10-Q 1 a092013fcfp10-q.htm 10-Q 09 2013 FCFP 10-Q


 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 10-Q
 
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2013
 
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from                          to                         
333-185041
333-185043
333-185044
Commission file number

FIRST COMMUNITY FINANCIAL PARTNERS, INC.
(Exact name of registrant as specified in its charter)
 
Illinois
 
20-4718752
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
2801 Black Road, Joliet, IL
 
60435
(Address of Principal Executive Offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code:  (815) 725-0123


 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes  x No o 
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o No x
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o
 
Accelerated filer o
 
 
 
Non-accelerated filer o
(Do not check if a smaller reporting company)
 
Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes o No x

There were outstanding 16,221,413 shares of the Registrant’s common stock as of November 12, 2013.







FIRST COMMUNITY FINANCIAL PARTNERS, INC.

FORM 10-Q

September 30, 2013

INDEX
 
 
Page
 
 
 
3
 
4
 
5
 
6
 
7
 
9
40
58
58
 
 
 
 
59
59
59
59
59
59
 
 
 
 
 
60
 
61






PART I. FINANCIAL INFORMATION

Item 1. Financial Statements
First Community Financial Partners, Inc. and Subsidiaries
 
 
Consolidated Balance Sheets
 
 
 
September 30, 2013
December 31, 2012
Assets
 (in thousands, except share data)(unaudited)
Cash and due from banks
$
14,142

$
14,933

Interest-bearing deposits in banks
7,559

132,152

Securities available for sale
143,144

108,961

Nonmarketable equity securities
967

967

Loans held for sale
2,118


Loans, net of allowance for loan losses of $20,203 in 2013; $22,878 in 2012
638,837

614,236

Premises and equipment, net
16,586

16,990

Foreclosed assets
4,205

3,419

Cash surrender value of life insurance
4,476

4,366

Deferred tax asset
16,603

1,566

Accrued interest receivable and other assets
3,772

5,010

Total assets
$
852,409

$
902,600

 
 
 
Liabilities and Shareholders’ Equity


Liabilities


Deposits


Noninterest-bearing
$
114,687

$
114,116

Interest-bearing
583,643

666,546

Total deposits
698,330

780,662

Other borrowed funds
38,659

25,695

Subordinated debt
19,298

4,060

Accrued interest payable and other liabilities
3,462

4,252

Total liabilities
759,749

814,669

 
 
 
Commitments and Contingencies (Note 11)




 
 
 
First Community Financial Partners, Inc. Shareholders’ Equity
 
 
Preferred stock, Series A, non-cumulative convertible, $1.00 par value; 5,000 shares authorized; no shares issued and outstanding at September 30, 2013 and at December 31, 2012


Preferred stock, Series B, 5% cumulative perpetual, $1.00 par value; 22,000 shares authorized; 5,176 shares issued and outstanding at September 30, 2013 and 22,000 shares issued and outstanding at December 31, 2012
5,176

22,000

Preferred stock, Series C, 9% cumulative perpetual, $1.00 par value; 1,100 shares authorized; 1,100 issued and outstanding at September 30, 2013 and at December 31, 2012
837

672

Common stock, $1.00 par value; 60,000,000 shares authorized; 16,221,413 issued and outstanding at September 30, 2013 and 12,175,401 issued and outstanding at December 31, 2012
16,221

12,175

Additional paid-in capital
81,292

70,113

Accumulated deficit
(11,469
)
(33,019
)
Accumulated other comprehensive income
603

1,198

Total First Community Financial Partners, Inc. shareholders' equity
92,660

73,139

Non-controlling interest

14,792

Total shareholders' equity
92,660

87,931

Total liabilities and shareholders' equity
$
852,409

$
902,600

 
 
 
See Notes to Unaudited Consolidated Financial Statements.
 
 

3



First Community Financial Partners, Inc. and Subsidiaries
 
 
 
 
Consolidated Statements of Operations
 
 
 
 
 
Three months ended September 30,
Nine months ended September 30,
 
2013
2012
2013
2012
Interest income:
(in thousands, except share data)(unaudited)
Loans, including fees
$
8,041

$
9,080

$
24,528

$
27,994

Securities
536

439

1,405

1,220

Federal funds sold and other
32

50

166

181

Total interest income
8,609

9,569

26,099

29,395

Interest expense:
 
 
 
 
Deposits
1,179

1,880

3,790

6,239

Federal funds purchased, other borrowed funds and subordinated debt
335

105

817

302

Total interest expense
1,514

1,985

4,607

6,541

Net interest income
7,095

7,584

21,492

22,854

Provision for loan losses
1,216

1,118

3,916

5,551

Net interest income after provision for loan losses
5,879

6,466

17,576

17,303

Noninterest income:
 
 
 
 
Service charges on deposit accounts
133

123

310

328

Gain on sale of loans

101

265

339

Gain on sale of securities

17


17

Loss on foreclosed assets, net

(608
)
(196
)
(720
)
Mortgage fee income
63

96

277

225

Other
110

137

363

354

 
306

(134
)
1,019

543

Noninterest expenses:
 
 
 
 
Salaries and employee benefits
2,709

2,482

7,897

7,547

Occupancy and equipment expense
560

637

1,654

1,813

Data processing
219

296

746

901

Professional fees
521

937

1,145

1,784

Advertising and business development
61

112

422

336

Loan workout
66

(169
)
110

(75
)
Foreclosed assets, net of rental income
57

140

199

551

Other expense
886

853

3,031

2,873

 
5,079

5,288

15,204

15,730

Income before income taxes and non-controlling interest
1,106

1,044

3,391

2,116

Income tax (benefit) expense
(14,102
)
170

(14,068
)
513

Income before non-controlling interest
15,208

874

17,459

1,603

Net income attributable to non-controlling interest

311

54

925

Net income applicable to First Community Financial Partners, Inc.
15,208

563

17,405

678

Dividends and accretion on preferred shares
236

355

788

1,064

Net income (loss) applicable to common shareholders
$
14,972

$
208

$
16,617

$
(386
)
 
 
 
 
 
Common share data
 
 
 
 
Basic earnings (loss) per common share
$
0.92

$
0.02

$
1.10

$
(0.03
)
Diluted earnings (loss) per common share
0.92

0.02

1.09

(0.03
)
 
 
 
 
 
Weighted average common shares outstanding for basic earnings per common share
16,198,676

12,184,846

15,143,166

12,041,891

Weighted average common shares outstanding for diluted earnings per common share
16,319,291

12,326,267

15,251,841

12,041,891

 
 
 
 
 
See Notes to Unaudited Consolidated Financial Statements.
 
 
 
 

4




First Community Financial Partners, Inc. and Subsidiaries
 
 
 
 
Consolidated Statements of Comprehensive Income
 
 
 
 
 
 
 
 
 
 
Three months ended September 30,
Nine months ended September 30,
 
2013
2012
2013
2012
 
(in thousands)(unaudited)
Net income
$
15,208

$
563

$
17,405

$
678

 
 
 
 
 
Unrealized holding (losses) gains on investment securities
(60
)
(509
)
(1,214
)
1,093

Reclassification adjustments for gains included in net income

(17
)

(17
)
Tax effect of realized and unrealized gains and losses on investment securities
24

209

471

(415
)
Other comprehensive income, net of tax
(36
)
(317
)
(743
)
661

 
 
 
 
 
Comprehensive income
$
15,172

$
246

$
16,662

$
1,339

 
 
 
 
 
See Notes to Unaudited Consolidated Financial Statements.
 
 
 
 


5



 
First Community Financial Partners, Inc. and Subsidiaries
 
 
 
 
 
Consolidated Statements of Changes in Shareholders’ Equity
 
 
 
 
Nine Months Ended September 30, 2013 and 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series A Preferred Stock
Series B Preferred Stock
Series C Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Non-controlling Interest
 Total
 
 
 
 
 (in thousands, except share data) (unaudited)
 
Balance, December 31, 2011
$

$
22,000

$
452

$
12,036

$
69,728

$
(33,123
)
$
673

$

$
13,468

$
85,234

 
Net income





678



925

1,603

 
Other comprehensive income, net of tax






661


67

728

 
Issuance of 16,000 shares of common stock for restricted stock awards and amortization



16

8





24

 
Discount accretion on preferred shares


165



(165
)




 
Dividends on preferred shares





(899
)



(899
)
 
Stock based compensation expense




382




131

513

 
Balance, September 30, 2012

22,000

617

12,052

70,118

(33,509
)
1,334


14,591

87,203

 











 
Balance, December 31, 2012

22,000

672

12,175

70,113

(33,019
)
1,198


14,792

87,931

 
Net income





17,405



54

17,459

 
Other comprehensive loss, net of tax






(743
)

(1
)
(744
)
 
Repurchase of preferred shares

(16,824
)



4,933




(11,891
)
 
Repurchase of common shares







(60
)

(60
)
 
Sale of common shares







60


60

 
Issuance of 4,000,537 shares of common stock and repurchase of minority interest




4,001

10,190


148


(14,836
)
(497
)
 
Issuance of 250,000 warrants




277





277

 
Discount accretion on preferred shares


165



(165
)




 
Dividends on preferred shares





(623
)



(623
)
 
Issuance of 45,475 shares of common stock for restricted stock awards and amortization



45

72






117

 
Stock based compensation expense




640




(9
)
631

 
Balance, September 30, 2013
$

$
5,176

$
837

$
16,221

$
81,292

$
(11,469
)
$
603

$

$

$
92,660

 











 
See Notes to Unaudited Consolidated Financial Statements.








