      -

 

                      -

 

                      1

Other receivables

 

 

 

 

 

 

 

 

 

Related parties

U$S

 

                 43.4

 

17.260

 

                  749

 

                  733

Third parties

U$S

 

                 93.1

 

17.210

 

               1,602

 

                  934

Financial assets at fair value through profit and loss

 

 

 

 

 

 

 

 

Third parties

U$S

 

                   0.1

 

17.210

 

                      1

 

                  513

Total non current assets

 

 

 

 

 

 

               2,352

 

               2,181

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit and loss

 

 

 

 

 

 

 

 

Third parties

U$S

 

               250.8

 

17.210

 

               4,316

 

                  678

Derivative financial instruments

 

 

 

 

 

 

 

 

 

Third parties

U$S

 

                   0.7

 

17.210

 

                    12

 

                      -

Trade and other receivables

 

 

 

 

 

 

 

 

 

Related parties

U$S

 

                   9.4

 

17.260

 

                  162

 

                  106

Third parties

U$S

 

               131.1

 

17.210

 

               2,256

 

               4,464

 

EUR

 

                   0.1

 

20.294

 

                      2

 

                      1

 

VEF

 

                      -

 

0.0000

 

                      -

 

                      2

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

U$S

 

                 12.8

 

17.210

 

                  220

 

               1,087

 

EUR

 

                   2.4

 

20.294

 

                    49

 

                      2

Total current assets

 

 

 

 

 

 

               7,017

 

               6,340

Non Financial instruments

 

 

 

 

 

 

 

 

 

Non current assets classified as held for sale

U$S

 

                   1.9

 

17.210

 

                    32

 

                    19

Total assets

 

 

 

 

 

 

               9,401

 

               8,540

 

 

68


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 32: (Continuation)

 

 

 

 

 

 

 

   

 

Type

 

Amount of
foreign
currency

 

Exchange
rate (1)

 

Total

09.30.2017

 

Total

12.31.2016

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

 

 

 

 

 

 

 

Third parties

U$S

 

                   3.9

 

17.310

 

                    67

 

                      -

Borrowings

 

 

 

 

 

 

 

 

 

Related parties

U$S

 

                      -

 

                      -

 

                      -

 

                    16

Third parties

U$S

 

            1,680.9

 

17.310

 

             29,097

 

             11,737

 

 

 

 

 

 

 

 

 

 

Non financial instruments

 

 

 

 

 

 

 

 

 

Provisions

 

 

 

 

 

 

 

 

 

Related parties

U$S

 

                   2.9

 

17.260

 

                    50

 

                  366

Third parties

U$S

 

               159.2

 

17.310

 

               2,756

 

               2,378

Total non current liabilities

 

 

 

 

 

 

             31,970

 

             14,497

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

 

 

 

 

 

 

 

Related parties

U$S

 

                   2.9

 

17.260

 

                    50

 

                    95

Third parties

U$S

 

               228.9

 

17.310

 

               3,963

 

               3,447

 

EUR

 

                   1.7

 

20.455

 

                    34

 

                    57

 

SEK

 

                   5.0

 

2.127

 

                    12

 

                      6

 

VEF

 

                      -

 

0.000

 

                      -

 

                      5

Borrowings

 

 

 

 

 

 

 

 

 

Third parties

U$S

 

               151.2

 

17.310

 

               2,617

 

               5,398

 

 

 

 

 

 

 

 

 

 

Non financial instruments

 

 

 

 

 

 

 

 

 

Salaries and social security payable

 

 

 

 

 

 

 

 

 

Third parties

U$S

 

                   0.1

 

17.310

 

                      1

 

                      1

Taxes payables

 

 

 

 

 

 

 

 

 

Third parties

U$S

 

                   0.8

 

17.310

 

                    14

 

                    11

Provisions

 

 

 

 

 

 

 

 

 

Related parties

U$S

 

                 25.9

 

17.260

 

                  446

 

                  394

Third parties

U$S

 

                 13.2

 

17.310

 

                  229

 

                  307

Total current liabilities

 

 

 

 

 

 

               7,366

 

               9,721

Total liabilities

 

 

 

 

 

 

             39,336

 

             24,218

                   

 

(1) The Exchange rates correspond to September 30, 2017 by the National Bank for U.S. dollars (U$S), euros (EUR) and Swedish kroner (SEK). The exchange rates used correspond to those published by the Central Bank of Venezuela for the bolivar (VEF). For balances with related parties, the Exchange rate used is the average.

 

 

 

69


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 33: ECONOMIC AND FINANCIAL SITUATION OF DISTRIBUTION SEGMENT

The measures adopted by the Federal Government, aimed at resolving the electricity rate situation of the electric power sector during 2016, together with the application of the RTI as from February 1, 2017 are making it possible to gradually restore Edenor’s economic and financial equation; therefore, Edenor’s Board of Directors is optimistic that the new electricity rates will result in Edenor’s operating once again under a regulatory framework with clear and precise rules, which will make it possible to not only cover the operation costs, afford the investment plans and meet debt interest payments, but also deal with the impact of the different variables that affect Edenor’s business.

As of September 30, 2017, Edenor’s comprehensive income for the nine-month period amounts to $ 678 million – profit-, whereas the working capital totals $ 4.1 billion – deficit-, which includes the amount owed to CAMMESA for $ 4.4 billion (principal plus interest accrued as of September 30, 2017).

Edenor’s equity and negative working capital reflect the deteriorated financial and cash position Edenor still has as a consequence of both the Federal Government’s delay in the compliance with certain obligations under the Adjustment Agreement and the constant increase in operating costs in prior fiscal years, which Edenor absorbed in order to comply with the execution of the investment plan and the carrying out of the essential operation and maintenance works necessary to maintain the provision of the public service object of the concession in a satisfactory manner in terms of quality and safety.

Despite the previously described progress achieved with regard to the completion of the RTI process, at the date of issuance of these condensed interim financial statements, the definitive treatment to be given, by the MEyM, to all the issues resulting from the non-compliance with the Adjustment Agreement, including the remaining balances and other effects caused by the partial measures adopted, has yet to be defined.

These issues, among other, are the following:

i)        the treatment to be given to the funds received from the Federal Government through the loans for consumption (mutuums) agreements entered into with CAMMESA for the fulfillment of the Extraordinary Investment Plan, granted to cover the insufficiency of the FOCEDE’s funds;

ii)       the conditions for the settlement of the balance outstanding with CAMMESA at the date of issuance of SEE Resolution No. 32/15;

iii)     the treatment to be given to the Penalties and Discounts determined by the ENRE, whose payment/crediting is pending.

