0001292814-15-001192.txt : 20150513 0001292814-15-001192.hdr.sgml : 20150513 20150512192045 ACCESSION NUMBER: 0001292814-15-001192 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20150331 FILED AS OF DATE: 20150513 DATE AS OF CHANGE: 20150512 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Pampa Energy Inc. CENTRAL INDEX KEY: 0001469395 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 000000000 STATE OF INCORPORATION: C1 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34429 FILM NUMBER: 15856050 BUSINESS ADDRESS: STREET 1: ORTIZ DE OCAMPO 3302 STREET 2: BUILDING #4 CITY: CITY OF BUENOS AIRES STATE: C1 ZIP: C1425DSR BUSINESS PHONE: 54-11-4809-9500 MAIL ADDRESS: STREET 1: ORTIZ DE OCAMPO 3302 STREET 2: BUILDING #4 CITY: CITY OF BUENOS AIRES STATE: C1 ZIP: C1425DSR 6-K 1 pamfs1q15_6k.htm UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS pamfs1q15_6k.htm - Generated by SEC Publisher for SEC Filing
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2015
(Commission File No. 001-34429),
 

 
PAMPA ENERGIA S.A.
(PAMPA ENERGY INC.)
 
Argentina
(Jurisdiction of incorporation or organization)
 


Ortiz de Ocampo 3302
Building #4
C1425DSR
Buenos Aires
Argentina
(Address of principal executive offices)



(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F ___X___ Form 40-F ______

(Indicate by check mark whether the registrant by furnishing the
information contained in this form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.)

Yes ______ No ___X___

(If "Yes" is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82- .)

 
 

 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS

               

AS OF MARCH 31, 2015 AND FOR THE THREE

MONTH PERIODS THEN ENDED

PRESENTED WITH COMPARATIVE FIGURES

 

 

 

 

 

 


 
 

 

 

 

GLOSSARY OF TERMS

The following are not technical definitions, but they are helpful for the reader’s understanding of some terms used in the notes to the unaudited consolidated condensed interim financial statements of the Company.

 
Terms  Definitions 
BLL  Bodega Loma La Lata S.A. 
CAMMESA  Compañía Administradora del Mercado Eléctrico Mayorista S.A. 
CIESA  Compañía de inversiones de energía S.A. 
Citelec  Compañía Inversora en Transmisión Eléctrica Citelec S.A. 
CPB  Central Piedra Buena S.A. 
CTG  Central Térmica Güemes S.A. 
CTLL  Central Térmica Loma La Lata S.A. 
CYCSA  Comunicación y Consumos S.A. 
EASA  Electricidad Argentina S.A. 
Edenor  Empresa Distribuidora y Comercializadora Norte S.A. 
ENRE  National Regulatory Authority of Electricity 
FOCEDE  Fund works of consolidation and expansion of electrical distribution 
FOTAE  Works Administration Trust Transport for Electricity Supply 
FONINVEMEM  Fund for Investments required to increase the electric power supply in the WEM 
FRD  Flow for debt repayment 
HIDISA  Hidroeléctrica Diamante S.A. 
HINISA  Hidroeléctrica Los Nihuiles S.A. 
IEASA  IEASA S.A. 
INDISA  Inversora Diamante S.A. 
INNISA  Inversora Nihuiles S.A. 
IPB  Inversora Piedra Buena S.A. 
LVFVD  Sales Liquidations with Maturity Date to be Defined 
MEM  Wholesale Electricity Market 

 

2


 
 
 

 

 

 

GLOSSARY OF TERMS: (Continuation)

 
Terms  Definitions 
MMC  Cost Monitoring Mechanism 
NIC  International Accounting Standards 
PACOSA  Pampa Comercializadora S.A. 
PEPASA  Petrolera Pampa S.A. 
PEPCA  PEPCA S.A. 
PISA  Pampa Inversiones S.A. 
PP  Pampa Participaciones S.A. 
PP II  Pampa Participaciones II S.A. 
PUREE  Rational Use of Electricity Programme 
Salaverri, Dellatorre, Burgio & Wetzler  Salaverri, Dellatorre, Burgio y Wetzler Malbran Abogados Sociedad Civil 
SE  Secretary of Energy 
TGS  Transportadora de Gas del Sur S.A. 
The Company / Group  Pampa Energía S.A. and its subsidiaries 
Transba  Empresa de Transporte de Energía Eléctrica por Distribución Troncal de la Provincia de Buenos Aires Transba S.A. 
Transelec  Transelec Argentina S.A. 
Transener  Compañía de Transporte de Energía Eléctrica en Alta Tensión Transener S.A. 
VCP  Short-term securities 

                              

3


 
 
 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM STATEMENT

OF FINANCIAL POSITION

As of March 31, 2015

presented with comparative figures

(In Argentine Pesos (“$”) – unless otherwise stated)

 

 

Note

 

03.31.2015

 

12.31.2014

ASSETS

 

 

     

NON CURRENT ASSETS

 

 

     

Investments in joint ventures

8

 

225,342,690

 

226,894,893

Investments in associates

9

 

135,010,833

 

133,169,584

Property, plant and equipment

10

 

9,983,966,273

 

9,218,099,975

Intangible assets

11

 

865,018,547

 

872,384,099

Biological assets

 

 

1,884,278

 

1,894,481

Financial assets at fair value through profit and loss

27

 

1,509,101,724

 

963,012,962

Deferred tax assets

12

 

114,653,686

 

93,681,916

Trade and other receivables

13

 

1,002,774,181

 

954,842,893

Total non current assets

 

 

13,837,752,212

 

12,463,980,803

 

 

 

   

 

CURRENT ASSETS

 

 

   

 

Biological assets

 

 

435,768

 

198,470

Inventories

 

 

150,604,674

 

135,570,860

Financial assets at fair value through profit and loss

27

 

1,808,680,890

 

1,028,577,127

Trade and other receivables

13

 

3,412,979,283

 

2,896,835,156

Cash and cash equivalents

 

 

306,988,958

 

335,234,106

Total current assets

 

 

5,679,689,573

 

4,396,415,719

Total assets

 

 

19,517,441,785

 

16,860,396,522

 

4


 
 
 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM STATEMENT

OF FINANCIAL POSITION

 (Continuation)

 

 

Note

 

03.31.2015

 

12.31.2014

SHAREHOLDERS´ EQUITY

 

 

     

Share capital

 

 

1,314,310,895

 

1,314,310,895

Additional paid-in capital

 

 

342,984,871

 

342,984,871

Legal reserve

 

 

14,304,190

 

14,304,190

Voluntary reserve

 

 

271,779,611

 

271,779,611

Reserve for directors’ options

 

 

266,060,067

 

266,060,067

Retained earnings

 

 

1,645,102,785

 

743,159,355

Other comprehensive loss

 

 

(31,956,254)

 

(32,191,096)

Equity attributable to owners of the company

 

 

3,822,586,165

 

2,920,407,893

Non-controlling interest

 

 

893,490,078

 

633,431,122

Total equity

 

 

4,716,076,243

 

3,553,839,015

 

 

 

     

LIABILITIES

 

 

     

NON CURRENT LIABILITIES

 

 

     

Trade and other payables

14

 

2,165,851,653

 

1,909,433,852

Borrowings

15

 

4,177,897,564

 

3,731,267,723

Deferred revenue

 

 

123,036,267

 

109,089,120

Salaries and social security payable

 

 

67,763,458

 

62,858,307

Defined benefit plans

 

 

200,187,634

 

196,587,957

Deferred tax liabilities

12

 

475,599,556

 

470,584,488

Taxes payable

 

 

613,467,329

 

274,654,874

Provisions

16

 

147,689,959

 

119,455,898

Total non current liabilities

 

 

7,971,493,420

 

6,873,932,219

 

 

       

CURRENT LIABILITIES

 

       

Trade and other payables

14

 

5,086,540,869

 

4,536,471,292

Borrowings

15

 

880,596,484

 

839,303,970

Deferred revenue

 

 

763,684

 

763,684

Salaries and social security payable

 

 

577,700,127

 

725,274,898

Defined benefit plans

 

 

40,678,019

 

26,759,690

Taxes payable

 

 

208,424,009

 

231,928,622

Derivative financial instruments

 

 

12,348,372

 

47,880,462

Provisions

16

 

22,820,558

 

24,242,670

Total current liabilities

 

 

6,829,872,122

 

6,432,625,288

Total liabilities

 

 

14,801,365,542

 

13,306,557,507

Total liabilities and equity

 

 

19,517,441,785

 

16,860,396,522

 

The accompanying notes are an integral part of these condensed interim financial statements

5


 
 
 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM

STATEMENT OF COMPREHENSIVE INCOME (LOSS)

For the three month periods ended March 31, 2015

presented with comparative figures

 (In Argentine Pesos (“$”) – unless otherwise stated)

 

 

Note

 

03.31.2015

 

03.31.2014

 

 

 

 

 

 

Revenue

17

 

1,699,898,218

 

1,431,407,198

Cost of sales

18

 

(1,577,294,144)

 

(1,318,458,161)

Gross profit (loss)

 

 

122,604,074

 

112,949,037

 

 

 

     

Selling expenses

19

 

(192,870,532)

 

(154,943,617)

Administrative expenses

20

 

(247,006,162)

 

(162,965,956)

Other operating income

21

 

93,254,817

 

40,262,452

Other operating expenses

21

 

(94,029,393)

 

(60,581,456)

Share of profit (loss) of joint ventures

8

 

3,548,527

 

(25,376,176)

Share of (loss) profit of associates

9

 

1,841,249

 

(7,507,198)

Operating loss before higher costs recognition and SE Resolution No. 32/15

 

 

(312,657,420)

 

(258,162,914)

Income recognition on account of the RTI - SE Resolution 32/15

2

 

1,333,877,372

 

-

Higher Costs Recognition - SE Resolution No. 250/13 and subsequent Notes

2

 

186,595,975

 

-

Operating income

 

 

1,207,815,927

 

(258,162,914)

 

 

 

     

Financial income

22

 

56,907,883

 

46,755,412

Financial cost

22

 

(339,793,108)

 

(254,811,406)

Other financial results

22

 

556,236,325

 

(300,734,023)

Financial results, net

 

 

273,351,100

 

(508,790,017)

Profit before income tax

 

 

1,481,167,027

 

(766,952,931)

 

 

 

     

Income tax and minimun national income tax

 

 

(319,195,902)

 

47,183,816

Profit (loss) for the year from continuing operations

 

 

1,161,971,125

 

(719,769,115)

 

 

 

     

Other comprehensive (loss) income

 

 

     

Items that will not be reclassified to profit or loss

 

 

     

Remeasurements related to defined benefit plans

 

 

409,389

 

-

Income tax

 

 

(143,286)

 

-

Other comprehensive income of the year

 

 

266,103

 

-

Comprehensive income of the year

 

 

1,162,237,228

 

(719,769,115)

 

 

6


 
 
 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM

STATEMENT OF COMPREHENSIVE INCOME (LOSS)

 (Continuation)

 

 

 

Note

 

03.31.2015

 

03.31.2014

Total Profit (loss) of the year attributable to:

 

 

     

Owners of the company

 

 

901,943,430

 

(390,105,226)

Non - controlling interest

 

 

260,027,695

 

(329,663,889)

 

 

 

1,161,971,125

 

(719,769,115)

 

 

 

     

Total comprehensive income (loss) of the year attributable to:

 

 

     

Propietarios de la Sociedad

 

 

902,178,272

 

(390,105,226)

Participación no controladora

 

 

260,058,956

 

(329,663,889)

 

 

 

1,162,237,228

 

(719,769,115)

 

 

 

     

Earing (Loss) per share attributable to the equity holders of the company during the year

 

 

     

Basic earnings (loss) per share from continuing operations

23

 

0.6862

 

(0.2968)

Diluted earnings (loss) per share from continuing operations

23

 

0.5807

 

(0.2968)


The accompanying notes are an integral part of these condensed interim financial statements.

 

7


 
 
 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY

For the three month period ended March 31, 2015

presented with comparative figures

 (In Argentine Pesos (“$”) – unless otherwise stated)

 

 

Attributable to owners

 

 

 

 

 

Equity holders of the company

 

Retained earnings

     

Non-controlling interest

 

Total equity

Share capital

 

Additional paid-in capital and other reserves

 

Legal reserve

 

Voluntary reserve

 

Reserve for directors’ options

 

Other comprehensive (loss) income

 

Retained earnings (Accumulated losses)

 

Subtotal

   

Balance as of December 31, 2013

1,314,310,895

 

263,489,911

 

-

 

-

 

259,351,053

 

(24,385,321)

 

286,083,801

 

2,098,850,339

 

775,971,764

 

2,874,822,103

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

-

   

Reserve for directors’ options

-

 

-

 

-

 

-

 

2,236,338

 

-

 

-

 

2,236,338

 

-

 

2,236,338

Sale of interest in subsidiaries

-

 

462,407

 

-

 

-

 

-

 

-

 

-

 

462,407

 

886,971

 

1,349,378

Change of interest in subsidiaries

-

 

12,919,857

 

-

 

-

 

-

 

-

 

-

 

12,919,857

 

87,077,643

 

99,997,500

                                       

Loss for the period of three months

-

 

-

 

-

 

-

 

-

 

-

 

(390,105,226)

 

(390,105,226)

 

(329,663,889)

 

(719,769,115)

Comprehensive (loss) profit for the three months

-

 

-

 

-

 

-

 

-

 

-

 

(390,105,226)

 

(390,105,226)

 

(329,663,889)

 

(719,769,115)

 

                                     

Balance as of March 31, 2014

1,314,310,895

 

276,872,175

 

-

 

-

 

261,587,391

 

(24,385,321)

 

(104,021,425)

 

1,724,363,715

 

534,272,489

 

2,258,636,204

 

 

 

 

 

 

 

 

 

 

     

 

     

 

 

 

Reserve for directors’ options

-

 

-

 

-

 

-

 

4,472,676

 

-

 

-

 

4,472,676

 

-

 

4,472,676

Sale of interest in subsidiaries

-

 

66,437,696

 

-

 

-

 

-

 

-

 

-

 

66,437,696

 

6,927,959

 

73,365,655

Change of interest in subsidiaries

-

 

(325,000)

 

-

 

-

 

-

 

-

 

-

 

(325,000)

 

(324,999)

 

(649,999)

Dividends attributables to non-controlling interest

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(16,632,046)

 

(16,632,046)

Constitution of legal reserve - Shareholders’ meeting 04.30.2014

-

 

-

 

14,304,190

 

-

 

-

 

-

 

(14,304,190)

 

-

 

-

 

-

Constitution of voluntary reserve - Shareholders’ meeting 04.30.2014

-

 

-

 

-

 

271,779,611

 

-

 

-

 

(271,779,611)

 

-

 

-

 

-

                                       

Profit for the nine months

-

 

-

 

-

 

-

 

-

 

-

 

1,133,264,581

 

1,133,264,581

 

116,044,820

 

1,249,309,401

Other comprehensive loss for the period of nine months

-

 

-

 

-

 

-

 

-

 

(7,805,775)

 

-

 

(7,805,775)

 

(6,857,101)

 

(14,662,876)

Comprehensive (loss) profit for the year

-

 

-

 

-

 

-

 

-

 

(7,805,775)

 

1,133,264,581

 

1,125,458,806

 

109,187,719

 

1,234,646,525

Balance as of December 31, 2014

1,314,310,895

 

342,984,871

 

14,304,190

 

271,779,611

 

266,060,067

 

(32,191,096)

 

743,159,355

 

2,920,407,893

 

633,431,122

 

3,553,839,015

 

 

8


 
 
 

 

 

UNAUDITED CONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY

(Continuation)

 

 

Attributable to owners

 

 

 

 

 

Equity holders of the company

 

Retained earnings

     

Non-controlling interest

 

Total equity

Share capital

 

Additional paid-in capital and other reserves

 

Legal reserve

 

Voluntary reserve

 

Reserve for directors’ options

 

Other comprehensive (loss) income

 

Retained earnings (Accumulated losses)

 

Subtotal

   

Balance as of December 31, 2014

1,314,310,895

 

342,984,871

 

14,304,190

 

271,779,611

 

266,060,067

 

(32,191,096)

 

743,159,355

 

2,920,407,893

 

633,431,122

 

3,553,839,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the three months

-

 

-

 

-

 

-

 

-

 

-

 

901,943,430

 

901,943,430

 

260,027,695

 

1,161,971,125

Other comprehensive profit for the period of three months

-

 

-

 

-

 

-

 

-

 

234,842

 

-

 

234,842

 

31,261

 

266,103

Comprehensive profit for the year

-

 

-

 

-

 

-

 

-

 

234,842

 

901,943,430

 

902,178,272

 

260,058,956

 

1,162,237,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2015

1,314,310,895

 

342,984,871

 

14,304,190

 

271,779,611

 

266,060,067

 

(31,956,254)

 

1,645,102,785

 

3,822,586,165

 

893,490,078

 

4,716,076,243

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

 

9


 
 
 

 

UNAUDITED CONSOLIDATED CONDESED INTERIM

STATEMENT OF CASH FLOWS

For the three month period ended March 31, 2015

presented with comparative figures

 (In Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

Note

 

03.31.2015

 

03.31.2014

Cash flows from operating activities:

 

 

 

 

 

Total profit (loss) for the period

 

 

1,161,971,125

 

(719,769,115)

Adjustments to reconcile net (loss) profit to cash flows generated by operating activities:

 

 

-

 

-

Income tax and minimum notional income tax

 

 

319,195,902

 

(47,183,816)

Accrued interest

 

 

271,340,608

 

203,840,397

Depreciations and amortizations

18, 19 and 20

 

133,775,951

 

102,795,722

Reserve for directors’ options

20

 

-

 

2,236,338

(Recovery) Constitution of accruals, net

 

 

1,686,428

 

6,688,471

Constitution of provisions, net

 

 

21,229,015

 

23,579,328

Share of (loss) profit of joint ventures and associates

8 y 9

 

(5,389,776)

 

32,883,374

Accrual of defined benefit plans

18, 19 and 20

 

32,130,892

 

12,584,862

Net foreing currency exchange difference

22

 

70,191,707

 

621,423,212

Income from measurement at present value

22

 

(14,200,244)

 

(16,087,693)

Changes in the fair value of financial instruments

22

 

