EX-99.1 2 a991-032015er.htm FCFP EARNINGS RELEASE 99.1 - 03 2015 ER


Exhibit 99.1
News Release
Contact: Glen L. Stiteley, Chief Financial Officer
   (815) 725-1885
Source:   First Community Financial Partners, Inc.

First Community Financial Partners, Inc. Announces First Quarter 2015 Financial Results
Strong Results Reflect Asset, Loan and Deposit Growth, and Improved Asset Quality
JOLIET, IL, April 22, 2015 -- First Community Financial Partners, Inc. (OTCQB:FCMP) (“First Community”or the “Company”), the parent company of First Community Financial Bank (the “Bank”), today reported financial results for the three month period ended March 31, 2015.
Net income applicable to common shareholders for the three months ended March 31, 2015 was $1.6 million, or $0.09 per diluted share, compared with $361,000, or $0.02 per diluted share, for the three months ended March 31, 2014. Earnings in the first quarter of 2015 reflected year-over-year growth in net interest income, stable interest expense and no loan loss provision compared with a $2.0 million loan loss provision in the first quarter of 2014.
Roy C. Thygesen, Chief Executive Officer, commented, “Our first quarter earnings reflect the positive impact of First Community’s decisive actions taken in recent years to strengthen the Company’s balance sheet and capital position, cut expenses through bank charter consolidation, reduce non-performing loans, and prepare the Company for healthy growth. We are building the First Community franchise, expanding lending activities, and establishing commercial banking relationships, which have contributed to strong growth in low-cost core deposits. We are managing expenses prudently while continuing to invest in hiring experienced bankers and enhancing our operational and business capabilities.
“By establishing aggressive goals for quality growth, productivity and profitability, we believe our shareholder value appreciated considerably year-over-year. Our first quarter was a solid start to the year, and we anticipate that as we continue to execute our plan, we have a tremendous opportunity to continue building value for all our shareholders.”
First Quarter 2015 Highlights
Total shareholders’ equity at March 31, 2015 was $95.0 million, a 2.7% increase from $92.5 million at March 31, 2014, reflecting growth and a strengthened balance sheet.
Return on average assets (“ROAA”) improved to 0.69% in the first quarter of 2015 from 0.17% in the first quarter of 2014, while return on average equity (“ROAE”) rose sharply to 6.87% in the first quarter of 2015 compared with 1.56% in the first quarter of 2014.
Tangible book value per share rose to $5.59 from $5.22 a year earlier, and was up from $5.52 at December 31, 2014.
Pre-tax core net operating income, a non-GAAP measure, rose to $2.5 million in the first quarter of 2015 compared with $737,000 in the first quarter of 2014.
Net interest income before provision for loan losses increased to $7.2 million in first quarter 2015, up 5.9% compared with $6.8 million in first quarter 2014, reflecting higher interest income, higher returns generated by investments, and flat year-over-year total interest expense.
Total assets reached a Company-record $959.1 million at March 31, 2015.
Total loans increased 7.5% to $711.8 million at March 31, 2015 from $661.9 million at March 31, 2014, with year-over-year growth in all loan categories led by commercial real estate, commercial, and residential 1-4 family.
Total deposits were $801.1 million at March 31, 2015, up 9.4% from $729.4 million at March 31, 2014. Core demand deposits comprised 61.2% of total deposits in the first quarter of 2015 compared with 52.5% of total deposits in the first quarter of 2014. Noninterest bearing deposit accounts, an important source of lower-cost funding to support loan activity, increased to $167.7 million in the first quarter of 2015 from $115.7 million in the first quarter of 2014.

1



Asset quality measures improved dramatically, including a decline in the ratio of nonperforming assets to total assets to 0.92% from 2.24% a year earlier.