 In this regard, on April 26, 2017 Edenor was notified that the MEyM had provided that, once the RTI process is completed, the SEE -with the participation of the Under-Secretariat for Tariff Policy Coordination- and the ENRE, shall determine in a term of 120 days whether any pending obligations exist until the effective date of the electricity rate schedules resulting from the RTI and in connection with the Adjustment Agreement entered into on February 13, 2006. In such a case, the treatment to be given to those obligations shall also be determined. Edenor has submitted the information requested by the MEyM in the framework of this requirement. At the date of issuance of these condensed interim financial statements such situation is still pending resolution.

 

 

 

70


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 34: DISCONTINUATION OF THE ARBITRATION PROCEEDING BEFORE THE ICSID

On March 28, 2017 the Secretariat of the World Bank’s International Centre for Settlement of Investment Disputes ("ICSID") took note of the discontinuance of the arbitration proceeding brought by EDF International and EASA in August 2003 regarding the breach of Edenor's concession agreement as a result of the passing of Public Emergency and Exchange Rate Regime Reform Act No. 25,561. The claimants' waiver was a condition of Edenor's Contract Renegotiation Memorandum of Understanding which had to be met after the issuance of the tariff scheme resulting from the Full Tariff Review, which was implemented through ENRE Resolution No. 63/2017 dated February 1, 2017 and is effective as from such date.

 

NOTE 35: REGULARIZATION REGIME (MORATORIUM)

 

Between the 29 and the 31 of March 2017, the Company adhered to the regularization regime (moratorium) provided for Law No. 27,260 in relation to certain tax claims and provisions. The Company related liabilities were mainly attributable to contingencies identified in Petrobras’s acquisition process including interpretation differences with the Argentine tax authority regarding i) the time of recording well abandonment expenses for income tax purposes, ii) the exemption from the Tax on Personal Assets as Substitute Taxpayer for the shareholder PPSL; iii) the Tariff heading used by the Company for certain exported products; and iv) inaccurate customs regarding the importation of a turbine supplied by Siemens Germany, including certain spare parts that had not been required nor declared by the Company. In relation to the last matter described before, the Company entered into an agreement with Siemens pursuant to which Pampa will receive the reimbursement of related incurred costs. As of December 31, 2016, the carrying amount of the matters that were included in the moratorium amounted to $ 1,332 million and $ 668 million disclosed as provisions and tax payables, respectively.

 

As the adhesion to the regularization regime established benefits of releasing tax fines and reducing compensatory interests, the Company has recorded on March 31, 2017 a net gain after income tax effects of $335 million, which in turn, generated the payment of approximately $171 million to Petrobras Brazil as contingent consideration payable in accordance to the share purchase agreement for the acquisition of Petrobras. On April 18, 2017, the Company paid this obligation.

 

 

71


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 36: SHARE BASED PAYMENTS

 

Company Value Sharing (the “Company-Value Compensation”) in PEPASA

 

On January 18, 2017, PEPASA’s officers requested to receive a significant portion of the right due as of that date, which was paid by the Company on January 31, 2017.

 

Edenor´s Share-based Compensation Plan

 

In the last months of fiscal year 2016, Edenor’s Board of Directors proposed that the treasury shares be used for the implementation of a long-term incentive plan in favor of executive directors, managers or other personnel holding key executive positions in the Company in an employment relationship with the latter and those who in the future are invited to participate, under the terms of section 67 of Law No. 26,831 on Capital Markets. The plan was ratified and approved by the ordinary and extraordinary shareholders’ meeting held on April 18, 2017.

 

At the date of issuance of these condensed interim financial statements, Edenor awarded a total of 1,618,332 shares to executive directors and managers as additional remuneration for their performance in special processes developed during fiscal year 2016.

 

The fair value of the previously referred to shares at the award date, amounted to $ 42 million and has been recorded in the Salaries and social security taxes line item, with a contra account in Equity.

Pampa Energia

 

(i)         Stock-based Compensation Plan - Specific Program for the 2017-2019 Period

 

On April 7, 2017, the Company's Shareholders’ Meeting ratified the approval of the Stock-based Compensation Plan by the Board of Directors on its February 8, 2017 meeting, as well as its terms and conditions; and approved the cancellation of the preferential offer to shareholders in respect to the disposition of such shares as authorized by Section 67 of Capital Markets' Act No. 26,831 for the purposes of implementing such Plan.

 

As of the issuance date of these Condensed Interim Financial Statements, the Company has determined that 383,198 treasury shares should be delivered to employees pursuant to the first Specific Program (2017-2019 period), with vests in March 2017, 2018 and 2019, of 33%, 33% and 34%, respectively.

 

As of the issuance date of these Condensed Interim Financial Statements, the Company has acquired 193,000 treasury shares and 92,280 treasury ADRs for an amount of $ 72 million, which will be destined to the implementation of the Company's Stock-based Compensation Plan.

 

(ii)       Compensation agreements for the Company´s Senior Management

 

On June 2, 2017, the Board of Directors approved the execution and signing of compensation agreements with the Company’s main officers (the “Senior Management”), conditional upon their approval by the Annual Ordinary Meeting of Shareholders to be held each year. These agreements are effective as of January 1, 2017.

 

 

 

72


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 36: (Continuation)

 

In accordance with international practices, the purpose of these agreements is to efficiently align the Senior Management’s interests with those of the Company and its shareholders, creating value for them only inasmuch as value is generated for shareholders, that is, if the Company’s market value increases.

 

Under these agreements, the Senior Management will be entitled to a fixed compensation and an annual, variable and contingent long-term compensation related to the Company’s annual market value appreciation, with a cap on the Company’s operating income

 

With the purpose of avoiding duplication, any analogous compensation that the Senior Management had received from any of the Company’s subsidiaries, will be deducted from the compensation amount in proportion to the Company’s interests in such subsidiaries.

 

As of September 30, 2017, the Company recognized in its Statement of Comprehensive Income $ 155 million as the cost of such compensation indicated, offsetting entries $ 145 million in Other Payables and $ 10 million in Equity.

 

 

NOTE 37: CORPORATE REORGANIZATION

 

2016 Reorganization

 

Following the acquisition of Petrobras Argentina, Pampa Energía started a corporate reorganization plan with the purpose of simplifying and maximizing the efficiency of the Company’s structure. The proposed reorganizations will allow the Company to derive significant operative and economic advantages, including, but not limited to, those associated with a higher operating efficiency; an optimized use of available resources, and the streamlining of technical, administrative and financial structures.

 

In this line, the Company, as absorbing company, party of the first part, and Petrobras Argentina S.A., Petrobras Energia Internacional S.A. and Albares Renovables Argentina S.A., as absorbed companies, parties of the second part, the Shareholders’ meetings executed the Final Merger Agreement at the beginning of this year. As of the issuance of these financial statements, the merger is pending registration with the Public Registry, to which effect the Company is filing all applicable presentations with the corresponding bodies.