6



First Community Financial Partners, Inc. and Subsidiaries
 
 
Consolidated Statements of Cash Flows
 
 
 
Nine months ended September 30,
 
2013
2012
 
(in thousands)(unaudited)
Cash Flows From Operating Activities
 
 
Net income applicable to First Community Financial Partners, Inc.
$
17,405

$
678

Net income attributable to non-controlling interest
54

925

Net income before non-controlling interest
17,459

1,603

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
Net amortization of securities
455

597

Provision for loan losses
3,916

5,551

Loss on sale of foreclosed assets, net
57

61

Writedown of foreclosed assets
139

659

Net amortization of deferred loan costs
(97
)
(74
)
Warrant accretion
15


Depreciation and amortization of premises and equipment
879

807

Realized gains on sales of available for sale securities, net

(17
)
Increase in cash surrender value of life insurance
(110
)
(111
)
Deferred income taxes
(14,567
)
157

Proceeds of sale of loans
7,396

6,779

Gain on sale of loans
(265
)
(339
)
Decrease in accrued interest receivable and other assets
1,238

430

(Decrease) increase in accrued interest payable and other liabilities
(790
)
804

Restricted stock compensation expense
743

245

Stock option compensation expense
5

292

Net cash provided by operating activities
16,473

17,444

Cash Flows From Investing Activities
 
 
Net change in federal funds sold

7,071

Net change in interest-bearing deposits in banks
124,593

(17,377
)
Activity in available for sale securities:
 
 
     Purchases
(50,954
)
(36,418
)
     Maturities, prepayments and calls
15,102

8,246

     Sales

1,015

Purchases of nonmarketable equity securities

(9
)
Net (increase) decrease in loans
(39,754
)
19,954

Purchases of premises and equipment
(475
)
(8,194
)
Proceeds from sale of foreclosed assets
1,043

2,969

Net cash provided by (used in) investing activities
49,555

(22,743
)
Cash Flows From Financing Activities
 
 
Net (decrease) in deposits
(82,332
)
(14,098
)
Net increase in other borrowings
12,964

13,923

Proceeds from issuance of subordinated debt
15,500


Cash paid on cancellation of restricted shares
(497
)

Dividends paid on preferred shares
(623
)
(899
)
Repayment of preferred shares
(11,891
)

Cash received for sale of treasury stock
60


Net cash (used in) financing activities
(66,819
)
(1,074
)
Net change in cash and due from banks
(791
)
(6,373
)
Cash and due from banks:
 
 
  Beginning
14,933

24,144

  Ending
$
14,142

$
17,771


7



Supplemental Disclosures of Cash Flow Information
 
 
Cash payments for interest
$
4,836

$
6,547

Cash payments for income taxes
131

757

Supplemental Schedule of Noncash Investing and Financing Activities
 
 
Transfer of loans to foreclosed assets
2,025

3,934

Transfer of loans to held for sale
2,118


Issuance of warrants
277


Acquisition of treasury in partial settlement of loans
60


 
 
 
See Notes to Unaudited Consolidated Financial Statements.
 
 


8



Notes to Unaudited Consolidated Financial Statements

Note 1.
Basis of Presentation

These are the unaudited consolidated financial statements of First Community Financial Partners, Inc. (the “Company” or “First Community”), and its subsidiaries, including its wholly owned bank subsidiary, First Community Financial Bank (the “Bank”), based in Plainfield, Illinois. In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods have been made. The results of operations for the three and nine months ended September 30, 2013 are not necessarily indicative of the results to be expected for the entire fiscal year.

These unaudited interim financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and industry practice.  Certain information in footnote disclosure normally included in financial statements prepared in accordance with U.S. GAAP and industry practice has been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”).  These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s December 31, 2012 audited financial statements filed on Form 10-K.
 
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions which affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, as well as the reported amounts of income and expenses during the reported periods.  Actual results could differ from those estimates.
 
Certain prior period amounts have been reclassified to conform to current period presentation.  These reclassifications did not result in any changes to previously reported net income or shareholders’ equity.

New Accounting Pronouncements

ASC Topic 210 “Disclosures about Offsetting Assets and Liabilities.”  New authoritative accounting guidance under ASC Topic 210, “Disclosures about Offsetting Assets and Liabilities” amended prior guidance to require an entity to disclose both gross and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The instruments and transactions would include derivatives, sale and repurchase agreements and reverse sale and repurchase agreements, and securities borrowing and securities lending arrangements. This new authoritative guidance was further amended to clarify the scope of offsetting disclosures. The Company adopted the new authoritative guidance on January 1, 2013, and it did not have an impact on the Company’s statements of operations and financial condition.

ASC Topic 220 “Comprehensive Income.”  New authoritative accounting guidance under ASC Topic 220, “Comprehensive Income” amended prior guidance to improve the reporting of reclassifications out of accumulated other comprehensive income by requiring an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income if the amount reclassified is required under U.S. GAAP. The Company adopted the new authoritative guidance on January 1, 2013, and it did not have an impact on the Company’s statements of operations and financial condition.

ASC Topic 740 “Income Taxes.” New authoritative accounting guidance under ASC Topic 740, “Income Taxes” amended prior guidance to include explicit guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. An unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The new authoritative guidance will be effective for reporting periods after January 1, 2014 and is not expected to have an impact on the Company's statements of operations and financial condition.


9



Emerging Growth Company Critical Accounting Policy Disclosure
 
The Company qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act (the “JOBS Act”). Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933 for complying with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company elected to take advantage of the benefits of this extended transition period.


Note 2.
Consolidation

On August 27, 2012, the Company and the Banks (as defined below) executed Agreements and Plans of Merger to effect a consolidation of banking charters. The consolidation resulted in the merger of First Community Bank of Joliet (“FCB Joliet”), First Community Bank of Plainfield (“FCB Plainfield”), First Community Bank of Homer Glen & Lockport (“FCB Homer Glen”) and Burr Ridge Bank and Trust (“Burr Ridge”, and collectively with FCB Joliet, FCB Plainfield and Homer Glen, the “Banks”) into one Illinois chartered banking institution wholly owned by the Company.

On March 12, 2013, the consolidation was completed and our financial results reflect the following:

The issuance of 4,000,537 shares of Company common stock to the minority stockholders of FCB Plainfield, FCB Homer Glen and Burr Ridge, each of which was merged into a bank wholly owned by First Community,
The cash payment of $508,000 to the restricted stock holders of FCB Plainfield, and
The issuance of the $10.0 million of subordinated indebtedness referenced below in Note 7.

The consolidation was accounted for as a purchase of noncontrolling interests among entities under common control for accounting and financial reporting purposes. Accordingly, First Community’s noncontrolling interests were reclassified to shareholders’ equity and all assets and liabilities were recorded at historical cost.

The following summary pro forma results of operations for the three and nine months ended September 30, 2013 and 2012 give effect to the consolidation as if it occurred on January 1, 2012. The pro forma condensed combined consolidated financial information is presented for illustrative purposes only and does not necessarily indicate the operating results of the combined companies had they actually been merged on January 1, 2012.

10



 
Pro Forma
Pro Forma
 
Three months ended September 30,
Nine months ended September 30,
(in thousands, except share data)
2013
2012
2013
2012
 
 
 
 
 
Summary Results of Operations
 
 
 
 
Interest income
$
8,609

$
9,569

$
26,099

$
29,395

Interest expense
1,514

2,217

4,790

7,237

Net interest income
7,095

7,352

21,309

22,158

Provision for loan losses
1,216

1,118

3,916

5,551

Net interest income after provision for loan losses
5,879

6,234

17,393

16,607

Noninterest income
306

(134
)
1,019

543

Noninterest expense
5,079

5,288

15,204

15,730

Income before income taxes
1,106

812

3,208

1,420

Income tax (benefit) expense
(14,102
)
170

(14,068
)
513

Net income
15,208

642

17,276

907

Dividends and accretion on preferred shares
236

355

788

1,064

Net income (loss) available to common shareholders
$
14,972

$
287

$
16,488

$
(157
)
Common Share Data
 
 
 
 
Earnings
 
 
 
 
Basic
$
0.91

$
0.02

$
1.02

$
(0.01
)
Diluted
$
0.91

$
0.02

$
1.01

$
(0.01
)
Weighted average shares outstanding
 
 
 
 
Basic
16,376,683

16,229,317

16,198,676

16,027,800

Diluted
16,485,358

16,229,317

16,289,553

16,027,800


Prior to the consolidation, the Company, and the Banks had entered into an Affiliate Management Services Agreement. The Affiliate Management Services Agreement allowed for each entity to share in the costs and resources of such functions including, but not limited to, information technology, finance and accounting, human resources, risk management, and strategic development. For the three months ended September 30, 2013 and 2012, $0 and $757,000, respectively, was paid by the Banks to the Company under the terms of the agreement. For the nine months ended September 30, 2013 and 2012, $402,000 and $1.7 million, respectively, was paid by the Banks to the Company under the terms of the agreement.


Note 3.
Earnings Per Share

Earnings (loss) per common share is computed using the two-class method. Basic earnings (loss) per common share is computed by dividing net income by the weighted-average number of common shares outstanding during the applicable period. Diluted earnings per share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.

The following table presents a reconciliation of the number of shares used in the calculation of basic and diluted earnings (loss)
per common share (in thousands, except share data).
 
Three months ended September 30,
Nine months ended September 30,
 
2013
2012
2013
2012
 
 
 
 
 
Undistributed earnings allocated to common stock
$
15,208

$
563

$
17,405

$
678

Less: preferred stock dividends and discount accretion
236

355

788

1,064

Net income (loss) allocated to common stock
$
14,972

$
208

$
16,617

$
(386
)
 
 
 
 
 
Weighted average shares outstanding for basic earnings per common share
16,198,676

12,184,846

15,143,166

12,041,891

Dilutive effect of stock-based compensation
120,615

141,421

108,675


Weighted average shares outstanding for diluted earnings per common share
16,319,291

12,326,267

15,251,841

12,041,891

 
 
 
 
 
Basic income (loss) per common share
$
0.92

$
0.02

$
1.10

$
(0.03
)
Diluted income (loss) per common share
0.92

0.02

1.09

(0.03
)


Note 4.
Securities Available for Sale

The amortized cost and fair value of securities available for sale, with gross unrealized gains and losses, follows (in thousands):
 
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
September 30, 2013
 
 
 
 
Government sponsored enterprises
$
23,386

$
161

$

$
23,547

Residential collateralized mortgage obligations
24,712

186

153

24,745

Residential mortgage backed securities
29,014

246

56

29,204

Corporate securities
27,440

133

97

27,476

State and political subdivisions
37,604

728

160

38,172

 
$
142,156

$
1,454

$
466

$
143,144

December 31, 2012
 
 
 
 
U.S. government federal agency
$
1,001

$
1


$
1,002

Government sponsored enterprises
25,544

246


25,790

Residential collateralized mortgage obligations
20,018

326


20,344

Residential mortgage backed securities
7,486

230


7,716

Corporate securities
12,520

204

3

12,721

State and political subdivisions
40,190

1,260

62

41,388

 
$
106,759

$
2,267

$
65

$
108,961



Securities with a fair value of $47.7 million and $47.1 million were pledged as collateral on public funds, securities sold under agreements to repurchase and for other purposes as required or permitted by law as of September 30, 2013 and December 31, 2012, respectively.

The amortized cost and fair value of debt securities available for sale as of September 30, 2013, by contractual maturity are shown below (in thousands). Maturities may differ from contractual maturities in residential collateralized mortgage obligations and residential mortgage backed securities because the mortgages underlying the securities may be called or repaid without any penalties. Therefore, these securities are segregated in the following maturity summary:

11



 
Amortized
Fair
 
Cost
Value
Within 1 year
$
21,785

$
21,848

Over 1 year through 5 years
55,854

56,454

5 years through 10 years
7,340

7,266

Over 10 years
3,451

3,627

Residential collateralized mortgage obligations and mortgage backed securities
53,726

53,949

 
$
142,156

$
143,144


There were no gross realized gains or losses on the sales of securities during the three and nine months ended September 30, 2013 and 2012.

