Illinois | 001-37505 | 20-4718752 | ||
(State or other jurisdiction of incorporation) | (Commission File No.) | (IRS Employer Identification No.) |
2801 Black Road, Joliet, IL | 60435 | |
(Address of Principal Executive Offices) | (Zip Code) |
(d) | Exhibits. |
Exhibit No. | Description | |
99.1 | Press Release dated January 23, 2017 |
FIRST COMMUNITY FINANCIAL PARTNERS, INC. | ||
Date: January 23, 2017 | /s/ Glen L. Stiteley | |
Glen L. Stiteley | ||
Executive Vice President and Chief Financial Officer |
Exhibit No. | Description | |
99.1 | Press Release dated January 23, 2017 |
• | Diluted earnings per share (“EPS”) of $0.15 |
• | Asset growth of $21.6 million, or 1.73%, from the end of the third quarter of 2016 |
• | Loan growth of $34.7 million, or 3.62%, from the end of the third quarter of 2016 |
• | Deposit growth of $17.9 million, or 1.68%, from the end of the third quarter of 2016 |
• | Noninterest bearing deposits increase of $1.6 million, or 0.65%, from the end of the third quarter of 2016 |
FINANCIAL SUMMARY | |||||||||||||||
December 31, 2016 | September 30, 2016 | June 30, 2016 | March 31, 2016 | December 31, 2015 | |||||||||||
Period-End Balance Sheet | |||||||||||||||
(In thousands)(Unaudited) | |||||||||||||||
Assets | |||||||||||||||
Cash and due from banks | $ | 16,225 | $ | 21,622 | $ | 13,777 | $ | 9,132 | $ | 10,699 | |||||
Interest-bearing deposits in banks | 8,548 | 33,349 | 19,335 | 30,558 | 7,406 | ||||||||||
Securities available for sale | 202,198 | 188,062 | 179,517 | 203,874 | 205,604 | ||||||||||
Mortgage loans held for sale | 1,230 | 1,331 | 711 | 133 | 400 | ||||||||||
Loans held for sale | 1,085 | — | — | — | — | ||||||||||
Commercial real estate | 425,910 | 419,958 | 410,461 | 378,304 | 381,098 | ||||||||||
Commercial | 281,804 | 274,889 | 239,038 | 181,142 | 179,623 | ||||||||||
Residential 1-4 family | 175,978 | 167,388 | 143,908 | 139,208 | 135,864 | ||||||||||
Multifamily | 36,703 | 31,880 | 30,809 | 31,511 | 34,272 | ||||||||||
Construction and land development | 47,338 | 39,836 | 30,834 | 27,798 | 22,082 | ||||||||||
Farmland and agricultural production | 12,628 | 12,985 | 9,235 | 9,060 | 9,989 | ||||||||||
Consumer and other | 7,967 | 9,280 | 7,924 | 7,250 | 9,391 | ||||||||||
Leases | 3,290 | 739 | 448 | — | — | ||||||||||
Total loans and leases | 991,618 | 956,955 | 872,657 | 774,273 | 772,319 | ||||||||||
Allowance for loan and lease losses | 11,684 | 12,284 | 12,044 | 11,335 | 11,741 | ||||||||||
Net loans and leases | 979,934 | 944,671 | 860,613 | 762,938 | 760,578 | ||||||||||
Other assets | 58,990 | 57,563 | 51,409 | 54,227 | 55,965 | ||||||||||
Total Assets | $ | 1,268,210 | $ | 1,246,598 | $ | 1,125,362 | $ | 1,060,862 | $ | 1,040,652 | |||||
Liabilities and Shareholders' Equity | |||||||||||||||
Noninterest bearing deposits | $ | 247,856 | $ | 246,262 | $ | 203,258 | $ | 204,414 | $ | 196,063 | |||||
Savings deposits | 64,695 | 61,399 | 40,603 | 38,481 | 36,206 | ||||||||||
NOW accounts | 160,862 | 151,243 | 103,324 | 104,136 | 102,882 | ||||||||||
Money market accounts | 282,865 | 267,667 | 238,229 | 237,873 | 233,315 | ||||||||||
Time deposits | 326,878 | 338,680 | 311,416 | 294,076 | 297,525 | ||||||||||
Total deposits | 1,083,156 | 1,065,251 | 896,830 | 878,980 | 865,991 | ||||||||||