 

2017 Reorganization:

 

On June 26, 2017, the Board of Directors instructed the Company’s Management to start the proceedings allowing to evaluate the benefits of a merger through absorption process between the Company, as absorbing company, and certain companies of the group, as absorbed companies.

 

 

 

73


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 37: (Continuation)

 

On September 22, 2017, the Company’s Board of Directors informed that the companies which will take part in these merger will be the Company, as absorbing company, and BLL, CTG, CTLL, EG3 Red, INDISA, INNISA, IPB, PPII, Transelec and PEPASA, as absorbed companies, in line with the tax neutrality terms set forth by Section 77 and following ones of the Income Tax Act. Furthermore, it determined that the merger would become effective on October 1, 2017, date as from which the transfer of the absorbed companies’ equity to the absorbing company will become effective and, therefore, all their rights and obligations, assets and liabilities will become incorporated into the absorbing company’s equity, all of which subject to the corresponding corporate approvals under the applicable law and the registration with the Public Registry of Commerce of the merger and the dissolution without liquidation of the absorbed companies.

 

Except for PEPASA, CTG, INNISA and INDISA, which have a non-controlling interest, there will no exchange ratio for the other companies subject-matter of the merger as the Company directly and/or indirectly holds 100% of the capital stock of such companies.

 

Lastly, since PEPASA and the Company’s assets are subject to the public offering system and listed in ByMA, the Board of Directors decided to propose to the Shareholders’ Meeting an exchange ratio based on the volume-weighted average price of the Company and PEPASA’s shares traded over the last six months, determined retroactively as from the Board meeting’s date, with a resulting exchange ratio of 2,2699 common shares in book-entry form with a face value of $ 1 each and each granting the right to one vote for each PEPASA common share in book-entry form with a face value of $ 1 and granting the right to one vote.

 

This merger will entail important benefits for the Company and all its corporate group, as it will allow for enhanced operating efficiency; an optimized use of available resources; the leveraging of technical, administrative and financial structures; and the implementation of converging policies, strategies and goals. Furthermore, the high complementarity between the participating companies will be leveraged, thus reducing costs resulting from the duplication and overlapping of operating and administrative structures.

 

The Absorbing Company and the Absorbed Companies are currently performing the necessary procedures before the applicable entities in order to obtain the authorizations, registrations and recordings necessary for the Absorbing Company to operate as the continuing company in the merger. Notwithstanding that, in view of the need to request and obtain a large number of authorizations, registrations and recordings which must be granted by several national, provincial and municipal entities and the impossibility to obtain such approvals on a simultaneous basis, some absorbed companies will exceptionally continue operating and performing certain activities on behalf and at the expense of the Absorbing Company with the sole purpose of not hindering their course of business until all authorizations, registrations and recordings are finally obtained.

 

 

 

 

74


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 38: INCIDENT AT CENTRAL TÉRMICA GENELBA

 

On September 22, 2017 a major incident occurred in the TG11 unit, which makes up Central Térmica Genelba’s combined cycle plant, and which resulted in severe damage to the turbine’s generator. Following the incident, the combined-cycle generation capacity has been reduced by 50% (330 MW).

 

The Company is currently evaluating the cause of the failure together with the generator’s manufacturer (SIEMENS), as well as different repair alternatives and times.

 

As a result of this event, all applicable claims were filed and notices were given to insurance companies.

 

Repair tasks are expected to be completed by the end of the year.

 

 

NOTE 39: SUBSEQUENT EVENTS

 

39.1.          Distribution of electricity

 

Edenor - MEyM Resolution No. 840-E/17

 

On October 4, 2017, by means of Resolution No. 840-E/17, the MEyM recognized in favor of Edenor an amount of $ 323 million for the works carried out prior to the ending of the FOCEDE, requiring as a condition for such recognition to take place that Edenor notify both the Energy Secretariat and the ENRE of its decision to not only abandon any and all administrative and/or judicial claims filed, but also waive its right to any other future claim against the Federal Government, the MEyM, the SEE, the ENRE and/or CAMMESA based on the FOCEDE trust.

 

In this regard, on October 9, 2017, Edenor expressed that it had no administrative or judicial claims against such institutions on the aforementioned ground, and that the recourse (“recurso directo”) filed in 2015 against ENRE’s Resolution No. 356/14, pursuant to which a fine had been imposed on the Company due to the non-application of the FOCEDE’s remaining funds in due time, was not considered within the scope of such requirement.

 

At the date of these condensed interim financial statements, Edenor is taking the appropriate steps in order for the aforementioned recognition to take place.

 

Edenor’s Financial Loan

 

On October 11, 2017, Edenor was granted a 36-month term loan by the Industrial and Commercial Bank of China Dubai (ICBC) Branch, for an amount of USD 50 million. The proceeds of the loan will be used to finance Edenor investment plan and working capital, making it possible to partially offset the impact generated by the deferral of income mentioned in Note 2.2.1. Furthermore, it must be pointed out that such loan constitutes an “Allowed Indebtedness” within the limits stipulated in the Corporate Notes due 2022.

 

 

75


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 39: (Continuation)

 

39.2 Oil and gas

 

Termination of Petrolera Pampa’s Service at Medanito - La Pampa Block

 

Pursuant to the submitted Offer, the provision of Operating Services, whereby PEPASA committed to perform operation tasks for the exploitation of hydrocarbons in the “25 de Mayo – Medanito SE” area, La Pampa section, terminated on October 28, 2017. PEPASA performed all its obligations under the offer, returned the facilities as and when required and in an operating status, and provided all the applicable environmental documentation.

 

Tender for Hydrocarbon Exploration Licenses in Unconventional Blocks

 

Under the Public Tender No 1/2017 - V Round, for the selection of companies interested in the exploration, development and eventual exploitation of the blocks located in the Province of Neuquén and concessional in favor of the Gas y Petróleo del Neuquén S.A. (‘GyP’), on November 1, 2017, the Board of Directors of GyP has proceed to award in favor of the Company for the offer summited for Las Tacanas Norte block.

 

Las Tacanas Norte block has a 120 km2 surface and is adjacent to El Mangrullo block, which is currently operated by the Company. The accepted offer consists of a perforation of 8 wells with the objective toward Vaca Muerta formation, and other exploratory studies. The exploratory license is for a 4-year term (2018-2021).

 

39.3. Refining and Distribution

                                                                                                                                   

Suspension of the “Agreement for the Transition to International Prices”

 

As a result of the suspension of the “Agreement for the Transition to International Prices” described in Note 2.5., on October 1, 2017 the Company increased its prices for high-grade gasoline and gas oil by 11%, and for Podium gasoline and Podium diesel by 5% in its distributor channel.