(613,820,515)

 

(256,891,654)

Result from repurchase of corporate bonds

22

 

-

 

(47,752,340)

Results from property, plant and equipment sale and decreases

21

 

333,811

 

(5,407,001)

Consumption of materials

 

 

1,221,484

 

2,373,699

Revenue recognition from CAMMESA finance

 

 

(4,350,625)

 

(4,350,624)

Higher Costs Recognition - ES Resolution No. 250/13 and subsequent Notes

2

 

(186,595,975)

 

-

Revenue recognition on account of the RTI - Res. SE No. 32/15

2

 

(464,803,241)

 

-

Provision for decommissioning of wells

 

 

1,592,687

 

-

Recovery of expenses

 

 

-

 

(2,831,319)

Other finance results

 

 

2,463,516

 

-

Compensation agreements

19, 20 and 21

 

34,565,420

 

4,960,672

Other expenses FOCEDE

 

 

8,733,299

 

-

Other

 

 

155,553

 

187,615

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

Increase (Decrease) in trade receivables and other receivables

 

 

(751,350,633)

 

(189,488,144)

Increase in inventories

 

 

(14,772,530)

 

(30,384,630)

Decreace in biological assets

 

 

(237,299)

 

(215,771)

(Decrease) Increase in trade and other payables

 

 

(467,751,701)

 

77,013,072

Increase (Decrease) in deferred income

 

 

13,947,147

 

(190,920)

(Decrease) Increase in salaries and social security payable

 

 

(142,671,915)

 

(100,324,429)

Decrease in defined benefit plans

 

 

(14,203,495)

 

(4,899,086)

Increase (Decrease) in taxes payable

 

 

(27,411,898)

 

1,509,668

Decrease in provisions

 

 

(5,048,099)

 

(1,392,084)

Income tax paid

 

 

(398,470)

 

(821,830)

Funds obtained from PUREE (ES Resolution No. 1037/07)

 

 

25,612,143

 

110,430,039

Subtotal before variations of debts with CAMMESA

 

 

(612,859,728)

 

(225,483,987)

Increase in account payable and loans with CAMMESA

 

 

1,404,932,105

 

725,519,853

Net cash generated by operating activities

 

 

792,072,377

 

500,035,866

 

10


 
 
 

 

 

UNAUDITED CONSOLIDATED CONDESED INTERIM

STATEMENT OF CASH FLOWS (Continuation)

 

 

 

Note

 

03.31.2015

 

03.31.2014

Cash flows from investing activities:

 

 

 

 

 

Purchases of property, plant and equipment acquisition

 

 

(586,313,064)

 

(285,610,411)

Purchases of financial assets at fair value

 

 

(36,015,620)

 

(37,714,921)

Purcahses of derivative financial instruments

 

 

(24,069,570)

 

-

Proceeds from property, plant and equipment sale

 

 

33,760

 

18,839

Proceeds from financial assets at fair value sale

 

 

135,762,308

 

68,631,764

Proceeds from financial assets' amortization

 

 

1,556,932

 

1,329,548

Proceeds from financial assets' interest

 

 

31,362

 

79,332

Constitution of guarantee deposits

 

 

218,153,735

 

-

Recovery (Subscription) of investment funds, net

 

 

(774,206,733)

 

(102,018,169)

Capital contribution in joint ventures

 

 

(475,000)

 

-

Net cash used in investing activities

 

 

(1,065,541,890)

 

(355,284,018)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from borrowings

 

 

824,989,006

 

70,955,915

Payment of borrowings

 

 

(469,169,536)

 

(355,334,787)

Payment of borrowings' interests

 

 

(114,494,001)

 

(123,166,334)

Proceeds from sale of interest in subsidiaries

 

 

-

 

1,375,641

Proceeds from sale of interest in subsidiaries

 

 

-

 

99,997,500

Proceeds from change in ownership in a subsidiary without loosing control

 

 

-

 

(526,000)

Payment for repurchase of corporate bonds

 

 

-

 

(7,640,300)

Net cash used in financing activities

 

 

241,325,469

 

(314,338,365)

 

 

 

 

 

 

(Decrease) Increase in cash and cash equivalent

 

 

(32,144,044)

 

(169,586,517)

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the year

 

 

335,234,106

 

341,668,865

Foreing currency exchange difference generated by cash and cash equivalents

 

 

3,898,896

 

29,148,590

(Decrease) Increase in cash and cash equivalents

 

 

(32,144,044)

 

(169,586,517)

Cash and cash equivalents at the end of the year

 

 

306,988,958

 

201,230,938

 

 

 

 

 

 

Cash and cash equivalents at the end of the year in the statement of financial position

 

 

306,988,958

 

201,230,938

Cash and cash equivalents at the end of the year

 

 

306,988,958

 

201,230,938

 

 

 

 

 

 

Significant Non-cash transactions:

 

 

 

 

 

Acquisition of property, plant and equipment through an increase in trade payables

 

 

(227,572,706)

 

(6,995,186)

Borrowing costs capitalized in property, plant and equipment

 

 

(71,382,330)

 

(3,141,407)

Decrease in PUREE related liability (Res. ES No. 250/13,subsequent Notes and Res. ES No. 32/15)

 

 

10,618,797

 

-

Decrease from offsetting of liability with CAMMESA for electricity purchases against receivables (Res. ES No. 250/13, subsequent Notes and Res. ES No. 32/15)

 

 

(196,905,603)

 

-

Decrease in borrowings through offsetting trade receivables

 

 

(23,445,272)

 

-

Decrease in financial assets at fair value repurchased notes

 

 

-

 

91,637,990

Increase in financial assets at fair value from subsidiary sale

 

 

-

 

(462,407)

Increase in other receivables from subsidiary sale

 

 

-

 

(12,919,857)

 

11


 
 
 

 

 

 NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

For the three month periods ended March 31, 2015

presented with comparative figures

 (In Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 1: GENERAL INFORMATION

 

The Company is an integrated electricity company which, through its subsidiaries and joint ventures, is engaged in of the electricity generation, transmission and distribution in Argentina.

 

In the generation business, the Company has an installed capacity of approximately 2,217 MW, which accounts for approximately 7.1% of the installed capacity in Argentina.

 

In the transmission business, the Company joint-controls Citelec, which is the controlling company of Transener, that performs the operation and maintenance of the high-tension transmission network in Argentina which covers 12,279 km of lines of its own, as well as 6,159 km of high-tension lines belonging to Transba in the province of Buenos Aires. Both companies together carry 90% of the electricity in Argentina.

 

In the distribution business, the Company, through Edenor, distributes electricity among over 2.8 million customers throughout the northern region of Buenos Aires City, the north and northwest of Greater Buenos Aires.

 

In other sectors, the Company conducts financial investment operations, oil and gas exploration and exploitation, and it keeps investments in other companies that have complementary activities.

 

NOTE 2: REGULATORY FRAMEWORK

 

The main regulatory provisions affecting the electricity market and the activities of the company have been detailed in the financial statements for the year ended December 31, 2014, with the exception of the changes stated below.

 

2.1 Generation

Receivables from WEM generators

 

As of March 31, 2015 and December 31, 2014, the Company, throught its subsidiaries generation, holds receivables with CAMMESA which, at nominal value, together with accrued interest, amount to a total $ 965.6 and $ 797.4 million, with an estimated recoverable value of $ 824.6 and $ 745.6 million, respectively. The following detailed integration:

 

a.       LVFVDs pursuant to ES Resolution No. 406/03 2004-2006. They have been assigned to FONINVEMEM in the amount of $ 62.7 million and $ 66 million including interest, and their estimated recoverable value amounts to $ 53.3 million and $ 54.8 million, respectively.

 

b.       LVFVDs pursuant to ES Resolution No. 406/03 2008-2011. They have been allocated to the “2014 Agreement” in the amount of $ 421.3 million and $ 408.5 million including interest, and their estimated recoverable value amounts to $ 420 million and $ 397.8 million, respectively.

12


 
   
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

c.       LVFVDs pursuant to ES Resolution No. 406/03 2012-2013 and ES Resolution No. 95/13. These have been allocated to the “2014 Agreement” in the amount of $ 264.3 million and $ 228.6 million including interest, and their estimated recoverable value amounts to $ 234 million and $ 198.8 million, respectively

 

d.       LVFVDs for Maintenance Remuneration in the amount of $ 117.7 million and $ 94.3 million, respectively, bound to cancel the funding approved by the SE previously authorized for maintenance works, are valued at their face value plus interest, net of adjustments made.

 

2.2 Distribution

 

a.       PUREE - MMC

 

The impact of SE Resolution 250/13, subsequent Notes and SE Resolution 32/2015 on the Statement of financial position is summarized below:

 

 

2013

 

Res SE 250/13 (1)

 

Nota SE 6852/13

 

Subtotal

Other receivables

 

 

 

 

 

Cost Monitoring Mechanism

2,254,953

 

723,629

 

2,978,582

Net interest CMM - PUREE

172,939

 

24,571

 

197,510

Other payables - PUREE

(1,387,037)

 

(274,068)

 

(1,661,105)

Trade payables - CAMMESA

(678,134)

 

(474,132)

 

(1,152,266)

LVFVD to be issued

362,721

 

-

 

362,721

 

 

2014

 

Nota SE 4012/14

 

Nota SE 486/14

 

Nota SE 1136/14

 

Subtotal

Other receivables

 

 

 

 

 

 

 

Cost Monitoring Mechanism

735,534

 

833,660

 

702,733

 

2,271,927

Net interest CMM - PUREE

108,218

 

36,231

 

13,337

 

157,786

Other payables - PUREE

(168,426)

 

(187,665)

 

(217,919)

 

(574,010)

Trade payables - CAMMESA

(1,038,047)

 

(682,226)

 

(498,151)

 

(2,218,424)

LVFVD to be issued

(362,721)

 

-

 

-

 

(362,721)

 

 

2015

 

 

 

Res. SE 32/15

 

Total

Other receivables

 

 

 

Cost Monitoring Mechanism

186,596

 

5,437,105

Net interest CMM - PUREE

(309)

 

354,987

Other payables - PUREE

10,619

 

(2,224,496)

Trade payables - CAMMESA

(196,906)

 

(3,567,596)

LVFVD to be issued

-

 

-

(1) Includes CMM amount receivable recognized in prior fiscal years for $ 45.5 million

 

 

13


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

b.       SE Resolution 32/15

 

On March 11, 2015, the SE issued SE Resolution 32/15, whereby it

 

a) Grants a temporary increase in income to Edenor effective as from February 1, 2015, and on account of the Tariff Structure Review, in order for Edenor to cover the expenses and afford the investments associated with the normal provision of the public service, object of the concession, and on an account of the RTI.

The additional income will arise from the difference between the “Theoretical electricity rate schedule” included in the resolution and the electricity rate schedule currently applied to each customer category, according to the ENRE´s (National Electricity Regulatory Agency) calculations, which are to be informed to the SE and CAMMESA on a monthly basis. The above-mentioned funds will be contributed by the Federal Government and transferred to Edenor by CAMMESA.

 

b) Establishes that, as from February 1, 2015, the PUREE (Program for the Rational Use of Electricity Power) related funds to which SE Resolution 745/05 refers (Note 2.c.IV) will be regarded as part of Edenor’s income on account of the RTI and earmarked to cover the higher costs of the provision of the public service, object of the concession.

 

c) Authorizes Edenor to offset, until January 31, 2015, the PUREE-related debts against and up to the amount of the CMM established receivables, including interest, if any, on both concepts.

 

d) Instructs CAMMESA to issue LVFVD (Sale Settlements with Maturity Dates to be Determined) in favor of Edenor for the surplus amounts in favor of Edenor, resulting from the offsetting process indicated in the preceding paragraph, and for the amounts owed by Edenor under the Loans for consumption (Mutuums) granted for higher salary costs.

 

e) Instructs CAMMESA to implement a payment plan to be defined with Edenor, with the prior approval of the SE, for the settlement of the remaining balances in favor of the MEM.

 

f) Establishes that Edenor will neither distribute dividends nor use the income deriving from this resolution as detailed in paragraph a) to pay loans with financial entities, restructure financial debts, acquire other companies, grant loans, or carry out other transactions that are not strictly related to the payment of its obligations with the MEM, the payment of salaries of Edenor’s own or hired personnel or the making of payments to suppliers of goods and/or services related to the provision of the public service of electricity distribution.

 

g) Establishes that Edenor shall observe the provisions of clause 22.1 of the Adjustment Agreement and suspend any administrative claim and/or judicial action it may have brought against the Federal Government, the SE and/or the ENRE in relation to the compliance with clause 4.2 of the Adjustment Agreement and the provisions of clauses of this resolution.

 

The following table summarized the impacts of SE Resolution 32/2015 except as mentioned in Note 2.a. in the Statement of Financial Position and the Statement of Comprehensive Income (Loss).

 

 

 

14


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

 

 

31.03.2015

Other receivables

 

 

Increase in other receivables from additional income

a)

377,739

Total other receivables

 

377,739

 

 

 

Other payables

 

 

Decrease in funds obtained from PUREE

b)

(160,837)

Total other payables

 

(160,837)

 

 

 

Other income

   

Additional increase from the difference between the electricity rate schedules

a)

708,237

Funds obtained from PUREE

b)

160,837

Decrease in loans for comsuption (Mutuums) granted for higher salary costs

d)

464,803

Total other income

 

1,333,877

 

 

At the date of issuance of these financial statements, Edenor Management is analyzing the steps to be followed as indicated in section 14 of SE Resolution 32/15 in relation to that which has been detailed in the preceding caption g).

 

At the date of presentation of these financial statements, Edenor has received $ 708.2 million as temporary increase in income, in accordance with that which has been indicated in the preceding caption a) of this note, for the months of February and March 2015.

 

c) Loans for consumption (mutuums) and assignments of secured receivables

 

At the date of issuance of these condensed interim financial statements, there are no significant changes with respect to the situation reported by Edenor as of December 31, 2014, except for the following:

 

1) Extraordinary Investment Plan - Temporary insufficiency of the revenue deriving from the FOCEDE

 

On January 13 and March 13, 2015, the loan for consumption (mutuum) agreement was extended, as instructed by the Energy Secretariat to CAMMESA, for an additional amount of $ 1.04 billion and $ 304.7 million, respectively.

 

As of March 31, 2015, the debt related to this concept amounts to $ 714.5 million (comprised of $ 677.8 million principal and $ 36.7 million in accrued interest) which is disclosed in the Other non-current payables account.

 

2) Higher salary costs

 

SE Resolution 32/15, mentioned before, resolves that (LVFVD) be issued in favor of Edenor for the amounts generated from this Loan for consumption (Mutuum) received by Edenor to afford the salary increases deriving from the application of Resolution 836/14 of the Ministry of Labor, Employment and Social Security; allowing Edenor to offset them against the outstanding balances for this concept.

 

 

15


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 2: (Continuation)

 

In this regard, as of March 31, 2015, Edenor made the pertinent recordings, fully settling the $ 484.4 million liability for this concept, thus generating a positive result of $ 464.8 million relating to the principal received and interest accrued during fiscal year 2014, which has been disclosed in income on account of the RTI – SE Res. 32/15 line item of the income statement, and a positive result of $ 19,6 million, relating to interest accrued during the first quarter of 2015, which has been disclosed in the Financial expenses line item of the income statement.

 

2.3 Transmission

On March 17, 2015 Transener and Transba executed with CAMMESA the Addenda the Mutuum (Loan) Contracts (New Addenda), by which it was agreed to grant a new loan in the amount of $ 563.6 million and $ 178.3 million to Transener and Transba, respectively, corresponding to: i) the outstanding of the Mutuum (Loan) Contracts as of January 30, 2015; and ii) receivables acknowledged by the ES and the ENRE on account of cost variations for the June 2014-November 2014 period. In addition, the assignment as collateral of the receivables recognized on account of higher costs as at November 30, 2014 pursuant to the Instrumental Renewal Agreement in order to cancel the amounts to be received by application of New Addenda signed.

At the end of each period, the results generated by the recognition of costs by the ES and the ENRE up to the amounts collected through Mutual Contracts have been accounted for in Transener and Transba’s financial statements. Consequently, Transener has recorded revenues from sales amounting to $ 111.7 million and $ 112.6 million, as well as accrued interest for $ 28.9 million and $ 52.7 million for the three months period ended March 31, 2015 and 2014, respectively. Likewise, Transba has disclosed revenues from sales amounting to $ 72.2 million and $ 27.4 million, and interest income amounting to $ 10.5 million and $ 12.3 million for the same periods, respectively. Liabilities for all disbursements received have been cancelled through the cession of receivables recognized for higher costs, pursuant to the Agreement and the Renewal Agreement.

 

NOTE 3: BASIS OF PRESENTATION

These interim condensed consolidated financial statements for the three month periods ended on March 31, 2015 have been prepared in accordance with the provisions of IAS 34 "Interim Financial Reporting".

This unaudited consolidated condensed interim financial information should be read in conjunction with the consolidated financial statements of the Company as of December 31, 2014, which have been prepared in accordance with IFRS. These unaudited consolidated condensed interim financial statements are expressed in Argentine pesos. They have been prepared under the historical cost convention, modified by the measurement of financial assets at fair value.

These unaudited consolidated condensed interim financial statements for the three month periods ended March 31, 2015 have not been audited. The Company’s management estimates they include all the necessary adjustments to present fairly the results of operations for each period. The income for the three month periods ended March 31, 2015, does not necessarily reflect in proportion the Company’s results for the complete year.

 

 

16


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 3: (Continuation)

These unaudited consolidated condensed interim financial statements have been approved for their issuance by the Company’s Board of Directors on May 11, 2015.

Comparative information

 

Balances as of December 31, 2014 and for the three month periods ended on March 31, 2014, included in these unaudited consolidated condensed interim financial statements for comparative purposes, are derived from the financial statements at those dates. Certain reclassifications have been made to those financial statements to keep the consistency in the presentation with the amounts of the current period

 

NOTE 4: ACCOUNTING POLICIES

The accounting policies applied in these consolidated condensed interim financial statements are consistent with those used in the financial statements for the last fiscal year prepared under IFRSs, which ended on December 31, 2014, except for the changes described below.

