333-185041 | ||||
333-185043 | ||||
Illinois | 333-185044 | 20-4718752 | ||
(State or other jurisdiction of incorporation) | (Commission File No.) | (IRS Employer Identification No.) |
2801 Black Road, Joliet, IL | 60435 | |
(Address of Principal Executive Offices) | (Zip Code) |
(d) | Exhibits. |
Exhibit No. | Description | |
99.1 | Press Release dated October 21, 2014 |
FIRST COMMUNITY FINANCIAL PARTNERS, INC. | ||
Date: October 21, 2014 | /s/ Glen L. Stiteley | |
Glen L. Stiteley | ||
Executive Vice President and Chief Financial Officer |
Exhibit No. | Description | |
99.1 | Press Release dated October 21, 2014 |
• | Loans increased $30.1 million from $659.0 million at September 30, 2013 to $689.1 million at September 30, 2014. |
• | Noninterest bearing deposit accounts increased $15.0 million in the third quarter of 2014 and $25.6 million year over year. |
• | Pre-tax pre-provision income was $3.2 million for the quarter ended September 30, 2014 compared to $2.3 million for the same quarter in 2013. |
• | Book value per common share increased 1.50% from $5.34 at September 30, 2013 to $5.42 at September 30, 2014, and increased $.10 per common share since June 30, 2014. |
• | Nonperforming assets were 1.37% of total assets at September 30, 2014 compared to 2.88% at September 30, 2013. |
• | Noninterest bearing deposit accounts increased $25.6 million from $114.7 million at September 30, 2013 to $140.3 million at September 30, 2014. |
• | Commercial loans increased $9.7 million in the third quarter of 2014 and increased $21.5 million year over year, allowing First Community to reduce its concentration of commercial real estate loans. |
• | Noninterest bearing deposit accounts increased $15.0 million in the third quarter of 2014 and $25.6 million year over year, and money market accounts increased $2.1 million in the third quarter of 2014 and $51.3 million year over year. This growth has reduced First Community's overall reliance on time deposits for funding its balance sheet. Time deposits decreased $26.5 million in the third quarter of 2014 and $26.9 million year over year. |
• | First Community's ratio of tangible common shareholders' equity to tangible assets was 9.78% at September 30, 2014, compared to 9.55% at June 30, 2014, and 10.16% at September 30, 2013. |
• | Net interest income was $7.3 million for the third quarter of 2014 compared to $7.3 million for the second quarter of 2014, an increase of $21,000. Net interest income increased $186,000 from $7.1 million for the quarter ended September 30, 2013 |
◦ | Interest income on loans was $8.0 million in the third quarter of 2014 compared to $8.1 million in the second quarter of 2014, and $8.0 million for the quarter ended September 30, 2013. Loans booked in the past year have been at lower yields due to current market conditions. In addition, balances on lower yielding commercial lines of credit have increased as the Bank continues to diversify away from commercial real estate loans. |
◦ | Interest income on securities was $848,000 for the third quarter of 2014 compared to $737,000 for the second quarter of 2014 and $536,000 for the quarter ended September 30, 2013. The increase in income on securities relates to growth in the portfolio, which was up $12.6 million year over year; in addition, the change in investment strategy has led to increases in overall yield. |