Income Statement Highlights
Net interest income was $7.2 million in the first quarter of 2015, compared to $6.8 million for the first quarter of 2014. The Company’s net interest margin was 3.23% in the first quarter of 2015, compared to 3.29% in the first quarter of 2014, while the net interest spread was 3.00% compared to 3.10% in the prior year’s first quarter.
Interest income on loans was $7.8 million for the quarter ended March 31, 2015, compared to $7.7 million for the quarter ended March 31, 2014, reflecting contributions from $49.9 million in loan growth, partially offset by newer loans being booked at lower average yields due to the ongoing low interest rate environment and competitive market conditions.
“Our primary focus has been on credit quality, and strong borrowers are able to obtain attractive pricing,” noted Mr. Thygesen. “Our continued focus to grow commercial demand deposit accounts as part of our client banking relationships has facilitated interest expense management on the deposit side, helping mitigate some of the margin pressure in loan pricing.”
Interest income on securities was $951,000 for the quarter ended March 31, 2015, compared to $675,000 for the quarter ended March 31, 2014. The increase in interest income on securities was the result of growth in the portfolio, along with improvement in the overall yield of the government sponsored enterprises and state and political subdivision portfolios.
Interest expense on deposits was $977,000 in the first quarter of 2015, compared to $1.1 million in the first quarter of 2014, which primarily reflected a decline in time deposits, that were replaced by growth in noninterest bearing deposits, along with an increase in lower cost NOW, money market and savings accounts.
Noninterest income was $445,000 in the first quarter of 2015, which included year-over-year growth in service charges on deposit accounts resulting from growth in noninterest bearing deposits that provide greater fee income, a $21,000 gain on securities sales, and mortgage fee income of $103,000, which rose 80.7% compared with a year earlier. Noninterest income in the first quarter of 2014 was $621,000, which included other income of $288,000 from an earnest deposit on loan sale that did not occur.
Noninterest expense was $5.2 million for the quarter ended March 31, 2015 compared to $4.7 million for the quarter ended March 31, 2014. Salaries and benefits were consistent year-over-year and lower occupancy expense reflected the purchase of the Channahon, Illinois branch in mid-2014. Expenses in the first quarter of 2014 included a reversal of $210,000 related to a reserve for a problem letter of credit.
Balance Sheet Highlights
Total assets were $959.1 million at March 31, 2015, up 10.2% from $870.1 million at March 31, 2014, and up 3.8% from $924.1 million at December 31, 2014.
Net loans (after allowance for loan losses) were $698.1 million at March 31, 2015, an 8.1% increase from $645.5 million at March 31, 2014, and a 3.4% increase from $675.3 million at December 31, 2014, reflecting balanced growth in all lending categories and a lower allowance for loan losses. Commercial real estate loans increased $19.4 million to $369.1 million year-over-year, and reflected a strong first quarter of 2015 in which the Company added $15.1 million in new commercial real estate loans. Construction and land development loans increased 27.0% year-over-year despite a decline of 0.8% in the first quarter of 2015 to $18.6 million, while commercial loans rose $11.1 million year-over-year, an increase of 2.8% to $176.3 million. Residential 1-4 family loans, which grew steadily throughout 2014, were $102.4 million at March 31, 2015, up 14.4% from $89.6 million at March 31, 2014, and up 1.6% from $100.8 million at December 31, 2014.
“The Company’s lending activity reflects our ongoing strategy to build a strong, diversified and risk-resistant loan portfolio across numerous sectors and within each category,” explained Mr. Thygesen. “Commercial real estate, our largest loan category, reflects contributions in a variety of sectors such as retail, industrial and warehouse, health care and office. Residential real estate lending, which completed its first full year of operation in 2014, further diversifies our loan mix and demonstrated significant traction throughout 2014 and in the first quarter of 2015.”

2



Year-over-year asset comparisons include growth of investment securities to $190.9 million at March 31, 2015, compared with $149.9 million at March 31, 2014 and $168.7 million at December 31, 2014. Strong gains in low-cost deposits facilitated some of the growth. Average duration of the Company’s investment portfolio remains modest at approximately four years.
Total deposits, which increased to $801.1 million in the first quarter of 2015, compared with $769.4 million at December 31, 2014, and $729.4 million at March 31, 2014, reflected the Company’s focus on growing core deposits from commercial business depositors. Approximately $48.5 million of the year-over-year growth, and $9.4 million in the first quarter has come from commercial noninterest bearing demand deposits. Noninterest bearing demand deposits increased 45.0% year-over-year and 5.9% in the first quarter of 2015, savings deposits increased 26.2% year-over-year and 9.6% in the first quarter, NOW accounts were relatively flat in both periods and money market accounts increased to $217.6 million at March 31, 2015 from $167.7 million at March 31, 2014 and $196.2 million at December 31, 2014. This growth has reduced First Community’s overall reliance on time deposits for funding its asset growth. Ongoing rebalancing of the Company’s deposit portfolio resulted in a decline in time deposits to $310.7 million at March 31, 2015 from $310.9 million at December 31, 2014 and $346.2 million at March 31, 2014.