 

Income recognition on account of the RTI - SE Resolution 32/15

 

The recognition established by Resolution 32/15 falls within the scope of IAS 20 “Accounting for Government Grants and Disclosure of Government Assistance”, since it implies a compensation to cover the costs and investments associated with the normal performance of the provision of the public service concession.

 

Their recognition is made at fair value when there is reasonable assurance that will be collected and have met the service.

 

Such concept has been disclosure in the line, "Income recognition on account of the RTI - SE Resolution 32/15" line item of the Condensed Interim Statement of Comprehensive Income (Loss).

 

NOTE 5: CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

The preparation of these consolidated condensed interim financial statements requires the Company’s Management to make future estimates and assessments, to apply critical judgment and to establish assumptions affecting the application of accounting policies and the amounts of disclosed assets and liabilities, and income and expenses.

Mentioned estimates and judgments are evaluated on a continuous basis and are based on past experiences and other reasonable factors under the existing circumstances. Actual future results might differ from the estimates and evaluations made at the date of preparation of these unaudited consolidated condensed interim financial statements.

 

 

17


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 5: (Continuation)

In the preparation of these unaudited consolidated condensed interim financial statements, management judgements on applying the Company’s accounting policies and sources of information used for the respective estimates are the same as those applied in the Consolidated Financial Statements for the year ended December 31, 2014, except as mentioned below:

 

Impairment of long-lived assets

 

From the implementation of SE Res. 32/15 which established a temporary increase in income as from February 1, 2015, the projected and discounted cash flows used by the Company to determine the recoverability of property and equipment have been updated.

 

The future increase in electricity rates used by the Company to assess the recoverability of its long-lived assets as of March 31, 2015 is based on the rights to which the Company is entitled, as stipulated in the Concession Agreement and the agreements described in Note 2 to the financial statements as of December 31, 2014. Furthermore, the actions taken to maintain and guarantee the provision of the public service, the presentations made before regulatory authorities, the status quo of the discussions that are being held with government representatives, the announcements made by government officials concerning possible changes in the sector’s revenues to restore the economic and financial equation, and certain adopted measures, such as those described in Notes 2 to these financial statements, have also been considered. The Company Management estimates that it is reasonable to expect that new increases in revenues will be obtained as from 2016.

 

In spite of the current economic and financial situation described in Note 1 to these financial statements, the Company has made its projections under the assumption that the electricity rates will be improved according to the circumstances. However, the Company may not ensure that the future performance of the variables used to make its projections will be in line with what it has estimated. Therefore, significant differences may arise in relation to the estimates used and assessments made at the date of preparation of these financial statements.

 

In order to contemplate the estimation risk contained in the projections of the aforementioned variables, the Company has considered three different probability-weighted scenarios. Although in all of them it is estimated that the Company will succeed in reaching an acceptable agreement with the Government resulting in a gradual tariff increase, the Company has considered different timing and magnitude of an increase in the DAV (Distribution Added Value).

 

The scenarios considered are as follow:

 

a) Scenario called Pessimistic scenario: in this scenario, the Company contemplates the effects of SE Resolution 32/15 and assumes modest electricity rate increases as from 2016 as a result of the gradual implementation of an RTI. CAMMESA’s financial assistance, as regards the reception of the loan for consumption (mutuum) for the Extraordinary Investment Plan, is maintained. In 2017, the accumulated debt for energy purchases begin to be paid and past higher real costs (not covered by the CMM) would be recognized, which would allow for the offsetting of the accumulated debts with CAMMESA for interest accrued. Probability of occurrence assigned 20%.

 

 

 

 

18


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 5: (Continuation)

 

b) Scenario called Intermediate scenario: in this case, the Company contemplates the effects of SE Resolution 32/15 and assumes reasonable electricity rate increases as from 2016, as a result of the gradual implementation of an RTI. CAMMESA’s financial assistance, as regards the reception of the loan for consumption (mutuum) for the Extraordinary Investment Plan, is maintained. In 2017, the accumulated debt for energy purchases begin to be paid and past higher real costs (not covered by the CMM) would be recognized, which would allow for the offsetting of the accumulated debts with CAMMESA for interest accrued. Probability of occurrence assigned 65%.

 

c) Scenario called Optimistic scenario: in this case, the Company contemplates the effects of SE Resolution 32/15 and assumes increases higher than those of the intermediate scenario as from 2016, as a result of the gradual implementation of an RTI. CAMMESA’s financial assistance, as regards the reception of the loan for consumption (mutuum) for the Extraordinary Investment Plan, is maintained. In 2017, the accumulated debt for energy purchases begin to be paid and past higher real costs (not covered by the CMM) would be recognized, which would allow for the offsetting of the accumulated debts with CAMMESA for interest accrued. Probability of occurrence assigned 15%.

 

The Company has assigned to these three scenarios the previously described percentages of probability of occurrence based mainly on the experience with past delays in the tariff renegotiation process, the present economic and financial situation, the status quo of the conversations that are being held with the Federal Government and the need to maintain the public service, object of the concession, in operation.

 

An after tax discount rate (WACC) in pesos stated in nominal terms of 24.5% has been used in all the scenarios.

 

Sensitivity analysis:

 

The main factors that could result in impairment charges in future periods are: i) a distortion in the nature, opportunity and modality of the electricity rate increases and recognition of cost adjustments, and ii) the development of the costs to be incurred. These factors have been taken into account in the aforementioned weight of scenarios. Due to the inherent uncertainty involved in these assumptions, the Company estimates that any sensitivity analysis that considers changes in any of them considered individually could lead to distorting conclusions.

 

Based on the conclusions previously mentioned, the valuation of property, plant and equipment, taken as a whole, does not exceed its recoverable value, which is measured as the value in use as of March 31, 2015.

Furthermore, the management understands that although these estimates may show an increase in the CGU’s value, actual measures obtained so far are insufficient to consider a sustainable recovery which may lead to the reversal of the impairment loss recognized by the Company during fiscal year 2011.

 

 

 

 

 

19


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 5: (Continuation)

 

Going concern

 

Edenor’s financial statements have been prepared in accordance with the accounting principles applicable to a going concern, assuming that Edenor will continue to operate normally during fiscal year 2015 because in Edenor’s opinion SE Resolution 32/15 provides greater certainty concerning the financial conditions existing prior to the issuance thereof and constitutes a reasonable basis for the commencement of the RTI.

 

NOTE 6: FINANCIAL RISK MANAGEMENT

The Company’s activities are subject to several financial risks: market risk (including the exchange rate risk, the interest rate risk and the price risk), credit risk and liquidity risk.

 

No significant changes have arisen in risk management policies since the last year.

NOTE 7: INVESTMENTS IN SUBSIDIARIES

(a) Subsidiaries information

 

Unless otherwise indicated, the capital stock of the subsidiaries consists of common shares, each granting the right to one vote. The country of the registered office is also the principal place where the subsidiary develops its activities.

 

 

 

 

 

 

 

03.31.2015

 

12.31.2014

 

 

Country

 

Main activity

 

% Participation

 

% Participation

BLL

 

Argentina

 

Winemaking

 

100.00%

 

100.00%

CTG

 

Argentina

 

Generation

 

90.42%

 

90.42%

CTLL

 

Argentina

 

Generation

 

100.00%

 

100.00%

IEASA

 

Argentina

 

Investment

 

100.00%

 

100.00%

INDISA

 

Argentina

 

Investment

 

91.60%

 

91.60%

INNISA

 

Argentina

 

Investment

 

90.27%

 

90.27%

IPB

 

Argentina

 

Investment

 

100.00%

 

100.00%

PACOSA

 

Argentina

 

Distributor

 

100.00%

 

100.00%

PEPASA (1)

 

Argentina

 

Oil

 

49.74%

 

49.74%

PEPCA

 

Argentina

 

Investment

 

100.00%

 

100.00%

PISA

 

Uruguay

 

Investment

 

100.00%

 

100.00%

PP

 

Argentina

 

Investment

 

100.00%

 

100.00%

PP II

 

Argentina

 

Investment

 

100.00%

 

100.00%

Transelec

 

Argentina

 

Investment

 

100.00%

 

100.00%

 

20


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 8: INVESTMENTS IN JOINT VENTURES

 

 

Note

 

03.31.2015

 

03.31.2014

At the beginning of the year

 

 

226,894,893

 

188,644,285

Capital increase

26.g

 

475,000

 

-

Other increases

 

 

-

 

2,631,742

Other decreases

 

 

(5,575,730)

 

-

Participation in other comprehensive income

 

 

3,548,527

 

(25,376,176)

At the end of the year

 

 

225,342,690

 

165,899,851

 

The Company has a co-controlling interest in Citelec, Transener’s controlling company.

 

The percentage share is 50%. The stock capital is composed of common shares, each granting the right to one vote. It is registered in Argentina, which is also the principal place where it develops its activities.

 

For the valuation, its Financial Statements as of March 31, 2015 have been used, which disclose the following items: Capital Stock in the amount of $ 553.3 million, profit for the year in the amount of $ 9.1 million and Shareholders’ Equity in the amount of $ 334.8 million.

 

The following chart includes a reconciliation of the equity method value and the book value of the Company’s interest in it:

 

 

 

 

03.31.2015

 

03.31.2014

Equity method

 

 

168,315,197

 

102,882,934

Adjustments (1)

 

 

57,027,493

 

63,016,917

Total investments in joint ventures

 

 

225,342,690

 

165,899,851

(1)  Includes adjustments for repurchase of corporate bonds and depreciation of property, plant and equipment.

 

NOTE 9: INVESTMENTS IN ASSOCIATES

 

 

 

03.31.2015

 

03.31.2014

At the beginning of the year

 

133,169,584

 

134,774,654

Share of (loss) profit

 

1,841,249

 

(7,507,198)

At the end of the year

 

135,010,833

 

127,267,456

 

The Company holds an interest in only one associated company. Through PEPCA, the Company has a 10% interest in CIESA, a company holding 51% of TGS’s capital stock. TGS is the most important gas transportation company in the country, and it operates the biggest pipeline system in Latin America. In turn, it is the leading company in the production and marketing of natural gas liquids both for the domestic and the export market. It also provides comprehensive solutions in the natural gas area and, since 1998, TGS has also landed in the telecommunications area through its subsidiary Telcosur S.A.

 

 

21


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 9: (Continuation)

 

The capital stock of the associated company is composed of common shares, each granting the right to one vote. The associated company is registered in Argentina, which is also the principal place where it develops its activities.

 

For the valuation of its interest in the associate, the financial statements as of March 31, 2015 have been used, which disclose the following items: Capital Stock in the amount of $ 638.9 million , profit for the period in the amount of $ 18.4 million and Shareholders’ Equity in the amount of $ 1.002 million.

 

The following chart includes a reconciliation of the equity method value and the book value of the Company’s interest in them:

 

 

 

03.31.2015

 

03.31.2014

Equity method

 

100,191,337

 

92,447,960

Adjustments (1)

 

34,819,496

 

34,819,496

Total investments in associates

 

135,010,833

 

127,267,456

(1) Includes the increased value of investments in associated companies.

 

22


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 10: PROPERTY, PLANT AND EQUIPMENT

 

 

 

Original Values

 

Type of good

 

At the beginning

 

Increases

 

Decreases

 

Transfers

 

At the end

 

 

 

 

 

 

Land

 

24,568,246

 

-

 

-

 

-

 

24,568,246

Buildings

 

369,648,826

 

-

 

-

 

4,898,198

 

374,547,024

Generation equipment and machinery

 

2,310,992,875

 

462,814

 

(763,415)

 

3,341,032

 

2,314,033,306

Work and compulsory work performed

 

7,533,912

 

-

 

-

 

-

 

7,533,912

High, medium and low voltage lines

 

2,477,342,509

 

9,598,785

 

(2,650,726)

 

167,610,410

 

2,651,900,978

Substations

 

1,068,956,758

 

-

 

-

 

38,221,609

 

1,107,178,367

Transforming chamber and platforms

 

608,521,395

 

-

 

(60,544)

 

36,525,012

 

644,985,863

Meters

 

711,410,784

 

-

 

-

 

10,107,176

 

721,517,960

Wells

 

462,012,725

 

14,523,339

 

-

 

-

 

476,536,064

Casks

 

89,571

 

-

 

-

 

-

 

89,571

Mining property

 

334,147,113

 

15,292,040

 

-

 

-

 

349,439,153

Gas plant

 

4,156,943

 

2,525,792

 

-

 

-

 

6,682,735

Vehicles

 

131,665,346

 

26,693

 

(779)

 

30,721

 

131,721,981

Furniture and fixtures and software equipment

 

161,524,463

 

449,833

 

(57,143)

 

7,071,020

 

168,988,173

Communication equipments

 

57,932,395

 

12,108

 

-

 

73,485

 

58,017,988

Materials and spare parts

 

236,683,467

 

17,433,680

 

(1,221,484)

 

57,714

 

252,953,377

Tools

 

30,157,577

 

89,952

 

-

 

221,168

 

30,468,697

Work in progress

 

2,203,929,609

 

810,534,807

 

(155,558)

 

(191,599,899)

 

2,822,708,959

Advances to suppliers

 

218,768,681

 

23,744,301

 

-

 

(76,557,646)

 

165,955,336

 

 

 

 

 

 

 

 

 

   

Total at 03.31.2015

 

11,420,043,195

 

894,694,144

 

(4,909,649)

 

-

 

12,309,827,690

Total at 03.31.2014

 

8,616,516,627

 

295,916,631

 

(7,111,552)

 

-

 

8,905,321,706

 

Borrowing costs capitalized in the book value of property, plant and equipment during the period ended March 31, 2015 and 2014 amounted to $ 52.3 and $ 21.6 million respectively.

Labor costs capitalized in the book value of property, plant and equipment during the period ended March 31, 2015 and 2014 amounted to $ 71.4 and $ 3.1 million respectively

23


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 10: (Continuation)

 

 

 

Depreciation

 

Net book values

Type of good

 

At the beginning

 

Decreases

 

For the period

 

At the end

 

At the end

 

At 12.31.2014

 

 

 

 

 

 

 

 

Land

 

-

 

-

 

-

 

-

 

24,568,246

 

24,568,246

Buildings

 

(79,986,503)

 

-

 

(4,375,648)

 

(84,362,151)

 

290,184,873

 

289,662,323

Generation equipment and machinery

 

(497,494,132)

 

80,359

 

(29,605,031)

 

(527,018,804)

 

1,787,014,502

 

1,813,498,743

Work and compulsory work performed

 

(3,610,765)

 

-

 

(103,787)

 

(3,714,552)

 

3,819,360

 

3,923,147

High, medium and low voltage lines

 

(659,482,619)

 

2,317,353

 

(24,614,249)

 

(681,779,515)

 

1,970,121,463

 

1,817,859,890

Substations

 

(249,330,673)

 

-

 

(9,874,702)

 

(259,205,375)

 

847,972,992

 

819,626,085

Transforming chamber and platforms

 

(149,731,976)

 

26,364

 

(5,891,271)

 

(155,596,883)

 

489,388,980

 

458,789,419

Meters

 

(228,200,710)

 

-

 

(10,129,407)

 

(238,330,117)

 

483,187,843

 

483,210,074

Wells

 

(123,718,574)

 

-

 

(18,345,812)

 

(142,064,386)

 

334,471,678

 

338,294,151

Casks

 

(37,126)

 

-

 

(4,478)

 

(41,604)

 

47,967

 

52,445

Mining property

 

(40,579,609)

 

-

 

(9,411,541)

 

(49,991,150)

 

299,448,003

 

293,567,504

Gas plant

 

(593,369)

 

-

 

(845,498)

 

(1,438,867)

 

5,243,868

 

3,563,574

Vehicles

 

(38,768,503)

 

779

 

(6,031,479)

 

(44,799,203)

 

86,922,778

 

92,896,843

Furniture and fixtures and software equipment

 

(85,856,034)

 

57,143

 

(5,555,542)

 

(91,354,433)

 

77,633,740

 

75,668,429

Communication equipments

 

(31,987,738)

 

-

 

(836,951)

 

(32,824,689)

 

25,193,299

 

25,944,657

Materials and spare parts

 

-

 

-

 

-

 

-

 

252,953,377

 

236,683,467

Tools

 

(11,186,178)

 

-

 

(740,489)

 

(11,926,667)

 

18,542,030

 

18,971,399

Work in progress

 

(1,378,711)

 

-

 

(34,310)

 

(1,413,021)

 

2,821,295,938

 

2,202,550,898

Advances to suppliers

 

-

 

-

 

-

 

-

 

165,955,336

 

218,768,681

 

 

                 

 

 

Total at 03.31.2015

 

(2,201,943,220)

 

2,481,998

 

(126,400,195)

 

(2,325,861,417)

 

9,983,966,273

 

 

Total at 03.31.2014

 

(1,713,855,268)

 

1,913,487

 

(95,419,964)

 

(1,807,361,745)

 

7,097,959,961

 

 

Total at 12.31.2014

 

 

 

 

 

 

 

 

 

 

 

9,218,099,975

 

 

24


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 11: INTANGIBLE ASSETS

 

 

Original Values

Type of good

At the beginning

 

At the end

 

 

Concession agreements

 

950,767,632

 

950,767,632

Goodwill

 

5,627,370

 

5,627,370

Rights over arbitration proceedings

 

108,754,000

 

108,754,000

Intangibles identified in acquisitions of distribution's segment companies

 

8,834,040

 

8,834,040

Total at 03.31.2015

 

1,073,983,042

 

1,073,983,042

Total at 03.31.2014

 

1,299,523,361

 

1,299,523,361

 

 

 

Amortizations

Type of good

At the beginning

 

For the year

 

At the end

 

 

 

 

Concession agreements

 

(194,973,412)

 

(6,813,424)

 

(201,786,836)

Goodwill

 

-

 

-

 

-

Rights over arbitration proceedings

 

-

 

-

 

-

Intangibles identified in acquisitions of distribution's segment companies

 

(6,625,531)

 

(552,128)

 

(7,177,659)

Total at 03.31.2015

 

(201,598,943)

 

(7,365,552)

 

(208,964,495)

Total at 03.31.2014

 

(397,677,048)

 

(7,365,554)

 

(405,042,602)

 

   

Valores residuales

Type of good

 

At the end

 

At 12.31.2014

 

 

 

 

Concession agreements

 

748,980,796

 

755,794,220

Goodwill

 

5,627,370

 

5,627,370

Rights over arbitration proceedings

 