◦ | Interest expense on deposits was $1.1 million for the third quarter of 2014 compared to $1.1 million for the second quarter of 2014 and $1.2 million for the quarter ended September 30, 2013. The shift in deposit mix from time deposits to noninterest bearing deposit accounts and money market accounts has helped to bring down the overall cost of funds and maintain overall deposit interest expense. |
◦ | Interest on subordinated debt increased $117,000 to $432,000 for the quarters ended September 30, 2014 and June 30, 2014, compared to $315,000 for the quarter ended September 30, 2013 as a result of the subordinated debt issued on September 30, 2013. |
• | Noninterest income was $966,000 for the third quarter of 2014 compared to $845,000 for the second quarter of 2014 and $306,000 for the third quarter 2013. |
◦ | Service charges on deposit accounts increased $58,000 in the third quarter of 2014 compared to the second quarter of 2014, and increased $77,000 from the third quarter of 2013. Increases in noninterest bearing deposits and money market accounts has lead to greater fee income in addition to higher levels of overdraft fees over prior periods. |
◦ | Gains on sale of securities increased $369,000 in the third quarter of 2014 compared to $38,000 in the second quarter of 2014 and $0 in the third quarter 2013. The increase in gains on sales of securities was the result of changes in investment strategy resulting in increased sales of securities. |
◦ | Mortgage fee income increased $113,000 in the third quarter of 2014 compared to the second quarter of 2014 and increased $133,000 from the third quarter of 2013. Mortgage lending staff was added in the third quarter 2013. |
◦ | Other noninterest income was down $391,000 over the second quarter of 2014 and $43,000 over the third quarter of 2013. Included in other noninterest income for the second quarter of 2014 was $483,000 of income related to proceeds received from a bank owned life insurance policy. |
• | Noninterest expense was $5.1 million for the third quarter of 2014 compared to $5.4 million for the second quarter of 2014 and $5.1 million for the third quarter of 2013. |
◦ | Salaries and benefits expense increased $27,000, or 0.97%, from the second quarter of 2014 and increased $103,000 from the third quarter of 2013. The increase from the third quarter of 2013 was due to additions to mortgage lending staff and the additions of two market presidents. |
◦ | Occupancy expense decreased $34,000 in the third quarter of 2014 compared to the second quarter of 2014, and was down $17,000 from the third quarter of 2013, due to the purchase of our previously leased Channahon branch building in the second quarter of 2014. |
◦ | Professional fees decreased $27,000 from the second quarter to the third quarter of 2014 and $176,000 from the third quarter of 2013. As nonperforming assets have declined, there has been a decrease in legal fees. In addition, cost savings continue as a result of the charter consolidation in 2013. |
◦ | Losses and write downs on foreclosed assets account for the biggest portion of other noninterest expense and were down $291,000 over the second quarter of 2014 and up $78,000 from the third quarter of 2013. The write downs on foreclosed assets were due to updated appraisals, more write downs were taken in the second quarter 2014 based on timing of the appraisals. There were no writedowns on foreclosed assets taken in the third quarter of 2013. |
• | Nonperforming assets declined by $12.0 million from September 30, 2013 and increased $140,000 from June 30, 2014 to $12.6 million at September 30, 2014. |
◦ | Nonperforming loans have decreased $11.2 million or 55.35% since September 30, 2013. Nonperforming loans increased by $579,000 in the third quarter of 2014, due to the addition of one relationship. |