Total borrowings | 66,419 | 61,879 | 114,701 | 72,237 | 68,315 | ||||||||||
Other liabilities | 4,920 | 4,304 | 2,722 | 2,855 | 3,305 | ||||||||||
Total Liabilities | 1,154,495 | 1,131,434 | 1,014,253 | 954,072 | 937,611 | ||||||||||
Shareholders’ equity | 113,715 | 115,164 | 111,109 | 106,790 | 103,041 | ||||||||||
Total Shareholders’ Equity | 113,715 | 115,164 | 111,109 | 106,790 | 103,041 | ||||||||||
Total Liabilities and Shareholders’ Equity | $ | 1,268,210 | $ | 1,246,598 | $ | 1,125,362 | $ | 1,060,862 | $ | 1,040,652 |
FINANCIAL SUMMARY | |||||||||||||||
Three months ended, | |||||||||||||||
December 31, 2016 | September 30, 2016 | June 30, 2016 | March 31, 2016 | December 31, 2015 | |||||||||||
Interest income: | (In thousands, except per share data)(Unaudited) | ||||||||||||||
Loans, including fees | $ | 10,663 | $ | 10,229 | $ | 9,024 | $ | 8,508 | $ | 8,401 | |||||
Securities | 1,033 | 1,041 | 1,042 | 1,101 | 1,117 | ||||||||||
Federal funds sold and other | 53 | 43 | 21 | 19 | 19 | ||||||||||
Total interest income | 11,749 | 11,313 | 10,087 | 9,628 | 9,537 | ||||||||||
Interest expense: | |||||||||||||||
Deposits | 1,150 | 1,081 | 957 | 940 | 986 | ||||||||||
Federal funds purchased and other borrowed funds | 61 | 112 | 119 | 93 | 87 | ||||||||||
Subordinated debentures | 297 | 297 | 297 | 297 | 297 | ||||||||||
Total interest expense | 1,508 | 1,490 | 1,373 | 1,330 | 1,370 | ||||||||||
Net interest income | 10,241 | 9,823 | 8,714 | 8,298 | 8,167 | ||||||||||
Provision for loan losses | 183 | 383 | 500 | — | (515 | ) | |||||||||
Net interest income after provision for loan losses | 10,058 | 9,440 | 8,214 | 8,298 | 8,682 | ||||||||||
Noninterest income: | |||||||||||||||
Service charges on deposit accounts | 285 | 289 | 207 | 204 | 190 | ||||||||||
Gain on sale of loans | 9 | — | 7 | — | — | ||||||||||
Gain on sale of securities | — | 14 | 603 | — | 212 | ||||||||||
Mortgage fee income | 214 | 169 | 109 | 78 | 96 | ||||||||||
Bargain purchase gain | — | 1,920 | — | — | — | ||||||||||
Other | 390 | 381 | 315 | 273 | 261 | ||||||||||
Total noninterest income | 898 | 2,773 | 1,241 | 555 | 759 | ||||||||||
Noninterest expenses: | |||||||||||||||
Salaries and employee benefits | 4,309 | 3,812 | 3,311 | 3,256 | 3,004 | ||||||||||
Occupancy and equipment expense | 548 | 568 | 429 | 437 | 494 | ||||||||||
Data processing | 267 | 700 | 690 | 257 | 203 | ||||||||||
Professional fees | 286 | 369 | 375 | 392 | 68 | ||||||||||
Advertising and business development | 245 | 328 | 262 | 215 | 219 | ||||||||||
Losses on sale and writedowns of foreclosed assets, net | — | 1 | 31 | 16 | 109 | ||||||||||
Foreclosed assets expenses, net of rental income | 26 | (99 | ) | 60 | 53 | 50 | |||||||||
Other expense | 1,238 | 1,380 | 974 | 1,310 | 898 | ||||||||||
Total noninterest expense | 6,919 | 7,059 | 6,132 | 5,936 | 5,045 | ||||||||||
Income before income taxes | 4,037 | 5,154 | 3,323 | 2,917 | 4,396 | ||||||||||
Income taxes | 1,358 | 1,019 | 1,058 | 889 | 1,474 | ||||||||||
Net income | $ | 2,679 | $ | 4,135 | $ | 2,265 | $ | 2,028 | $ | 2,922 | |||||
Basic earnings per share | $ | 0.16 | $ | 0.24 | $ | 0.13 | $ | 0.12 | $ | 0.17 | |||||
Diluted earnings per share | $ | 0.15 | $ | 0.24 | $ | 0.13 | $ | 0.12 | $ | 0.17 |
Years Ended December 31, | ||||||
2016 | 2015 | |||||