 

Furthermore, on October 23, 2017, the Company increased its prices for Podium gasoline by 12%, for high-grade gasoline and Podium diesel by 10%, and for gas oil by 9% in its gas station network.

 

Bioethanol Price Adjustment

 

On October 31, 2017, MEyM Resolution No. 415-E/2017 was published in the BO, which modifies the procedure to determine the purchase price for corn- or sugarcane-based bioethanol to be blended with gasoline for automotive use. This modification results in a decrease in the purchase costs of bioethanol, a raw material which should make up 12% of the volume of gasoline for automotive use sold in the Argentine territory.

 

Therefore, on November 4, 2017, Pampa accompanied the measure adopted by the major market players by reducing suggested gasoline prices at gas stations, thus transferring this cost reduction to end consumers, except in the Provinces of Chubut and Santa Cruz.

 

 

76


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 39: (Continuation)

 

39.4 Call for Public Hearings

 

a)    Gas transportation

 

On October 20, 2017, ENARGAS issued Resolution No. 62/2017 calling for a public hearing to discuss a transitory tariff update to be charged against the tariff increase resulting from the RTI process. This public hearing, which will be held on November 14, 2017, will determine the new tariff charts applicable to TGS effective as from December 1, 2017.

 

b)    Distribution of electricity

 

By means of Resolution No. 526/2017, the ENRE calls a public hearing to be held on November 17, 2017 with the purpose of informing about the impact on Edenor’s customer bills of the measures to be implemented by the MEyM as a result of the public hearing that such Ministry has called (MEyM Resolution No.403-E/2017) in relation to: (i) the new power and energy reference prices in the MEM relating to the 2017-2018 summer period; (ii) the stimulus plan that rewards electric power-savings; (iii) the social tariff, and; (iv) the electric power distribution methodology.

 

As a consequence of that which has been previously mentioned, by means of ENRE Note No. 128,399, Edenor was informed that the MEyM had instructed the ENRE to postpone until December 1, 2017 the application of the tariff increase established in the RTI for November 1, with the result of such increase being recognized in real terms, using for such purpose the adjustment mechanism provided for in ENRE Resolution No. 63/2017.

 

Furthermore, with regard to the deferral of the collection of the CPD adjustment that was to be applied as from August 2017, it is instructed that in order for such adjustment to be recognized in real terms, such concept shall be applied as from December 1, 2017, using also the adjustment mechanism mentioned in the preceding paragraph.

 

The Company is currently analyzing the scope of the aforementioned measures and their impact, if there were any, on its projected revenues.

 

c)    Natural Gas Production

 

MEyM Resolution No. 400-E/17, published in the BO on October 23, 2017, calls for a Public Hearing to discuss new Transportation System Entry Point (“PIST”) prices for natural gas and propane gas for the distribution of undiluted propane gas through grids effective as from December 1, 2017.

 

The Public Hearing, which will be conducted pursuant to the General Regulations for Public Hearings within the National Executive Branch approved as Schedule I by Section 1 of Executive Order No. 1.172/03, will take place on November 15, 2017.

 

 

 

77


 
 

 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in millions of Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 39: (Continuation)

 

39.5 National Executive Order No. 882/2017

 

On November 1, 2017 and pursuant to Executive Order No. 882/2017, the National Government provided for the following:

 

a)       The creation of a company named Integración Energética Argentina S.A., which will result from the merger of the current companies Energía Argentina S.A. (ENARSA) and Emprendimientos Binacionales S.A. (EBISA), aiming to have a single company to manage all energy projects undertaken by the National Government, and

 

b)       The transfer of the equity interest and rights on assets held by the National Government (either on its own behalf or through ENARSA) in the energy sector, including, but not limited to, thermal power plants, Citelec and Central Puerto.

 

In the case of Ensenada de Barragán and Brigadier López power plants, the prospective purchaser will have to undertake to complete the works for their closing to combined cycles.

 

 

 

 

78


 
 

 

Report of Independent Registered Public Accounting Firm

 

 

To the Board of Directors and Shareholders of

Pampa Energía Sociedad Anónima (Pampa Energía S.A.)

 

We have reviewed the accompanying unaudited consolidated condensed interim statement of financial position of Pampa Energía S.A. and its subsidiaries as of September 30, 2017, and the related unaudited consolidated condensed interim statement of comprehensive income for the nine and three-month periods ended September 30, 2017 and 2016 and the unaudited consolidated condensed interim statement of changes in equity and the unaudited consolidated condensed interim statement of cash flows for the nine-month periods ended September 30, 2017 and 2016. These interim financial statements are the responsibility of the Company’s management.

 

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States).  A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole.  Accordingly, we do not express such an opinion.

 

Based on our review, we are not aware of any material modifications that should be made to the accompanying unaudited consolidated condensed interim financial statements for them to be in conformity with International Accounting Standard 34 “Interim Financial Reporting”, as issued by the International Accounting Standard Board.

 

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial position as of December 31, 2016, and the related consolidated statements of comprehensive income (loss), changes in equity and of cash flows for the year then ended (not presented herein), and in our report dated April 26, 2017, we expressed an unqualified opinion on those consolidated financial statements.  In our opinion, the information set forth in the accompanying condensed consolidated statement of financial position as of December 31, 2016, is fairly stated, in all material respects, in relation to the consolidated statement of financial position from which it has been derived.

 

 

Autonomous City of Buenos Aires, November 9, 2017

 

 

/s/ PRICE WATERHOUSE & CO. S.R.L.

 

 

Reinaldo Sergio Cravero (Partner)

 

 


 
 

 

 

 

 

 

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 17, 2017
 
Pampa Energía S.A.
By:
/s/ Marcos Marcelo Mindlin
 
Name: Marcos Marcelo Mindlin
Title:    Chief Executive Officer
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will a ctually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.