◦ | Provision for loan losses expense decreased from $667,000 for the quarter ended June 30, 2014 and $1.2 million for the quarter ended September 30, 2013 to $0 for the quarter ended September 30, 2014. The results reflect the substantial improvement in the credit quality of the loan portfolio since September 30, 2013, and overall improvement in the three year loss horizon, which is the starting point in the allowance for loan loss calculation and in turn loan loss provisions. |
◦ | Net charge-offs were $511,000 for the quarter ended September 30, 2014, compared to $2.6 million for the quarter ended June 30, 2014 and $1.6 million for the quarter ended September 30, 2013. |
◦ | The allowance for loan losses represents 2.01% of total loans and 153.02% of nonperforming loans at September 30, 2014. The ratio of allowance for loan losses to nonperforming loans improved over the last year from 99.51% at September 30, 2013. |
2014 | 2013 | ||||||||||||||
Third Quarter | Second Quarter | First Quarter | Fourth Quarter | Third Quarter | |||||||||||
Selected Operating Data | (dollars in thousands, except per share data)(unaudited) | ||||||||||||||
Interest income | $ | 8,859 | $ | 8,842 | $ | 8,356 | $ | 8,800 | $ | 8,609 | |||||
Interest expense | 1,578 | 1,582 | 1,584 | 1,601 | 1,514 | ||||||||||
Net interest income | 7,281 | 7,260 | 6,772 | 7,199 | 7,095 | ||||||||||
Provision for loan losses | — | 667 | 1,999 | 4,086 | 1,216 | ||||||||||
Net interest income after provision for loan losses | 7,281 | 6,593 | 4,773 | 3,113 | 5,879 | ||||||||||
Noninterest income | 966 | 845 | 621 | 424 | 306 | ||||||||||
Noninterest expense | 5,088 | 5,411 | 4,657 | 4,853 | 5,079 | ||||||||||
Income (loss) before income taxes | 3,159 | 2,027 | 737 | (1,316 | ) | 1,106 | |||||||||
Income tax expense (benefit) | 1,149 | 557 | 231 | (572 | ) | (14,102 | ) | ||||||||
Net income (loss) | 2,010 | 1,470 | 506 | (744 | ) | 15,208 | |||||||||
Dividends and accretion on preferred shares | (145 | ) | (144 | ) | (145 | ) | (177 | ) | (236 | ) | |||||
Redemption of preferred shares | — | — | — | — | 1,988 | ||||||||||
Net income (loss) applicable to common shareholders | $ | 1,865 | $ | 1,326 | $ | 361 | $ | (921 | ) | $ | 16,960 | ||||
Per Share Data | |||||||||||||||
Basic earnings (loss) per common share | $ | 0.11 | $ | 0.08 | $ | 0.02 | $ | (0.06 | ) | $ | 1.05 | ||||
Diluted earnings (loss) per common share | $ | 0.11 | $ | 0.08 | $ | 0.02 | $ | (0.06 | ) | $ | 1.03 | ||||
Book value per common share | $ | 5.42 | $ | 5.32 | $ | 5.22 | $ | 5.24 | $ | 5.34 | |||||
Weighted average common shares - basic | 16,549,096 | 16,548,399 | 16,398,348 | 16,231,167 | 16,198,676 | ||||||||||
Weighted average common shares - diluted | 16,770,189 | 16,740,390 | 16,642,021 | 16,231,167 | 16,403,793 | ||||||||||
Common shares outstanding-end of period | 16,552,063 | 16,548,563 | 16,548,313 | 16,333,582 | 16,221,413 | ||||||||||
Performance Ratios | |||||||||||||||
Annualized return on average assets | 0.81 | % | 0.60 | % | 0.17 | % | (0.42 | )% | 8.05 | % | |||||
Annualized return on average common equity | 7.81 | % | 5.66 | % | 1.67 | % | (3.40 | )% | 71.68 | % | |||||
Net interest margin | 3.34 | % | 3.45 | % | 3.29 | % | 3.52 | % | 3.47 | % | |||||
Interest rate spread | 3.14 | % | 3.26 | % | 3.10 | % | 3.32 | % | 3.26 | % | |||||
Efficiency ratio (1) | 61.70 | % | 66.76 | % | 62.99 | % | 63.66 | % | 68.63 | % | |||||
