0001469134-17-000034.txt : 20170123 0001469134-17-000034.hdr.sgml : 20170123 20170123163112 ACCESSION NUMBER: 0001469134-17-000034 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20170123 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170123 DATE AS OF CHANGE: 20170123 FILER: COMPANY DATA: COMPANY CONFORMED NAME: First Community Financial Partners, Inc. CENTRAL INDEX KEY: 0001469134 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 204718752 STATE OF INCORPORATION: IL FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37505 FILM NUMBER: 17541351 BUSINESS ADDRESS: STREET 1: 2801 BLACK ROAD CITY: JOLIET STATE: IL ZIP: 60435 BUSINESS PHONE: 815-725-0123 MAIL ADDRESS: STREET 1: 2801 BLACK ROAD CITY: JOLIET STATE: IL ZIP: 60435 8-K 1 a8kcoverpage122016.htm 8-K FCFP Q4 2016 EARNINGS RELEASE Document


 


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 8-K
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): January 23, 2017
 
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
(Exact name of registrant as specified in its charter)
 
Illinois
 
001-37505
 
20-4718752
(State or other jurisdiction
of incorporation)
 
(Commission File No.)
 
(IRS Employer
Identification No.)
 
2801 Black Road, Joliet, IL
 
60435
(Address of Principal Executive Offices)
 
(Zip Code)

 
(815) 725-0123
Registrant’s telephone number, including area code
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
o      Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o           Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o           Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o           Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17CFR 240.13e-4(c))
 
 

 







Item 2.02. Results of Operations and Financial Condition.

On January 23, 2017, First Community Financial Partners, Inc. (the “Company”) issued a press release to report the Company’s financial results as of and for the three months and year ended December 31, 2016, which is attached to this report as Exhibit 99.1 and is incorporated herein by reference.

The information in this Form 8-K, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933 or the Exchange Act, except as otherwise expressly stated in such filing.

Item 9.01. Financial Statements and Exhibits.
(d)
Exhibits.

Exhibit No.
 
Description

99.1
 
Press Release dated January 23, 2017








SIGNATURES

Pursuant to the requirements of the Exchange Act the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.


 
 
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
 
 
 
 
 
 
Date: January 23, 2017
 
/s/ Glen L. Stiteley
 
 
Glen L. Stiteley
 
 
Executive Vice President and Chief Financial Officer
                                






EXHIBIT INDEX

Exhibit No.
 
Description

99.1
 
Press Release dated January 23, 2017




EX-99.1 2 a991-122016er.htm EXHIBIT 99.1 FCFP EARNINGS RELEASE 12 2016 Exhibit


Exhibit 99.1
News Release
Contact: Glen L. Stiteley, Chief Financial Officer
   (815) 725-1885
Source:   First Community Financial Partners, Inc.

First Community Financial Partners, Inc. Announces Fourth Quarter 2016 Financial Results

Fourth Quarter 2016 Highlights
Diluted earnings per share (“EPS”) of $0.15
Asset growth of $21.6 million, or 1.73%, from the end of the third quarter of 2016
Loan growth of $34.7 million, or 3.62%, from the end of the third quarter of 2016
Deposit growth of $17.9 million, or 1.68%, from the end of the third quarter of 2016
Noninterest bearing deposits increase of $1.6 million, or 0.65%, from the end of the third quarter of 2016

JOLIET, IL, January 23, 2017 -- First Community Financial Partners, Inc. (NASDAQ: FCFP) (“First Community,” “FCFP” or the “Company”), the parent company of First Community Financial Bank (the “Bank”), today reported financial results as of and for the three and twelve months ended December 31, 2016.
Net income applicable to shareholders for the quarter ended December 31, 2016 was $2.7 million, or $0.15 per diluted share, compared with $2.9 million, or $0.17 per diluted share, for the quarter ended December 31, 2015. Financial results for the fourth quarter of 2015 were positively impacted by a negative provision for credit losses of $515,000. Pre-tax, pre-provision core income was $4.3 million in the fourth quarter of 2016, an increase of 11.29% from $3.8 million in the same period of the prior year.
“We delivered a strong performance in the fourth quarter, driven by positive trends in revenue, operating efficiencies and asset quality,” said Roy Thygesen, Chief Executive Officer of First Community.
“We had another strong quarter of business development, resulting in organic loan growth of 15% on an annualized basis. We are generating well balanced loan production and seeing solid growth across all of our major lending areas.”
“We were able to create significant franchise value in 2016 through organic growth and the completion of our first acquisition. We intend to continue to execute on our core strategies in 2017, focusing on developing additional commercial banking relationships with small- and middle-market companies and exploring other acquisitions in our existing footprint that can strengthen our core deposit base. We anticipate another year of double-digit organic loan growth, increased operating efficiencies, and stable credit quality in 2017, resulting in further improvement in our overall level of profitability and additional value being created for our shareholders,” said Mr. Thygesen.