 

GRAPHIC 2 fp01.jpg GRAPHIC begin 644 fp01.jpg M_]C_X 02D9)1@ ! 0$ 8 !@ #_VP!# (! 0(! 0(" @(" @(" P4# P,# M P8$! ,%!P8'!P<&!P<("0L)" @*" <'"@T*"@L,# P,!PD.#PT,#@L,# S_ MVP!# 0(" @,# P8# P8," <(# P,# P,# P,# P,# P,# P,# P,# P,# P, M# P,# P,# P,# P,# P,# P,# P,# S_P 1" !9 8(# 2( A$! Q$!_\0 M'P 04! 0$! 0$ $" P0%!@<("0H+_\0 M1 @$# P($ P4% M! 0 %] 0(# 01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T? D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#]_**** "B MBB@ HKF;WXT^#M-O);>X\6>&H+B!S')%)JD"O&P."""V00>U1?\ "]O!'_0Y M>%?_ ;6_P#\76_U6L_L/[FV,L ;Z%U%>L?LL?\% /'W[,&LV45OJ=UK?A> [)=$O9FD@$9Z^ M23DPL.2-O&>H-?LS>V4.I6DD%Q#%/!*-KQR(&1QZ$'@U^5'_ 5X_9VT#X(_ M&[2-4\.646F6?BVTDN9[2%0L,5Q&X5VC4#"JP9#M'&=QXS7DY)Q?A>(*O]F8 M[#KWD[:W3LO1-.VS1[W$OA[CN$J']MY5BV^1J^G*U=VZ-J2O9--?>?J!\-/B M-I/Q<\ Z5XET.X^U:3K-NMS;2%=I*GJ&'9@<@CL016Y7Q9_P18^(4UW^S7XF MT_4;L+8>'-6>2*29]J6L,D2NPR3A5#*['L-S&NR^*_\ P5V^$/PUU*2SLKK5 M_%EQ&=K-H]LK0*?^NLC(K#W3<.:_+\;PSBXYE6P.#@ZG(^BZ/57>RT/W'+>- M,!/)L/FF858TO:1OJ[:K25EN]?70^H:*^*;+_@N%\/I+O;/X3\8Q0Y WHML[ M >NWS1_.OI7X!_M1>"/VEM!^W>$M;M[YT7,]G)^ZO+7_ 'XC\P'^T,J>Q-<> M/X=S+!0]KBJ,HQ[]/O6QWY5Q=DV95/8X'$QG/M>S^2=F_D>@T45YY\9_VK?A M[\ +":7Q3XJTJPGA_P"7))1->N2#@"!,R90P]6O-4Z,7*3Z)7?X M'MXK%T,-3=;$34(K=MI+[V>AT5\5ZS_P6_\ AY:WC)9>%O%]Y$IP))%MX=WN M!YC?K7??L_?\%5/AA\>/$J:,\NH^%-3G.+==86.."Y;^ZLJNRAO9]N>@R:]N MOPGF]&DZU3#RY5\_P6I\UA>/.'\176'HXN#D]%K:[]7I^)]+45\^?'/_ (*< M_"7X&7C6)=23[]KH*I=^4?]J0LL0/J-Y8=Q7E"?\%Q? 9N,-X/\7"+/ M+!K]O6U['VU17EW M[.G[9'@#]J/3]_A;65;4(T\R?2[M?(OK<<]8\D,..60LHR.:]1KQL3A:V'J. MC7BXR71JS/HL'CS3NOP"BN'^.?[1_@S]G'PT=4\7:W:Z9&5) M@M\^9,XP,\D#FOF#4?\ @N'X ANF6U\)>+YX0?E>3[/&3^ D M;^=>EE_#V98Z'M,+1 MRQ4'"7G_ %J>CEF;X+,:/M\#552/=._W]GZA16!\2OBGX=^#OA:36O%&L66B M:7&XC-Q=/M4NU-[?3--\6:\B''VF"TCA MA?\ W?,D5_S05T9?DF/QROA*4I+NEI]^QR9MQ+E66-+'UXTV^C>OW;V\['U_ M17QOX2_X+8?#/6M4AM]3T3Q9HT4K;6N7@AGBB]V"2;\?12?:OJWP!\1]!^*G MAF#6?#FK6.LZ9WW[!E'$V5 M9I=9?7C4:W2>OW/6WG8VZ***\H]P**** "BBB@ HHHH **** "BBB@ HHHH M***\+_:<_;T\.?LS_&GX=_#Z;0O$GBCQ9\2;EH=/L=%ACE:UC5T0SS[W7;%E MF.X9P(I"(]=U.\CM[:^U:XGF8)'%'-([NQZ ')-? M:1X&G:\JRO\ X?\ @GB//HWTA^)^P7C+_@C3\5KKQ=JDMC>^%+FRENY7@EDO M9(GDC+DJ2OEG:2,9&3CU-?J77\I7Q#T7QG\*-?72?$4FLZ1JWV>.YEL;FX=+ MBV61=Z"6,G=&Q0JVU@&PRDCFOV'_ ."V^IW^E_';PD;>XN[>&30<9CD9%9A< M2YZ<$X(_,5[F:9=C,ZQ>&P>)KQVG9J/91O\ :UOIV/S^G_9O!V7XO,\%1D^9 MPYHN?FTK/ETMS/O<_1_Q+XITWP9HD^I:OJ%EI>G6J[YKJ[G6&&(>K.Q 'YU^ M3W_!53]J+1?VCOCC86WANX2_T/PM:-:Q7L;9CO)I,G'W1A5![[21P17S? M'_:OBNX6%/[0U*7/RH-\S?@.:^A?V2_^"9OCS]H#Q'97>MZ7?>%O"*3J;N[O MHC!<7$8P66"-AN8L. Y&P9SDXVGWLIX6P'#E1YCC<1=Q3MIR[]E=MOHO78_. ML_XZS;C&BLGRS".,9-7UYT#]F/6=6O[;;;^ M*-7D>V613?&+_@BKXEU/XNW\O@W6O#UMX3O9&N(% MOY)4FL0Q)\D*D;!@N<*$;!4'5A#$@"J M!U9W8X'=F9NY-?GU^T#_ ,%H?%^O>)[BW^'=E8Z'H<1*PW5]:B>^N/\ ;*DF M-!Z+ACZGL/E\DQF>9AF>(QV4I1C-ZN7PJWP]_>2[7^X^YXFR[A?*69^W M*5)>ZH?&V_B:VM%OO;9:W14\9_\ !$KX@:'X?GNM)\1^'-;O(5W+9@26[S^R MLPV[O]X@>]?+F@^(?%_[,WQ8-Q937_AGQ7X>N'A<#Y9(''RNC Y#*1D$'((/ M<5Z7J/\ P4W^.