108,754,000

 

108,754,000

Intangibles identified in acquisitions of distribution's segment companies

 

1,656,381

 

2,208,509

Total at 03.31.2015

 

865,018,547

   

Total at 03.31.2014

 

894,480,759

   

Total at 12.31.2014

     

872,384,099

 

 

25


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 12: DEFERRED TAX ASSETS AND LIABILITIES

 

The composition of the deferred tax assets and liabilities is as follows:

 

 

 

03.31.2015

 

12.31.2014

Tax los-carryforwards

 

120,104,864

 

115,375,625

Trade and other receivables

 

34,516,703

 

34,497,413

Derivative financial instruments

 

93,769

 

2,463,777

Financial assets at fair value through profit and loss

 

3,211,732

 

2,063,417

Trade and other payables

 

371,203,188

 

347,324,494

Salaries and social security payable

 

29,875,202

 

20,935,459

Defined benefit plans

 

84,302,978

 

78,171,676

Taxes payable

 

36,370,900

 

31,430,789

Provisions

 

59,197,223

 

50,152,653

Other

 

207,300

 

3,239,902

Deferred tax asset

 

739,083,859

 

685,655,205

 

 

     

 

 

     

Property, plant and equipment

 

(642,912,181)

 

(623,497,888)

Intangible assets

 

(234,847,876)

 

(236,676,501)

Trade and other receivables

 

(198,212,095)

 

(176,859,967)

Borrowings

 

(23,987,009)

 

(18,951,331)

Other

 

(70,568)

 

(6,572,090)

Deferred tax liabilities

 

(1,100,029,729)

 

(1,062,557,777)

 

Deferred tax assets and liabilities are offset in the following cases: a) when there is a legally enforceable right to offset tax assets and liabilities; and b) when deferred income tax charges are associated with the same fiscal authority. The following amounts, determined after their adequate offset, are disclosed in the statement of financial position:

 

 

 

03.31.2015

 

12.31.2014

Deferred tax asset

 

114,653,686

 

93,681,916

Deferred tax liabilities

 

(475,599,556)

 

(470,584,488)

Net deferred tax liabilities

 

(360,945,870)

 

(376,902,572)

 

 

26


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 13: Trade and Other receivables

 

Non Current

Note

 

03.31.2015

 

12.31.2014

 

 

 

     

Res. No. 406/03 Inc c) CAMMESA consolidated receivables

2

 

567,066,857

 

553,279,918

Present value discount

2

 

(21,191,955)

 

(34,635,539)

Additional Compensation Trust Resolution No. 95/13

2

 

170,418,486

 

138,977,852

Present value discounted Resolution No. 95/13

2

 

(19,802,339)

 

(17,156,517)

Trade receivables, net

 

 

696,491,049

 

640,465,714

 

 

 

     

Tax credits:

 

 

     

- Value added tax

 

 

12,163,613

 

14,610,909

- Sales tax

 

 

17,866,848

 

16,183,868

- Income tax and minimum notional income tax

 

 

293,208,770

 

295,302,026

- Tax on banking transactions

 

 

18,718,159

 

16,093,219

- Allowance for tax credits

 

 

(115,981,950)

 

(107,111,954)

Financial credit

 

 

72,222,764

 

71,191,721

Other

 

 

8,084,928

 

8,107,390

Other receivables, net

 

 

306,283,132

 

314,377,179

 

 

 

     

Total Non Current

 

 

1,002,774,181

 

954,842,893

 

 

 

     

Current

 

 

 

   

 

 

 

     

Receivables from energy distribution

 

 

992,781,578

 

945,666,193

Receivables from MAT

 

 

80,471,098

 

48,626,021

CAMMESA

 

 

1,029,930,773

 

1,004,349,392

Res. No. 406/03 Inc. c) consolidated receivables

2

 

10,876,737

 

10,905,524

Nonrecurring maintenance remuneration

2

 

117,257,021

 

94,253,852

Receivables from oil, gas and liquid sales

 

 

28,812,512

 

38,783,748

Debtors in litigation

 

 

22,525,568

 

21,965,685

Receivables from administrative services

 

 

3,009,413

 

15,174

Related parties

25.h

 

10,717,379

 

9,627,015

Other

 

 

2,676,187

 

2,814,648

Allowance for doubtful accounts

 

 

(80,948,425)

 

(91,117,582)

Trade receivables, net

 

 

2,218,109,841

 

2,085,889,670

 

 

27


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 13: (Continuation)

 

 

Note

 

03.31.2015

 

12.31.2014

Tax credits:

 

 

 

 

 

- Value added tax

 

 

235,076,377

 

208,466,098

- Sales tax

 

 

5,158,431

 

5,405,113

- Income tax and minimum notional income tax

 

 

407,763

 

369,418

- Withholding of social security contributions

 

 

289,305

 

3,138,459

- Other tax credits

 

 

306,284

 

159,957

- Allowance for tax credits

 

 

(443,955)

 

(443,955)

Advances to suppliers

 

 

19,894,206

 

14,183,290

Advances to employees

 

 

1,497,376

 

2,547,431

Related parties

25.h

 

7,988,706

 

8,213,140

Prepaid expenses

 

 

29,766,884

 

34,785,413

Receivables from electric activities

 

 

54,843,314

 

48,581,474

Financial credit

 

 

9,825,871

 

6,657,699

Guarantee deposits

 

 

140,492,453

 

389,927,105

Judicial deposits

 

 

10,314,431

 

11,900,401

Credit with FOCEDE(1)

 

 

220,037,624

 

-

Credits for Compensation of Excess Gas Injection Resolution No. 1/13

 

 

84,490,778

 

80,677,392

Credit for additional incomes Res. SE N° 32

2

 

377,738,850

 

-

Receivables from the sale of financial instruments

   

30,140,906

 

28,701,997

Other

 

 

14,639,310

 

7,441,697

Allowance for other receivables

 

 

(47,595,472)

 

(39,766,643)

Other receivables, net

 

 

1,194,869,442

 

810,945,486

 

 

 

     

Total Current

 

 

3,412,979,283

 

2,896,835,156

(1) As of march 31, 2015, the net position held by Edenor with the FOCEDE is comprised of the following:

 

 

 

 

03.12.2015

Fixed charge Resolution 347/12 charged to customers and not transferred

   

(3,817)

Funds received in excess of the amount transferred to the FOCEDE for fixed charge Resolution 347/12

   

(37,442)

Receivable from funds pending collection for Extraordinary Investment Plan

   

367,731

Provision for FOCEDE expenses

   

(106,434)

Total liability with FOCEDE

   

220,038

 

 

28


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 13: (Continuation)

 

The movements in the allowance for the impairment of receivables is as follow:

 

 

 

 

03.31.2015

 

03.31.2014

At the beginning

 

 

91,117,582

 

77,200,000

Allowance for impairment

 

 

477,041

 

5,793,928

Decreases

 

 

(4,751,271)

 

(487,801)

Reversal of unused amounts

 

 

(5,894,927)

 

(35,006)

At the end of the year

 

 

80,948,425

 

82,471,121

 

The movements in the allowance for the impairment of other receivables is as follow:

 

 

 

 

03.31.2015

 

03.31.2014

At the beginning

 

 

147,322,552

 

114,078,973

Allowance for impairment

 

 

16,700,449

 

9,826,039

Decreases

 

 

(1,064)

 

-

Reversal of unused amounts

 

 

(560)

 

-

At the end of the year

 

 

164,021,377

 

123,905,012

 

NOTE 14: TRADE AND OTHER PAYABLES

 

Non Current

 

 

03.31.2015

 

12.31.2014

 

 

 

     

Suppliers

 

 

272,608

 

364,852

Customer contributions

 

 

61,712,676

 

118,297,671

Funding contributions for substations

 

 

51,700,000

 

51,700,000

Customer guarantees

 

 

62,307,383

 

60,742,930

Accounts payable

 

 

175,992,667

 

231,105,453

 

 

 

     

Fines and bonuses

 

 

1,079,888,771

 

1,032,193,134

Loan (mutuum) with CAMMESA

 

 

714,504,946

 

506,753,360

Compensation agreements

   

52,664,727

 

33,741,205

Liability with FOTAE

   

142,800,542

 

105,640,700

Other liabilities

 

 

1,989,858,986

 

1,678,328,399

 

 

 

 

 

 

Total Non Current

 

 

2,165,851,653

 

1,909,433,852

 

 

 

29


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 14: (Continuation)

 

Current

Note

 

03.31.2015

 

12.31.2014

 

 

 

     

Suppliers

 

 

1,385,156,903

 

1,408,516,910

CAMMESA (1)

 

 

3,183,380,255

 

2,562,949,421

Customer contributions

 

 

194,157,685

 

148,075,761

Funding contributions substations

 

 

19,775,104

 

18,431,955

Fees and royalties

 

 

2,970,534

 

5,648,300

Customer advances

 

 

1,029,827

 

1,199,336

Customer guarantees

 

 

1,422,791

 

1,540,082

Related parties

25.h

 

672,931

 

384,534

Accounts payable

 

 

4,788,566,030

 

4,146,746,299

 

 

 

 

   

PUREE

 

 

-

 

17,521,570

ENRE Fines and bonuses

 

 

66,304,560

 

70,588,565

Advances for work to be executed

 

 

6,408,596

 

10,650,017

Guarantees executed

 

 

176,328,758

 

170,912,175

Liability with FOCEDE (2)

   

-

 

85,386,048

Compensation agreements

 

 

43,447,114

 

27,805,216

Other

 

 

5,485,811

 

6,861,402

Other liabilities

 

 

297,974,839

 

389,724,993

 

 

 

     

Total Current

 

 

5,086,540,869

 

4,536,471,292

(1)       As of March 31, 2015 and December 31, 2014 net of $ 3.6 billion and $ 3.4 billion, respectively, offset in accordance with the provisions of SE Resolution 250/13, subsequent Notes and Resolution 32/15.

 

(2)       As of March 31, 2015 and December 31, 2014, net of $ 2.2 billion and $ 2.2 billion, respectively, offset in accordance with the provisions of SE Resolution 250/13, subsequent Notes and SE Resolution 32/15.

 

(3)       As of December 31, 2014, the net position held by the Company with the FOCEDE is comprised of the following:

 

Correspond to:

 

 

12.31.2014

Fixed charge Resolution 347/12 charged to customers and not transferred

 

 

6,105

Funds received in excess of the amount transferred to the FOCEDE for fixed charge Resolution 347/12

 

 

74,713

Receivable from funds pending collection for Extraordinary Investment Plan

 

 

(93,133)

Provision for FOCEDE expenses

 

 

97,701

Total liability with FOCEDE

 

 

85,386

 

30


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 15: BORROWINGS

 

Non Current

Note

 

03.31.2015

 

12.31.2014

           

Financial borrowings

 

 

863,365,851

 

794,104,954

Corporate bonds

 

 

3,121,011,895

 

2,743,759,769

Related parties

25.h

 

193,519,818

 

193,403,000

   

 

4,177,897,564

 

3,731,267,723

 

Current

 

 

     
   

 

     

Bank overdrafts

 

 

1,462,564

 

52,941,170

VCP

 

 

299,776,621

 

207,923,095

Financial borrowings

 

 

211,707,564

 

209,355,993

Corporate bonds

 

 

85,423,803

 

99,385,972

Related parties

25.h

 

282,225,932

 

269,697,740

   

 

880,596,484

 

839,303,970

 

The main variations in the Group's financial structure during the three month period ended March 31, 2015 and until the date of issuance of these unaudited consolidated condensed interim financial statements are described below:

 

15.1 Generación

 

15.1.1. CTLL

 

Cammesa Financing

 

LDLATG02 Major Overhaul

 

On March 5, 2015, CTLL executed a loan agreement with CAMMESA to finance a major overhaul of this unit for a total amount in pesos equivalent to US$ 11.8 million and $ 7.2 million, in both cases plus VAT.

 

The financing will be repaid in 36 monthly, equal and consecutive installments, with the application of a rate equivalent to the mean yield obtained by CAMMESA from its financial placements with the WEM, maturing as from the economic transaction for the month following the conclusion of the works. The Maintenance Remuneration provided for by ES Resolution No. 529/14 will be allocated to the cancellation of the granted financing.

 

CTLL guarantees a 90% net power capacity minimum availability for the unit as from the month following its entry into service and until the termination of the repayment period.

 

As of the issuance of these Condensed Interim Financial Statements, CTLL has received partial advances in the amount of $ 49 million, $ 9 million of which have been offset with receivables from the Maintenance Remuneration as of March 31, 2015.

 

 

 

 

 

31


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 15: (Continuation)

 

2014 Agreement

 

As of the issuance of these Condensed Interim Financial Statements, CTLL has received partial advances in the amount of $ 577.3 million under the Assignment Agreement executed with CAMMESA on December 1, 2014.

 

Pursuant to the New Power Generation Plant Construction and Equipment Supply Agreement, as of the issuance hereof CTLL has made payments in the amount of $ 515.7 million.

 

15.1.2 CTG

 

Issuance of Corporate Bonds

 

Under the Simple Corporate Bonds Program (that is, corporate bonds non-convertible into shares) for up to US$ 50 million (or its equivalent in other currencies) on March 6, 2015 CTG issued Class 6 Corporate Bonds for a face value of $ 91,025,000 maturing within a term of 18 months and accruing interest at a 28% annual nominal fixed rate during the first six months and at the Private Badlar rate plus a 500 basis points spread during the remaining twelve months. Interest will be payable on a quarterly basis.

 

With the net proceeds of the issue, CTG proceeded to cancel the principal and interest of the Class 4 Corporate Bonds and partially prepay the loan finance mentioned below.

 

Bank borrowings

 

On March 20, 2015, CTG prepaid the entire syndicated loan for an amount equivalent to $ 58.8 million of net proceeds from the issuance of Class 6 Corporate Bonds and equity.

15.1.3 CPB

 

Financing of Major Maintenance Works

 

As at the issuance of its financial statements, CPB has received partial advances from CAMMESA amounting to $ 166.2 million, out of which $ 106.4 million have been early cancelled with receivables generated by the Maintenance Remuneration. As at these financial statements' closing date, CPB has not generated a positive FRD for the early cancellation of the financing

 

 

 

 

 

32


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 15: (Continuation)

 

15.2 Holding and others

 

15.2.1 PEPASA

 

VCPs Global Programme

 

On February 26, 2015, PEPASA issued VCP Serie 11: for a nominal value of $ 89.9 million at the fixed rate of 28% and finally maturing on 12 months  from the date of issue.

 

The funds raised through the issuance of these VCP be allocated for investments in physical assets, integration of working capital and / or debt refinancing.

 

Corporate Bonds Programme

 

On Febraury 26, 2015, Under the Program of Corporate B (not convertible into shares) up to US $ 125 million dated April 24, 2014 PEPASA issued the following Corporate Bonds:

 

-        Corporate bonds Class 4: for a nominal value of $ 51 million, at the fixed rate of  27.48% during the first 9 months and at the Private Badlar rate plus 5% during the nine months remaining. finally maturing on August 26, 2016.

 

-        Corporate bonds Class 5: for a nominal value of de U$S 18.6 million converted to an initial exchange rate of $ 8.7008, at the fixed rate of 5% and finally maturing on November 26, 2016.

 

The proceeds from the issuance of those Corporate Bonds will be used for investment in physical assets and / or integration of working capital.

 

 

33


 
 
 

 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 16: BORROWINGS

 

   

Non current

   

For contingencies

 

For decomissioning of wells

 

Total

At the beginning of the year

 

116,832,696

 

2,623,202

 

119,455,898

Increases

 

17,603,407

 

10,631,033

 

28,234,440

Decreases

 

(379)

 

-

 

(379)

At the end of the period

 

134,435,724

 

13,254,235

 

147,689,959

         

 

 
             
   

Current

       
   

For contingencies

       

At the beginning of the year

 

24,242,670

       

Increases

 

3,625,608

       

Decreases

 

(5,047,720)

       

At the end of the period

 

22,820,558

       

 

 

NOTE 17: REVENUE

 

 

03.31.2015

 

03.31.2014

 

     

Sales of energy to the SPOT Market

296,887,074

 

152,077,923

Energy sales Resolution No. 220/07

210,399,389

 

190,876,592

Sales of energy to MAT

513,130

 

43,253,598

Energy plus sales

114,409,556

 

89,284,223

Other sales

2,205,085

 

2,919,133

Generation subtotal

624,414,234

 

478,411,469

 

 

   

Energy sales

949,774,903

 

886,627,084

Right of use of posts

17,690,924

 

12,801,352

Connection and reconnection charges

1,149,164

 

1,136,631

Distribution subtotal

968,614,991

 

900,565,067

 

 

   

Gas sales

90,555,379

 

33,696,210

Oil and liquid sales

7,664,471

 

4,748,813

Administrative services sales

5,674,689

 

10,625,258

Other sales

15,500

 

-

Holding and others subtotal

103,910,039

 

49,070,281

 

     

Intersegment sales

2,958,954

 

3,360,381

 

     

Total revenue

1,699,898,218

 

1,431,407,198

 

 

34


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 18: COST OF SALE

 

 

03.31.2015

 

03.31.2014

Inventories at the beginning of the year

135,570,860

 

114,615,289

       

Plus: Charges for the period

     

Purchases of inventories and of energy from the distribution segment

538,044,483

 

470,077,305

Salaries and social charges

445,614,871

 

299,376,256

Other social benefits

5,588,955

 

3,750,381

Accrual of defined benefit plans

25,542,472

 

10,274,191

Fees and compensations for services

141,580,083

 

199,354,103

Property, plant and equipment depreciations

115,987,244

 

88,131,337

Intangible assets amortization

7,365,552

 

7,365,554

Depreciation of biological assets

10,204

 

10,204

Gas consumption

36,211,958

 

25,159,133

Purchase of energy

47,127,319

 

80,129,714

Transport of energy

2,351,866

 

8,034,092

Material consumption

69,161,935

 

46,972,096

Penalties

59,902,655

 

45,953,552

Compression cost

1,722,070

 

-

Gathering

1,050,040

 

-

Maintenance

15,778,819

 

10,788,847

Royalties and fees

22,537,077

 

13,864,795

Gas production

14,351,558

 

4,884,562

Rental and insurance

13,883,828

 