Fourth Quarter 2016 Financial Results
Loans
At December 31, 2016, total loans were $991.6 million, an increase of $34.7 million, or 3.62%, since the end of the third quarter of 2016, and $219.3 million, or 28.39%, year-over-year. The loan growth was the result of a continued strong loan pipeline along with results produced by the addition of six commercial lenders and one new leasing officer hired during the first quarter of 2016.
Commercial loans grew $6.9 million, or 2.52%, since the end of the third quarter and $102.2 million, or 56.89%, year-over-year. Commercial real estate loans increased $6.0 million, or 1.42%, since the end of the third quarter and $44.9 million, or 11.78%, year-over-year. Residential real estate loans grew $8.6 million, or 5.13%, since the end of the third quarter and $40.1 million, or 29.53%, year-over-year. Construction loans were up $7.5 million, or 18.83%, since the third quarter and $25.3 million, or 114.37%, year-over-year.

Deposits and Other Borrowings
At December 31, 2016, total deposits were $1.1 billion, an increase of $17.9 million, or 1.68%, since the end of the third quarter and $217.2 million, or 25.08%, year-over-year.
Noninterest bearing demand deposits increased $1.6 million, or 0.65%, since the end of the third quarter and $51.8 million, or 26.42%, year-over-year. Interest bearing transactional accounts (NOW, savings and money market accounts) increased $28.1 million, or 5.85%, during the fourth quarter of 2016 and $136.0 million, or 36.52%, year-over-year. Time deposits decreased $11.8 million, or 3.48%, to $326.9 million at December 31, 2016, from $338.7 million at September 30, 2016, and increased $29.4 million, or 9.87%, year-over-year. The ratio of time deposits to interest bearing deposits was 39.13% at December 31, 2016, down from 41.35% at September 30, 2016.
Other borrowings increased $4.5 million, or 7.34%, since the end of the third quarter due to higher FHLB borrowings resulting from loan growth during the fourth quarter, partially offset by the payoff of our secured borrowings of $7.0 million during the quarter.

Net Interest Income and Margin
Fourth quarter 2016 net interest income was up $418,000, or 4.26%, from the third quarter of 2016. The increase was primarily attributable to an increase in average loan balances, partially offset by a lower net interest margin.
The Company’s net interest margin was 3.42% for the fourth quarter of 2016, compared to 3.40% in the third quarter of 2016. The increase was due to the effect of the prime rate increase in mid December 2016.

Noninterest Income and Expense
Fourth quarter 2016 noninterest income decreased $1.9 million, or 67.62%, from the third quarter of 2016 and increased $3.0 million, or 54.33%, from the year ended December 31, 2015. The decrease from the third quarter was primarily attributable to a $1.9 million bargain purchase option gain recorded in the third quarter related to the acquisition of Mazon State Bank.
Service charges on deposits decreased $4,000, or 1.38%, from the third quarter of 2016, which was primarily the result of a decrease in overdraft fees, partially offset by an increase in account analysis charges. Mortgage income was also up $45,000, or 26.63%, for the fourth quarter of 2016, compared to the third quarter, as a result of higher mortgage sale volumes.
Fourth quarter 2016 noninterest expense decreased $140,000, or 1.98%, from the third quarter of 2016 due to reduced data processing fees following the integration of Mazon State Bank, partially offset by increased incentive compensation expense.