Interest income: | (in thousands, except share data) (unaudited) | |||||
Loans, including fees | $ | 38,424 | $ | 32,525 | ||
Securities | 4,217 | 4,134 | ||||
Federal funds sold and other | 136 | 66 | ||||
Total interest income | 42,777 | 36,725 | ||||
Interest expense: | ||||||
Deposits | 4,128 | 3,923 | ||||
Federal funds purchased and other borrowed funds | 385 | 215 | ||||
Subordinated debt | 1,188 | 1,800 | ||||
Total interest expense | 5,701 | 5,938 | ||||
Net interest income | 37,076 | 30,787 | ||||
Provision for loan losses | 1,066 | (2,077 | ) | |||
Net interest income after provision for loan losses | 36,010 | 32,864 | ||||
Noninterest income: | ||||||
Service charges on deposit accounts | 985 | 756 | ||||
Gain on sale of loans | 16 | — | ||||
Gain on sale of securities | 617 | 484 | ||||
Gain on foreclosed assets, net | — | — | ||||
Mortgage fee income | 570 | 531 | ||||
Bargain purchase gain | 1,920 | — | ||||
Other | 1,359 | 726 | ||||
5,467 | 2,497 | |||||
Noninterest expenses: | ||||||
Salaries and employee benefits | 14,688 | 11,538 | ||||
Occupancy and equipment expense | 1,982 | 1,977 | ||||
Data processing | 1,914 | 912 | ||||
Professional fees | 1,422 | 1,201 | ||||
Advertising and business development | 1,050 | 853 | ||||
Losses on sale and writedowns of foreclosed assets, net | 48 | 187 | ||||
Foreclosed assets expenses, net of rental income | 40 | 130 | ||||
Other expense | 4,902 | 3,744 | ||||
26,046 | 20,542 | |||||
Income before income taxes | 15,431 | 14,819 | ||||
Income taxes | 4,324 | 5,000 | ||||
Net income | $ | 11,107 | $ | 9,819 | ||
Common share data | ||||||
Basic earnings per common share | $ | 0.65 | $ | 0.58 | ||
Diluted earnings per common share | 0.64 | 0.57 | ||||
Weighted average common shares outstanding for basic earnings per common share | 17,184,432 | 16,939,010 | ||||
Weighted average common shares outstanding for diluted earnings per common share | 17,630,600 | 17,085,752 |
Three months ended, | ||||||||||||||||||||||||
December 31, 2016 | September 30, 2016 | December 31, 2015 | ||||||||||||||||||||||
Average Balances | Income/ Expense | Yields/ Rates | Average Balances | Income/ Expense | Yields/ Rates | Average Balances | Income/ Expense | Yields/ Rates | ||||||||||||||||
Assets | (Dollars in thousands)(Unaudited) | |||||||||||||||||||||||
Loans (1) | $ | 973,149 | $ | 10,663 | 4.38 | % | $ | 932,047 | $ | 10,229 | 4.39 | % | $ | 760,332 | $ | 8,401 | 4.42 | % | ||||||
Investment securities (2) | 199,940 | 1,033 | 2.07 | % | 199,139 | 1,041 | 2.09 | % | 209,936 | 1,117 | 2.13 | % | ||||||||||||
Interest-bearing deposits with other banks | 25,612 | 53 | 0.83 | % | 24,580 | 43 | 0.70 | % | 22,378 | 19 | 0.34 | % | ||||||||||||
Total earning assets | $ | 1,198,701 | $ | 11,749 | 3.92 | % | $ | 1,155,766 | $ | 11,313 | 3.92 | % | $ | 992,646 | $ | 9,537 | 3.84 | % | ||||||
Other assets | 61,777 | 62,470 | 61,572 | |||||||||||||||||||||
Total assets | $ | 1,260,478 | $ | 1,218,236 | $ | 1,054,218 | ||||||||||||||||||
Liabilities | ||||||||||||||||||||||||
NOW accounts | $ | 147,627 | $ | 118 | 0.32 | % | $ | 122,727 | $ | 90 | 0.29 | % | $ | 102,783 | $ | 66 | 0.26 | % | ||||||
Money market accounts | 279,110 | 203 | 0.29 | % | 260,070 | 190 | 0.29 | % | 237,818 | 163 | 0.27 | % | ||||||||||||