Asset Quality and Performance Metrics
Total nonperforming assets declined by 54.9% to $8.8 million at March 31, 2015 from $19.5 million at March 31, 2014, and 7.4% from $9.5 million at December 31, 2014. The improvement reflected a decline in total nonperforming loans to $6.2 million from $15.3 million a year earlier, and from $7.0 million at December 31, 2014, while foreclosed assets were $2.6 million at March 31, 2015, down from $4.2 million at March 31, 2014 and up slightly from $2.5 million at December 31, 2014. Net charge-offs, which declined sharply beginning in the third quarter of 2014, were $127,000 in the first quarter of 2015, compared to $1.5 million in the first quarter of 2014.
The Company had no provision for loan losses in the first quarter of 2015 compared with $2.0 million in the first quarter of 2014, reflecting significantly improved asset quality. The Company’s allowance for loan losses to nonperforming loans was 221.83% at March 31, 2015, compared to 198.73% at December 31, 2014 and 107.12% at March 31, 2014.
The Bank was well capitalized according to applicable regulatory standards at March 31, 2015, with a Tier 1 leverage ratio of 9.70%, Tier 1 risk based ratio of 11.47%, a total risk-based capital ratio of 15.08%, and a common equity Tier 1 ratio of 11.47%. Measures of shareholder value, ROAA, ROAE, total shareholders’ equity and tangible book value per share all increased in the first quarter of 2015. First Community’s ratio of tangible common shareholder’s equity to tangible assets was 9.90% at March 31, 2015, compared to 9.96% at December 31, 2014 and 9.93% at March 31, 2014.
Mr. Thygesen concluded, “We are enthusiastic about First Community’s prospects and opportunities as we move forward in 2015 and beyond. Our primary goals for the year are to generate quality organic loan growth, build commercial client relationships that incorporate deposit and fee-based treasury services, and to maintain the asset quality that has enabled the Company to deliver accelerating earnings and increased shareholder value.”
About First Community Financial Partners, Inc.: First Community Financial Partners, Inc., headquartered in Joliet, Illinois, is a bank holding company whose common stock trades on the OTCQB marketplace (OTCQB:FCMP). First Community Financial Partners has one bank subsidiary, First Community Financial Bank. First Community Financial Bank, based in Plainfield, Illinois, is a wholly owned banking subsidiary of First Community Financial Partners, with locations in Joliet, Plainfield, Homer Glen, Channahon, Naperville and Burr Ridge, Illinois. The Bank is dedicated to its founding principles by being actively involved in the communities it serves and providing exceptional personal service delivered by experienced local professionals.





3



Special Note Concerning Forward-Looking Statements
---------------------------------------------------------------------
Any statements in this release other than statements of historical facts, including statements about management’s beliefs and expectations, are forward-looking statements and should be evaluated as such. These statements are made on the basis of management’s views and assumptions regarding future events and business performance. Words such as “estimate,” “believe,” “anticipate,” “expect,” “intend,” “plan,” “target,” “project,” “should,” “may,” “will” and similar expressions are intended to identify forward-looking statements. Forward-looking statements (including oral representations) involve risks and uncertainties that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by such statements. These risks and uncertainties include the ability of First Community and its wholly owned bank subsidiary to realize the synergies from the merger of its non-wholly owned bank subsidiaries, as well as a number of other factors related to the businesses of First Community and its wholly owned bank subsidiary, including: risks associated with First Community’s possible pursuit of acquisitions; economic conditions in First Community’s, and its wholly owned bank subsidiary’s; service areas; system failures; losses of large customers; disruptions in relationships with third party vendors; losses of key management personnel and the inability to attract and retain highly qualified management personnel in the future; the impact of legislation and regulatory changes on the banking industry, including the implementation of the Basel III capital reforms; losses related to cyber-attacks; and liability and compliance costs regarding banking regulations. These and other risks and uncertainties are discussed in more detail in First Community’s filings with the Securities and Exchange Commission, including First Community’s Annual Report on Form 10-K filed on March 13, 2015.
Many of these risks are beyond management’s ability to control or predict. All forward-looking statements attributable to First Community, and its wholly owned bank subsidiary, or persons acting on behalf of each of them are expressly qualified in their entirety by the cautionary statements and risk factors contained in this communication. Because of these risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements. Furthermore, forward-looking statements speak only as of the date they are made. Except as required under the federal securities laws or the rules and regulations of the Securities and Exchange Commission, First Community does not undertake any obligation to update or review any forward-looking information, whether as a result of new information, future events or otherwise.