Salaries and benefits expense increased $497,000, or 13.04%, from the third quarter 2016 due to increased incentive compensation expense, partially offset by cost savings from the integration of Mazon State Bank. Data processing





fees decreased $433,000, or 61.86%, from the third quarter due to lower data processing conversion expenses following the integration of Mazon State Bank.
Asset Quality
Total nonperforming assets decreased $2.6 million, or 28.48%, to $6.6 million at December 31, 2016 from $9.2 million at September 30, 2016. The ratio of nonperforming assets to total assets was 0.52% at December 31, 2016 compared to 0.74% at September 30, 2016. The decrease was the result of the sale of $2.6 million in nonaccrual loans, $1.1 million in loans transferred to loans held for sale, and the charge-offs recorded in the quarter. This outflow was partially offset by new additions to nonaccrual loans.
The Company had net charge-offs on loans of $783,000 in the fourth quarter of 2016, compared to net charge-offs of $143,000 in the third quarter of 2016. The net charge-offs in the fourth quarter of 2016 primarily related to one loan relationship totaling $4.5 million that was placed on non-accrual status during the third quarter of 2016. At year-end 2016, $1.1 million of this relationship remained and was held for sale. This sale took place after year-end and this loan relationship has been paid off in full.
The ratios of the Company’s allowance for loan losses to nonperforming loans and allowance for loan losses to total loans were 199.52% and 1.18% at December 31, 2016, respectively.
The Company recorded a provision for loan losses in the fourth quarter of 2016 of $183,000, primarily as a result of the growth in the loan portfolio.

About First Community Financial Partners, Inc.: First Community Financial Partners, Inc., headquartered in Joliet, Illinois, is a bank holding company whose common stock trades on the NASDAQ Capital Market (NASDAQ: FCFP). First Community Financial Partners has one bank subsidiary, First Community Financial Bank. First Community Financial Bank, based in Plainfield, Illinois, has locations in Joliet, Plainfield, Homer Glen, Channahon, Naperville, Burr Ridge, Mazon, Braidwood, and Diamond, Illinois. The Bank is dedicated to its founding principles by being actively involved in the communities it serves and providing exceptional personal service delivered by experienced local professionals.






Special Note Concerning Forward-Looking Statements
---------------------------------------------------------------------
Any statements in this release other than statements of historical facts, including statements about management’s beliefs and expectations, are forward-looking statements and should be evaluated as such. These statements are made on the basis of management’s views and assumptions regarding future events and business performance. Words such as “estimate,” “believe,” “anticipate,” “expect,” “intend,” “plan,” “target,” “project,” “should,” “may,” “will” and similar expressions are intended to identify forward-looking statements. Forward-looking statements (including oral representations) involve risks and uncertainties that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by such statements. These risks and uncertainties involve a number of factors related to the businesses of First Community and its wholly owned bank subsidiary, including: risks associated with First Community’s possible pursuit of acquisitions; unexpected results of acquisitions, including the acquisition of Mazon State Bank; economic conditions in First Community’s, and its wholly owned bank subsidiary’s service areas; system failures; losses of large customers; disruptions in relationships with third party vendors; losses of key management personnel and the inability to attract and retain highly qualified management personnel in the future; the impact of legislation and regulatory changes on the banking industry, including the implementation of the Basel III capital reforms; losses related to cyber-attacks; and liability and compliance costs regarding banking regulations; and changes in local, national and international economic conditions. These and other risks and uncertainties are discussed in more detail in First Community’s filings with the Securities and Exchange Commission, including First Community’s Annual Report on Form 10-K filed on March 14, 2016.
Many of these risks are beyond management’s ability to control or predict. All forward-looking statements attributable to First Community, and its wholly owned bank subsidiary, or persons acting on behalf of each of them are expressly qualified in their entirety by the cautionary statements and risk factors contained in this communication. Because of these risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements. Furthermore, forward-looking statements speak only as of the date they are made. Except as required under the federal securities laws or the rules and regulations of the Securities and Exchange Commission, First Community does not undertake any obligation to update or review any forward-looking information, whether as a result of new information, future events or otherwise.