There were no securities with material unrealized losses existing longer than 12 months, and no securities with unrealized losses which management believes were other-than-temporarily impaired, at September 30, 2013 and December 31, 2012.

The unrealized losses in the portfolio at September 30, 2013, resulted from fluctuations in market interest rates and not from deterioration in the creditworthiness of the issuers. Because the Company does not intend to sell and does not believe it will be required to sell these securities until market price recovery or maturity, these investment securities are not considered to be other-than-temporarily impaired.

12





Note 5.
Loans

A summary of the balances of loans follows (in thousands):
 
September 30, 2013
December 31, 2012
Construction and Land Development
$
21,694

$
30,494

Farmland and Agricultural Production
8,656

7,211

Residential 1-4 Family
80,208

77,567

Commercial Real Estate
383,320

366,901

Commercial
155,116

140,895

Consumer and other
10,362

14,361

 
659,356

637,429

Net deferred loan (fees) costs
(316
)
(315
)
Allowance for loan losses
(20,203
)
(22,878
)
 
$
638,837

$
614,236


The following table presents the contractual aging of the recorded investment in past due and nonaccrual loans by class of loans as of September 30, 2013 and December 31, 2012 (in thousands):
September 30, 2013
Current
30-59 Days Past Due
60-89 Days Past Due
90+ Days Past Due and Still Accruing
Total Accruing Loans
Nonaccrual Loans
Total Loans
Construction and Land Development
$
21,112

$

$


$
21,112

$
582

$
21,694

Farmland and Agricultural Production
8,656




8,656


8,656

Residential 1-4 Family
77,871

146

2


78,019

2,189

80,208

Commercial Real Estate







   Multifamily
23,002




23,002


23,002

   Retail
102,830


4,125


106,955


106,955

   Office
39,639




39,639

3,247

42,886

   Industrial and Warehouse
55,029




55,029


55,029

   Health Care
36,248




36,248


36,248

   Other
112,705

25

293


113,023

6,177

119,200

Commercial
146,505

206

327

50

147,088

8,028

155,116

Consumer and other
10,294

22

16


10,332

30

10,362

      Total
$
633,891

$
399

$
4,763

50

$
639,103

$
20,253

$
659,356


December 31, 2012
Current
30-59 Days Past Due
60-89 Days Past Due
90+ Days Past Due and Still Accruing
Total Accruing Loans
Nonaccrual Loans
Total Loans
Construction and Land Development
$
27,097

$

$

$

$
27,097

$
3,397

$
30,494

Farmland and Agricultural Production
7,211




7,211


7,211

Residential 1-4 Family
74,834

352

68


75,254

2,313

77,567

Commercial Real Estate












   Multifamily
17,632




17,632


17,632

   Retail
100,646




100,646

2,000

102,646

   Office
45,602




45,602

4,309

49,911

   Industrial and Warehouse
47,941




47,941

2,621

50,562

   Health Care
22,215




22,215


22,215

   Other
112,270

299

2,024


114,593

9,342

123,935

Commercial
136,636

1,062



137,698

3,197

140,895

Consumer and other
13,577

18

4


13,599

762

14,361

      Total
$
605,661

$
1,731

$
2,096

$

$
609,488

$
27,941

$
637,429



13



As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt and comply with various terms of their loan agreements. The Company considers current financial information, historical payment experience, credit documentation, public information and current economic trends. Generally, all sizable credits receive a financial review no less than annually to monitor and adjust, if necessary, the credit’s risk profile. Credits classified as watch generally receive a review more frequently than annually. For special mention, substandard, and doubtful credit classifications, the frequency of review is increased to no less than quarterly in order to determine potential impact on credit loss estimates.

The Company categorizes loans into the following risk categories based on relevant information about the ability of borrowers to service their debt:

Pass - A pass asset is well protected by the current worth and paying capacity of the borrower (or guarantors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral in a timely manner. Pass assets also include certain assets considered watch, which are still protected by the worth and paying capacity of the borrower but deserve closer attention and a higher level of credit monitoring.

Special Mention - A special mention asset, or risk rating of 5, has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard - A substandard asset, or risk rating of 6 or 7, is an asset with a well-defined weakness that jeopardizes repayment, in whole or in part, of the debt. These credits are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. These assets are characterized by the distinct possibility that the Company will or has sustained some loss of principal and/or interest if the deficiencies are not corrected.

Doubtful - An asset that has all the weaknesses, or risk rating of 8, inherent in the substandard classification, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. These credits have a high probability for loss, yet because certain important and reasonably specific pending factors may work toward the strengthening of the asset, its classification of loss is deferred until its more exact status can be determined.

Loss - An asset, or portion thereof, classified as loss, or risk rated 9, is considered uncollectible and of such little value that its continuance as a bankable asset is not warranted. This classification does not necessarily mean that an asset has no recovery or salvage value but that it is not practical or desirable to defer writing off this basically worthless asset even though a partial recovery may occur in the future. Therefore, there is no balance to report at September 30, 2013 and December 31, 2012.

Residential 1-4 family, consumer and other loans are assessed for credit quality based on the contractual aging status of the loan and payment activity. In certain cases, based upon payment performance, the loan being related with another commercial type loan or for other reasons, a loan may be categorized into one of the risk categories noted above. Such assessment is completed at the end of each reporting period.

The following tables present the risk category of loans evaluated by internal asset classification based on the most recent analysis performed and the contractual aging as of September 30, 2013 and December 31, 2012 (in thousands):

14



September 30, 2013
Pass
Special Mention
Substandard
Doubtful
Total
Construction and Land Development
$
10,283

$
6,304

$
5,076

$
31

$
21,694

Farmland and Agricultural Production
8,656




8,656

Commercial Real Estate





   Multifamily
22,194

808



23,002

   Retail
85,438

15,511

6,006


106,955

   Office
34,675

1,444

4,629

2,138

42,886

   Industrial and Warehouse
54,378

651



55,029

   Health Care
34,920

1,328



36,248

   Other
109,528

2,241

3,965

3,466

119,200

Commercial
140,332

6,454

3,545

4,785

155,116

      Total
$
500,404

$
34,741

$
23,221

$
10,420

$
568,786

September 30, 2013
Performing
Non-performing
Total
Residential 1-4 Family
$
78,036

$
2,172

$
80,208

Consumer and other
10,332

30

10,362

      Total
$
88,368

$
2,202

$
90,570


December 31, 2012
Pass
Special Mention
Substandard
Doubtful
Total
Construction and Land Development
$
12,556

$
14,541

$
2,227

1,170

$
30,494

Farmland and Agricultural Production
7,211




7,211

Commercial Real Estate










   Multifamily
16,904

728



17,632

   Retail
78,065

16,463

8,118


102,646

   Office
39,553

6,049

2,844

1,465

49,911

   Industrial and Warehouse
41,795

6,146


2,621

50,562

   Health Care
20,875

1,340



22,215

   Other
106,202

6,923

5,712

5,098

123,935

Commercial
123,848

7,556

9,376

115

140,895

      Total
$
447,009

$
59,746

$
28,277

10,469

$
545,501

December 31, 2012
Performing
Non-performing
Total
Residential 1-4 Family
$
75,254

$
2,313

$
77,567

Consumer and other
13,599

762

14,361

      Total
$
88,853

$
3,075

$
91,928


Non-performing loans include those on nonaccrual status and those past due 90 days or more and still on accrual.

The following table provides additional detail of the activity in the allowance for loan losses, by portfolio segment, for the three months ended September 30, 2013 and 2012 (in thousands):

15



September 30, 2013
Construction and Land Development
Farmland and Agricultural Production
Residential 1-4 Family
Commercial Real Estate
Commercial
Consumer and other
Unallocated
Total
Allowance for loan losses:








Beginning balance
$
2,729

$
379

$
2,024

$
11,842

$
3,529

$
131

$

$
20,634

Provision for loan losses
(511
)
59

(232
)
875

1,003

22


1,216

Loans charged-off
(7
)

(142
)
(1,414
)
(742
)
(11
)

(2,316
)
Recoveries of loans previously charged-off
548


9

71

41



669

Ending balance
$
2,759

$
438

$
1,659

$
11,374

$
3,831

$
142

$

$
20,203










September 30, 2012








Allowance for loan losses:








Beginning balance
$
6,352

$
771

$
2,427

$
12,688

$
3,824

$
229

$

$
26,291

Provision for loan losses
61

(157
)
551

883

(245
)
25



1,118

Loans charged-off
(960
)

(27
)
(1,226
)
(287
)


(2,500
)
Recoveries of loans previously charged-off
21


55

200

305

1


582

Ending balance
$
5,474

$
614

$
3,006

$
12,545

$
3,597

$
255

$

$
25,491


The following table provides additional detail of the activity in the allowance for loan losses, by portfolio segment, for the nine months ended September 30, 2013 and 2012 (in thousands):
September 30, 2013
Construction and Land Development
Farmland and Agricultural Production
Residential 1-4 Family
Commercial Real Estate
Commercial
Consumer and other
Unallocated
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
Beginning balance
$
4,755

$
472

$
2,562

$
11,864

$
3,075

$
150

$

$
22,878

Provision for loan losses
(2,128
)
(34
)
(408
)
2,095

3,803

588


3,916

Loans charged-off
(1,295
)

(553
)
(2,811
)
(3,218
)
(604
)

(8,481
)
Recoveries of loans previously charged-off
1,427


58

226

171

8


1,890

Ending balance
$
2,759

$
438

$
1,659

$
11,374

$
3,831

$
142

$

$
20,203

 
 
 
 
 
 
 
 
 
September 30, 2012
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
Beginning balance
$
6,252

$
1,595

$
2,408

$
11,438

$
4,337

$
280

$
681

$
26,991

Provision for loan losses
341

372

1,341

4,143

65

(30
)
(681
)
5,551

Loans charged-off
(1,693
)
(1,353
)
(816
)
(3,536
)
(1,285
)


(8,683
)
Recoveries of loans previously charged-off
574


73

500

480

5


1,632

Ending balance
$
5,474

$
614

$
3,006

$
12,545

$
3,597

$
255

$

$
25,491


The following table presents the balance in the allowance for loan losses and the unpaid principal balance of loans by portfolio segment and based on impairment method as of September 30, 2013 and December 31, 2012 (in thousands):


16



September 30, 2013
Construction and Land Development
Farmland and Agricultural Production
Residential 1-4 Family
Commercial Real Estate
Commercial
Consumer and other
Total
Period-ended amount allocated to:
 