4



FINANCIAL SUMMARY
 
 
 


2015
2014

First Quarter
Fourth Quarter
Third Quarter
Second Quarter
First Quarter
Income Statement Data

 
 
 

(Dollars in thousands, except share data)

 
 
 

Interest income:

Loans, including fees
$
7,815

$
8,332

$
7,988

$
8,086

$
7,664

Securities
951

843

848

737

675

Federal funds sold and other
13

16

23

19

17

Total interest income
8,779

9,191

8,859

8,842

8,356

Interest expense:

 
 
 

Deposits
977

1,041

1,130

1,133

1,135

Federal funds purchased and other borrowed funds
14

17

16

17

17

Subordinated debt
603

546

432

432

432

Total interest expense
1,594

1,604

1,578

1,582

1,584

Net interest income
7,185

7,587

7,281

7,260

6,772

Provision for loan losses

333


667

1,999

Net interest income after provision for loan losses
7,185

7,254

7,281

6,593

4,773

Noninterest income:

 
 
 

Service charges on deposit accounts
183

184

210

152

131

Gain on sale of loans

6


28

5

Gain on sale of securities
21

466

407

38


Gain on foreclosed assets, net




19

Mortgage fee income
103

66

196

83

57

Other
138

139

153

544

409


445

861

966

845

621

Noninterest expenses:

 
 
 

Salaries and employee benefits
2,884

2,739

2,812

2,785

2,854

Occupancy and equipment expense
492

542

543

577

612

Data processing
224

243

238

249

229

Professional fees
380

228

345

372

324

Advertising and business development
189

282

223

213

127

Losses on sale and writedowns of foreclosed assets, net


78

369


Foreclosed assets, net of rental income
72

30

55

55

80

Other expense
916

1,353

794

791

431


5,157

5,417

5,088

5,411

4,657

Income before income taxes
2,473

2,698

3,159

2,027

737

Income taxes
867

800

1,149

557

231

Net income attributable to First Community Financial Partners
1,606

1,898

2,010

1,470

506

Dividends and accretion on preferred shares

(93
)
(145
)
(144
)
(145
)
Gain on redemption of preferred shares

5


 

Net income applicable to common shareholders
$
1,606

$
1,810

$
1,865

$
1,326

$
361

Basic earnings per common share
$
0.10

$
0.11

$
0.11

$
0.08

$
0.02

Diluted earnings per common share
$
0.09

$
0.11

$
0.11

$
0.08

$
0.02


5




FINANCIAL SUMMARY
 

 

 

 


 
 
 
 
 
 
 
 
 

March 31, 2015
 
December 31, 2014
 
September 30, 2014
 
June 30, 2014
 
March 31, 2014
Period-End Balance Sheet

 

 

 

 

(Dollars in thousands)

 

 

 

 

Assets

 

 

 

 

Mortgage loans held for sale
$
1,729

 
$
738

 
$

 
$
1,990

 
$

Loans held for sale

 

 

 

 
2,539

Construction and land development
18,555

 
18,700

 
15,898

 
15,060

 
14,618

Farmland and agricultural production
8,869

 
9,350

 
9,393

 
7,659

 
7,557

Residential 1-4 family
102,432

 
100,773

 
100,716

 
95,284

 
89,566

Multifamily
26,015

 
24,426

 
24,496

 
23,873

 
25,077

Commercial real estate
369,113

 
353,973

 
353,456

 
345,981

 
349,686

Commercial
176,281

 
171,452

 
176,627

 
166,975

 
165,234

Consumer and other
10,570

 
10,519

 
8,558

 
9,558

 
10,160

Total loans
711,835

 
689,193

 
689,144

 
664,390

 
661,898

Allowance for credit losses
13,778

 
13,905

 
13,871

 
14,383

 
16,351

Net loans
698,057

 
675,288

 
675,273

 
650,007

 
645,547

Investment securities
190,909

 
170,054

 
157,094

 
168,072

 
149,902

Other earning assets
14,447

 
23,990

 
31,581

 
42,905

 
19,318

Other non-earning assets
53,997

 
54,005

 
53,943

 
59,154

 
52,752

Total Assets
$
959,139

 
$
924,075

 
$
917,891

 
$
922,128

 
$
870,058



 

 

 

 

Liabilities and Shareholders' Equity
 

 

 

 