FINANCIAL SUMMARY
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
September 30, 2016
June 30, 2016
March 31, 2016
December 31, 2015
Period-End Balance Sheet
 
 
 
 
 
(In thousands)(Unaudited)
 
 
 
 
Assets
 
 
 
 
 
Cash and due from banks
$
16,225

$
21,622

$
13,777

$
9,132

$
10,699

Interest-bearing deposits in banks
8,548

33,349

19,335

30,558

7,406

Securities available for sale
202,198

188,062

179,517

203,874

205,604

Mortgage loans held for sale
1,230

1,331

711

133

400

Loans held for sale
1,085





Commercial real estate
425,910

419,958

410,461

378,304

381,098

Commercial
281,804

274,889

239,038

181,142

179,623

Residential 1-4 family
175,978

167,388

143,908

139,208

135,864

Multifamily
36,703

31,880

30,809

31,511

34,272

Construction and land development
47,338

39,836

30,834

27,798

22,082

Farmland and agricultural production
12,628

12,985

9,235

9,060

9,989

Consumer and other
7,967

9,280

7,924

7,250

9,391

Leases
3,290

739

448



Total loans and leases
991,618

956,955

872,657

774,273

772,319

Allowance for loan and lease losses
11,684

12,284

12,044

11,335

11,741

Net loans and leases
979,934

944,671

860,613

762,938

760,578

Other assets
58,990

57,563

51,409

54,227

55,965

Total Assets
$
1,268,210

$
1,246,598

$
1,125,362

$
1,060,862

$
1,040,652

 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
Noninterest bearing deposits
$
247,856

$
246,262

$
203,258

$
204,414

$
196,063

Savings deposits
64,695

61,399

40,603

38,481

36,206

NOW accounts
160,862

151,243

103,324

104,136

102,882

Money market accounts
282,865

267,667

238,229

237,873

233,315

Time deposits
326,878

338,680

311,416

294,076

297,525

Total deposits
1,083,156

1,065,251

896,830

878,980

865,991

Total borrowings
66,419

61,879

114,701

72,237

68,315

Other liabilities
4,920

4,304

2,722

2,855

3,305

Total Liabilities
1,154,495

1,131,434

1,014,253

954,072

937,611

Shareholders’ equity
113,715

115,164

111,109

106,790

103,041

Total Shareholders’ Equity
113,715

115,164

111,109

106,790

103,041

Total Liabilities and Shareholders’ Equity
$
1,268,210

$
1,246,598

$
1,125,362

$
1,060,862

$
1,040,652







FINANCIAL SUMMARY
 
 
 
 
 
 
Three months ended,
 
December 31, 2016
September 30, 2016
June 30, 2016
March 31, 2016
December 31, 2015
Interest income:
(In thousands, except per share data)(Unaudited)
Loans, including fees
$
10,663

$
10,229

$
9,024

$
8,508

$
8,401

Securities
1,033

1,041

1,042

1,101

1,117

Federal funds sold and other
53

43

21

19

19

Total interest income
11,749

11,313

10,087

9,628

9,537

Interest expense:
 
 
 
 
 
Deposits
1,150

1,081

957

940

986

Federal funds purchased and other borrowed funds
61

112

119

93

87

Subordinated debentures
297

297

297

297

297

Total interest expense
1,508

1,490

1,373

1,330

1,370

Net interest income
10,241

9,823

8,714

8,298

8,167

Provision for loan losses
183

383

500


(515
)
Net interest income after provision for loan losses
10,058

9,440

8,214

8,298

8,682

Noninterest income:
 
 
 
 
 
Service charges on deposit accounts
285

289

207

204

190

Gain on sale of loans
9


7



Gain on sale of securities

14

603


212

Mortgage fee income
214

169

109

78

96

Bargain purchase gain

1,920




Other
390

381

315

273

261

Total noninterest income
898

2,773

1,241

555

759

Noninterest expenses:
 
 
 
 
 
Salaries and employee benefits
4,309

3,812

3,311

3,256

3,004

Occupancy and equipment expense
548

568

429

437

494

Data processing
267

700

690

257

203

Professional fees
286

369

375

392

68

Advertising and business development
245

328

262

215

219

Losses on sale and writedowns of foreclosed assets, net

1

31

16

109

Foreclosed assets expenses, net of rental income
26

(99
)
60

53

50

Other expense
1,238

1,380

974

1,310

898

Total noninterest expense
6,919

7,059

6,132

5,936

5,045

Income before income taxes
4,037

5,154

3,323

2,917

4,396

Income taxes
1,358

1,019

1,058

889

1,474

Net income
$
2,679

$
4,135

$
2,265

$
2,028

$
2,922

 
 
 
 
 
 
Basic earnings per share
$
0.16

$
0.24

$
0.13

$
0.12

$
0.17

 
 
 
 
 
 