 
 
 
 
 
 
Individually evaluated for impairment
$

$

$
45

$
179

$
1,044

$

$
1,268

Collectively evaluated for impairment
2,759

438

1,614

11,195

2,787

142

18,935

Ending balance
$
2,759

$
438

$
1,659

$
11,374

$
3,831

$
142

$
20,203

Loans:
 
 
 
 
 
 
 
Individually evaluated for impairment
$
603

$

$
4,065

$
14,169

$
10,646

$
30

$
29,513

Collectively evaluated for impairment
21,091

8,656

76,143

369,151

144,470

10,332

629,843

Ending balance
$
21,694

$
8,656

$
80,208

$
383,320

$
155,116

$
10,362

$
659,356

 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
Period-ended amount allocated to:
 
 
 
 
 
 
 
Individually evaluated for impairment
$
1,173


$
45

$
10

$
59

$

$
1,287

Collectively evaluated for impairment
3,582

472

2,517

11,854

3,016

150

21,591

Ending balance
$
4,755

$
472

$
2,562

$
11,864

$
3,075

$
150

$
22,878

Loans:
 
 
 
 
 
 
 
Individually evaluated for impairment
$
3,398


$
5,770

$
24,280

$
5,983

$
762

$
40,193

Collectively evaluated for impairment
27,096

7,211

71,797

342,621

134,912

13,599

597,236

Ending balance
$
30,494

$
7,211

$
77,567

$
366,901

$
140,895

$
14,361

$
637,429



17



The following tables present additional detail of impaired loans, segregated by class, as of and for the three and nine months ended September 30, 2013 and year ended December 31, 2012 (in thousands). The unpaid principal balance represents the recorded balance prior to any partial charge-offs. The recorded investment represents customer balances net of any partial charge-offs recognized on the loans. The interest income recognized column represents all interest income reported after the loan became impaired.
September 30, 2013
 
 
 
 
Three Months Ended
Nine Months Ended

Unpaid Principal Balance
Recorded Investment
Allowance for Loan Losses Allocated
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
Construction and Land Development
$
1,189

$
603

$

$
865

$
1

$
1,534

$
7

Farmland and Agricultural Production







Residential 1-4 Family
4,127

3,381


3,529

16

4,060

46

Commercial Real Estate
 
 
 
 
 


   Multifamily
91

91


122

1

61

3

   Retail



880


1,365


   Office
3,785

3,247


3,168


3,435


   Industrial and Warehouse
2,497

2,497


2,505

26

3,814

253

   Health Care








   Other
10,374

6,468


7,987

18

9,906

52

Commercial
9,593

7,297


8,765

44

8,437

117

Consumer and other
187

30


125


389


With an allowance recorded:
 
 
 
 
 


Construction and Land Development





239


Farmland and Agricultural Production







Residential 1-4 Family
684

684

45

1,458


1,364


Commercial Real Estate
 
 
 
 
 


   Multifamily







   Retail







   Office







   Industrial and Warehouse







   Health Care







   Other
1,866

1,866

179

2,516


1,763

30

Commercial
3,516

3,349

1,044

2,324


1,751


Consumer and other







          Total
$
37,909

$
29,513

$
1,268

$
34,244

$
106

$
38,118

$
508


18



December 31, 2012

Unpaid Principal Balance
Recorded Investment
Allowance for Loan Losses Allocated
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded:
 
 
 
 
 
Construction and Land Development
$
7,979

$
2,201

$

$
2,015

$

Farmland and Agricultural Production





Residential 1-4 Family
3,773

3,324


3,531

65

Commercial Real Estate
 
 
 
 
 
   Multifamily





   Retail
3,404

2,000


5,241

23

   Office
5,354

4,309


2,768


   Industrial and Warehouse
6,384

5,166


1,919

15

   Health Care





   Other
15,767

11,537


4,172


Commercial
6,003

5,924


5,966

340

Consumer and other
762

762


387


With an allowance recorded:
 
 
 
 
 
Construction and Land Development
1,244

1,197

1,173

3,009


Farmland and Agricultural Production



338


Residential 1-4 Family
2,625

2,446

45

2,484

91

Commercial Real Estate
 
 
 
 
 
   Multifamily





   Retail



1,519


   Office



1,739


   Industrial and Warehouse



736


   Health Care





   Other
1,268

1,268

10

3,902

52

Commercial
59

59

59

1,335


Consumer and other



31


          Total
$
54,622

$
40,193

$
1,287

$
41,092

$
586



There were no troubled debt restructurings during the three months ended September 30, 2013. The following tables presents troubled debt restructurings during the three months ended September 30, 2012 and nine months ended September 30, 2013 and 2012 (in thousands, except number of contracts):
Three months ended September 30, 2012
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Charge-offs and Specific Reserves
Construction and Land Development
1

$
1,092

$
653

$
548

Farmland and Agricultural Production




Residential 1-4 Family
2

76

126


Commercial Real Estate
 




 
   Multifamily




   Retail




   Office




   Industrial and Warehouse




   Health Care




   Other
1

1,038

1,038


Commercial
1

749

250

199

Consumer and other




 
5

$
2,955

$
2,067

$
747


19



Nine months ended September 30, 2013
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Charge-offs and Specific Reserves
Construction and Land Development

$

$

$

Farmland and Agricultural Production




Residential 1-4 Family
1

211

211


Commercial Real Estate
 
 
 
 
   Multifamily




   Retail




   Office




   Industrial and Warehouse
1

2,567

2,567


   Health Care




   Other




Commercial




Consumer and other




 
2

$
2,778

$
2,778

$

Nine months ended September 30, 2012
 
 
 
 
Construction and Land Development
1

$
1,092

$
653

$
548

Farmland and Agricultural Production




Residential 1-4 Family
12
3,983

4,033


Commercial Real Estate







   Multifamily




   Retail
1

1,468

1,453

19

   Office




   Industrial and Warehouse




   Health Care




   Other
8

3,519

5,850

11

Commercial
2

3,232

2,733

199

Consumer and other




 
24

$
13,294

$
14,722

$
777



20



The following tables present troubled debt restructurings during the nine months ended September 30, 2013 and the three and nine months ended September 30, 2012, by class and type of modification (in thousands):
 
Nine months ended September 30, 2013
 
 
Interest Rate Reduction
 
 
 
 
Payment of Real Estate Taxes
To Below Market Rate
To Interest Only
Payment Concession
Debt Concession
Total
Construction and Land Development
$

$

$

$

$

$

Farmland and Agricultural Production






Residential 1-4 Family


211



211

Commercial Real Estate


2,567



2,567

Commercial






Consumer and other






 
$

$

$
2,778

$

$

$
2,778

 
Three months ended September 30, 2012
 
 
Interest Rate Reduction
 
 
 
 
Payment of Real Estate Taxes
To Below Market Rate
To Interest Only
Payment Concession
Debt Concession
Total
Construction and Land Development
$
1,092

$

$

$

$

$
1,092

Farmland and Agricultural Production






Residential 1-4 Family




76

76

Commercial Real Estate




1,038

1,038

Commercial




749

749

Consumer and other






 
$
1,092

$

$

$

$
1,863

$
2,955

 
Nine months ended September 30, 2012
 
 
Interest Rate Reduction
 
 
 
 
Payment of Real Estate Taxes
To Below Market Rate
To Interest Only
Payment Concession
Debt Concession
Total
Construction and Land Development
$
1,092

$

$

$

$

$
1,092

Farmland and Agricultural Production






Residential 1-4 Family

2,271



1,712

3,983

Commercial Real Estate
246

3,703



1,038

4,987

Commercial


2,341

142

749

3,232

Consumer and other






 
$
1,338

$
5,974

$
2,341

$
142

$
3,499

$
13,294


Troubled debt restructurings that were accruing were $9.3 million and $12.8 million, respectively, as of September 30, 2013 and December 31, 2012. Troubled debt restructurings that were non-accruing were $9.0 million and $19.8 million, respectively, as of September 30, 2013 and December 31, 2012. Of the troubled debt restructurings entered into during the past twelve months, none subsequently defaulted during the nine months ended September 30, 2013. Performing troubled debt restructurings are considered to have defaulted when they become 90 days or more past due post restructuring or are placed on non-accrual status.


21



The following presents a rollfoward activity of troubled debt restructurings (in thousands except number of loans):
 
Nine months ended
 
September 30, 2013
 
Recorded Investment
Number of Loans
Balance, beginning
$
32,594

49

Additions to troubled debt restructurings
2,778

2

Removal of troubled debt restructurings


Charge-off related to troubled debt restructurings
(1,463
)

Transfers to other real estate owned
(2,230
)
(3
)
Repayments and other reductions
(13,422
)
(11
)
Balance, ending
$
18,257

37


Restructured loans are evaluated for impairment at each reporting date as part of the Company’s determination of the allowance for loan losses.

22




Note 6.
Deposits

The composition of interest-bearing deposits is as follows (in thousands):
 
September 30, 2013
December 31, 2012
NOW and money market accounts
$
207,631

$
244,441

Savings
24,195

25,411

Time deposit certificates, $100,000 or more
226,507

254,268

Other time deposit certificates
125,310

142,426

 
$
583,643

$
666,546


At September 30, 2013 and December 31, 2012, brokered deposits amounted to $4.6 million and $16.6 million, respectively, which are included in other time deposit certificates.


Note 7.
Subordinated Debt

In May 2009, the Company completed a private placement offering to individual accredited investors of (i) $5.0 million in common stock at $4.63 per share and (ii) $4.1 million of 8% Series A non-cumulative convertible preferred stock (the “Series A Preferred Stock”) with a purchase price and liquidation preference of $1,000 per share. The Series A Preferred Stock was convertible to common stock at $10.00 per share on or after five years. On July 9, 2009, each share of Series A Preferred Stock was, automatically and without any action on the part of the holder thereof, exchanged for Company subordinated notes in the same face amount as the shares for which they were exchanged. The holders of the notes are entitled to interest at 8% payable annually, and the notes will mature on the tenth anniversary from the date of issuance. The notes are redeemable by the Company on or after five years of the date of issuance, in whole or in part, at a price equal to 100% of the outstanding principal amount of such note redeemed. The notes are convertible to common stock at $10.00 per share on or after five years. The subordinated debt qualifies for regulatory capital treatment subject to certain limits as total capital of the Company at September 30, 2013. The outstanding balance at September 30, 2013 and December 31, 2012 was $4.1 million.