>IW/FOX]NT.,;8;"TB4#Z+$!_6O)?B;\3=;^,7C:\\1>([W M^T=9U#9]HN?(CA,NQ%C4E8U5<[54$XR<9.22:_4,GPV<)2I9O*G4@UT3OZ-< MJ35KGX=Q'CN'&Z=?AV%6C4B_M-6]4^:4E).WEZ-:_M/X)^-H^+/[)T/CK2Y4 MAGU'P])?@Q\BVN5A;S$&>NR567G^[7XFV%GJ?Q"\80V\9EU#6-_)K]0?^"==P\W_ 3(NU8Y$5MK"(/09E/\R:_-O]GC_DO_ M (&_[&"P_P#2F.OE>"L-#!5LQITE\$K+T7-8^]\3,7/,\-DU6N_XL+NW>7L[ MO\3Z?\'?\$2?B'K.C+<:OXB\,:+O"/VJ?V,_&7 M[(FOVMMXEBL[BQU'=]BU*QD,EM+PSQUF>,S2GAL2TX3=K6M;3I_P;GT7&WA;D>7Y%6Q MF#C*-2FD[N3=]4M4]/NL?"?[-7[)?C/]K#7KVQ\(VMG(-,$;7MQ=72P16JR% M@A/5VSM;[BMT^E?1>K_\$0?'UGH$L]KXJ\+7FH1QEEM<31K*P_A$A7J>V0!G MJ1UK:_X(7,?^$^^(([?V?:''_;22OT@KHXOXTS/ 9I+"89I1C;I>]TGK?]+' M+X>>&V29KD=/'XV,I5)\WVFDK2:5DK=%UOJ?@O:W7BC]G3XLB1#=^'O%?A:] M([>9:S(<$'J&'4$?#XUN[6+_EGMA\R6 M,9[JP9?J*_*C_@IS&(_VZ/'P4!1Y]J< 8Y-G 3^M?9/[/\SS_P#!%>_+LSD> M&->4%CG@7%X /P _"NKC6A3Q^ P..J*TIR@G;M.-VOE;0X/#3%U237U/\./^"'OB;Q!X7BN_$GC/3_#FHS1A_L,&GF_,)(^Z M\GFHN1WV[AZ$U\V_L0C/[7_PV_[&&T_]&BOV]K3CCB+%Y/*C@LMM"/+?9/;1 M)7NK?(R\,>#\OXBIXC,\Y3JSY[?$UJU=M\K3OKWMY'XH_M;?L2^+_P!D#7;> M/7!;W^C:@Q6QU6T)\B=@,E&4_,C@<[3QZ$X-?:?_ 2!_; U3XL:'JO@'Q1J M4FH:IH,"76DSSG,TMF,(\;-_%Y;%,$Y;$A&<+QZ]_P %.O!=IXR_8H\9?:8$ MEFTJ*+4;5R.8)(Y4RR^Y0NOT8U^?/_!*'7CHO[5Q:7ZAHIX_P#66DR\I*GNI[=" M,@\$U^?%A_P1"^(4^N7D5QXG\)V^GQ2%;>X#3O)<)SAC'L 4XQD;C@YP3U/W M5^U/^U[X2_9(\(1:EXCFFGN[UBECIMIM:ZNV Y(4D80<;G/ R.I(!_/#XC_\ M%B_B[XKU:X?0Y]&\+63.?(BMK".YD1,\;GF#AFQU(50?05\]P71XC="2RUJ- M)O>>U_[NC?KI;YGUWB1B>#EBH/.TYUHJW+3^*VZ4M4K=5=IZZ:$/QZ_X)'?$ MGX,>$[C7+&XTGQ98649EN8]/+I=0HH)9_+=0&4 ?PL6_V:Y3_@G5^U!J?[.G M[0FCP"YE/AOQ+=PZ?JMH9"(B)&V)/CINC+;L]2NX=ZK#_@I9\Q&*\8T:Z=?$%K,I"R"X1P54* =P/ ' K]2PV7YAB,%5PF=. M$U)63C?\4TE=:--'X9C%_"%UJ7PE^,'Q<\-^/K)?/TZ[U'7_.MIY5^81R^5'&ZAB -X)VYSL; M[M=]_P $G?V\O%/[1MEXM^&?Q5LVL/C#\+;EK36V\N-(]1B$C1B8"/Y ZLNU MM@V$%'4D/A=ZN7P=%U\-4YU'=6LU?K;6Z,XXB7.H5(V;VZH^QZ*_*3X9^&/C M)_P5S_:G^,6AZ]\:_$/@/X?_ H\23:1'I/AN+[+)>QFXN8XP61E!(2W)+R^ M;R>% /'L6L_\&^GP]-I/AG:.0]&=5@0L,\D!T)]1 M6U3+,/0E[/$5K2TT46[7UU>G3M:&/R 5L?\ M!2W]J#XE>._CYX7_ &:_@1J+:/X[\4V;ZCXCU[8RCP]IQ!"LLRY,3'#$NHW# M,00[I!C)Y346)^KW5KZ)')JWQ:^-^H^)O*!DU;_A(47]^!GS%0Q,0N[D*7)Q_%GFL3]AWXT_%C]BK M]M:+]FCXS^)'\9Z%XBL9K[P%XHNVS<7:1M(WDR.6+994D&R1F>-T159D=#3_ M +.HSA*6&J\SBKM--:=6M[V^6@?6)QDE4C9/K>_WGZ&T5^=__!43XS?&/QE^ MWQ\,?V?/AO\ $.7X:C:VP^U1.DEVS,LRXF7]W; 1NF2>6P375 M_##_ ((:^'O#FM:/K?BWXR?&?QGXATF]COO.EUM8;2:2-PZYA=)7P2!G,IS[ M4O[.I0HQJXBKRN2NDDV[;:[);=P^L3E-QIQO;1N]C[EHK\SK[5?B1_P61_:Y M\:^'M"\=ZKX&_9V^&6I'2[BZ\.W)M[WQ'=*N& E&=X+!V!(\M8S&=C,VZN]\ M2_\ ! OP-IV@W4W@?XG?&#PGXK$9-GJO_"0>?&CQGK8^?+O^"07[6_CKXKVWQ%^$ M_P 5[G^T?B1\&]5&F7>I #_B9VQ+QQN6 &]PT+YD(!=7C8Y8L32_X)B>,=7\ M1_MU?MB66H:IJ-]9Z5XLL8K&"XN7ECLT+7^5C5B0@.U>%QT'I1]3K8=5X0P0V7A/0+UK."SV0)&[;W:2,^8X9B!"#S]X]O*OBS_P0A?P9X1GU7X)_ M&3XK>&O'5BOFV1U3Q 7M+ME&1&[0QQO'D_Q_,!GE#VSI83"245*O9O\ NNR] M7?\ 0J56LF[0NO4_1&BOCS_@D+^U_P"//C[X.\=^ OBQ'"OQ.^$&KKHVK3(J MAKR-MZQR/L.QGWPS*73Y64(P^\2?L.N/%X:>'JNC/==MNZ:]4:TJJJ04XA11 M17.:!1110 4444 ?RH_M*>,M3^(/[0OCC6]8NY+[4]3UV]GN)Y.LC&9_P '0 M < <"OZKJ_E/\ &GAB\\;_ +0VK:-IT+W.H:MXBFLK:)!EI99+ED10/4D@ M5_5A7W?