Savings accounts | 63,816 | 15 | 0.09 | % | 62,179 | 15 | 0.10 | % | 36,015 | 14 | 0.16 | % | ||||||||||||
Time deposits | 331,025 | 814 | 0.98 | % | 326,860 | 786 | 0.96 | % | 304,941 | 743 | 0.97 | % | ||||||||||||
Total interest bearing deposits | 821,578 | 1,150 | 0.56 | % | 771,836 | 1,081 | 0.56 | % | 681,557 | 986 | 0.58 | % | ||||||||||||
Securities sold under agreements to repurchase | 26,548 | 11 | 0.17 | % | 23,339 | 10 | 0.17 | % | 32,315 | 12 | 0.15 | % | ||||||||||||
Secured borrowings | 2,134 | 22 | 4.12 | % | 7,752 | 58 | 2.99 | % | 12,875 | 73 | 2.27 | % | ||||||||||||
FHLB borrowings | 21,764 | 28 | 0.51 | % | 42,391 | 44 | 0.42 | % | 3,261 | 2 | 0.25 | % | ||||||||||||
Subordinated debentures | 15,300 | 297 | 7.76 | % | 15,300 | 297 | 7.76 | % | 15,300 | 297 | 7.76 | % | ||||||||||||
Total interest bearing liabilities | $ | 887,324 | $ | 1,508 | 0.68 | % | $ | 860,618 | $ | 1,490 | 0.69 | % | $ | 745,308 | $ | 1,370 | 0.74 | % | ||||||
Noninterest bearing deposits | 253,877 | 239,802 | 203,108 | |||||||||||||||||||||
Other liabilities | 3,817 | 3,726 | 3,963 | |||||||||||||||||||||
Total liabilities | $ | 1,145,018 | $ | 1,104,146 | $ | 952,379 | ||||||||||||||||||
Total shareholders’ equity | $ | 113,509 | $ | 114,090 | $ | 101,839 | ||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 1,258,527 | $ | 1,218,236 | $ | 1,054,218 | ||||||||||||||||||
Net interest income | $ | 10,241 | $ | 9,823 | $ | 8,167 | ||||||||||||||||||
Interest rate spread | 3.24 | % | 3.23 | % | 3.10 | % | ||||||||||||||||||
Net interest margin | 3.42 | % | 3.40 | % | 3.29 | % |
Footnotes: |
(1) Average loans include nonperforming loans. |
(2) No tax-equivalent adjustments were made, as the effect thereof was not material. |
Year ended December 31, | ||||||||||||||||
2016 | 2015 | |||||||||||||||
Average Balances | Income/ Expense | Yields/ Rates | Average Balances | Income/ Expense | Yields/ Rates | |||||||||||
Assets | (Dollars in thousands)(Unaudited) | |||||||||||||||
Loans (1) | $ | 842,580 | $ | 38,424 | 4.56 | % | $ | 728,276 | $ | 32,525 | 4.47 | % | ||||
Investment securities (2) | 198,867 | 4,217 | 2.12 | % | 197,427 | 4,134 | 2.09 | % | ||||||||
Federal funds sold | — | — | — | % | — | — | — | % | ||||||||
Interest-bearing deposits with other banks | 17,256 | 136 | 0.79 | % | 18,087 | 66 | 0.36 | % | ||||||||
Total earning assets | $ | 1,058,703 | $ | 42,777 | 4.04 | % | $ | 943,790 | $ | 36,725 | 3.89 | % | ||||
Other assets | 56,124 | 49,879 | ||||||||||||||
Total assets | $ | 1,114,827 | $ | 993,669 | ||||||||||||
Liabilities | ||||||||||||||||
NOW accounts | $ | 112,221 | $ | 360 | 0.32 | % | $ | 91,410 | $ | 204 | 0.22 | % | ||||
Money market accounts | 242,890 | 716 | 0.29 | % | 224,640 | 620 | 0.28 | % | ||||||||
Savings accounts | 46,357 | 53 | 0.11 | % | 33,815 | 56 | 0.17 | % | ||||||||
Time deposits | 304,138 | 2,999 | 0.99 | % | 303,668 | 3,043 | 1.00 | % | ||||||||
Total interest bearing deposits | 705,606 | 4,128 | 0.59 | % | 653,533 | 3,923 | 0.60 | % | ||||||||
Securities sold under agreements to repurchase | 22,966 | 38 | 0.17 | % | 30,849 | 39 | 0.13 | % | ||||||||
Secured borrowings | 9,175 | 221 | 2.41 | % | 6,662 | 160 | 2.40 | % | ||||||||
Mortgage payable | — | — | — | % | 180 | 13 | 7.22 | % | ||||||||
FHLB borrowings | 33,058 | 126 | 0.38 | % | 1,686 | 3 | 0.18 | % | ||||||||