14,822,454

Surveillance and security

13,556,991

 

7,334,138

Taxes, rates and contributions

5,304,203

 

4,065,203

Communications

3,046,272

 

3,437,269

Other

6,607,503

 

5,056,991

Subtotal

1,054,283,475

 

878,764,872

 

 

   

Less: Inventories at the end of the period

(150,604,674)

 

(144,999,305)

Total cost of sales

1,577,294,144

 

1,318,458,161

 

 

35


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 19: SELLING EXPENSES

 

 

 

 

03.31.2015

 

03.31.2014

Salaries and social charges

   

64,127,827

 

48,785,319

Other social benefits

   

56,635

 

26,278

Accrual of defined benefit plans

   

2,593,732

 

1,298,121

Fees and compensations for services

   

73,089,242

 

54,289,066

Compensation agreements

   

10,831,155

 

1,083,374

Property, plant and equipment depreciations

   

6,348,838

 

3,140,167

Taxes, rates and contributions

   

18,269,987

 

27,627,089

Communications

   

10,210,503

 

9,382,649

Penalties

   

110,000

 

3,110,000

Doubtful accounts

   

7,045,969

 

5,952,894

Surveillance and security

   

10,270

 

121,226

Other

   

176,374

 

127,434

Total selling expenses

 

 

192,870,532

 

154,943,617

 

NOTE 20: ADMINISTRATIVE EXPENSES

 

 

   

03.31.2015

 

03.31.2014

Salaries and social charges

 

 

134,350,282

 

66,653,664

Other social benefits

 

 

2,663,207

 

2,175,244

Accrual of defined benefit plans

 

 

3,994,688

 

1,012,550

Fees and compensations for services

   

39,068,839

 

46,628,154

Compensation agreements

   

14,383,876

 

3,877,298

Directors and Sindycs fees

   

7,658,930

 

5,653,132

Reserve for directors’ options

 

 

-

 

2,236,338

Property, plant and equipment depreciations

 

 

4,064,113

 

4,148,460

Material and spare parts consumption

 

 

4,340,810

 

3,106,086

Maintenance

 

 

552,487

 

532,762

Transport and per diem

 

 

1,208,898

 

1,089,456

Rental and insurance

   

17,591,381

 

11,830,428

Surveillance and security

   

5,875,409

 

4,367,538

Taxes, rates and contributions

   

4,129,162

 

4,007,357

Communications

   

1,742,126

 

2,037,097

Advertising and promotion

   

2,032,899

 

959,374

Other

   

3,349,055

 

2,651,018

Total administrative expenses

   

247,006,162

 

162,965,956

 

 

 

36


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 21: OTHER OPERATING INCOME AND EXPENSES

 

Other operating income

 

 

03.31.2015

 

03.31.2014

Insurance recovery

   

-

 

6,329,578

Recovery of expenses

   

104,112

 

4,034,673

Recovery of receivables

   

5,894,926

 

64,221

Surplus Gas Injection Compensation Res. No. 1/13

   

65,278,757

 

13,853,354

Commissions on municipal tax collection

   

3,317,012

 

2,935,097

Services to third parties

   

16,845,232

 

4,596,711

Profit of property, plant and equipment sale

   

33,760

 

5,592,627

Other

 

 

1,781,018

 

2,856,191

Total other operating income

 

 

93,254,817

 

40,262,452

 

 

 

     

Other operating loss

 

 

     

Provision for contingencies

 

 

(21,229,015)

 

(23,551,866)

Voluntary retirements - bonus

 

 

(3,246,558)

 

(3,359,188)

Decreaeses in property, plant and equipment

   

(367,571)

 

(185,626)

Indemnities

   

(2,412,558)

 

(1,480,848)

Allowance for uncollectible tax credits

   

(537,009)

 

(799,798)

Net expense for technical functions

   

(2,707,101)

 

(2,571,990)

Tax on bank transactions

 

 

(34,331,839)

 

(21,293,938)

Other expenses FOCEDE

 

 

(8,733,299)

 

-

Cost for services provides to third parties

 

 

(7,492,991)

 

(2,630,908)

Compensation agreements

   

(9,350,389)

 

-

Donations and contributions

   

(1,865,605)

 

(1,562,896)

Other

 

 

(1,755,458)

 

(3,144,398)

Total other operating loss

 

 

(94,029,393)

 

(60,581,456)

 

 

 

37


 
 
 


 

NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 22: FINANCIAL RESULTS

 

Finance income

 

03.31.2015

 

03.31.2014

Comercial interest

 

48,763,624

 

33,374,117

Financial interest

 

8,140,277

 

13,232,060

Other interest

 

3,982

 

149,235

Total finance income

 

56,907,883

 

46,755,412

 

 

     

Finance cost

 

     

Comercial interest

 

(114,334,405)

 

(92,042,763)

Fiscal interest

 

(16,075,394)

 

(13,404,633)

Financial interest

 

(192,053,640)

 

(142,896,392)

Other interest

 

(3,269,825)

 

(114,684)

Taxes and bank commissions

 

(11,528,191)

 

(5,061,648)

Other financial costs

 

(2,531,653)

 

(1,291,286)

Total financial cost

 

(339,793,108)

 

(254,811,406)

 

 

     

Other financial results

 

     

Foreing currency exchange difference

 

(70,191,707)

 

(621,423,212)

Result from repurchase of corporate bonds

 

-

 

47,752,340

Changes in the fair value of financial instruments

 

613,820,515

 

256,891,654

Discounted value measurement

 

14,200,244

 

16,087,693

Other financial results

 

(1,592,727)

 

(42,498)

Total other financial results

 

556,236,325

 

(300,734,023)

 

 

     

Total financial results, net

 

273,351,100

 

(508,790,017)

 

 

     

 

 

38


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 23: EARNING (LOSS) PER SHARE

 

a)    Basic

 

Basic earnings (loss) per share are calculated by dividing the result attributable to the Company’s equity interest holders by the weighted average of outstanding common shares during the period.

 

b)    Diluted

Diluted earnings (loss) per share are calculated by adjusting the weighted average of outstanding common shares to reflect the conversion of all dilutive potential common shares. The Company has a kind of dilutive potential common shares, which consist on share purchase options.

Potential common shares will be deemed dilutive only when their conversion into common shares may reduce the earnings per share or increase losses per share of the continuing business. Potential common shares will be deemed anti-dilutive when their conversion into common shares may result in an increase in the earnings per share or a decrease in the losses per share of the continuing operations.

The calculation of diluted earnings (loss) per share does not entail a conversion, the exercise or another issuance of shares which may have an anti-dilutive effect on the losses per share, or where the option exercise price is higher than the average price of ordinary shares during the period, no dilutive effect is recorded, being the diluted earning (loss) per share equal to the basic. Therefore, the basic and diluted results per share are the same for continuing operations during the three month period ended March 31, 2014,

 

 

03.31.2015

 

03.31.2014

Earnings attributable to the equity holders of the company during the period from continuing operations

901,943,430

 

(390,105,226)

Weighted average amount of outstanding shares

1,314,310,895

 

1,314,310,895

Basic earnings (loss) per share from continuing operations

0.6862

 

(0.2968)

 

     

 

03.31.2015

 

Earnings attributable to the equity holders of the company during the period for continuing operations

901,943,430

 

Weighted average amount of outstanding shares

1,314,310,895

 

Adjustments for stock options

239,010,637

 

Weighted average amount of outstanding shares for diluted profit per share

1,553,321,532

 

Diluted earnings per share from continued operations

0.5807

 

 

 

39


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 24: SEGMENT INFORMATION

The Company is engaged on the electricity sector, with a participation in the electricity generation, transmission and distribution segments through different legal entities. Accordingly, the following business segments have been identified by means of its subsidiaries and based on the nature, customers and risks involved:

Generation, conformed by direct and indirect equity interest in  CPB,  CTG, CTLL, HINISA, HIDISA, PACOSA and investments in shares in other companies related to the electricity generation sector.

Transmission, conformed by indirect equity interest through Citelec in Transener and its subsidiaries. For the purposes of presenting segment information the indirect equity interest has been consolidated proportionally.

Distribution, conformed by indirect equity interest in EASA and Edenor.

Holding and others, conformed by financial investment operations, holding activities, oil and gas exploitation, and other businesses.

The Company manages its segments to the net income level of reporting.

 

40


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 24: (Continuation)

 

Consolidated profit and loss information at March 31, 2015

 

Generation

 

Transmission

 

Distribution(1)

 

Holding and others

 

Eliminations

 

Consolidated

Revenue

 

624,414,234

 

159,287,650

 

968,614,991

 

103,910,039

 

-

 

1,856,226,914

Intersegment sales

 

-

 

645,546

 

-

 

35,267,833

 

(32,308,879)

 

3,604,500

Cost of sales

 

(303,630,319)

 

(135,797,728)

 

(1,230,909,310)

 

(73,490,797)

 

30,736,282

 

(1,713,091,872)

Gross profit (loss)

 

320,783,915

 

24,135,468

 

(262,294,319)

 

65,687,075

 

(1,572,597)

 

146,739,542

                     

 

 

Selling expenses

 

(5,243,229)

 

-

 

(171,379,125)

 

(16,248,178)

 

-

 

(192,870,532)

Administrative expenses

 

(62,627,064)

 

(25,946,380)

 

(138,283,221)

 

(47,649,005)

 

1,572,597

 

(272,933,073)

Other operating income

 

398,432

 

214,627

 

26,944,637

 

65,911,749

 

-

 

93,469,445

Other operating expenses

 

(17,809,988)

 

(3,577,402)

 

(64,263,934)

 

(11,946,181)

 

-

 

(97,597,505)

Share of loss of associates

 

-

 

-

 

-

 

1,841,249

 

-

 

1,841,249

Operating profit (loss) before higher costs recognition and SE Resolution No. 32/15

 

235,502,066

 

(5,173,687)

 

(609,275,962)

 

57,596,709

 

-

 

(321,350,874)

Income recognition on account of the RTI - SE Resolution 32/15

 

-

 

-

 

1,333,877,372

 

-

 

-

 

1,333,877,372

Higher Costs Recognition - SE Resolution No. 250/13 and subsequent Notes

 

-

 

-

 

186,595,975

 

-

 

-

 

186,595,975

Operating profit (loss)

 

235,502,066

 

(5,173,687)

 

911,197,385

 

57,596,709

 

-

 

1,199,122,473

                     

 

 

Financial income

 

52,527,709

 

50,944,173

 

18,087,503

 

5,011,228

 

(18,718,557)

 

107,852,056

Financial cost

 

(80,154,010)

 

(13,596,865)

 

(209,268,252)

 

(69,087,571)

 

18,718,557

 

(353,388,141)

Other financial results

 

(14,457,620)

 

(17,713,539)

 

(57,503,108)

 

628,197,053

 

-

 

538,522,786

Financial results, net

 

(42,083,921)

 

19,633,769

 

(248,683,857)

 

564,120,710

 

-

 

292,986,701

Profit (Loss) before income tax

 

193,418,145

 

14,460,082

 

662,513,528

 

621,717,419

 

-

 

1,492,109,174

                     

 

 

Income tax

 

(45,813,835)

 

(5,696,234)

 

(251,050,405)

 

(22,331,662)

 

-

 

(324,892,136)

Profit (Loss) for the year from continuing operations

 

147,604,310

 

8,763,848

 

411,463,123

 

599,385,757

 

-

 

1,167,217,038

                     

 

 

Adjustment non-controlling interest in joint ventures

 

-

 

(5,245,913)

 

-

 

-

 

-

 

(5,245,913)

Total profit (loss) of the period

 

147,604,310

 

3,517,935

 

411,463,123

 

599,385,757

 

-

 

1,161,971,125

                     

 

 

Depreciation and amortization (2)

 

37,280,099

 

11,108,406

 

67,419,164

 

29,076,688

 

-

 

144,884,357

 

 

41


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 24: (Continuation)

 

Consolidated profit and loss information at March 31, 2015

 

Generation

 

Transmission

 

Distribution(1)

 

Holding and others

 

Eliminations

 

Consolidated

Total profit (loss) attributable to:

 

                     

Owners of the Company

 

136,491,227

 

3,517,935

 

183,733,342

 

578,200,926

 

-

 

901,943,430

Non - controlling interest

 

11,113,083

 

-

 

227,729,781

 

21,184,831

 

-

 

260,027,695

                         
                         

Consolidated statement of financial position as of March 31,2015

                       

Assets

 

5,410,690,313

 

1,177,992,059

 

9,459,185,782

 

5,408,869,115

 

(945,644,851)

 

20,511,092,418

Liabilities

 

3,657,406,569

 

823,979,393

 

9,599,338,417

 

2,490,258,035

 

(945,644,851)

 

15,625,337,563

                     

 

 

Additional consolidated information as of March 31, 2015

                       

Increases in property, plant and equipment

 

388,748,274

 

25,499,165

 

334,288,062

 

171,657,808

 

-

 

920,193,309

                         

(1) Includes financial results generated by financial debt issued by EASA for Ps. 58.4 million and other consolidation adjustments.

(2) Includes amortizations and depreciation of fixed assets, intangible assets and biological assets (recognized in cost of sales, administrative expenses and selling expenses) and charge for reserve for Director´s options (recognized in administrative expenses).

 

 

 

42


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTA 26: (Continuación)

 

Consolidated profit and loss information at March 31, 2014

 

Generation

 

Transmission

 

Distribution(1)

 

Holding
and others

 

Eliminations

 

Consolidated

Revenue

 

478,411,469

 

141,686,870

 

900,565,067

 

49,070,281

 

-

 

1,569,733,687

Intersegment sales

 

-

 

294,873

 

-

 

28,065,674

 

(24,705,293)

 

3,655,254

Cost of sales

 

(279,856,592)

 

(115,001,686)

 

(1,032,816,924)

 

(29,385,267)

 

23,600,622

 

(1,433,459,847)

Gross profit (loss)

 

198,554,877

 

26,980,057

 

(132,251,857)

 

47,750,688

 

(1,104,671)

 

139,929,094

 

 

 

 

 

 

 

 

 

 

 

   

Selling expenses

 

(17,019,577)

 

-

 

(133,154,455)

 

(4,769,585)

 

-

 

(154,943,617)

Administrative expenses

 

(41,475,160)

 

(18,586,551)

 

(92,508,979)

 

(29,871,889)

 

901,434

 

(181,541,145)

Other operating income

 

14,611,271

 

-

 

8,119,049

 

17,532,132

 

-

 

40,262,452

Other operating expenses

 

(23,063,177)

 

(8,463,272)

 

(36,099,412)

 

(1,412,779)

 

-

 

(69,038,640)

Share of profit of associates

 

-

 

-

 

-

 

(7,507,198)

 

-

 

(7,507,198)

Operating profit (loss)

 

131,608,234

 

(69,766)

 

(385,895,654)

 

21,721,369

 

(203,237)

 

(232,839,054)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income

 

37,662,601

 

54,142,519

 

20,342,132

 

3,328,134

 

(14,577,455)

 

100,897,931

Financial cost

 

(70,130,658)

 

(13,489,300)

 

(170,160,182)

 

(29,298,441)

 

14,780,692

 

(268,297,889)

Other financial results

 

(248,210,546)

 

(100,502,601)

 

(397,511,651)

 

344,988,174

 

-

 

(401,236,624)

Financial results, net

 

(280,678,603)

 

(59,849,382)

 

(547,329,701)

 

319,017,867

 

203,237

 

(568,636,582)

(Loss) Profit before income tax

 

(149,070,369)

 

(59,919,148)

 

(933,225,355)

 

340,739,236

 

-

 

(801,475,636)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax

 

48,024,229

 

12,596,579

 

14,147,736

 

(14,988,149)

 

-

 

59,780,395

(Loss) Profit for the year from continuing operations

 

(101,046,140)

 

(47,322,569)

 

(919,077,619)

 

325,751,087

 

-

 

(741,695,241)

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment non-controlling interest in joint ventures

 

-

 

21,926,126

 

-

 

-

 

-

 

21,926,126

Total (loss) profit of the period

 

(101,046,140)

 

(25,396,443)

 

(919,077,619)

 

325,751,087

 

-

 

(719,769,115)

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (2)

 

33,185,994

 

10,649,982

 

59,244,514

 

10,365,214

 

-

 

113,445,704

 

 

43


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 24: (Continuation)

 

Consolidated profit and loss information at March 31, 2014

 

Generation

 

Transmission

 

Distribution(1)

 

Holding
and others

 

Eliminations

 

Consolidated

Total (loss) profit attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

 

(98,902,398)

 

(25,396,443)

 

(576,603,147)

 

310,796,762

 

-

 

(390,105,226)

Non - controlling interest

 

(2,143,742)

 

-

 

(342,474,472)

 

14,954,325

 

-

 

(329,663,889)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated statement of financial position as of December 31,2014

 

 

 

 

 

 

 

 

 

 

   

Assets

 

5,146,025,095

 

1,244,965,218

 

8,066,880,278

 

4,377,104,999

 

(910,030,330)

 

17,924,945,260

Liabilities

 

3,540,787,854

 

900,141,394

 

8,616,187,612

 

2,059,587,013

 

(910,030,330)

 

14,206,673,543

   

 

 

 

 

 

 

 

 

 

   

Additional consolidated information as of March 31, 2014

 

 

 

 

 

 

 

 

 

 

   

Increases of property, plant and equipment

 

17,600,755

 

108,370,673

 

274,982,304

 

3,333,572

 

-

 

404,287,304

     

 

 

 

 

 

 

 

     

(1) Includes financial results generated by financial debt issued by EASA for Ps. 175.6 million and other consolidation adjustments.

(2) Includes amortizations and depreciation of fixed assets, intangible assets and biological assets (recognized in cost of sales, administrative expenses and selling expenses) and charge for reserve for Director´s options (recognized in administrative expenses).

 

 

44


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 24: (Continuation)

 

Accounting criteria used by the subsidiaries for the measuring of results, assets and liabilities of the segments are consistent with those used in the consolidated financial statements. Transactions between different segments are conducted under market conditions. Assets and liabilities are assigned based on the segment’s activity.

 

The segment called “Electricity transmission”, which corresponds to the Company’s indirect interest in Citelec and its subsidiaries, has been included as a reportable segment since it is considered as such in the reports received by the Executive Director. Since the stake in such companies constitutes an interest in a joint venture, it is not consolidated and it is valued according to the equity method of accounting in the consolidated statement of Income and Financial position. 