Average interest-earning assets to average interest-bearing liabilities | 127.65 | % | 124.87 | % | 125.03 | % | 125.67 | % | 128.05 | % | |||||
Average loans to average deposits | 88.19 | % | 89.68 | % | 90.95 | % | 92.97 | % | 92.29 | % |
Footnotes: |
(1) We calculate our efficiency ratio by dividing noninterest expense by the sum of net interest income and noninterest income. |
September 30, 2014 | June 30, 2014 | March 31, 2014 | December 31, 2013 | September 30, 2013 | |||||||||||
Selected Balance Sheet Data | (dollars in thousands)(unaudited) | ||||||||||||||
Total assets | $ | 917,891 | $ | 922,128 | $ | 870,058 | $ | 867,576 | $ | 852,409 | |||||
Total securities (1) | 157,093 | 168,072 | 149,902 | 142,283 | 144,111 | ||||||||||
Loans | 689,144 | 664,390 | 661,898 | 652,131 | 659,040 | ||||||||||
Allowance for loan losses | (13,871 | ) | (14,383 | ) | (16,351 | ) | (15,820 | ) | (20,203 | ) | |||||
Net loans | 675,273 | 650,007 | 645,547 | 636,311 | 638,837 | ||||||||||
Total deposits | 758,115 | 763,632 | 729,426 | 725,401 | 698,330 | ||||||||||
Subordinated debt | 19,326 | 19,319 | 19,312 | 19,305 | 19,298 | ||||||||||
Other borrowed funds | 40,506 | 30,890 | 25,798 | 25,563 | 38,659 | ||||||||||
Shareholders’ equity (2) | 95,981 | 94,266 | 92,534 | 91,587 | 92,660 | ||||||||||
Asset Quality | |||||||||||||||
Nonperforming loans(3) | 9,065 | 8,486 | 15,264 | 23,194 | 20,303 | ||||||||||
Nonperforming assets(4) | 12,554 | 12,414 | 19,465 | 27,610 | 24,517 | ||||||||||
Nonperforming loans (3) to total loans | 1.32 | % | 1.28 | % | 2.31 | % | 3.56 | % | 3.08 | % | |||||
Nonperforming assets(4) to total assets | 1.37 | % | 1.35 | % | 2.24 | % | 3.18 | % | 2.88 | % | |||||
Allowance for loan losses to nonperforming loans | 153.02 | % | 169.49 | % | 107.12 | % | 68.21 | % | 99.51 | % | |||||
Allowance for loan losses to total loans | 2.01 | % | 2.16 | % | 2.47 | % | 2.43 | % | 3.07 | % | |||||
Capital Ratios | |||||||||||||||
Tangible common equity to tangible assets(5) | 9.78 | % | 9.55 | % | 9.93 | % | 9.86 | % | 10.16 | % | |||||
Average equity to average total assets | 10.37 | % | 10.54 | % | 10.66 | % | 10.85 | % | 9.91 | % | |||||
Tier 1 leverage | 8.81 | % | 8.79 | % | 8.76 | % | 8.87 | % | 9.22 | % | |||||
Tier 1 risk-based capital | 10.85 | % | 10.52 | % | 9.61 | % | 9.77 | % | 10.48 | % | |||||
Total risk-based capital | 14.64 | % | 14.44 | % | 13.37 | % | 13.55 | % | 14.41 | % |
Footnotes: |
(1) Includes available for sale securities recorded at fair value and Federal Home Loan Bank stock at cost. |
(2) Includes shareholders’ equity attributable to outstanding shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series B, and Fixed Rate Cumulative Perpetual Preferred Stock, Series C. |
(3) Nonperforming loans include loans on non-accrual status and those past due more than 90 days and still accruing interest. |
(4) Nonperforming assets consist of nonperforming loans and other real estate owned. |
(5) Tangible common equity to tangible assets is total shareholders' equity less preferred stock divided by total assets |
2014 | 2013 | ||||||||||||||
Third Quarter | Second Quarter | First Quarter | Fourth Quarter | Third Quarter | |||||||||||
Selected Operating Data | (dollars in thousands)(unaudited) | ||||||||||||||
Net interest income | $ | 7,281 | $ | 7,260 | $ | 6,772 | $ | 7,199 | $ | 7,095 | |||||
Noninterest income | 966 | 845 | 621 | 424 | 306 | ||||||||||
Noninterest expense | 5,088 | 5,411 | 4,657 | 4,853 | 5,079 | ||||||||||
Adjusted pre-tax pre-provision income | $ | 3,159 | $ | 2,694 | $ | 2,736 | $ | 2,770 | $ | 2,322 |