On March 12, 2013, the Company completed a private placement offering of $10.0 million of subordinated indebtedness coupled with warrants to purchase in the aggregate 250,000 shares of Company common stock at a price of $4.00 per share. These securities were offered in denominations of $10,000 per note evidencing the subordinated indebtedness along with a warrant to purchase 250 shares of Company common stock at $4.00 per share. The subordinated indebtedness bears interest at an annual rate of 9.0% and will mature on the tenth anniversary from the date of issuance. Interest on the subordinated indebtedness has been accruing from the date of issuance and is payable semi-annually, in arrears. The warrants will remain outstanding following any such redemption of the subordinated indebtedness, and will have a term of ten years from the date of issuance, whereafter they will expire. The notes are redeemable by the Company on or after two years from the date of issuance, in whole or in part, at a price equal to 100% of the outstanding principal amount of such note redeemed. Proceeds from the private placement were allocated to the two instruments based on the relative fair values of the subordinated indebtedness without the warrants and of the warrants themselves at time of issuance. The portion of the proceeds allocated to the warrants was approximately $277,000 and was accounted for as paid-in capital at estimated fair value. The remainder of the discount was allocated to the subordinated indebtedness as part of the transaction. The discount will be accreted over the term of the warrants using the interest method. The outstanding balance net of the associated discount was $9.7 million at September 30, 2013.
On September 30, 2013, the Company completed a private placement offering of $5.5 million of subordinated indebtedness. These securities were offered in denominations of $1,000 per note. The subordinated notes will mature on the eighth anniversary of the issuance of the notes. The Company will have the option to redeem the notes in whole or part, upon the occurrence of certain events affecting the regulatory capital or tax treatment of the notes prior to the fifth anniversary of the issuance. The holders of the notes are entitled to interest at 8.625% payable in arrears, on March 31, June 30, September 30, and December 31 of each year, beginning December 31, 2013, and at maturity. On or after the fifth anniversary of the effective date of the subordinated notes, the Company may redeem the notes, in whole or in part, upon giving notice to the holders. The outstanding balance was $5.5 million at September 30, 2013.

23



Note 8.
Other Borrowed Funds

The composition of other borrowed funds is as follows (in thousands):
 
September 30, 2013
December 31, 2012
Securities sold under agreements to repurchase
$
30,444

$
24,842

Federal Home Loan Bank Advances
 
 
Maturity dates, fixed interest rate
 
 
October 16, 2013, 0.15%
5,000


Federal funds purchased
2,500


Mortgage note payable
715

853

 
$
38,659

$
25,695


Securities sold under agreements to repurchase are agreements in which the Bank acquires funds by selling securities to another party under a simultaneous agreement to repurchase the same securities at a specified price and date.  These agreements represent a demand deposit account product to clients that sweep their balances in excess of an agreed upon target amount into overnight repurchase agreements.

In conjunction with the purchase of a building in Burr Ridge, Illinois, a $1.0 million mortgage note was signed on February 28, 2012. The terms of the note require monthly payments at a fixed rate of 6% amortized over a period of 5 years.

At September 30, 2013, future principal payments are as follows (in thousands):
2013
$
48

2014
197

2015
210

2016
222

2017
38

 
$
715


A collateral pledge agreement exists whereby at all times, the Bank must keep on hand, free of all other pledges, liens, and encumbrances, first mortgage loans and home equity loans with unpaid principal balances aggregating no less than 133% for first mortgage loans and 200% for home equity loans of the outstanding secured advances from the Federal Home Loan Bank of Chicago (“FHLB”).  The Bank had $74.5 million and $31.0 million of loans pledged as collateral for FHLB advances as of September 30, 2013 and December 31, 2012, respectively.  There were $5.0 million and $0 in advances outstanding at September 30, 2013 and December 31, 2012.

The Bank has entered into collateral pledge agreements whereby the Bank pledges commercial, commercial real estate, agricultural and consumer loans to the Federal Reserve Bank of Chicago Discount Window which allows the Bank to borrow on a short term basis, typically overnight.  The Bank had $326.5 million and $198.0 million of loans pledged as collateral under these agreements as of September 30, 2013 and December 31, 2012, respectively. There were no borrowings outstanding at September 30, 2013 and December 31, 2012.



24



Note 9.
Income Taxes

Income tax (benefit) expense recognized is as follows (in thousands):
 
Nine months ended September 30,
 
2013
2012
Current
$
496

$
429

Deferred
1,035

(157
)
Change in valuation allowance
(15,599
)
241

 
$
(14,068
)
$
513


The table below presents a reconciliation of the amount of income taxes determined by applying the U.S. federal income tax rate to pretax income (in thousands):
 
Nine months ended September 30,

2013
2012
Federal income tax at statutory rate
$
1,187

$
741

Increase (decrease) due to:


Valuation allowance
(15,599
)
241

State income tax, net of federal benefit
213

133

Benefit of income taxed at lower rate
(34
)
(21
)
Tax exempt income
(161
)
(171
)
Cash surrender value of life insurance
(37
)
(38
)
Other
363

(372
)

$
(14,068
)
$
513

Deferred tax assets and liabilities consist of (in thousands):

September 30, 2013
December 31, 2012

Deferred tax assets:


Allowance for loan losses
$
7,046

$
8,123

Organization expenses
298

320

Net operating losses
8,045

8,201

Contribution carryforward
25

14

Non-qualified stock options
874

860

Restricted stock
123

86

Foreclosed assets
628

572

Other
321

110


17,360

18,286

Deferred tax liabilities:




Depreciation
(344
)
(230
)
Unrealized gains on securities available for sale
(388
)
(859
)
Prepaid expenses
(21
)
(32
)
Other
(4
)


(757
)
(1,121
)
Valuation allowance

(15,599
)
Net deferred tax asset
$
16,603

$
1,566


Under U.S. GAAP, a valuation allowance against a net deferred tax asset is required to be recognized if it is more-likely-than-not that a deferred tax asset will not be realized. The determination of the realizability of the deferred tax asset is highly subjective and dependent upon judgment concerning management’s evaluation of both positive and negative evidence, forecasts of future income, applicable tax planning strategies and assessments of current and future economic and business conditions.

25



Prior to the merger of its four bank charters in 2013, the Company determined a valuation allowance was necessary for two of those bank charters as of December 31, 2012, largely based on negative evidence including cumulative losses caused by credit losses in its loan portfolio and general uncertainty surrounding future economic and business conditions.
The Company evaluates the need for a deferred tax asset valuation allowance on an ongoing basis, considering both positive and negative evidence. As of September 30, 2013, positive evidence included seven consecutive quarters of income, continued improvement in asset quality ratios, termination of our Memoranda of Understanding with our banking regulators, completion of our consolidation in March 2013 and the prospect that other key drivers of profitability will continue into the future. Negative evidence included no available taxes paid in open carryback years, no significant tax planning opportunties to accelerate taxable income and that 2013 will be the first year of taxable income since 2007. Based on the Company’s assessment of all available evidence, management determined that it was more-likely-than-not that the deferred tax asset would be realized. Therefore, at September 30, 2013, the Company released its $15.6 million valuation allowance against the net deferred tax assets resulting in a credit to income tax (benefit) expense.
The Company has a federal net operating loss carryforward of $19.5 million and $19.9 million can be used to offset future regular corporate federal income tax as of September 30, 2013 and December 31, 2012, respectively. This net operating loss carryforward expires between the year ended December 31, 2028 and December 31, 2032. The Company has an Illinois net operating loss carryforward of $22.6 million and $22.8 million that can be used to offset future regular corporate state income tax as of September 30, 2013 and December 31, 2012 , respectively. These Illinois net operating loss carryforwards will expire between the December 31, 2023 and December 31, 2025, fiscal tax years.


Note 10.
Stock Compensation Plans

The Company maintains the First Community Financial Partners, Inc. Amended and Restated 2008 Equity Incentive Plan (the “2008 Equity Incentive Plan”), which assumed and incorporated all outstanding awards under previously adopted Company equity incentive plans. The 2008 Equity Incentive Plan allows for the granting of awards including stock options, restricted stock, restricted stock units, stock appreciation rights, stock awards and cash incentive awards. This plan was amended in December 2011 to increase the number of shares authorized for delivery by 1,000,000 shares. As a result, under the 2008 Equity Incentive Plan, 2,430,000 shares of Company common stock have been reserved for the granting of awards.

FCB Plainfield and FCB Homer Glen each adopted their own stock incentive plans in January 2009, and Burr Ridge adopted a stock incentive plan in October 2009 (collectively, the “Stock Incentive Plans”). The Stock Incentive Plans allowed for the granting of stock options. Under each of the FCB Plainfield and FCB Homer Glen plans, 225,000 shares of the adopting entity’s common stock were reserved for the granting of awards. Under the Burr Ridge plan, 470,000 shares of Burr Ridge common stock were reserved for the granting of awards.

As of the date of the consolidation, the Stock Incentive Plans and all outstanding awards thereunder were canceled, at which time all option holders were granted Company restricted stock units under the Equity Incentive Plan as replacement awards. The fair value of the stock options at the date of the merger agreements was used to determine the number of restricted stock units granted in order to equalize the fair value of the awards before and after the consolidation. As a result, there were no incremental compensation costs recognized.

Under the 2008 Equity Incentive Plan, options are to be granted at the fair value of the stock at the date of the grant and generally vest at 33-1/3% as of the first anniversary of the grant date and an additional 33-1/3% as of each successive anniversary of the grant date. Options must be exercised within 10 years after the date of grant.

On August 15, 2013, the Company adopted the First Community Financial Partners 2013 Equity Incentive Plan (“the 2013 Equity Incentive Plan”). The 2013 Equity Incentive Plan allows for the granting of awards including stock options, restricted stock, restricted stock units, stock appreciation rights, stock awards and cash incentive awards. Under this plan, 100,000 shares of Company common stock have been reserved for the granting of awards.



26



The following table summarizes data concerning stock options (aggregate intrinsic value in thousands):
 
September 30, 2013
 
Shares
Weighted Average Exercise Price
Aggregate Intrinsic Value
Outstanding at beginning of year
1,870,487

$
7.83

$
681

Granted


 
Exercised


 
Canceled
(736,583
)
9.12

 
Expired


 
Forfeited
(37,200
)
6.68

 
 
 
 
 
Outstanding at end of period
1,096,704

$
7.00

$

 
 
 
 
Exercisable at end of period
1,096,704

$
7.00

$


The aggregate intrinsic value of a stock option in the table above represents the total pre-tax amount by which the current market value of the underlying stock exceeds the price of the option that would have been received by the option holders had all option holders exercised their options on September 30, 2013. The intrinsic value will change when the market value of the Company’s stock changes. The fair value (present value of the estimated future benefit to the option holder) of each option grant is estimated on the date of grant using the Black-Scholes option pricing model.