Noninterest bearing deposits
$
167,733

 
$
158,329

 
$
140,252

 
$
125,233

 
$
115,704

Savings deposits
33,101

 
30,211

 
27,546

 
26,590

 
26,225

NOW accounts
71,983

 
73,755

 
75,383

 
73,141

 
73,540

Money market accounts
217,637

 
196,222

 
190,037

 
187,263

 
167,713

Time deposits
310,674

 
310,893

 
324,897

 
351,405

 
346,244

Total deposits
801,128

 
769,410

 
758,115

 
763,632

 
729,426

Total borrowings
57,953

 
58,662

 
59,832

 
50,209

 
45,110

Other liabilities
5,140

 
3,950

 
3,963

 
14,021

 
2,988

Shareholders’ equity - preferred

 

 
6,233

 
6,177

 
6,122

Shareholders’ equity - common
94,918

 
92,053

 
89,748

 
88,089

 
86,412

Total Liabilities and Shareholders’ Equity
$
959,139

 
$
924,075

 
$
917,891

 
$
922,128

 
$
870,058




6



COMMON STOCK DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
2014
 
First Quarter
 
Fourth Quarter
 
Third Quarter
 
Second Quarter
 
First Quarter
 
 
 
 
 
 
 
 
 
 
Market value (1):
 
 
 
 
 
 
 
 
 
End of period
$
5.47

 
$
5.20

 
$
4.73

 
$
4.30

 
$
4.20

High
5.75

 
5.43

 
4.78

 
4.39

 
4.35

Low
5.14

 
4.60

 
4.30

 
4.00

 
3.90

Book value (end of period)
5.59

 
5.52

 
5.42

 
5.32

 
5.22

Tangible book value (end of period)
5.59

 
5.52

 
5.42

 
5.32

 
5.22

Average shares outstanding
16,768,908

 
16,563,405

 
16,549,096

 
16,548,399

 
16,398,348

Average diluted shares outstanding
16,958,466

 
16,800,247

 
16,770,189

 
16,740,390

 
16,642,021

(1) The prices shown are as reported on the OTCQB Marketplace.


7



INVESTMENT PORTFOLIO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
As of March 31, 2015
 
Cost
 
Unrealized Gains
 
Unrealized Loss
 
Fair Value
 
Yield (%)
 
Duration (Years)
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities
 
 
 
 
 
 
 
 
 
 
 
Government sponsored enterprises
$
30,852

 
$
435

 
$

 
$
31,287

 
1.69
%
 
2.93

Residential collateralized mortgage obligations
44,829

 
686

 
5

 
45,510

 
2.33
%
 
3.00

Residential mortgage backed securities
37,509

 
448

 
48

 
37,909

 
2.04
%
 
3.69

State and political subdivisions
73,460

 
1,548

 
172

 
74,836

 
2.41
%
 
4.46

Total debt securities
186,650

 
3,117

 
225

 
189,542

 
2.20
%
 
4.10

Federal Home Loan Bank stock
1,367

 

 

 
1,367

 
%
 

Total Investment Securities
$
188,017

 
$
3,117

 
$
225

 
$
190,909

 
2.20
%
 
4.10

 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
As of December 31, 2014
 
Cost
 
Unrealized Gains
 
Unrealized Loss
 
Fair Value
 
Yield (%)
 
Duration (Years)
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities
 
 
 
 
 
 
 
 
 
 
 
Government sponsored enterprises
$
30,904

 
$
83

 
$
36

 
$
30,951

 
1.69
%
 
2.80

Residential collateralized mortgage obligations
44,095

 
241

 
62

 
44,274

 
2.35
%
 
2.71

Residential mortgage backed securities
27,208

 
137

 
128

 
27,217

 
2.26
%
 
4.10

State and political subdivisions
65,240

 
1,096

 
91

 
66,245

 
2.48
%
 
4.16

Total debt securities
167,447

 
1,557

 
317

 
168,687

 
2.27
%
 
3.85

Federal Home Loan Bank stock
1,367

 

 

 
1,367

 
%
 

Total Investment Securities
$
168,814

 
$
1,557

 
$
317

 
$
170,054

 
2.27
%
 
3.85



8



ASSET QUALITY DATA
 
 
 
 
 
 
 
 
 
 
2015
 
2014
 
March 31, 2015
 
December 31, 2014
 
September 30, 2014
 
June 30, 2014
 
March 31, 2014
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
Loans identified as nonperforming
$
6,211