Diluted earnings per share
$
0.15

$
0.24

$
0.13

$
0.12

$
0.17






 
Years Ended December 31,
 
2016
2015
Interest income:
(in thousands, except share data) (unaudited)
Loans, including fees
$
38,424

$
32,525

Securities
4,217

4,134

Federal funds sold and other
136

66

Total interest income
42,777

36,725

Interest expense:
 
 
Deposits
4,128

3,923

Federal funds purchased and other borrowed funds
385

215

Subordinated debt
1,188

1,800

Total interest expense
5,701

5,938

Net interest income
37,076

30,787

Provision for loan losses
1,066

(2,077
)
Net interest income after provision for loan losses
36,010

32,864

Noninterest income:
 
 
Service charges on deposit accounts
985

756

Gain on sale of loans
16


Gain on sale of securities
617

484

Gain on foreclosed assets, net


Mortgage fee income
570

531

Bargain purchase gain
1,920


Other
1,359

726

 
5,467

2,497

Noninterest expenses:
 
 
Salaries and employee benefits
14,688

11,538

Occupancy and equipment expense
1,982

1,977

Data processing
1,914

912

Professional fees
1,422

1,201

Advertising and business development
1,050

853

Losses on sale and writedowns of foreclosed assets, net
48

187

Foreclosed assets expenses, net of rental income
40

130

Other expense
4,902

3,744

 
26,046

20,542

Income before income taxes
15,431

14,819

Income taxes
4,324

5,000

Net income
$
11,107

$
9,819

 
 
 
Common share data
 
 
Basic earnings per common share
$
0.65

$
0.58

Diluted earnings per common share
0.64

0.57

 
 
 
Weighted average common shares outstanding for basic earnings per common share
17,184,432

16,939,010

Weighted average common shares outstanding for diluted earnings per common share
17,630,600

17,085,752







 
Three months ended,
 
December 31, 2016
September 30, 2016
December 31, 2015
 
Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
Assets
(Dollars in thousands)(Unaudited)
Loans (1)
$
973,149

$
10,663

4.38
%
$
932,047

$
10,229

4.39
%
$
760,332

$
8,401

4.42
%
Investment securities (2)
199,940

1,033

2.07
%
199,139

1,041

2.09
%
209,936

1,117

2.13
%
Interest-bearing deposits with other banks
25,612

53

0.83
%
24,580

43

0.70
%
22,378

19

0.34
%
Total earning assets
$
1,198,701

$
11,749

3.92
%
$
1,155,766

$
11,313

3.92
%
$
992,646

$
9,537

3.84
%
Other assets
61,777

 
 
62,470

 
 
61,572

 
 
Total assets
$
1,260,478

 
 
$
1,218,236

 
 
$
1,054,218

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
NOW accounts
$
147,627

$
118

0.32
%
$
122,727

$
90

0.29
%
$
102,783

$
66

0.26
%
Money market accounts
279,110

203

0.29
%
260,070

190

0.29
%
237,818

163

0.27
%
Savings accounts
63,816

15

0.09
%
62,179

15

0.10
%
36,015

14

0.16
%
Time deposits
331,025

814

0.98
%
326,860

786

0.96
%
304,941

743

0.97
%
Total interest bearing deposits
821,578

1,150

0.56
%
771,836

1,081

0.56
%
681,557

986

0.58
%
Securities sold under agreements to repurchase
26,548

11

0.17
%
23,339

10

0.17
%
32,315

12

0.15
%
Secured borrowings
2,134

22

4.12
%
7,752

58

2.99
%
12,875

73

2.27
%
FHLB borrowings
21,764

28

0.51
%
42,391

44

0.42
%
3,261

2

0.25
%
Subordinated debentures
15,300

297

7.76
%
15,300

297

7.76
%
15,300

297

7.76
%
Total interest bearing liabilities
$
887,324

$
1,508

0.68
%
$
860,618

$
1,490

0.69
%
$
745,308

$
1,370

0.74
%
Noninterest bearing deposits
253,877

 
 
239,802

 
 
203,108

 
 
Other liabilities
3,817

 
 
3,726

 
 
3,963

 
 
Total liabilities
$
1,145,018

 
 
$
1,104,146

 
 
$
952,379

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
$
113,509

 
 
$
114,090

 
 
$
101,839

 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and shareholders’ equity
$
1,258,527

 
 
$
1,218,236

 
 
$
1,054,218

 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
10,241

 
 
$
9,823

 
 
$
8,167

 
 
 
 
 
 
 
 
 
 
 
Interest rate spread
 
 
3.24
%
 
 
3.23
%
 
 
3.10
%
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
3.42
%
 
 
3.40
%
 
 
3.29
%
Footnotes:
(1) Average loans include nonperforming loans.
(2) No tax-equivalent adjustments were made, as the effect thereof was not material.