The Company recognized $5,000 in compensation expense related to the options for the nine months ended September 30, 2013. At September 30, 2013, there was no further compensation expense to be recognized related to outstanding stock options.

Information pertaining to options outstanding at September 30, 2013, is as follows:
 
Options Outstanding
Options Exercisable
Exercise Prices
Number Outstanding
Weighted Average Remaining Life (yrs)
Number Exercisable
 
 
 
 
First Community Financial Partners, Inc.
 
 
 
$5.00
366,376

0.8
366,376

$5.53
6,400

1.5
6,400

$6.25
31,400

4.4
31,400

$6.38
10,000

2.6
10,000

$7.50
435,800

3.8
435,800

$8.00
4,000

6.0
4,000

$9.25
242,728

4.6
242,728

 
1,096,704

 
1,096,704


Information pertaining to non-vested options at September 30, 2013, is as follows:
 
Number of Shares
Weighted Average Grant Date Fair Value
Outstanding at beginning of year
270,314

$
1.84

Granted


Vested
(5,394
)
1.76

Canceled
(264,920
)
1.84

Forfeited


Non-vested shares, end of period

$


The Company also grants restricted stock units to select officers and directors within the organization under the 2008 and 2013 Equity Incentive Plans, which entitle the holder to receive shares of Company common stock in the future, subject to certain terms, conditions and restrictions. Holders of restricted stock units are also entitled to receive additional units equal in value to

27



any dividends paid with respect to the restricted stock units during the vesting period. Compensation expense for the restricted stock units equals the market price of the related stock at the date of grant and is amortized on a straight-line basis over the vesting period.

In 2012, FCB Plainfield granted 57,850 restricted stock units under its 2012 Equity Incentive Plan with a weighted-average grant-date per share fair value of $7.03, with vesting over a three-year period. In 2013, as a part of the consolidation, 408,262 restricted stock units were granted under the 2008 Equity Incentive Plan with a weighted-average grant-date per share fair value of $3.97, and with vesting over a two-year period, as replacement awards for the stock options which were canceled at the consolidation date. In addition, all restricted stock units granted as a part of the canceled FCB Plainfield 2012 Equity Incentive Plan were fully vested and canceled at the date of consolidation and all holders were paid out in an equivalent amount of cash.

The Company recognized compensation expense of $754,000 and $245,000, respectively, for the nine months ended September 30, 2013 and 2012, related to the 2008 and 2013 Equity Incentive Plans, which included $385,000 in expense related to the canceled FCB Plainfield awards. Total unrecognized compensation expense related to restricted stock grants was $419,000 as of September 30, 2013.

The following is a summary of nonvested restricted stock units:
 
September 30, 2013
 
Number of Shares
Weighted Average Grant Date Fair Value
Outstanding at beginning of year
301,701

$
1.50

Granted
468,737

3.82

Vested
(45,475
)
2.58

Canceled
(55,700
)
7.03

Forfeited


Non-vested shares, end of period
669,263

$
3.05



Note 11.
Concentrations, Commitments and Contingencies

Concentrations of credit risk: In addition to financial instruments with off-balance-sheet risk, the Company, to a certain extent, is exposed to varying risks associated with concentrations of credit. Concentrations of credit risk generally exist if a number of borrowers are engaged in similar activities and have similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by economic or other conditions.

The Company conducts substantially all of its lending activities in Will, Grundy, DuPage, Cook and Kane counties in Illinois and their surrounding communities. Loans granted to businesses are primarily secured by business assets, investment real estate, owner-occupied real estate or personal assets of commercial borrowers. Loans to individuals are primarily secured by personal residences or other personal assets. Since the Company’s borrowers and its loan collateral have geographic concentration in its primary market area, the Company could have exposure to declines in the local economy and real estate market. However, management believes that the diversity of its customer base and local economy, its knowledge of the local market, and its proximity to customers limits the risk of exposure to adverse economic conditions.

Credit related financial instruments: The Company is party to credit related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance-sheet instruments.

A summary of the Company’s commitments is as follows (in thousands):

28



 
September 30, 2013
December 31, 2012
Commitments to extend credit
$
110,811

$
90,368

Standby letters of credit
17,305

12,600

 
$
128,116

$
102,968


Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, is based on management’s credit evaluation of the party.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements and, generally, have terms of one year or less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds collateral, which may include accounts receivable, inventory, property and equipment, income producing properties, supporting those commitments if deemed necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Company would be required to fund the commitment. The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount shown in the summary above. If the commitment were funded, the Company would be entitled to seek recovery from the customer. At September 30, 2013 and December 31, 2012, there was $270,000 and $300,000, respectively, recorded as liabilities for the Company’s potential obligations under these guarantees.

Contingencies: In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such pending proceedings would not be expected to have a material adverse effect on the Company’s consolidated financial statements.


Note 12.
Capital and Regulatory Matters

Provisions of the Illinois banking laws place restrictions upon the amount of dividends that can be paid to the Company by the Bank. The availability of dividends may be further limited because of the need to maintain capital ratios satisfactory to applicable regulatory agencies.

The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial results and condition. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies. In addition, the Bank remains subject to certain of the de novo bank requirements of the Federal Deposit Insurance Corporation (“FDIC”) until the Bank has been chartered for a period longer than seven years. Until October 28, 2015, the Bank is required, among other items, to obtain FDIC approval for any material change to its business plan.

On March 21, 2012, FCB Joliet entered into a Memorandum of Understanding with the FDIC and the Illinois Department of Financial and Professional Regulation (the “IDFPR”). This memorandum is not a “written agreement” for purposes of Section 8 of the Federal Deposit Insurance Act. The memorandum documents an understanding among FCB Joliet, the FDIC and the IDFPR, that, among other things, FCB Joliet will have and maintain its Tier 1 capital ratio at a minimum of 8% for the duration of the memorandum, and will maintain its ratio of total capital to risk-weighted assets at a minimum of 12% for the duration of the memorandum.

On April 18, 2012, FCB Homer Glen entered into a Memorandum of Understanding with the FDIC and the IDFPR. This memorandum is not a “written agreement” for purposes of Section 8 of the Federal Deposit Insurance Act. The memorandum documents an understanding among FCB Homer Glen, the FDIC and the IDFPR, that, among other things, FCB Homer Glen will have and maintain its Tier 1 capital ratio at a minimum of 8.5% for the duration of the memorandum, and will maintain its ratio of total capital to risk-weighted assets at a minimum of 12.5% for the duration of the memorandum.

29




As part of its approval of the consolidation, the FDIC had required that the Bank remain subject to these informal regulatory actions instituted at FCB Joliet and FCB Homer Glen for the duration of the memoranda.

Effective August 12, 2013, the Memoranda of Understanding that each of FCB Joliet and FCB Homer Glen had entered into with the FDIC and the IDFPR were terminated.

In addition, First Community is required to obtain prior written approval from the Federal Reserve Bank of Chicago (the “Federal Reserve”) prior to the declaration or payment of dividends by First Community, any increase in indebtedness of First Community or the redemption of First Community stock.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier I capital to risk-weighted assets and of Tier I capital to average assets, each as defined in the applicable regulations. Management believes, as of September 30, 2013 and December 31, 2012, the Company and the Bank met all capital adequacy requirements to which they are subject.

As of September 30, 2013, the Bank was well capitalized under the regulatory framework for prompt corrective action. Currently, to be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the following table. Bank regulators can modify capital requirements as part of their examination process.


30



The Company’s and the Banks’ capital amounts and ratios are presented in the following table (dollar amounts in thousands):
 
Actual
Minimum Capital Requirement
Minimum To Be Well Capitalized under Prompt Corrective Action Provisions
 
Amount
Ratio
Amount
Ratio
Amount
Ratio
September 30, 2013
 
 
 
 
 
 
Total capital (to risk-weighted assets)
 
 
 
 
 
 
Consolidated
$
104,307

14.41
%
$
57,906

8.00
%
 N/A
 N/A
First Community Financial Bank
100,871

13.71
%
58,855

8.00
%
$
73,568

10.00
%
Tier I Capital (to risk-weighted assets)
 
 
 
 
 
 
Consolidated
75,840

10.48
%
28,953

4.00
%
 N/A
 N/A
First Community Financial Bank
91,702

12.46
%
29,427

4.00
%
44,141

6.00
%
Tier I Capital (to average assets)
 
 
 
 
 
 
Consolidated
75,840

9.22
%
32,909

4.00
%
 N/A
 N/A
First Community Financial Bank
91,702

11.15
%
32,909

4.00
%
41,137

5.00
%
December 31, 2012
 
 
 
 
 
 
Total capital (to risk-weighted assets)
 
 
 
 
 
 
Consolidated
$
99,579

14.46
%
55,079

8.00
%
 N/A
 N/A
FCB Joliet
47,428

13.46
%
28,181

8.00
%
$
35,226

10.00
%
FCB Plainfield
18,630

16.40
%
9,090

8.00
%
11,363

10.00
%
FCB Homer Glen
9,878

16.57
%
4,769

8.00
%
5,961

10.00
%
Burr Ridge
22,684

13.90
%
13,059

8.00
%
16,324

10.00
%
Tier I Capital (to risk-weighted assets)
 
 
 
 
 
 
Consolidated
86,733

12.60
%
27,539

4.00
%
 N/A
 N/A
FCB Joliet
42,905

12.18
%
14,090

4.00
%
21,135

6.00
%
FCB Plainfield
17,185

15.12
%
4,545

4.00
%
6,818

6.00
%
FCB Homer Glen
9,112

15.29
%
2,385

4.00
%
3,577

6.00
%
Burr Ridge
20,632

12.64
%
6,530

4.00
%
9,795

6.00
%
Tier I Capital (to average assets)
 
 
 
 
 
 
Consolidated
86,733

9.87
%
35,143

4.00
%
 N/A
 N/A
FCB Joliet
42,905

9.04
%
18,982

4.00
%
23,727

5.00
%
FCB Plainfield
17,185

12.06
%
5,698

4.00
%
7,123

5.00
%
FCB Homer Glen
9,112

11.97
%
3,044

4.00
%
3,805

5.00
%
Burr Ridge
20,632

11.12
%
7,418

4.00
%
9,273

5.00
%

In July 2013, the U.S. federal banking authorities approved the implementation of the Basel III regulatory capital reforms and issued rules effecting certain changes required by the Dodd-Frank Act (the “Basel III Rules”).  The Basel III Rules are applicable to all U.S. banks that are subject to minimum capital requirements, as well as to bank and savings and loan holding companies other than “small bank holding companies” (generally bank holding companies with consolidated assets of less than $500 million).  The Basel III Rules not only increase most of the required minimum regulatory capital ratios, but they introduce a new Common Equity Tier 1 Capital ratio and the concept of a capital conservation buffer.  The Basel III Rules also expand the definition of capital as in effect currently by establishing criteria that instruments must meet to be considered Additional Tier 1 Capital (Tier 1 Capital in addition to Common Equity) and Tier 2 Capital.  A number of instruments that now generally qualify as Tier 1 Capital will not qualify, or their qualifications will change when the Basel III rules are fully implemented.  The Basel III Rules also permit banking organizations with less than $15.0 billion in assets to retain, through a one-time election, the existing treatment for accumulated other comprehensive income, which currently does not affect regulatory capital.  The Basel III Rules have maintained the general structure of the current prompt corrective action framework, while incorporating the increased requirements. The prompt corrective action guidelines were also revised to add the Common Equity Tier 1 Capital ratio.  In order to be a “well-capitalized” depository institution under the new regime, a bank and holding company must maintain a Common Equity Tier 1 Capital ratio of 6.5% or more; a Tier 1 Capital ratio of 8% or more; a Total Capital

31



ratio of 10% or more; and a leverage ratio of 5% or more.  Generally, financial institutions become subject to the new Basel III Rules on January 1, 2015, with phase-in periods for many of the changes.  Management is in the process of assessing the effect the Basel III Rules may have on the Company's and the Bank's capital positions and will monitor developments in this area.
    