 
$
6,947

 
$
9,065

 
8,025

 
$
14,948

Other nonperforming loans

 
50

 

 
461

 
316

Total nonperforming loans
6,211

 
6,997

 
9,065

 
8,486

 
15,264

Foreclosed assets
2,550

 
2,530

 
3,489

 
3,928

 
4,201

Total nonperforming assets
$
8,761

 
$
9,527

 
$
12,554

 
$
12,414

 
$
19,465

 
 
 
 
 
 
 
 
 
 
Net chargeoffs
$
127

 
$
300

 
$
512

 
$
2,635

 
$
1,468

Allowance for loan losses losses
13,778

 
13,905

 
13,871

 
14,383

 
16,351

Nonperforming assets to total assets
0.91
%
 
1.03
%
 
1.37
%
 
1.35
%
 
2.24
%
Nonperforming loans to total assets
0.65
%
 
0.76
%
 
0.99
%
 
0.92
%
 
1.75
%
Net chargeoff percentage (annualized)
0.07
%
 
0.17
%
 
0.30
%
 
1.58
%
 
0.89
%
Allowance for loan losses to nonperforming loans
221.83
%
 
198.73
%
 
153.02
%
 
169.49
%
 
107.12
%
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses rollforward
 
 
 
 
 
 
 
Three months ended March 31,
 
 
 
 
 
 
 
2015
 
2014
 
 
 
 
 
 
Beginning balance
$
13,905

 
$
15,820

 
 
 
 
 
 
Chargeoffs
335

 
2,255

 
 
 
 
 
 
Recoveries
208

 
787

 
 
 
 
 
 
Net chargeoffs
127

 
1,468

 
 
 
 
 
 
Provision for loan losses

 
1,999

 
 
 
 
 
 
Ending Balance
$
13,778

 
$
16,351

 
 
 
 
 
 

9



OTHER DATA (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2015
 
December 31, 2014
 
September 30, 2014
 
June 30, 2014
 
March 31, 2014
Tangible common equity
$
94,918

 
$
92,053

 
$
89,748

 
$
88,089

 
$
86,412

Return on average assets
0.69
%
 
0.78
%
 
0.81
%
 
0.60
%
 
0.17
%
Return on average equity
6.87
%
 
7.57
%
 
7.81
%
 
5.66
%
 
1.67
%
Net yield on earning assets
3.23
%
 
3.46
%
 
3.34
%
 
3.45
%
 
3.29
%
Average loans to assets
74.37
%
 
75.80
%
 
73.51
%
 
74.87
%
 
76.04
%
Average loans to deposits
89.38
%
 
91.74
%
 
88.19
%
 
89.68
%
 
90.95
%
Average noninterest bearing deposits to total deposits
20.48
%
 
20.16
%
 
17.90
%
 
15.83
%
 
15.46
%
Average equity to assets
9.75
%
 
10.36
%
 
10.37
%
 
10.55
%
 
10.65
%
Tier 1 leverage ratio
9.70
%
 
8.55
%
 
8.81
%
 
8.79
%
 
8.76
%
Common equity tier 1 capital ratio
11.47
%
 
n/a

 
n/a

 
n/a

 
n/a

Tier 1 capital ratio
11.47
%
 
10.27
%
 
10.85
%
 
10.52
%
 
9.61
%
Total capital ratio
15.08
%
 
15.28
%
 
14.64
%
 
14.44
%
 
13.37
%
 
 
 
 
 
 
 
 
 
 
(1) The March 31, 2015 capital ratios are calculated under the Basel III capital rules that became effective on January 1, 2015. Prior period capital ratios were calculated under the prompt corrective action capital rules that were in effect for those periods.

OTHER NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax core net operating income
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
March 31, 2015
 
December 31, 2014
 
September 30, 2014
 
June 30, 2014
 
March 31, 2014
 
 
 
 
 
 
 
 
 
 
Pre-tax net income
$
2,473

 
$
2,698

 
$
3,159

$
737

$
2,027

 
$
737

Gain on sale of investment securities
21

 
466

466

407

 
38

 

Gain on sale of foreclosed asset

 

 

 

 
19

Pre-tax core net operating income
$
2,452

 
$
2,232


$
2,752

 
$
1,989

 
$
737

* This is a non-GAAP financial measure. The Company’s management believes the presentation of pre-tax core net operating income provides investors with a greater understanding of the Company’s operating results, in addition to the results measured in accordance with GAAP.


10