 

In this sense, the reconciliation between the segment information and the consolidated statement of Income is presented below:

 

Consolidated profit and loss information at March 31, 2015

 

Segment information

 

Results from interest in joint ventures

 

Consolidated comprehensive total income

Revenue

 

1,856,226,914

 

(159,287,650)

 

1,696,939,264

Intersegment sales

 

3,604,500

 

(645,546)

 

2,958,954

Cost of sales

 

(1,713,091,872)

 

135,797,728

 

(1,577,294,144)

Gross profit (loss)

 

146,739,542

 

(24,135,468)

 

122,604,074

             

Selling expenses

 

(192,870,532)

 

-

 

(192,870,532)

Administrative expenses

 

(272,933,073)

 

25,926,911

 

(247,006,162)

Other operating income

 

93,469,445

 

(214,628)

 

93,254,817

Other operating expenses

 

(97,597,505)

 

3,568,112

 

(94,029,393)

Share of profit of joint ventures

 

-

 

3,548,527

 

3,548,527

Share of loss of associates

 

1,841,249

 

-

 

1,841,249

Operating (loss) profit before higher costs recognition and SE Resolution No. 32/15

 

(321,350,874)

 

8,693,454

 

(312,657,420)

Income recognition on account of the RTI - SE Resolution 32/15

 

1,333,877,372

 

-

 

1,333,877,372

Higher Costs Recognition - SE Resolution No. 250/13 and subsequent Notes

 

186,595,975

 

-

 

186,595,975

Operating profit

 

1,199,122,473

 

8,693,454

 

1,207,815,927

             

Financial income

 

107,852,056

 

(50,944,173)

 

56,907,883

Financial cost

 

(353,388,141)

 

13,595,033

 

(339,793,108)

Other financial results

 

538,522,786

 

17,713,539

 

556,236,325

Financial results, net

 

292,986,701

 

(19,635,601)

 

273,351,100

Profit (Loss) before income tax

 

1,492,109,174

 

(10,942,147)

 

1,481,167,027

             

Income tax

 

(324,892,136)

 

5,696,234

 

(319,195,902)

Profit (Loss) for the period from continuing operations

 

1,167,217,038

 

(5,245,913)

 

1,161,971,125

             

Adjustment non-controlling interest in Joint Ventures

 

(5,245,913)

 

5,245,913

 

-

Profit for the period

 

1,161,971,125

 

-

 

1,161,971,125

             

Depreciation and amortization

 

144,884,357

 

(11,108,406)

 

133,775,951

 

                                                                                           

45


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 24: (Continuation)

 

Consolidated statement of financial position as of March 31,2015

 

Segment information

 

Assets and liabilities from interest in joint ventures

 

Consolidated Statements of financial position

Assets

 

20,511,092,418

 

(993,650,633)

 

19,517,441,785

Liabilities

 

15,625,337,563

 

(823,972,021)

 

14,801,365,542

             

Additional consolidated information as of March 31, 2015

 

Segment information

 

Assets and liabilities from interest in joint ventures

 

Note 10

Property, plant and equipment increases

 

920,193,309

 

(25,499,165)

 

894,694,144

 

Consolidated profit and loss information at March 31, 2014

 

Segment information

 

Results from interest in joint ventures

 

Consolidated comprehensive total income

Revenue

 

1,569,733,687

 

(141,686,870)

 

1,428,046,817

Intersegment sales

 

3,655,254

 

(294,873)

 

3,360,381

Cost of sales

 

(1,433,459,847)

 

115,001,686

 

(1,318,458,161)

Gross loss

 

139,929,094

 

(26,980,057)

 

112,949,037

 

 

 

 

 

 

 

Selling expenses

 

(154,943,617)

 

-

 

(154,943,617)

Administrative expenses

 

(181,541,145)

 

18,575,189

 

(162,965,956)

Other operating income

 

40,262,452

 

-

 

40,262,452

Other operating expenses

 

(69,038,640)

 

8,457,184

 

(60,581,456)

Share of profit (loss) of joint ventures

 

-

 

(25,376,176)

 

(25,376,176)

Share of profit of associates

 

(7,507,198)

 

-

 

(7,507,198)

Operating loss

 

(232,839,054)

 

(25,323,860)

 

(258,162,914)

 

 

 

 

 

 

 

Financial income

 

100,897,931

 

(54,142,519)

 

46,755,412

Financial cost

 

(268,297,889)

 

13,486,483

 

(254,811,406)

Other financial results

 

(401,236,624)

 

100,502,601

 

(300,734,023)

Financial results, net

 

(568,636,582)

 

59,846,565

 

(508,790,017)

(Loss) Profit before income tax

 

(801,475,636)

 

34,522,705

 

(766,952,931)

 

 

 

 

 

 

 

Income tax

 

59,780,395

 

(12,596,579)

 

47,183,816

(Loss) Profit for the period from continuing operations

 

(741,695,241)

 

21,926,126

 

(719,769,115)

 

 

 

 

 

 

 

Adjustment non-controlling interest in Joint Ventures

 

21,926,126

 

(21,926,126)

 

-

Loss for the period

 

(719,769,115)

 

-

 

(719,769,115)

 

 

 

 

 

 

 

Depreciation and amortization

 

113,445,704

 

(10,649,982)

 

102,795,722

 

46


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 24: (Continuation)

 

Consolidated statement of financial position as of December 31,2014

 

Segment information

 

Assets and liabilities from interest in joint ventures

 

Consolidated Statements of financial position

Assets

 

17,924,945,260

 

(1,064,548,738)

 

16,860,396,522

Liabilities

 

14,206,673,543

 

(900,116,036)

 

13,306,557,507

 

 

         

Additional consolidated information as of March 31, 2014

 

Segment information

 

Assets and liabilities from interest in joint ventures

 

Note 10

Property, plant and equipment increases

 

404,287,304

 

(108,370,673)

 

295,916,631

 

 

NOTE 25: RELATED PARTIES´ TRANSACTIONS

 

a)    Sales of goods and services  

 

   

03.31.2015

 

03.31.2014

Joint ventures

     

 

Transener

 

2,958,954

 

3,360,381

   

-

 

-

Other related parties

       

TGS

 

19,087,427

 

-

CYCSA

 

298,872

 

299,455

   

22,345,253

 

3,659,836

 

Correspond to gas sale, advisory services in technical assistance for the operation, maintenance and management of the transport system of high-voltage electricity.

 

b)    Purchases of goods and services

 

   

03.31.2015

 

03.31.2014

Joint ventures

 

 

 

 

Transener

 

(645,544)

 

(294,873)

 

 

 

 

 

Other related parties

       

SACME

 

(7,152,979)

 

(4,488,739)

TGS

 

(696,284)

 

-

 

 

(8,494,807)

 

(4,783,612)

 

Correspond to maintenance, and operation and monitoring system for transmitting electricity.

 

 

 

 

 

47


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

NOTE 25: (Continuation)

 

c)     Fees for services

 

 

 

03.31.2015

 

03.31.2014

Other related parties

 

 

 

 

Salaverri, Dellatorre, Burgio & Wetzler

 

(20,000)

 

(42,861)

 

 

(20,000)

 

(42,861)

 

Correspond to fees for legal advice.

 

 

d)    Other operating income

 

   

03.31.2015

 

03.31.2014

Other related parties

     

 

PYSSA

 

-

 

2,100

   

-

 

2,100

 

Correspond to royalties for the use of the distribution network.

 

e)     Other operating expenses

 

   

03.31.2015

 

03.31.2014

Other related parties

     

 

Fundación

 

(1,183,000)

 

(1,486,000)

   

(1,183,000)

 

(1,486,000)

 

Correspond to donations.

 

f)      Financial cost

 

   

03.31.2015

 

03.31.2014

Other related parties

     

 

PYSSA

 

(21,207)

 

(22,118)

TGS

 

(3,766,290)

 

(3,334,986)

Orígenes Retiro

 

(10,729,112)

 

(13,260,470)

   

(14,516,609)

 

(16,617,574)

 

Correspond mainly to interest on loans received.

g)    Capital Suscription

 

   

03.31.2015

 

03.31.2014

Joint ventures

     

 

Citelec

 

475,000

 

-

   

475,000

 

-

 

 

48


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

 

 

 

NOTE 25: (Continuation)

h)    Balances with related parties:

 

As of March 31, 2015

 

Trade receivables

 

Other receivables

 

Accounts payable

 

Borrowings

 

Current

 

Current

 

Current

 

Current

 

Non Current

Joint ventures

 

             

 

 

Transener

 

3,669,173

 

-

 

494,837

 

-

 

-

Other related parties

 

                 

CYCSA

 

361,635

 

85,666

 

-

 

-

 

-

Directors

 

-

 

4,344,050

 

-

 

-

 

-

Orígenes Retiro

 

-

 

-

 

-

 

106,492

 

193,519,818

TGS

 

6,686,571

 

3,558,990

 

178,094

 

282,119,440

 

-

 

 

10,717,379

 

7,988,706

 

672,931

 

282,225,932

 

193,519,818

 

 

As of December 31, 2014

 

Trade receivables

 

Other receivables

 

Accounts payable

 

Borrowings

 

Current

 

Current

 

Current

 

Current

 

Non Current

Joint ventures

 

           

 

 

 

Citelec

 

-

 

250,000

 

-

 

-

 

-

Transener

 

3,539,690

 

-

 

163,093

 

-

 

-

Other related parties

 

                 

CYCSA

 

241,090

 

170,051

 

-

 

-

 

-

Directors

 

-

 

4,344,050

 

-

 

-

 

-

Orígenes Retiro

 

-

 

-

 

-

 

-

 

193,403,000

TGS

 

5,846,235

 

3,449,039

 

221,441

 

269,697,740

 

-

 

 

9,627,015

 

8,213,140

 

384,534

 

269,697,740

 

193,403,000

 

 

49


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 26: ASSETS AND LIABILITIES IN FOREIGN CURRENCY

 

 

Type

 

Amount of foreign currency

 

Exchange rate (1)

 

Total
03.31.2014

 

Total
12.31.2014

       

ASSETS

                 
                   

NON CURRENT ASSETS

   

 

 

 

 

 

 

 
     

 

 

 

 

 

 

 

Other receivables

             

 

 

Third parties

U$S

 

85,703

 

8.722

 

747,502

 

3,530,984

Total non current assets

           

747,502

 

3,530,984

                 

 

CURRENT ASSETS

               

 

               

 

 

Financial assets at fair value through profit and loss

U$S

 

8,611,513

 

8.722

 

75,109,621

 

118,252,993

Trade and other receivables

             

 

 

Related parties

U$S

 

1,224,554

 

8.772

 

10,741,786

 

10,089,975

Third parties

U$S

 

3,857,887

 

8.722

 

33,648,496

 

18,439,637

 

EUR

 

3,420

 

9.3552

 

31,993

 

521,398

 

£

 

7,358

 

13.064

 

96,125

 

96,987

 

U$

 

3,213

 

0.339

 

1,090

 

-

Cash and cash equivalents

U$S

 

21,787,261

 

8.722

 

190,028,499

 

133,809,244

 

EUR

 

14,378

 

9.355

 

134,509

 

147,584

 

U$

 

129,314

 

0.339

 

43,871

 

14,508

Total current assets

           

309,835,990

 

281,372,326

Total assets

           

310,583,492

 

284,903,310

 

LIABILITIES

                 
                 

 

NON CURRENT LIABILITIES

             

 

 

               

 

 

Trade and other payables

             

 

 

Third parties

U$S

 

250,116,073

 

8.822

 

2,206,523,989

 

1,972,069,983

Total non current liabilities

           

2,206,523,989

 

1,972,069,983

 

 

50


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

 

NOTE 26: (Continuation)

 

                   
 

Type

 

Amount of foreign currency

 

Exchange rate (1)

 

Total
03.31.2015

 

Total
12.31.2014

       

CURRENT LIABILITIES

               

 

                 

 

Trade and other payables

               

 

Third parties

U$S

 

35,171,458

 

8.822

 

310,282,589

 

405,629,479

 

EUR

 

1,074,283

 

9.485

 

10,189,045

 

23,059,419

 

£

 

-

 

0.000

 

-

 

1,161,726

 

CHF

 

30,321

 

9.073

 

275,215

 

262,367

 

NOK

 

68,200

 

1.101

 

75,066

 

78,830

 

SEK

 

490,921

 

1.022

 

501,805

 

-

 

U$

 

24,129

 

0.339

 

8,186

 

11,942

Borrowings

               

 

Third parties

U$S

 

32,161,357

 

8.772

 

282,119,436

 

269,697,740

Related parties

U$S

 

7,731,886

 

8.822

 

68,210,702

 

83,237,348

Salaries and social security payable

               

 

Third parties

U$

 

1,396,261

 

0.339

 

473,694

 

209,039

                 

 

Total current liabilities

           

672,135,738

 

783,347,890

Total liabilities

           

2,878,659,727

 

2,755,417,873

                 

 

                   
                   

(1) The exchange rates used correspond to December 31, 2014 released by the National Bank for U.S. dollars (U$S), euro (EUR), sterling pounds (£) swiss francs (CHF), norwegian kroner (NOK) and uruguayan pesos (U$). For balances with related parties, the exchange rate used is the average.

 

 

51


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 27: FINANCIAL INSTRUMENTS

The following chart shows the Company’s financial assets and liabilities measured at fair value and classified according to their hierarchy as of March 31, 2015 and December 31, 2014.

 

 

 

 

 

 

 

 

 

 

As of March 31, 2015

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

             

Financial assets at fair value through profit and losss

 

             

Corporate securities

 

501,625

 

-

 

-

 

501,625

Government securities

 

221,498,996

 

-

 

-

 

221,498,996

Shares

 

137

 

-

 

70,630

 

70,767

Trust

 

-

 

1,509,031,094

 

-

 

1,509,031,094

Investment funds

 

1,586,680,132

 

-

 

-

 

1,586,680,132

Cash and cash equivalents

 

             

Investment funds

 

98,363,478

 

-

 

-

 

98,363,478

Other receivables

 

             

Investment funds as collateral

 

49,912,669

 

-

 

-

 

49,912,669

Total assets

 

1,956,957,037

 

1,509,031,094

 

70,630

 

3,466,058,761

 

 

             

Liabilities

 

         

 

 

Derivative financial instruments

 

-

 

12,348,372

 

-

 

12,348,372

Total liabilities

 

-

 

12,348,372

 

-

 

12,348,372

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

             

Financial assets at fair value through profit and losss

 

 

 

 

 

     

Corporate securities

 

505,553

 

-

 

-

 

505,553

Government securities

 

235,522,555

 

1,546,355

 

-

 

237,068,910

Shares

 

61,629,484

 

-

 

70,630

 

61,700,114

Trust

 

-

 

962,942,332

 

-

 

962,942,332

Investment funds

 

729,373,180

 

-

 

-

 

729,373,180

Cash and cash equivalents

 

             

Investment funds

 

135,536,579

 

-

 

-

 

135,536,579

Other receivables

 

             

Investment funds as collateral

 

53,238,417

 

-

 

-

 

53,238,417

Total assets

 

1,215,805,768

 

964,488,687

 

70,630

 

2,180,365,085

 

               

Liabilities

           

 

 

Derivative financial instruments

 

-

 

47,880,462

 

-

 

47,880,462

Total liabilities

 

-

 

47,880,462

 

-

 

47,880,462

 

 

 

 

52


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 27: (Continuation)

The techniques used for the measurement of assets at fair value with changes in profits/ losses, classified as Level 2, are detailed below:

- Public debt securities: at the present value of contractual cash flows, applying a discount rate derived from other similar debt securities’ observable market prices.         

 

- Trusts: it was determined based on the fair value measurement of the underlying, which amounts to 40% of CIESA’s shares. To determine this value, a measurement of the fair value of CIESA’s main assets and liabilities was performed. CIESA’s main asset is its stake in TGS, which has been measured at the value of this company’s American Depositary Receipt. CIESA’s main liability is its financial debt, which has been measured at its book value, which does not significantly differ from its market value.

 

- Derivative Financial Instruments: calculated from variations between market prices at the closing date of the period or their sale date, and the amount at the time of perfection.

 

NOTE 28: CONTINGENCIAS

As at the issuance date of these condensed interim consolidated financial statements, there are no significant changes regarding the situation disclosed by the Company as at December 31, 2014 with the exception of the following:

 

28.1 CTLL

 

Legal Proceedings for breach of the joint venture established by Isolux Corsan Argentina S.A. and Tecna Estudios y Proyectos de Ingeniería S.A. (jointly, the “Contractor”)

 Regarding the legal controversy between CTLL and the Contractor, the Secretariat of the Court of Arbitration of the International Chamber of Commerce has again put off the deadline for the issuance of the arbitration award until May 29, 2015.

 

28.2 Edenor

 

Legal action brought by Edenor (“EDENOR S.A. VS FEDERAL GOVERNMENT – MINISTRY OF FEDERAL PLANNING / PROCEEDING FOR THE DETERMINATION OF A CLAIM AND MOTION TO LITIGATE IN FORMA PAUPERIS”)

 

On June 28, 2013, the Edenorinstituted these proceedings for the recognizance of a claim and the related leave to proceed in forma pauperis, both pending in the Federal Court of Original Jurisdiction in Contentious and Administrative Federal Matters No. 11 – Clerk’s Office No. 22.

 

Purpose of the main proceedings: To sue for breach of contract due to the Federal Government’s failure to perform in accordance with the terms of the “Memorandum of Understanding concerning the Renegotiation of the Concession Agreement” (“Acta Acuerdo de Renegociación del Contrato de Concesion” – Adjustment Agreement) entered into with Edenor in 2006, and for damages caused as a result of such breach.

 

 

 

 

 

53


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 28: (Continuation)

 

Procedural stage of the proceedings: On November 22, 2013, Edenor amended the complaint so as to extend it and claim more damages as a consequence of the Federal Government’s omission to perform the obligations under the aforementioned “Adjustment Agreement”. On February 3, 2015, the court hearing the case ordered that notice of the complaint be served to be answered within the time limit prescribed by law, which at the date of issuance of these financial statements has already taken place.