Under the Illinois Banking Act, Illinois-chartered banks generally may not pay dividends in excess of their net profits, after first deducting their losses (including any accumulated deficit) and provision for loan losses. The payment of dividends by any bank is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and a financial institution generally is prohibited from paying any dividends if, following payment thereof, the institution would be undercapitalized. Moreover, the FDIC prohibits the payment of any dividends by a bank if the FDIC determines such payment would constitute an unsafe or unsound practice. In addition, the FDIC places restrictions on dividend payments during the first seven years of a new bank’s operations, after which time allowing cash dividends to be paid only from net operating income and does not permit dividends to be paid until an appropriate allowance for loan and lease losses has been established and overall capital is adequate. There were no common share dividends paid during the nine months ended September 30, 2013 and year ended December 31, 2012 by the Company or the Bank.


Note 13.
Fair Value Measurements

ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
 
ASC Topic 820 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert expected future amounts, such as cash flows or earnings, to a single present value amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different

32



estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.

Financial Instruments Recorded at Fair Value on a Recurring Basis
 
Securities Available for Sale: The fair value of the Company’s securities available for sale is determined using Level 2 inputs from independent pricing services. Level 2 inputs consider observable data that may include dealer quotes, market spread, cash flows, treasury yield curve, trading levels, credit information and terms, among other factors. Certain state and political subdivision securities are not valued based on observable transactions and are, therefore, classified as Level 3.

Loans Held for Sale: The fair value of loans held for sale is determined using quoted secondary market prices and classified as Level 2.

Derivatives: The Bank provides clients with interest rate swap transactions and offset the transactions with interest rate swap transactions with another financial institution as a means of providing loan terms agreeable to both parties. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative and classified as Level 2. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including LIBOR rate curves.

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2013 and December 31, 2012, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
September 30, 2013
Total
 Quoted Prices in Active Markets for Identical Assets (Level 1)
 Significant Other Observable Inputs (Level 2)
 Significant Unobservable Inputs (Level 3)
Financial Assets
 
 
 
 
Securities Available for Sale:
 
 
 
 
Government sponsored enterprises
$
23,547

$

$
23,547

$

Residential collateralized mortgage obligations
24,745


24,745


Residential mortgage backed securities
29,204


29,204


Corporate securities
27,476


27,476


State and political subdivisions
38,172


35,458

2,714

Loans held for sale
2,118


2,118


Derivative financial instruments
377


377


Financial Liabilities
 
 
 
 
Derivative financial instruments
377


377


 
 
 
 
 
December 31, 2012
 
 
 
 
Financial Assets
 
 
 
 
Securities Available for Sale:
 
 
 
 
U.S. government federal agency
$
1,002

$

$
1,002

$

Government sponsored enterprises
25,790


25,790


Residential collateralized mortgage obligations
20,344


20,344


Residential mortgage backed securities
7,716


7,716


Corporate securities
12,721


12,721


State and political subdivisions
41,388

700

36,406

4,282

Derivative financial instruments
658


658


Financial Liabilities








Derivative financial instruments
658


658













33



The significant unobservable inputs used in the Level 3 fair value measurements of the Company’s state and political subdivisions in the table above primarily relate to the discounted cash flows including the bond’s coupon, yield and expected maturity date.
 
The Company did not have any transfers between Level 1 and Level 2 of the fair value hierarchy during the nine months ended September 30, 2013. The Company’s policy for determining transfers between levels occurs at the end of the reporting period when circumstances in the underlying valuation criteria change and result in transfer between levels.

The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value (in thousands):
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
State and political subdivisions
Beginning balance, December 31, 2012
$
4,282

Total gains or losses (realized/unrealized) included in other comprehensive income
11

Included in earnings

Purchases

Paydowns and maturities
(1,579
)
Transfers in and/or out of Level 3

Ending balance, September 30, 2013
$
2,714

 
 
Beginning balance, December 31, 2011
$
3,060

Total gains or losses (realized/unrealized) included in other comprehensive income
(32
)
Included in earnings

Purchases
1,264

Paydowns and maturities

Transfers in and/or out of Level 3

Ending balance, September 30, 2012
$
4,292


Financial Instruments Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a nonrecurring basis in accordance with generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are set forth below:

34



September 30, 2013
Total
 Quoted Prices in Active Markets for Identical Assets (Level 1)
 Significant Other Observable Inputs (Level 2)
 Significant Unobservable Inputs (Level 3)
Financial Assets
 
 
 
 
Impaired loans
$
28,245



$
28,245

Foreclosed assets
4,205



4,205

 
 
 
 
 
December 31, 2012
 
 
 
 
Financial Assets
 
 
 
 
Impaired loans
$
38,906



$
38,906

Foreclosed assets
3,419



3,419



The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:
 
Quantitative Information about Level 3 Fair Value Measurements
September 30, 2013
Fair Value Estimate
Valuation Techniques
Unobservable Input
Discount Range
Assets
 
 
 
 
Impaired loans
$
29,513

Appraisal of Collateral
Appraisal adjustments Selling costs
10% to 25%
Foreclosed assets
4,205

Appraisal of Collateral
Selling costs
10.00%

Impaired loans: Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or fair value.  Fair value is measured based on the value of the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy.  The fair value for an impaired loan is generally determined utilizing appraisals for real estate loans and value guides or consultants for commercial and industrial loans and other loans secured by items such as equipment, inventory, accounts receivable or vehicles. In substantially all instances, a 10% discount is utilized for selling costs which includes broker fees and closing costs. It is our general practice to obtain updated values on impaired loans every twelve to eighteen months. In instances where the appraisal is greater than one year old, an additional discount is considered ranging from 5% to 15%. Any adjustment is based on either comparisons from other recent appraisals obtained by the Company on like properties or using third party resources such as real estate brokers or Reis, Inc., a nationally recognized provider of commercial real estate information including real estate values.

As of September 30, 2013 and December 31, 2012, approximately $10.4 million or 41% and $23.5 million, or 58%, of impaired loans were evaluated for impairment using appraisals performed within the last twelve month period, respectively.

Foreclosed assets: Foreclosed assets upon initial recognition are measured and reported at fair value through a charge-off to the allowance for loan losses based upon the fair value of the foreclosed asset. Fair values are generally based on third party appraisals of the property resulting in Level 3 classification. The appraised value is discounted by 10% for estimated selling costs which includes broker fees and closing costs and appraisals are obtained annually.
  
Disclosures about Fair Value of Financial Instruments, requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet. Fair value is determined under the framework established by Fair Value Measurements, based upon criteria noted above. Certain financial instruments and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value at the Company. The methodologies for measuring fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above. The methodologies for other financial assets and financial liabilities are discussed below.

The following methods and assumptions were used by the Company in estimating the fair value disclosures of its other financial instruments:


35



Cash, due from banks: The carrying amounts reported in the consolidated balance sheets for cash and due from banks and approximate their fair values.

Interest-bearing deposits in banks: The carrying amounts of interest-bearing deposits maturing within one year approximate their fair values.

Nonmarketable equity securities: These securities are either redeemable at par or current redemption values; therefore, market value equals cost.

Loans: For those variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for fixed rate and all other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.

Deposits: The fair values disclosed for deposits with no defined maturities are equal to their carrying amounts, which represent the amount payable on demand. The carrying amounts for variable-rate certificates of deposit approximate their fair value at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Subordinated debt: The fair values of the Company’s subordinated debt are estimated using discounted cash flows based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

Other borrowed funds: The carrying amounts of securities sold under repurchase agreements and mortgage notes payable approximate their fair values.

Accrued interest receivable and payable: The carrying amounts of accrued interest approximate their fair values.

Off-balance-sheet instruments: Fair values for the Company’s off-balance-sheet lending commitments (standby letters of credit and commitments to extend credit) are based on fees currently charged to enter into similar agreements taking into account the remaining term of the agreements and the counterparties’ credit standing. The fair value of these commitments is not material.

The estimated fair values of the Company’s financial instruments are as follows as of September 30, 2013 (in thousands):
 
Carrying Amount
Estimated Fair Value
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Financial assets:
 
 
 
 
 
Cash and due from banks
$
14,142

$
14,142

$
14,142

$

$

Interest-bearing deposits in banks
7,559

7,559

7,559



Securities available for sale
143,144

143,144


140,430

2,714

Nonmarketable equity securities
967

967



967

Loans held for sale
2,118



2,118


Loans, net
638,837

643,005



643,005

Accrued interest receivable
2,253

2,253

2,253



Derivative financial instruments
377

377


377


Financial liabilities:
 
 
 
 
 
Non-interest bearing deposits
114,687

114,687

114,687



Interest-bearing deposits
583,643

584,095

231,826


352,269

Subordinated debt
19,298

19,108



19,108

Other borrowed funds
38,659

35,751

35,751



Accrued interest payable
715

715

715



Derivative financial instruments
377

377


377




36



The estimated fair values of the Company’s financial instruments are as follows as of December 31, 2012 (in thousands):
 
Carrying Amount
Estimated Fair Value
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Financial assets:
 
 
 
 
 
Cash and due from banks
$
14,933

$
14,933

$
14,933

$

$

Interest-bearing deposits in banks
132,152

132,152

132,152



Securities available for sale
108,961

108,961

700

103,979

4,282

Nonmarketable equity securities
967

967



967

Loans, net
614,236

620,085



620,085

Accrued interest receivable
2,303

2,303

2,303



Derivative financial instruments
658

658


658


Financial liabilities:
 
 
 
 
 
Non-interest bearing deposits
114,116

114,116

114,116



Interest-bearing deposits
666,546

667,809

269,852


397,957

Subordinated debt
4,060

3,951



3,951

Other borrowed funds
25,695

25,695

25,695



Accrued interest payable
944

944

944



Derivative financial instruments
658

658


658



Note 14.
Derivatives and Hedging Activities

Derivative contracts entered into by the Bank are limited to those that do not qualify for hedge accounting treatment. The Bank provides clients with interest rate swap transactions and offsets the transactions with interest rate swap transactions with another financial institution as a means of providing loan terms agreeable to both parties. As of September 30, 2013 and December 31, 2012, there were $4.9 million and $7.5 million outstanding notional values of swaps where the Bank receives a variable rate of interest and the client receives a fixed rate of interest. This is offset with counterparty contracts where the Bank pays a floating rate of interest and receives a fixed rate of interest. The net estimated fair value of interest rate swaps was immaterial as of September 30, 2013 and December 31, 2012. Swaps with clients and third-party financial institutions are carried at fair value with adjustments recorded in other income the net effect was immaterial during the nine months ended September 30, 2013 and 2012.