 
Year ended December 31,
 
2016
2015
 
Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
Assets
(Dollars in thousands)(Unaudited)
Loans (1)
$
842,580

$
38,424

4.56
%
$
728,276

$
32,525

4.47
%
Investment securities (2)
198,867

4,217

2.12
%
197,427

4,134

2.09
%
Federal funds sold


%


%
Interest-bearing deposits with other banks
17,256

136

0.79
%
18,087

66

0.36
%
Total earning assets
$
1,058,703

$
42,777

4.04
%
$
943,790

$
36,725

3.89
%
Other assets
56,124

 
 
49,879

 
 
Total assets
$
1,114,827

 
 
$
993,669

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
NOW accounts
$
112,221

$
360

0.32
%
$
91,410

$
204

0.22
%
Money market accounts
242,890

716

0.29
%
224,640

620

0.28
%
Savings accounts
46,357

53

0.11
%
33,815

56

0.17
%
Time deposits
304,138

2,999

0.99
%
303,668

3,043

1.00
%
Total interest bearing deposits
705,606

4,128

0.59
%
653,533

3,923

0.60
%
Securities sold under agreements to repurchase
22,966

38

0.17
%
30,849

39

0.13
%
Secured borrowings
9,175

221

2.41
%
6,662

160

2.40
%
Mortgage payable


%
180

13

7.22
%
FHLB borrowings
33,058

126

0.38
%
1,686

3

0.18
%
Subordinated debentures
15,300

1,188

7.76
%
22,124

1,800

8.14
%
Total interest bearing liabilities
$
786,105

$
5,701

0.73
%
$
715,034

$
5,938

0.83
%
Noninterest bearing deposits
216,430

 
 
177,085

 
 
Other liabilities
3,113

 
 
4,157

 
 
Total liabilities
$
1,005,648

 
 
$
896,276

 
 
 
 
 
 
 
 
 
Total shareholders’ equity
$
109,179

 
 
$
97,393

 
 
 
 
 
 
 
 
 
Total liabilities and shareholders’ equity
$
1,114,827

 
 
$
993,669

 
 
 
 
 
 
 
 
 
Net interest income
 
$
37,076

 
 
$
30,787

 
 
 
 
 
 
 
 
Interest rate spread
 
 
3.31
%
 
 
3.06
%
 
 
 
 
 
 
 
Net interest margin
 
 
3.50
%
 
 
3.26
%

Footnotes:
(1) Average loans include nonperforming loans.
(2) No tax-equivalent adjustments were made, as the effect thereof was not material.





COMMON STOCK DATA
 
 
 
 
 
 
 
 
 
 
2016
2015
 
Fourth Quarter
Third Quarter
Second Quarter
First Quarter
Fourth Quarter
 
(Unaudited)
Market value (1):
 
 
 
 
 
End of period
$
11.70

$
9.52

$
8.80

$
8.70

$
7.24

High
12.15

9.55

9.10

8.84

7.31

Low
9.10

8.35

8.18

7.00

6.26

Book value (end of period)
6.59

6.68

6.47

6.22

6.05

Tangible book value (end of period)
6.53

6.62

6.47

6.22

6.05

Shares outstanding (end of period)
17,242,645

17,237,845

17,183,780

17,175,864

17,026,941

Average shares outstanding
17,239,897

17,189,113

17,182,197

17,125,928

16,939,010

Average diluted shares outstanding
17,860,017

17,565,667

17,550,547

17,451,354

17,085,752

(1) The prices shown are as reported on the NASDAQ Capital Market
ASSET QUALITY DATA
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
September 30, 2016
June 30, 2016
March 31, 2016
December 31, 2015
(Dollars in thousands)(Unaudited)
 
 
 
 
 
Loans identified as nonperforming
$
5,856

$
8,385

$
2,622

$
2,146

$
1,411

Other nonperforming loans

91



67

Total nonperforming loans
5,856

8,476

2,622

2,146

1,478

Foreclosed assets
725

725

2,211

5,231

5,487

Total nonperforming assets
$
6,581

$
9,201

$
4,833

$
7,377

$
6,965

 
 