Subordinated debentures | 15,300 | 1,188 | 7.76 | % | 22,124 | 1,800 | 8.14 | % | ||||||||
Total interest bearing liabilities | $ | 786,105 | $ | 5,701 | 0.73 | % | $ | 715,034 | $ | 5,938 | 0.83 | % | ||||
Noninterest bearing deposits | 216,430 | 177,085 | ||||||||||||||
Other liabilities | 3,113 | 4,157 | ||||||||||||||
Total liabilities | $ | 1,005,648 | $ | 896,276 | ||||||||||||
Total shareholders’ equity | $ | 109,179 | $ | 97,393 | ||||||||||||
Total liabilities and shareholders’ equity | $ | 1,114,827 | $ | 993,669 | ||||||||||||
Net interest income | $ | 37,076 | $ | 30,787 | ||||||||||||
Interest rate spread | 3.31 | % | 3.06 | % | ||||||||||||
Net interest margin | 3.50 | % | 3.26 | % |
Footnotes: |
(1) Average loans include nonperforming loans. |
(2) No tax-equivalent adjustments were made, as the effect thereof was not material. |
COMMON STOCK DATA | |||||||||||||||
2016 | 2015 | ||||||||||||||
Fourth Quarter | Third Quarter | Second Quarter | First Quarter | Fourth Quarter | |||||||||||
(Unaudited) | |||||||||||||||
Market value (1): | |||||||||||||||
End of period | $ | 11.70 | $ | 9.52 | $ | 8.80 | $ | 8.70 | $ | 7.24 | |||||
High | 12.15 | 9.55 | 9.10 | 8.84 | 7.31 | ||||||||||
Low | 9.10 | 8.35 | 8.18 | 7.00 | 6.26 | ||||||||||
Book value (end of period) | 6.59 | 6.68 | 6.47 | 6.22 | 6.05 | ||||||||||
Tangible book value (end of period) | 6.53 | 6.62 | 6.47 | 6.22 | 6.05 | ||||||||||
Shares outstanding (end of period) | 17,242,645 | 17,237,845 | 17,183,780 | 17,175,864 | 17,026,941 | ||||||||||
Average shares outstanding | 17,239,897 | 17,189,113 | 17,182,197 | 17,125,928 | 16,939,010 | ||||||||||
Average diluted shares outstanding | 17,860,017 | 17,565,667 | 17,550,547 | 17,451,354 | 17,085,752 |
(1) The prices shown are as reported on the NASDAQ Capital Market |
ASSET QUALITY DATA | |||||||||||||||
December 31, 2016 | September 30, 2016 | June 30, 2016 | March 31, 2016 | December 31, 2015 | |||||||||||
(Dollars in thousands)(Unaudited) | |||||||||||||||
Loans identified as nonperforming | $ | 5,856 | $ | 8,385 | $ | 2,622 | $ | 2,146 | $ | 1,411 | |||||
Other nonperforming loans | — | 91 | — | — | 67 | ||||||||||
Total nonperforming loans | 5,856 | 8,476 | 2,622 | 2,146 | 1,478 | ||||||||||
Foreclosed assets | 725 | 725 | 2,211 | 5,231 | 5,487 | ||||||||||
Total nonperforming assets | $ | 6,581 | $ | 9,201 | $ | 4,833 | $ | 7,377 | $ | 6,965 | |||||
Allowance for loan and lease losses | $ | 11,684 | $ | 12,284 | $ | 12,044 | $ | 11,335 | $ | 11,741 | |||||
Nonperforming assets to total assets | 0.52 | % | 0.74 | % | 0.43 | % | 0.70 | % | 0.67 | % | |||||
Nonperforming loans to total assets | 0.46 | % | 0.68 | % | 0.23 | % | 0.20 | % | 0.14 | % | |||||
Allowance for loan and lease losses to nonperforming loans | 199.52 | % | 144.93 | % | 459.34 | % | 528.19 | % | 794.38 | % |
ALLOWANCE FOR LOAN AND LEASE LOSSES ROLLFORWARD | |||||||||||||||
(Dollars in thousands)(Unaudited) | Three months ended, | ||||||||||||||
December 31, 2016 | September 30, 2016 | June 30, 2016 | March 31, 2016 | December 31, 2015 | |||||||||||
Beginning balance | $ | 12,284 | $ | 12,044 | $ | 11,335 | $ | 11,741 | $ | 11,753 | |||||
Charge-offs | 1,363 | 340 | 193 | 506 | 133 | ||||||||||
Recoveries | 580 | 197 | 402 | 100 | 636 | ||||||||||