&EE##Q7:7_MIX.2WYJK\U^H4445\(>\?GW_P7+^(.HVD'@3PQ#<2Q M:7=BZU"ZA4X6XD0QI%N]=NZ3'^_["O,_^"5O[$?AK]I:^UWQ)XP4ZAI&@2I: MPZ8DS1BYF9=Q>4J0VQ1C !&XDY.%(/U)_P %6OV2=0_:*^$=CKOAZ"6[\1># M3+,EI&"SWUM(%,J(HY:0%$91WPP )(K\X_V>_P!J+QO^R=XIOKOPK?"QEO%$ M%]9W4 EAN-A. Z-R&4YP00PR1G!(K]QX:]IC>&/JF5U%"LKI]'=RONM5>.B? MRZ'\Q<:>QRWC=9AGE)U,-))QZJR@EL]'RRUVFDM;1=J+*S29)'8D! M?TKI[O\ X+2_%VXLC$ECX*@?!'G1Z=,7'X-,5_2OGC6]7\9_M3?%V>\ECU'Q M3XL\03!F2W@WR2D !4085%4 < *H'8"M^$^'LWP&+EBLRK>XHO3F;UTUUTT M[G-Q[QAP_FN7QP&2X?\ >.2U5-1TUT5M6V[:(_1__@G-_P HR[__ *X:Q_[4 MK\WOV>/^2_\ @;_L8+#_ -*8Z_77X2_ T?LX_L.'PDS![S3_ _=R7SAMP:Y MECDDFP>ZAW8#_945^1?[.RE_V@? H ))\0Z> .O^DQUGPEB:>(J9G7I?#*3 M:]/>-_$#!5<)1R/"UE:<()->:]G='[OU\3_\%Q/^2 >$?^Q@_P#;::OMBOB? M_@N)_P D \(_]C!_[;35^9<&?\CO#_XOT9^T>)'_ "36,_P_JCS;_@A=_P E M ^('_8/M/_1DE?I#7YO_ /!"Y2?'WQ!.#@:?: GT_>25^D%=WB%_R/:OI'_T ME'F>$?\ R2V']9_^ER/QI_X*>?\ )]7C[_KM:?\ I%!7V-^SU_RA4O\ _L6= M?_\ 2F]KXY_X*>?\GU>/O^NUI_Z105]D_ "%[?\ X(KWX=&0GPQKS ,,$@W% MX0?H00?QK[S/_P#D19;_ (Z/_I#/ROA/_DJU\&W+#_EI)ITH8_\ ?,P'Z5OQSPICLUQ%.MA+6C&SN[=; M]CF\+^/LKR+!5L-C^:\I'VUW]N7PE)L$D6FQ7MW)D9V@6DJ*?P= MTK@?VBOVMO'?[5NKV967>24=-KV6K9Z$,QEQCQEAL7@:;5'#\K;:Z1DYW=KI)[:[F=[70$M]/L8CT@C$*2,!]9)';_@7L*^F_\ M@G-_P3I^'_B;X"Z/XU\8:7%XGU7Q$K7,,,\C?9K*(.550BD!F.TEBV>H P2 M?-?^"Q/[*FI^'_BH?B7I%A<7&AZ[#%'JTL?SBSNT7RPS @/YXS7XZ?%'2K70OCQXBLK"*." MQL]?N8+>./[L<:W#*JCV KWKQS_ ,%AOC!XRT2XLH'\-:#]IC,33Z;8.)D! M&"5:623:?<#([8KS?]BK]FO6OVGOCSI%C;6TTFDV=W'>:S>NK>5!;JX9P6Z; MW&54=23Z D5PSE>/R>C7Q>;U;QM_,W:U[[]]E;]DEIK9:MMV2/V)^-OBFY\#?!CQ=K=D0MYH^BWE] 2,@210.Z_JHK\KO\ M@D)^WCXB_9S_ &,K'0])_9\^,7C^.YU:]OIM<\/Z2UQ97DKR!2 X4Y90BJ?= M:_6_6M'MO$6CW>GWL*7%G?0O;W$3_=EC=2K*?8@D5^:7_!)W]I?2OV _%_C7 M]F7XP7UKX+U/0=_X>V^-O^C2?VBO_! __P 3 M7BW[$+_$3QS_ ,%I/%/Q3?X._$KX=>#_ !]X>DLKXZ_HDUM%#+'!;'+2,FS+ MRVJD8()+GW!_1V7XQ^$8++[2_BKPXEOC=YK:G"$QZYW8K'^$O[3WP^^/7BGQ M%HW@KQ;HWBF^\)BV.K?V9/\ :8;3[1YOE#SES&S'R9,A6)7;\P&1G.&,C3IU M/94+D?_245@?X*^?YL_-?QVHLO^#EOP7Y M(\K[7X-D,^WCSL6%[C=Z_<3K_='I7!>"_P!L76OA#_P6+_:/\26?PH\>?$Z^ M,=KH$<'A>Q:ZETVWMUBCW2 [5D,"'W(-=]\1/\ E9:\!_\ 8FR_^D-_2?'; MXG+_ ,$R_P#@L7??$KQ5:26/PF^..C0Z??:M# 9(M/OH(XDW,J#=D&%&;@DK M<.PW%2![L.67+3<>9RH*RVO:5[::[+\#@E=7E>R4]^VAZA_P]M\;?]&D_M%? M^"!__B:^7?V__C)\5/VS/C%\%?%'A7]F_P".7A/7/AGK_P!O^V7_ (=F*R1M M-;R!!_%FE1WVE^,O"NHV4JATGMM6@EC<'G(96 M(K+L/VJ/AOK'Q/T[P78>-_#6I^*]569[?2[&^2ZN-L2>8[.L9;RP%!.7V@]! MD\5Y&&QL*%3VE+#ZJ_67:SO\CLJ47./+*IH_0^*/VP?^5@S]F[_L5[G_ - U M6OOGXGZC/H_PT\0W=J76ZM=,N9H2A(8.L3%<8[Y KX&_;!_Y6#/V;O\ L5[G M_P! U6OT2O+2._M)8)D62&9#'(C#AU(P0?PK+,G:&&;_ )%_Z5(O#?%4_P 7 MZ(^$O^#<[P[9:-_P3HANK4Q&XU;Q)J%S>;?O+(OE1 -SU\N*,]N"/J?O&OS M_P""?/QST#_@DK\>/B/^SW\5;Z]\+^&]2\1/K7@?7M3B(T^^M956/]Y_%[X;):P(9&:/Q':2LPZ_*B2%G/H M%!)["KSG#5IXR=6$7*,W=-+=/^K$X.I"-%0;LXZ/Y'R3_P $P_\ E+'^V%_V M$[?_ -'SUT'_ 2K_P"3_?VU/^QOL/\ T+4:\^_X(V?