 
 
 
 
Allowance for loan and lease losses
$
11,684

$
12,284

$
12,044

$
11,335

$
11,741

Nonperforming assets to total assets
0.52
%
0.74
%
0.43
%
0.70
%
0.67
%
Nonperforming loans to total assets
0.46
%
0.68
%
0.23
%
0.20
%
0.14
%
Allowance for loan and lease losses to nonperforming loans
199.52
%
144.93
%
459.34
%
528.19
%
794.38
%





ALLOWANCE FOR LOAN AND LEASE LOSSES ROLLFORWARD
 
(Dollars in thousands)(Unaudited)
Three months ended,
 
December 31, 2016
September 30, 2016
June 30, 2016
March 31, 2016
December 31, 2015
Beginning balance
$
12,284

$
12,044

$
11,335

$
11,741

$
11,753

Charge-offs
1,363

340

193

506

133

Recoveries
580

197

402

100

636

Net charge-offs (recoveries)
783

143

(209
)
406

(503
)
Provision for loan losses
183

383

500


(515
)
Ending balance
$
11,684

$
12,284

$
12,044

$
11,335

$
11,741

 
 
 
 
 
 
Net chargeoff percentage annualized
0.32
%
0.06
%
(0.11
)%
0.21
%
(0.26
)%
OTHER DATA
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
Three months ended,
 
December 31, 2016
September 30, 2016
June 30, 2016
March 31, 2016
December 31, 2015
Return on average assets
0.85
%
1.36
%
0.84
%
0.78
%
1.11
%
Return on average equity
9.44
%
14.50
%
8.36
%
7.68
%
11.48
%
Net interest margin
3.42
%
3.44
%
3.39
%
3.36
%
3.29
%
Average loans to assets
77.20
%
75.50
%
76.55
%
73.63
%
72.12
%
Average loans to deposits
90.49
%
90.92
%
94.16
%
88.00
%
85.95
%
Average noninterest bearing deposits to total deposits
23.44
%
22.51
%
22.75
%
23.35
%
23.45
%
 
 
 
 
 
 
COMPANY CAPITAL RATIOS
 
 
 
 
 
(Unaudited)
December 31, 2016
September 30, 2016
June 30, 2016
March 31, 2016
December 31, 2015
Tier 1 leverage ratio
9.10
%
9.15
%
9.77
%
9.72
%
9.36
%
Common equity tier 1 capital ratio
10.51
%
10.83
%
11.26
%
11.94
%
11.62
%
Tier 1 capital ratio
10.51
%
10.83
%
11.26
%
11.94
%
11.62
%
Total capital ratio
12.99
%
13.52
%
14.14
%
14.99
%
14.69
%
Tangible common equity to tangible assets
8.88
%
9.24
%
10.47
%
10.26
%
10.07
%





NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
Pre-tax pre-provision core income (1)
 
 
 
(In thousands)(Unaudited)
 
 
 
 
 
 
 
For the three months ended,
 
December 31, 2016
September 30, 2016
June 30, 2016
March 31, 2016
December 31, 2015
Income before income taxes
$
4,037

$
5,154

$
3,323

$
2,917

$
4,396

Provision for loan losses
183

383

500


(515
)
Gain on sale of securities

(14
)
(603
)

(212
)
Merger related expenses included in professional fees

24

26

100


Merger related expenses included in data processing fees
14

363

410



Severances paid in relation to the merger

92




Stock options included in other expense

164

 
 
 
Bargain purchase option
 
(1,920
)



Losses (gain) on sale and writedowns of foreclosed assets, net

1

31

16

109

Foreclosed assets expense, net of rental income
26

(99
)
60

53

50

Pre-tax pre-provision core income
$
4,260

$
4,148

$
3,747

$
3,086

$
3,828

(1)  This is a non-GAAP financial measure. In compliance with applicable rules of the Securities and Exchange Commission, this non-GAAP measure is reconciled to pre-tax net income, which is the most directly comparable GAAP financial measure. The Company’s management believes the presentation of pre-tax pre-provision core income provides investors with a greater understanding of the Company’s operating results, in addition to the results measured in accordance with GAAP.