 

Provisional Remedy:  In the same action, in February 2014, Edenor applied for the immediate granting of a provisional remedy in order to maintain an efficient and safe service, requesting that until judgment is passed on the merits of the case, the Federal Government be compelled to provide Edenor with economic assistance, whether by means of a temporary rate adjustment or through government grants. After notice was served upon and answered by the Federal Government – Ministry of Federal Planning, on May 27, 2014, the court hearing the case rejected the provisional remedy sought by Edenor, decision which was confirmed by Division V of the Appellate Court and notified to Edenor on December 19, 2014.

 

Resolution 32 of the Energy Secretariat: On March 13, 2015, the Official Gazette published SE Resolution No. 32, which approved a temporary increase in Edenor’s income in order for the latter to cover the expenses and afford the investments associated with the functioning of the electricity distribution service it provides and established that Edenor would be required to observe the provisions of Clause 22.1 of the Adjustment Agreement with regard to the administrative claims and/or judicial actions it might have brought against the Federal Government, the Energy Secretariat and/or the ENRE concerning compliance with Clause 4.2 of the Adjustment Agreement, i.e. the non implementation of the Cost Monitoring Mechanism (CMM). To date, the Company is analyzing the scope of that requirement and assessing whether it is in agreement with the law.

 

Conclusion: It is estimated that this action will not be terminated in 2015.

 

Study, Review and Inspection of Works in Public Spaces Fees (TERI)

 

At the date of issuance of these condensed interim financial statements, Edenor has received assessments and demand for payment notices from the Government of the City of Buenos Aires for a total amount of $ 35.8 million for this concept.

 

In Edenor’s opinion these fees are not applicable in accordance with federal regulations, the case law and the procedural status of judicial decisions. Therefore, the Management of the Company as well as its external legal advisors believe that there exist good reasons to support Edenor’s position and have this tax claim rejected by a court of law. Therefore, the probability of an outflow of resources on account of such contingency has been regarded as low.

 

 

 

54


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 29: ECONOMIC AND FINANCIAL SITUATION OF GENERATION D, TRANSMISSION AND ISTRIBUTION SEGMENTS

 

29.1 Generation

 

During the fiscal year ended December 31, 2014, HIDISA and HINISA have recorded gross operating losses. During the three-month period ended March 31, 2015, their economic and financial situation continued deteriorating, as evidenced by gross operating losses and the resulting funds operating deficit. This situation is mainly attributable to the negative impact ES Resolution No. 95/13 has had on these subsidiaries’ remuneration as from the month of November, 2013.

 

As both companies have been expressing in the different presentations made to CAMMESA and the ES, a tariff adjustment taking into consideration each plant’s technical and operating conditions is imperative.

 

The new remuneration scheme implemented pursuant to ES Resolution SE Nº 95/13, as amended by ES Resolution No. 529/14, does not allow these subsidiary companies to generate sufficient income to cover for their operating costs or afford the minimum maintenance costs necessary to guarantee normal operating conditions.

 

29.2 Distribution

 

In fiscal years 2014, 2012 and 2011, Edenor recorded negative operating and net results, and both its liquidity level and working capital, even in fiscal year 2013, were severely affected. This situation is due mainly to both the continuous increase of its operating costs that are necessary to maintain the level of the service, and the delay in obtaining rate increases and/or recognition of its real higher costs (“CMM”), as stipulated in Section 4 of the Adjustment Agreement, including the review procedure in the event of deviations exceeding 5%.

 

In spite of the above-mentioned situation, it is worth mentioning that, in general terms, the quality of the electricity distribution service has been maintained and the constant year-on-year increase in the demand for electricity that has accompanied the economic growth and the standard of living of the last years has also been satisfied. Due to both the continuous increase recorded in the costs associated with the provision of the service and the need for additional investments to meet the increased demand, Edenor has adopted a series of measures aimed at mitigating the negative effects of this situation on its financial structure, minimizing the impact thereof on the sources of employment, the execution of the investment plan or the carrying out of the essential operation and maintenance works that are necessary to maintain the provision of the public service in a satisfactory manner in terms of quality and safety.

 

Edenor has made a series of presentations before control agencies, regulatory authorities and courts in order to jointly instrument the necessary mechanisms to contribute to an efficient and safe provision of the distribution service, the maintenance of the level of investments and the compliance with the increased demand.

 

 

55


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 29: (Continuation)

 

Although the partial recognition of higher costs (as stipulated in Section 4.2 of the Adjustment Agreement) for the period May 2007 through January 2015, implemented by SE Resolution 250/13 and SE Notes 6852/13, 4012/14, 486/14,1136/14 and SE resolution 32/15  represented a significant step towards the recovery of Edenor’s economic and financial situation, the effects thereof did not allow for the absorption of neither operating nor investment costs or for the payment of financial services.  However, the constant increase in the operating costs that are necessary to maintain the level of the service, and the delay in obtaining genuine rate increases will continue to deteriorate Edenor’s operating results, demonstrating that this recognition has been insufficient to restore the balance that the economic and financial equation of the public service, object of the concession, requires.

 

As a consequence of that which has been previously described, Edenor has permanently maintained during the last four fiscal years a working capital deficit, inasmuch as it had neither the necessary nor the adequate conditions to come to the financial market to make up the deficit of both its operations and the investment plans necessary to maintain the quality of the service, object of the concession. As of March 31, 2015, the negative working capital amounts to $1,917.6 million.

 

In view of the above, Edenor obtained from the Federal Government the granting of loans for consumption (mutuums) in order to be able to afford specific aspects, such as: a) the salary increases granted to Edenor employees represented by the Sindicato de Luz y Fuerza (Electric Light and Power Labor Union) as from May 1, 2014 and other benefits, applicable also to those contractors whose employees are included in the collective bargaining agreements of the aforementioned union (Note 2.c); and b) the investment plan due to the temporary insufficiency of the funds obtained from the fixed charges established by Resolution 347/12 (Note 2.c.).

 

Additionally, on March 13, 2015, the Official Gazette published SE Resolution 32/15, issued by the SE, which, addressing the need for the adjustment of the economic and financial situation of distribution companies and considering it necessary that urgent and temporary measures should be adopted in order to maintain the normal provision of the public service, object of the concession (Note 2).

 

Based on the cost increase estimates and financial projections made by Edenor, considering the  measures of SE Resolution 32/15, the Board of Directors believes that financial resources will be available, at least during fiscal year 2015, to cover not only the operating costs and debt interest payments, but also part of the investment plans, if the payment plan to be defined with CAMMESA (Wholesale Electric Market Management Company) for the settlement of the remaining debt with the MEM (Wholesale Electric Market) conforms to the generation of surplus cash flows. Compliance with the investment plans will depend on whether the assistance received until now under the respective Loan for consumption (Mutuum) continues.

 

Although these temporary measures help decrease the degree of uncertainty concerning Edenor’s financial ability for the next 2015 fiscal year, the Board of Directors believes that the sustainable recovery of the economic and financial equation of the public service, object of the concession, will fundamentally depend on the application of a RTI that takes into consideration the permanent development of operating costs, that allows for the payment of the required investments to meet the increasing demand with the quality levels stipulated in the Concession Agreement, that makes it possible to have access to financing sources and cover the corresponding costs and that allows, at the same time, for the generation of a reasonable return on the investment.

 

 

 

56

 


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 29: (Continuation)

 

The Company Board of Directors will continue to take steps before the regulatory authority aimed not only at monitoring the compliance with and effectiveness of the temporary measures adopted until now but also at obtaining compliance with the provisions of both the Adjustment Agreement and SE Resolution 32/15 concerning the carrying out of the RTI.

 

To date, the outcome of the RTI continues to be uncertain as to both its timing and final form.

 

Furthermore, although the conditions of uncertainty existing in previous fiscal years have been mitigated as compared to short-term projections by the temporary measures adopted by the Federal Government, it cannot be assured that such measures will continue to be effective after this first year of application inasmuch as the effectiveness thereof will depend on the increase of costs in subsequent periods and the availability of resources of the Federal Government to absorb them and, at the same time, continue with the assistance provided through the Loans for consumption (Mutuums), until the RTI is resolved in a satisfactory manner.

 

NOTE 30: WORKING CAPITAL DEFICIT

 

As of March 31, 2015 the working capital of the company was negative, amounting to $1,150.2 million. This deficit has been generated in the Distribution segment, mainly through its indirect subsidiary Edenor, as a result of its current economic and financial situation, which is detailed in Note 29. This deficit has been partially offset with the remaining segments, which have a positive working capital.

 

 

NOTE 31: DOCUMENTATION KEEPING

 

On August 14, 2014, the National Securities Commission issued General Resolution No. 629, which introduces modifications to the provisions applicable to the keeping and conservation of corporate and accounting books and commercial documentation. To such effect, the Company and its subsidiaries Edenor, CTG, CTLL, EASA and PEPASA have sent non-sensitive work papers and information corresponding to the periods not covered by the statute of limitations for their keeping in the Iron Mountain Argentina S.A.’s data warehouses located at the following addresses:

 

-          Azara 1245 –C.A.B.A.

-          Don Pedro de Mendoza 2163 –C.A.B.A.

-          Amancio Alcorta 2482 C.A.B.A.

-          San Miguel de Tucumán 601, Carlos Spegazzini, Municipality of Ezeiza, Province of Buenos Aires.

 

On February 5, 2014, Iron Mountain S.A.’s warehouse located at Azara 1245 suffered a publicly known accident.

 

However, according to an internal study conducted by the Company and timely reported to the National Securities Commission on February 12, 2014, approximately 15% of the documentation which the Company, CTG, CTLL, EASA and PEPASA have deposited with Iron Mountain S.A. may be located at the warehouse where the incident took place.

 

 

 

57

 


 
 
 

 


NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM

FINANCIAL STATEMENTS

 (in Argentine Pesos (“$”) – unless otherwise stated)

 

NOTE 31: (Continuation)

 

On February 18, 2014, Edenor informed the National Securities Commission that the accident may have affected between 20% and 30% of all the documentation sent to Iron Mountain S.A. for its custody.

 

As at the issuance of these financial statements, the Company has been informed that according to Iron Mountain’s records, the boxes are probably located in the areas where the incident took place, although they aren’t able to provide more detailed information until they are granted access to the facilities.

 

A list of the documentation delivered for keeping, as well as the documentation provided for in Section 5.a.3) Article I, Chapter V, Title II of the PROVISIONS (2013 regulatory provisions and amending rules), is available at the Company headquarters.

 

NOTE 32: EVENTS AFTER THE REPORTING PERIOD

 

Issuance of PEPASA’s VCPs and Corporate Bonds

 

On April 30, 2015, PEPASA issued the following financing:

 

-       Series 12 VCPs: for a face value of Ps. 137 million, accruing interest at a 28.5% annual nominal fixed rate and maturing 360 calendar days from their issuance date. Interest will be payable on a quarterly basis.

 

-       Class 6 Corporate Bonds: for a face value of $ 49.9 million, at a 27.25% % annual nominal fixed rate during the first 9 months and at the Badlar rate plus a 4.5% spread during the remaining 9 months. Bonds will mature on October 30, 2016, and interest will be payable on a quarterly basis.

 

Furthermore, PEPASA has cancelled Series 8 VCPs for a face value of Ps. 122.9 million, Ps. 7.5 million and Ps. 7.9 million of which have been exchanged with the subscription of Series 12 VCPs and Class 6 Corporate Bonds respectively.

 

 

 

58


 
 

 

Free translation from the original in Spanish for publication in Argentina

 

 

 

 

REPORT ON CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS´REVIEW

 

To the Shareholders, President and Directors

Pampa Energía S.A.

Legal address: Ortiz de Ocampo 3302, Building 4

Autonomous City of Buenos Aires

Tax Code No. 30-52655265-9

 

 

Introduction

 

We have reviewed the consolidated condensed interim financial statements of Pampa Energía S. A. and its subsidiaries (hereinafter “PESA” or “the Company”) which includes  the consolidated condensed interim statement of financial position as of  March 31, 2015, the consolidated condensed interim statement of comprehensive income for the three-month period ended March 31, 2015, and the consolidated condensed interim statements of changes in equity and cash flows for the three-month period then ended and explanatory selected notes. 

 

The amounts and other information related to fiscal year 2014 and its interim periods, are an integral part of the financial statements previously mentioned and therefore should be considered in relation to those financial statements.

 

Directors´ responsibility

 

Company´s Board of Directors is responsible for the preparation and presentation of the financial statements in accordance with the International Financial Reporting Standards (IFRS), adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as the applicable accounting framework and  incorporated by the National Securities Commission (CNV) to their regulations, as they were approved by the International Accounting Standards Board (IASB), and, therefore, it’s responsible for the preparation and presentation of the consolidated condensed interim financial statements mentioned in the first paragraph in accordance with IAS 34 “Interim Financial Information”.

 

Scope of our review

 

Our review was limited to the application of the procedures established in International Standard on Review Engagements 2410 “Review of interim financial information performed by the independent auditor of the entity”, which was adopted as standard of review in Argentina through Technical Pronouncement No. 33 of the FACPCE as was approved by International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists in making inquiries to Company´ staff responsible for the preparation of the information included in the consolidated condensed interim financial statements and the performance of analytical procedures and other review procedures. This review is substantially less in scope than an audit performed in accordance with International Auditing Standards; consequently, a review does not allow us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Therefore, we do not express an audit opinion on the consolidated financial position, consolidated comprehensive income and consolidated cash flows of the Company.

 

59


 
 

 

Conclusion      

 

Based on our review, nothing has come to our attention that would cause us to believe that the consolidated condensed interim financial statements mentioned in the first paragraph of this report, are not prepared in all material respects, in accordance with IAS 34.

 

Report of compliance with regulations in force

 

In compliance with regulations in force, we report that:

 

a)      the consolidated condensed interim financial statements of PESA are pending of being transcribed into the “Inventory and Balance Sheet” book and comply, except for the aforementioned, as regards to those matters that are within our competence, with the provisions of the Corporations Law and pertinent resolutions of the CNV;

 

b)      the separate condensed interim financial statements of PESA, except for what was mentioned in a), derive from accounting records carried in all formal respects in accordance with legal regulations;

 

c)       we have read the summary of activities, on which, as regards those matters that are within our competence, we have no observations to make;

 

d)      as of March 31, 2015 the liabilities accrued in favor of the Argentine Integrated Social Security System according to the Company’s accounting records amounted to $ 585,612, which were not yet due at that date..

 

 

Autonomous City of Buenos Aires, May 11, 2015

 

 

 

PRICE WATERHOUSE & CO. S.R.L.

 

(Partner)

Andrés Suarez

 

 

60

 

 


SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 12, 2015
 
Pampa Energía S.A.
By:
/s/ Ricardo Torres
 
Name: Ricardo Torres
Title:    Chief Executive Officer
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will a ctually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.