%/0_C=_P4=_:J\6^& MKPZAH&OW5K=V%R8GB\^)IY]K;7 89]& /M78_P#!-;2Y=<_;4_;FLH)/*GN_ M$MK!'(21L9O[24'CG@FO2Q\6GB(RT_=TOS@6Q6-QS5 M5?V?O^"C5Q*+K_A>?P@@+#<;,Z;&8D)'3=_99;C_ 'CR/2N5_P""#/[0?@[] MG_X<>+?@9XXGT_P+\3O#7B*[FO+75)([7^TP?+C^21B!)(A0KM'\&QEW DC] M"_&OQQ\&?#CPY-J^O^*_#FCZ9;QF62ZO-1BBC"@9)R6Y_#U%9R\]>_D:48^VA[27R\S\X_^"0$7C[2O^"JG[0]E\2KK2KCQ MK_9-L^M/I7RV4\XDAVN@PO\ P_A'+-P,U^HM?G3_P $GM2@_:*_X**?M+?& MOPXTTW@76)K;1M*O);=XAJ+KL+.FX X"P*2" 0)DR!R*_1:N3/I7Q6JL^6-U MV?*M/D;8!6I:=W^;"BBBO%.P**** "BBB@#\_?\ @E]_P1R3]F[XL>(OBE\2 M[73-1\:76J7,OA^R1Q<1:'$9I/\ 2"?NM/(I4J1GRU/72,J-&%*/)!!1117(:A7E?QA_8F^%WQXU*>_\2^#].N]2N!B2^@+V MMRYQ@,SQ,I8CC&[/2O5**Z,-BZ^'G[3#S<9=TVG^!RXS X;%T_8XJG&<>TDF MON9\OV?_ 2!^"EK?+*^E:W<1JV3!)JLH1AZ$KAL?1LU[3\'_P!F[P+\ H)4 M\'^&-,T-IU"2S0H6GE4<@-*Y+L/8M7;T5V8O.\PQ4/9XBM*4>SD[?<>?@.&\ MIP53VN#PU.$N\8Q3^^UR#4]-@UG3;BTN8UFMKJ)H98VZ.C A@?J":\D^&/[ M/PA^#OC"VU_P]X+M;35K)M]O<2WES=>0W]Y5FD=0P[$#([5[%17)1QN(HPE3 MHU)1C+=)M)^J6_S.W$Y;A,14A6Q%*,Y0UBW%-Q]&U=;+8*XSXW?L]^#_ -HW MPU;Z1XST9=:T^TN!=0QFXF@,<@4KN#1.K=&(QG'-=G165&M4HS56E)QDMFG9 MKYHWQ&&HXBDZ->*E![II-/U3T9Q?P5_9X\%_L[:'<:=X,T"TT.VNW$EQY;/+ M+.P!"[Y)&9VQDX!8@9..IKM***=:M4K3=2K)RD]VW=OYL,/AJ.'IJC0BHQ6R M222]$M$>/_$[]@CX2_&3Q]=>)_$GA"+4M)=L<$:6S*J*.P ^E>KUYQ^ MV%9S:A^RE\1X((I)YI?#=^B1QJ69R8'P !R37I8/'8BKB:%.M4E*,91LFVTM M5LGL>+F&682AA,56P]&,9SA/F<8I.3L]VE=N_<_';]E3P=IOQ#_:2\$:%K%J M+W2M6UFWM;N NR":-W 9[=]G@U0 MF/'IEU9\?\"S[U\'?\$^?A!XD\7?M=>");/1[[[/I&IQ:A>3R0,D5O#$=[%F M(P"<8 [D@=Z_9BOTGQ$SS%X7'4X8.LX^[JHOS>Z/QOP?X9P&-RJM4S'#1F_: M:.44W;E6S:VO\CQ[X-_L$?"CX$ZI:ZCH/A*T_M:S;?%?WLCW=Q&_9U,A(1O= M *]AHHK\HQ6,Q&)G[3$3T4DON0R:%+F%HY$ M62.12K*PR&!Z@CTKPGXA_P#!,[X+?$:>2:?P;;Z9=2MN,VEW$MG@]\1HWE_^ M.5[S1583,,5A9O 'PXT#X5>'(](\-Z/I^B:9$Q9;:S@6 M)-QZL0.K'N3R:VZ*UQF;8W%JV*JRFO-MK[C'+\BRW -RP6'A3;ZQBD_O2N%> M9?M&?L;?##]K:PM;?XB^#-(\3_859;::X5H[BV5L;@DT;+(H.!D!@.*]-HKB MIU)TY<]-M/NM#U)14E:2NCXNM?\ @@!^S%;>(6O6\&ZO-;EMPL7\07OV=>6. M 1(),7]L:T5FFO/+W^7Y MLKEG?;YCXW,<;VQU->C45TU\PQ5:/)5J2DNS;,H8>E!WA%)^AYY\$_V5/ /[ M.GB;Q=K'@SP^FBZCX\O_ .T]=F6[GG^WW&^1]Y$KL$^::0X0*/FZ<#'H=%%< MTZDYRYIN[\S5))61YQJ'[)7P]U7]I"Q^+D_AU)/B)IMF=/MM7^V7 :* I)&4 M\H2>4?EE<9*$_-UX%=-\4?A1X:^-G@F\\-^+M#TSQ%H5^ +BQOX%FADP(]56ZA\%:GI(_ MC@LM>O!%(?FY(>1R.HX4@?*..N?6_P!G+_@FY\$?V3?$J:UX"\ :9HNM11M$ MFH27$]Y=(K#:P62>1V7<,@[2,@U[C1734S+%U(!CT.BBN652<=7F\%V5C; M^ EU:VTW29+"!8;%E2:YVK % 38%4$;>-KH?XA7W;\+OV;/!/P6\>^,O$_AG M0UTS7/B#=QWWB"Z%U-*=0F3S"KE7=E3'FR<(%'S=.!5+]E+]ECPC^QM\%-,\ M">"[-[;2=/W2RS3-ON+^X;'F7$S8&Z1L#L %50%4 >CUR9ECO;UY3I-\K27 MJHI)7^ZYKAZ/)!*6^K^_L>.?M&_\$_/@U^UIJ"WOQ ^'^B:]J2J$_M >9:7K M*!A5:X@9)64=@6(':O&O!W_!!3]F3PEK'VQ_!%]JY!RD.H:W=R0QGC^%9%#= M#PVX"]/\.>&- M(T_0="TJ,Q6EA8PK#!;J26.U1QRQ))ZDDD\FMJBBN-MMW>YMMH@HHHI %%%% M !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 M%%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4 *444 %%%% '__V0$! end GRAPHIC 3 logo01.jpg GRAPHIC begin 644 logo01.jpg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end