Net charge-offs (recoveries) | 783 | 143 | (209 | ) | 406 | (503 | ) | ||||||||
Provision for loan losses | 183 | 383 | 500 | — | (515 | ) | |||||||||
Ending balance | $ | 11,684 | $ | 12,284 | $ | 12,044 | $ | 11,335 | $ | 11,741 | |||||
Net chargeoff percentage annualized | 0.32 | % | 0.06 | % | (0.11 | )% | 0.21 | % | (0.26 | )% |
OTHER DATA | ||||||||||
(Unaudited) | ||||||||||
Three months ended, | ||||||||||
December 31, 2016 | September 30, 2016 | June 30, 2016 | March 31, 2016 | December 31, 2015 | ||||||
Return on average assets | 0.85 | % | 1.36 | % | 0.84 | % | 0.78 | % | 1.11 | % |
Return on average equity | 9.44 | % | 14.50 | % | 8.36 | % | 7.68 | % | 11.48 | % |
Net interest margin | 3.42 | % | 3.44 | % | 3.39 | % | 3.36 | % | 3.29 | % |
Average loans to assets | 77.20 | % | 75.50 | % | 76.55 | % | 73.63 | % | 72.12 | % |
Average loans to deposits | 90.49 | % | 90.92 | % | 94.16 | % | 88.00 | % | 85.95 | % |
Average noninterest bearing deposits to total deposits | 23.44 | % | 22.51 | % | 22.75 | % | 23.35 | % | 23.45 | % |
COMPANY CAPITAL RATIOS | ||||||||||
(Unaudited) | December 31, 2016 | September 30, 2016 | June 30, 2016 | March 31, 2016 | December 31, 2015 | |||||
Tier 1 leverage ratio | 9.10 | % | 9.15 | % | 9.77 | % | 9.72 | % | 9.36 | % |
Common equity tier 1 capital ratio | 10.51 | % | 10.83 | % | 11.26 | % | 11.94 | % | 11.62 | % |
Tier 1 capital ratio | 10.51 | % | 10.83 | % | 11.26 | % | 11.94 | % | 11.62 | % |
Total capital ratio | 12.99 | % | 13.52 | % | 14.14 | % | 14.99 | % | 14.69 | % |
Tangible common equity to tangible assets | 8.88 | % | 9.24 | % | 10.47 | % | 10.26 | % | 10.07 | % |
NON-GAAP MEASURES | |||||||||||||||
Pre-tax pre-provision core income (1) | |||||||||||||||
(In thousands)(Unaudited) | |||||||||||||||
For the three months ended, | |||||||||||||||
December 31, 2016 | September 30, 2016 | June 30, 2016 | March 31, 2016 | December 31, 2015 | |||||||||||
Income before income taxes | $ | 4,037 | $ | 5,154 | $ | 3,323 | $ | 2,917 | $ | 4,396 | |||||
Provision for loan losses | 183 | 383 | 500 | — | (515 | ) | |||||||||
Gain on sale of securities | — | (14 | ) | (603 | ) | — | (212 | ) | |||||||
Merger related expenses included in professional fees | — | 24 | 26 | 100 | — | ||||||||||
Merger related expenses included in data processing fees | 14 | 363 | 410 | — | — | ||||||||||
Severances paid in relation to the merger | — | 92 | — | — | — | ||||||||||
Stock options included in other expense | — | 164 | |||||||||||||
Bargain purchase option | (1,920 | ) | — | — | — | ||||||||||
Losses (gain) on sale and writedowns of foreclosed assets, net | — | 1 | 31 | 16 | 109 | ||||||||||
Foreclosed assets expense, net of rental income | 26 | (99 | ) | 60 | 53 | 50 | |||||||||
Pre-tax pre-provision core income | $ | 4,260 | $ | 4,148 | $ | 3,747 | $ | 3,086 | $ | 3,828 |
(1) This is a non-GAAP financial measure. In compliance with applicable rules of the Securities and Exchange Commission, this non-GAAP measure is reconciled to pre-tax net income, which is the most directly comparable GAAP financial measure. The Company’s management believes the presentation of pre-tax pre-provision core income provides investors with a greater understanding of the Company’s operating results, in addition to the results measured in accordance with GAAP. |