GRAPHIC 2 fp1a.gif begin 644 fp1a.gif M1TE&.#EAG0%.`/<``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` MX7O%Y(*"@X6&B(>(B8J+BXV.D(^0D).3E):6F)>8FIJ;FYZ>H)^@HJ.CI*:F MJ*>HJ:BGJ:NKJZZNL*^PL+.SM+6VN+:XM[>XN+N[O(*^W+Z^P+[`OX;"W8K# MW(_(WX3#X(O$X8S*Y8K+Z([5[)+'XI/)XY#-ZYO,Y)K,Z)33[)[2YI[1ZK_` MP*#/XZ32YJ'2ZJ;9[:G5YJG7ZJW9[*?<\+#;[K+=Z['=[;;9[+7=[[C>[J;B M\[C@[K3D]+;H];SC\;OH];[M^,"_P,/#Q,;&R,?(RX,'D[\3D[<3E],?K],CG\\KJ],KO^<[T^M_@ MX-/M]M3O^-7P]]?P^MOU^M[Y_N3DY.?GZ.?IZ.SL[._O\.+U^^3Z_>_P\>GW M_.GY^^CX_.G\_NWZ_>[]__/S\_;W^/#[_?']_O?X^/3]_OCW]_CX]_CY^?O[ M_/G^_O[^^O[^_@```````"'Y!`$``/\`+`````"=`4X```C_`/L)'$BPH,&# M"!,J7,BPH<.'$"-*G$BQHL6+&#-JW,BQH\>/($.*'$FRI,F3*%.J7,FRIO8,.*'4NVK-FS&OGQ$TA/5Y\I+UXL$2+DQ8H5/3 MJ$V^HR8'AP8O(E:W;1(8UO4RG'DY\8Z@P=P8I$5';[HK* M,'!+]XPW^@L3/OP$TF*MN/?O$[]%_\F@I%2J)R*B1Y1$>!!)`I M*1GFN%L+OK__@Z3(((((3[@RBQ0AR`=#;+JYA]MD+XC@!"JW2"&""4]T]]^& M&WX1PF0B2*&++ECH&$LX8&97AR`<4T[=5"9UYUY,C3.`@.DJNJJ MK*9*``2(*/^CZ*P.F6/,K;AN,@Y+2AK)!`PMA!!'.^G408-==K7`IFU[><9B M;1^8T8T]?!R[%ZD.C=,``0ATZ^VWWQH@;JH(0!(/K0KE\XPR[+;K[KOM/I./ M8ODH(L"J`%RPZTIQM6#D93OD`0\\?-0@0FQ+-IC9L\LJI*K*8,@B0^[$$B+*T8&=&M4`,>Z/2#2@_^HE@QGMENN_'&!H#[<2,C'W0. M!2>O++;*"!BC6#R$#.#M``P\XU(0<"^!PEVZ+2%"#J3L8X\J2I3/$,-GMZV@ M\]U\%";+MNIKUM]S*VC5!\5R0\=7@#C#!OF=M@L#D`R1@ MMDMR;5I$?'GQ`$0K`L7R!`FQW<:D"$J,0D\_O*#W69KL35WJ0N0XWFT"$DR@ M_/(31,#`R9T?,N_E`IECP>8N?+]4('3ZR"I3`6`A`!B2(:T8B4,`=:I`&!52E"9"_! M3'48YH$L9$,@V!A39CR`A5T(I!MHZ(!T:J@0C#V.$/=(5R$(,+F848)Z`J$@ MQQ;@-N^,PQ.OP-4Y9)(IJ<4E6M[X8AQND($/&/(#(18`I:Q&'U(PQB7H,0E:I83*:YH/40HP@[< M$`Z!H`,6H/B$+G<)BBOV(QUY\(&1<$-)A)C18X3(Y$$H,;JU<8WPZG.=BHC&M>LWC,\<8E+%.,9(GO&(1@PNE1EL"+Q8*<[TYF1 MV_`@"-:)RP[JL(Z!(.:CB!D(P7Q@@B2-48`,L>3:DKF01D#PC0,9QR84,0$( M,/1X#:!`(TB)D$L4XA!`/40=XW$,FMZ4`1-H!#<(DH]E-&("-TT`!`BAB8#V M(Q[/N(0B+F#3!'P+J8>@!"O%J0Q(<#4!7D5``L"Z":LR))3RI.=#-A%4H%I. M74]E@`(0H``&$**M#(D'76VZ@&Y-M1(2+(@TZEJH0?:!"B0PAV*9*>9!CHD``K`T(>.8``0?.@Y(1&!5*/.8JA#`"(H.1!$` M6)4GE4$(`]PKNJJ"@.44&C-7%5=5A4AL/Z2!@>>Y*FS<&\"]&M`(]0Y$L!!G M/V!V+_DR0!KC.$2%3S:``$@OC@Z$[GG?F[5QY7`@A\BNJ@#P4,QM(K_0Y=8! M5&4`#+CU(2IJT)$H0QD1@*%I"D$'&@[&_["3ZK:2-R2$0O:$/0(DP&W)#:T0 M.=;!0D18$0,0U\=Q]E+%01^ MR-1&N*J`=][>QQH`X(?`=<`\=8B?'R>!1KBY8UKKGE5Y&#:-C6L`C;@FG=N( M@$.8++K-1(#EXH$(G)BQK2&(8(9 MX,:FR$=>2#O>P)SZ!1>E"R$N`22@RH(ZNZ"-:"*G"4"!<^7C$&KS&.1`W;(@8*9!7`+5Q559UM+:4`I$ M>"$"-@`=(;+HQ_]5FG,?D_5`C/&\CCF87!W[F"/"Z>[.9?M;F.P'K:$GSX]Q M6YX,@,0E(#%61G+)*OYN_*+](BN3B@6`K9-@S3!\-D:T0E:;Y M@B6^>*I9K8P%;'NM#2@OKF,&@;'V8Q%"WYZJ4'9KCO%V/S1;@&(6[?`XWO/&M](/DH-004L8EJ3N/_&9-X M0,;:J'#,"G MZ!A0B$HH`\30N+'08W;BAPBX6P(`@/SG/_\$.)WNS207]`DA;W=Q!'`! M>S00Y-"""LANK79QHD6"YF`):5@0YD`(;V9!)`AD*8)Z-K=Z-9@B.$@0LHQ81&X1Q[?>)X)((ZK5)X<(`F)!&F,.),?-M7-A&`X`!]6"*A6"'2.@0 M=.9_,"A.R!@N>%9<=$@0^$<`&`"$`L%$FV-![$8)EMB-!,$,#,",A0!%#EA< M#U!O#7A3YU4)!F$,H69!AW!Y2[B*"K$,79B,%G%Z1J9Z"-$.L>@@LZB)42A: M8]-!J8)]UW@0^1`/&/]Y">66<4D(B@B`#`?Q#$;W.*1W$)``02(<190>AJ'D=%DA"!7D0@1AV(&D2HS`.HH$'27-5O(5-C&9:QFB&N#"`>A M#V/W.`T`.HJX4KO6#_H8<643>Q"P.12H3,87B@YQD1A9A&T$`-,H$2GR'"CP MB@B!#FI@@TY6->4HAPP``54`":7835G5"(IP"'V"`9-'.1>025V9`,=P$-)P M0R5I$)2`D@TXD,TH#R;Y9J-#6A8I#9L`"7O)EQ<@??X7#1#Q?FFV/0KXD_T0 ME`:`B`9QDAC':N/@`/!&")V`*[CR"IR8-:D5CQQY$#`CFO1(#LK5<1'`E2+_ MV'$`F0^6B9E`10@80`&=4Y8QF!D0`B&5\0'#LA#TD`8`S*A'\&,)0$H9J/PVJ; M1CD&2G4;HPF).)#NF1#/\$#5V@2``DF`\#VHZ1`RX!X)R\AAE' M(A<\0!D<@`7=P1\)`48A0!E&,DSV$T!/9DQ19A'/,'8Z7ZU_SEP#V&:J%D0&MJ)"_>? MDGD`(+J:7!5$A.909!&-H/ M70FCIHAMC=I?]V*C.,J*19*JH^($M<`6J!`%3Q"P`ANPA7-"6,``JW04]K9D@5L]WGJ/?J$+CQ:R^0!+#3#^_`"3E``B;@ M`21PMA[@`2(P`W502_V`"U%``D&@.&G"):`(T@#?$P/9LP MKQJ;J]VRJX#8J_<)K"KII19$M`2QFX_S@93(=\)*"'EX#_.R=^68H+6RH*.S M`&3*$*;9K@*!K01`=.5&@9`0"9$@":X;NY(`NY/PN@`6EAHYL0V&<;%V M$.__*FN5B'&8>PZ!NUY9Z2V/6A&8D5%+<`(Y,`J)@0YY<`,JT"!)TWH:$`?= M$#M.X`(P$#P[ZK`#=$E[6V`OFI(",;CBJK&#>:6!&)X!-;(*J)^."XX:QDP8 MEYCZB'$78%WC8(^3:;,-@;/3JA`[&YEZ2HD?>XG/&!%#*Y.7``'I5G4(X(G7 M=:@#(3J`J4RKG7M'E'BX27 M\+2BI;[]\,'RY*P0$:VB2W#5:KK]@+I':0%`/+H-@;O%_W6^!]$(L[I?_34! M`!F\(CNUZS:?R2MZ(6QZ.JH;'Y`'[M`/W:`&'X`B&<472]`!7M`=]O`).>`" MM9.DY-LXYMO#]]6"XI(`:.P)A"N8'`N_#%!`2CR_C+N?H@6F3'R+HC80E&#% M`^`(6-FY!!Q8M7EE8)P]<9JA/3L0BT8Z^I(N!A'!"Y$/D+``D^-5*5-V%T`) M]G5=5@RO`P$)4TL`6*S%"+"\%/$"<%.J2=(9&Q`'36,-8I`@/5H;27/.\Y/( M6(`+_4`/>Q`":F(F.;RDT-K`;#S,:;.#!/!$3-RHS>C)X`*_B+FX^5FR^?=B M]V4)(YEJ"*UR44>:)TJSSZJ&H/\[3[HR#AB=T1I-4:7+LY3#;LM@9X]S`P"<8`N`Q!QP-A"5H#`4L5N1\K`'N\$%PR M/VSR`A]`!M_0#[^`!1W`,)*T%PTB&R`0!;&P#^TP!TVM%[2!MP%,O);,R^LW MA<_P#*^@".TXI0`=5R`YGZ%,DJ10#,J`2C15``50 M;[AYS]4C/MSXU:VVB+*FCU4V`7]=5H+]+4!M$460`LJ2&R/4!5=D"U$@1BXL M'8!#(*K_L`_AD`8ZH#!;?24.00[V3-H;)M+290`,\$`<9T!I[2T"O3D'L,0B M6\I="'-JI5^40P"18(KB@VL3R5"F]CA<;&@4T)Y`*P"!Z=AI)L9D7!#0`%J1 MIC9>-77=4Q`K#=HJJ3%R%Q$X'=JU6MY*A[6P+1^,(A\M9`W[T`JS,[XB5-0> M@`2B8`_>(`;6DCY<[9H0.Q'Q\,-?]W!LQ&VG/-WSM-:*];&>\];Y9[^WUD$? M=UZ+<$V6,.,5QJT61#D+`(#NUW92VGSO#93E>)J:M,L$H0F4]]W)/)H2]-D_ MYFY]W2T6L`B68`S;)),F-X),W+M<1G4[#L(6L0)"P`32*0)0_Z`+](`*B`,X M[<&UZC-"/L`'[G`-!VND%6/<#8'63U4>B_FT.36EPY#*7%X`(E$"%"*$(G"1:OTL0YA"-H1W8)JQ(`E'M=,N8J\'NFJ@8!\]MAJ4*6CYYJ/5EBEXC&OGX(!/!=$%EB M"0`)R@`!`;`JK_"9$Y#P0,LJ`1"3U__E\*HBWQ1?8E@L$-RU>#TY7XS@=,JP M8S,F[@?!<$+48JR"`!'@B)?W[B664H1-@`60O@9R>Q81``61/`;$54)LP]E_/]D,9CVJ5=%B_>Q0:6)O0 M7IVW>W5$"3!+`6P/D"1#4V1O`1=P`8>_^(E?]E3?#X!_^&Q_I2HG@8=F7E,E5H:YF8IO`4GU8^;@".WH<5(Z\#1/"2`4S1-0`8@O^%>*7^Y% ML8KP]X%/`87_2A%4<##Q@5O;4`9+:2S9LY=*(\:#F=7@GPQ!BNS00VQ-"!-+EA0I M\N*%6;9MW;)5V[:(V2,P/'@!1@K(VA^UM/X%'%CP8,*"GR4P@(#H_P!"A1T_ MAAQ9\F20YBCDW+EH7#-*B@A)8!!T0&*C1QE(HYS:I+`C'G;8\05FAUFUM6W? MQIU[[0L8MD-@F27H2(FI(`PX@(`!AG%)STHPU MFJ"S]-%+TRG;L^/D#"LO(="N?4M["?SX\^7/OSU7A!16=)"X,B]``1-:3C$# M!JC"J0$79#"Z>"X8X"A"GJM,$<7&(P"2!AWK1A4[I/#@A15T([%$V^8+8HD5 MYGJ!A"?J`.6=#6=4#C$#!W".1AUW),P<"$K+;CN;&B``PZ1X!(P>59[@@`04 M:AO11"EM:Z&L$4\8H0,D/F&G'WZ0!'.P`O\72S!,,\TT)SP@"Q$2I$NP`Q(! M8\[,:A]A\L`"B!QHR*%//_\$-%!!^]QAAQQJ""&)*^;`!1XOOZ0S4H3&/#!' M22]E,)]#(C2*@`$FH"0:<^(A=1QE%$F@M,0^K0K3@OCYDIYN;)'%%5MOQ357 M77?-599:;DTUM)OQU5M$D_'.U`TT3",L#QRWX47.F/+C+?>PO*Q)+31+AROM`,\_51; M>PD:1!GZZ%DC1$KC@DE87QCCC?N9%5N.,Q_GN`@9(0P"" M*AK9!#6/5V:Y99==^:Y9Y]_!CIHH8 GRAPHIC 3 logo.gif begin 644 logo.gif M1TE&.#EAT0`N`/<``#T]/41$1$='2$Q,3$Y.45-34U966%A85UI:6UY>8&)B M8F9F:&MK:V]O<'-S7M[>P%IE`UJG`5QG1=DCQUJCQQOEAAKG!5VGAIS MG`-FJ05JI`-NK`YMHPENK`1OLP5TI01RJPIRI@MTK`U[KP-SLP)TN@1[M05] MO0QUM0YTN`I\NQ-KHQ-MJ1]MJA-TI!-SJQ-[I!)ZK!QTI!UTK!IXIAY]J1)S MM!)VN!-ZM!)[OQMTLAI\M!AYNR-SER%PGC5ZFR%VJRI_K"U]L@!TP`)]PP)] MRPIWP@I]PPM]R@%^TA1XPP*$M`*#O`F!O!B"OBN`I"""M".$N2V%L3^&J3*" ML3F*M#J/NC23NCZ9O0*!PP*"RP&)PP&(RPB#Q0J"R@*"T@.$V`.)T`"(V@F! MU1N-QR*,PCR6Q#"?VT&!G4&%HDF$HT2+M$.4MDV3M$R3N$NOE63K5J8 MNEVBOV&=M6REO7:GOT68P4Z>Q$V@Q4.GU%6VU4^XX5&YY%F[XV:DQV&JPV:J MS6FFRFBHSVBHT&6UUFB^V'.OQWBUQG6PT7VST'N]VT_"X%##\&K"W'O&WGW* MV7_,YGG0X'K1ZGS4\H.#@X:&B(N+C(Z.D).3DYN;FY^?H:.CHZ>GJ:NKK*ZN ML+.SL[N[O(:US(&[R8:ZT(6ZW)6XQK^_P8'!TX;.WHW!W8W)W9?`SI#)VIO$ MU9W*V8S*X(_<[Y?.XIK*X93:Z9[;Z(OD^J3$VZ3,UZ#-WZG+WK#4U[K>W*'. MX*O+XJ'7X*#3Z*C5Z:_8XZO:ZK;3XK7;X[/;[+O;X[S;Z:#E^*WA\;[@[++E M\+#L][3R^\+"PL?'R+BX^/FZNOK MZ^[N\>+V^>;__^[U^.K^_OWUZ__XY?[Z[//S\_;W^?;Y]_3^_?_W\O_V^?W] M]?[^_@```````````````"'Y!`$``/\`+`````#1`"X```C_`/<)'$BPH,&# M"!,J7,BPH<.'$"-*G$BQHL6+&#-JW,BQH\>/($.*'$FRI,F3*%.J7,FRI!]^"YZTD5JUFE0'%F,S4(D*"W@@K)G5N(D-RVB%Z9,WJV+]*? M][*]T?"A1`D3B!$36;S81.,1$BC8$7=/J-_+,.?M,[?F#!H42+1HV;(%S!8M M14:K'KW%1)\L=>#MB[<3L^V5.X]=R/%G3X@535"('J[%BY?B6IJ8\-,(!)1M MLV]+=TC/8NU]FH&E,!&$$I_?7I`@_S%">HL1\N9!/#H$@DF,9`;I;=*T:?Y\ M39^B5:\^W2J]_^MLM!,M*7QQ`P^W',+!"ELH\84112!1A'DFI#")*C^0T(0, MQQR$P``%A"@BB`Y08YL^HH22XHJAA"+-3.LXX(`"G?!G44X[P4+"%E^4,$4S MB4S0!!AAG%;$%V"@0`,PLMR@`FH[,',0`PD1MH7(V1@BS,UI)#$:%%>-Q`# M!2```2:,6H(HF)IXB6B6(R+0Y4O56?/A`I=BA.,^NHB07&DEM%'.+"ZP($,1 M1H0`A#'="/\1@A-?$,J,H0(IH*4H!*4#098,2)JE)9]\TDDGH=CXTB8),/`B M1SN%V@071H`AQ@2Q";,&$%(\804SZ*@10G%R:K$#-KCNPP`"!_!*4"@#(*`` MF_O0LPZ]"JVC[#[W)G3OO@;]NQ`]ZQ9@9D/VY@MPP/NF1+"6!Q=DC2:8F"FTTU`71$\G.SL`MM3[A,*H->E@P@`#H0C_%,K1"OC, MP```;+(/-9K0MQ\]0D/@-`2:=+DP0FZ*4-H2/6@A1A$5]'+43JQ(X(4179`F MVKGIZFKPO>ND`XWJ$.R#"8@"@/CAF@)]`D`!,MH>8N(B:EE`WTN'&?R645<' M#8@#-"^BN_$57#9!U!0P@`*6'%]`U`*E,[CU(I8]^P!'QQM`W[-;;SS/)GX2 MP/5L=L)\F/%:XU#&HFZ!Q!*E:9$!+T:1ASSVP8H4D(`2V#"2F#JA-_B1:9$)8I2'Y07[Y3'0`3L34M90H#]]I$.+2WJ5^Q2 MP,((=@!%W0<3&CQ<"FV7)2M!8#^6B!<#_S3A`$IQ3Q-;`M\`&$`/4<0+`9:P M1`HMP:90)(J)`H%&HBRAMRT-(%(/B1:<1+.%,"@!!1@8AD#FH9D""D<+8#`" M:H*@P(+H"H(IS-(`+%&==4"#/S%RX09U90EJK",4*53`)QPF15V92(M9(IHU MI)B``F!B(-(PD4`V842QK4MU(1J``P1"#0CR+1W6<(#-[`=)+M5+B@7XX3Z0 MF*5-6(,:+X)`B`RW#U%X4).(-"&;Z(&*8<)P7F$$E0B:$*8J`;8J(@%`&,OGV@B M::3P4@2[(K[2(?^-:GRB2@6`'D'&)KSF!2!8AP.H)NOV0?LAL0!9\VJ,YRPE.>T*@A`EX4#08F M8(7[V$1#_59$%"K`2MQS6\$P`8VRBN)9U*#40B&IPGWH4EYW_&HD9QFBV!'D M`2'*X354]]$Q,0!H\DFJO.254H7LY!+7$?- M"#O>P\*I"6,P0@O4VX82B(:Q8"A!(,"AB`TP$PQ*0)UF"++?A%PB49<8B%81 M\(#$%1",=U'B`EKI<-]4Z]7>O;?`^I$%; M!`28&I8P`)AX94\K;0*5G-126`E`%L#$RA-YB]NZI+$W9UP6F`-V=" M(!E-(J5$.+/HY7%$E__4E);"YF8$:')V>=12`'CY;?Z`H@`&8``T]&40=0>H M>B)470\+R^A]X"('72A!'&HA!1-@\PM*,(U[>)"$5F5!&5=(`3?A8Q`$!.!\ M"LG$`$8;KRL/(`'5<1_\2`JF`,A3%`&PGH,[7DD0C783-M*BW<0R(0HJO@^!,1OM."S MQ)L'T"F&^/@$>("$#4[`&HZ5AS0K\`(84L"&2I3!!#/HK$$ZD;BPQ:>7C-)$ M;#^QB4^@FVO(*B?Q-Y&\?52C/IWH$J]UQ:A+<*(:).7/V3!AB;Y%HSY8'2C_ M\8]%_DXPW\*=('ZGJ,&)8Y5>&O-A5"CH!8UC#3=W@];2V+7D`.G7YQ/7P32, M$C6A4!^EIU+[0`X6@`62P`,GX`1<``9CH`4KX`2R-P9=T`0,4@0J8`:.D`-4 MT`Z6(1/0<$_]P1_P8@"A8`VAT`F8,&@$L&`#,3D4`0_P<`IST`,F\`6O)T>H ML1JH01HE$`5N\`HY$0\T84_5UA\#\58+I4-6