Note 15.
Preferred Stock

In December 2009, as part of the Troubled Asset Relief Program (“TARP”) Capital Purchase Program of the United States Treasury (“Treasury”), the Company entered into a Letter Agreement and Securities Purchase Agreement (collectively, the “Purchase Agreement”) with Treasury, pursuant to which the Company (i) sold to Treasury 22,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series B (“Series B Preferred Stock”), at $1,000 per share, or $22 million in the aggregate, and (ii) issued to Treasury warrants to purchase Fixed Rate Cumulative Perpetual Preferred Stock, Series C (“Series C Preferred Stock”), with a liquidation amount equal to 5% of the Treasury’s investment in Series B Preferred Stock or $1.1 million.  The warrants were immediately exercised for 1,100 shares of Series C Preferred Stock and are being accreted over an estimated life of five years. The Series B Preferred Stock and the Series C Preferred Stock qualify as Tier 1 capital. 

On July 23, 2012, Treasury announced its intentions to auction the Series B Preferred Stock and Series C Preferred Stock. On July 26, 2012, Treasury announced that all of First Community’s 1,100 shares of Series C Preferred Stock were priced and sold to one or more third parties at $661.50 per share, for an aggregate total of $727,650. Treasury did not proceed with the sale of Series B Preferred Stock in First Community due to the fact that Treasury did not receive sufficient bids above the minimum bid price in accordance with the auction procedures. The book value of the Series C Preferred Stock was $837,000 at September 30, 2013 and dividends are paid quarterly at an annual rate of 9.0%.

37




On September 10, 2012, Treasury announced its intentions to again auction the Series B Preferred Stock. On September 13, 2012, Treasury announced that all 22,000 shares of Series B Preferred Stock were priced and sold to one or more third parties at $652.50 per share, for an aggregate total of $14.4 million.  Dividends are paid quarterly at an annual rate of 5.0% until February 15, 2015, at which time the annual rate will increase to 9.0%. None of the remaining shares of outstanding Series B Preferred Stock or Series C Preferred Stock are held by Treasury.

On November 8, 2012, First Community entered into a TARP Securities Purchase Option Agreement with certain of the current holders of the Series B Preferred Stock and Series C Preferred Stock. Pursuant to the TARP Securities Purchase Option Agreement, First Community has the option, but is not required, to repurchase from such certain holders their shares of Series B Preferred Stock at a discount. $16,824,000 face amount, or 16,824 shares, of Series B preferred stock are subject to the discount option. The TARP Securities Purchase Option Agreement provides that First Community can achieve a discount upon repurchase between 18.5% and 31% from the $1,000 per share face value of the Series B Preferred Stock if such shares are repurchased, in whole or in part, before September 13, 2014. The available percentage discount is 31% through March 13, 2013, 27.139% from March 14, 2013 through September 12, 2013, 23% from September 13, 2013 through March 13, 2014, and 18.5% from March 14, 2014 through September 13, 2014. If any shares subject to the TARP Securities Purchase Option Agreement are repurchased following September 13, 2014, the agreement does not provide for a discount.

The Series C Preferred Stock may not be redeemed until all Series B Preferred Stock has been redeemed, repurchased or otherwise acquired by the Company.  All redemptions are subject to the approval of the Company’s federal banking regulatory agency.

On March 12, 2013, pursuant to the terms of the TARP Securities Purchase Option Agreement the Company repurchased 9,500 shares, or $9.5 million, of its Series B Preferred Stock at $690.00 per share. The total cost of repurchasing these shares was approximately $6.6 million which included accrued and unpaid dividends earned on the shares through the date of repurchase. A gain on retirement of preferred stock of $2.9 million was recorded through accumulated deficit.

On September 30, 2013, pursuant to the terms of the TARP Securities Purchase Option Agreement the Company repurchased 7,324shares, or $7.3 million, of its Series B Preferred Stock at $728.61 per share. The total cost of repurchasing these shares was $5.3 million which included accrued and unpaid dividends earned on the shares through the date of repurchase. A gain on retirement of preferred stock of $2.0 million was recorded through accumulated deficit.

38





Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with our financial statements and related notes thereto included elsewhere in this report. This report may contain certain forward-looking statements, such as discussions of the Company’s pricing and fee trends, credit quality and outlook, liquidity, new business results, expansion plans, anticipated expenses and planned schedules. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, are identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions. Actual results could differ materially from the results indicated by these statements because the realization of those results is subject to many risks and uncertainties, including those described in Item 1A. “Risk Factors” and other sections of the Company’s December 31, 2012 Annual Report on Form 10-K and the Company’s other filings with the SEC, and other risks and uncertainties, including changes in interest rates, general economic conditions and those in the Company’s market area, legislative/regulatory changes, including the rules recently adopted by the U.S. Federal banking authorities to implement the Basel III capital accords, monetary and fiscal policies of the U.S. Government, including policies of Treasury and the Board of Governors of the Federal Reserve System, the Company’s success in raising capital, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area and accounting principles, policies and guidelines. Furthermore, forward-looking statements speak only as of the date they are made. Except as required under the federal securities laws or the rules and regulations of the SEC, we do not undertake any obligation to update or review any forward-looking information, whether as a result of new information, future events or otherwise.
Overview
    
First Community, an Illinois corporation, is the holding company for First Community Financial Bank. Through the Bank, we provide a full range of financial services to individuals and corporate clients.

The Bank has banking centers located at 2801 Black Road, Joliet, Illinois, 24 West Gartner Road, Suite 104, Naperville, Illinois, 25407 South Bell Road, Channahon, Illinois, 14150 South U.S. Route 30, Plainfield, Illinois, 13901 South Bell Road, Homer Glen, Illinois, and 7020 South County Line Road, Burr Ridge, Illinois.

Through these banking centers the Bank offers a full range of deposit products and services, as well as credit and operational services. Depository services include: Individual Retirement Accounts (IRAs), tax depository and payment services, automatic transfers, bank by mail, direct deposits, money market accounts, savings accounts, and various forms and terms of certificates of deposit (CDs), both fixed and variable rate. The Bank attracts deposits through advertising and by pricing depository services competitively. Credit services include: commercial and industrial loans, real estate construction and land development loans, conventional and adjustable rate real estate loans secured by residential properties, real estate loans secured by commercial properties, customer loans for items such as home improvements, vehicles, boats and education offered on installment and single payment bases, as well as government guaranteed loans including Small Business Administration (“SBA”) loans, and letters of credit. Bank operation services include: cashier’s checks, traveler’s checks, collections, currency and coin processing, wire transfer services, deposit bag rentals, and stop payments. Other services include servicing of secondary market real estate loans, notary services, photocopying, faxing and signature guarantees. The Bank does not offer trust services at this time.
Results of Operations

Overview

Highlighted operational data includes:

Net income available to common stockholders increased $14.8 million to $15.0 million for the three months ended September 30, 2013 compared to net income available to common stockholders of $208,000 for the same period in 2012.  In addition, net income available to common stockholders was $567,000 for the three months ended June 30, 2013.  The increase in net income was primarily due to an income tax benefit of $14.1 million resulting from the reversal of the previously established valuation allowance on the Company’s deferred tax asset.

39



First Community repurchased $7.3 million of its outstanding $12.5 million Series B Preferred Stock during the third quarter of 2013. The 7,324 preferred shares, with a liquidation preference of $1,000 per share, were repurchased at a cost of $5.3 million resulting in a gain attributable to common shareholders of $2.0 million.
Book value per common share increased $1.04 to $5.34 at September 30, 2013, compared to $4.30 at June 30, 2013. Book value per common share increased $1.20 to $5.34 at September 30, 2013 from $4.14 at December 31, 2012.
Investment securities increased by $27.8 million to $143.1 million at September 30, 2013 from June 30, 2013 as management deployed excess liquidity.
Loans increased by $21.9 million during the nine months ended September 30, 2013 and $11.0 million during the third quarter of 2013. Commitments to extend credit also increased $25.1 million during 2013 and $33.0 million during the third quarter of 2013.
Non-performing loans decreased $7.6 million to $20.3 million or 3.08% of total loans at September 30, 2013, compared with $27.9 million or 4.39% of total loans at December 31, 2012. Non-performing loans decreased $6.1 million during the third quarter of 2013.
Net interest income decreased only $75,000 for the three months ended September 30, 2013 compared to $28,000 for the same time period ended September 30, 2012. Net interest income remained stable during the third quarter of 2013 at $7.1 million for the three months ended September 30, 2013 compared to $7.0 million for the same time period ended June 30, 2013.
Provision for loan losses decreased $300,000 to $1.2 million for the three months ended September 30, 2013 compared to $1.5 million for the three months ended June 30, 2013 as a result of the overall decrease in non-performing loans.
Noninterest expenses continued to improve as a result of the 2013 merger of First Community's four bank subsidiaries and overall improved operating performance. Noninterest expense for the third quarter of 2013 was $5.1 million, which was an $209,000 improvement over the third quarter of 2012. Noninterest expense increased $357,000 to $5.1 million for the three months ended September 30, 2013 compared to three months ended June 30, 2013. The increase was due to new hires in the Company’s residential mortgage loan operation along with the grant of restricted stock units that immediately vested.


Historical Summary Financial Data
(unaudited except data for year ended December 31, 2012)
 
As of
 
September 30, 2013
June 30, 2013
March 31, 2013
December 31, 2012
September 30, 2012
 
(dollars in thousands, except share data)
Total assets
852,409

$
837,108

$
867,520

$
902,600

$
886,662

Total securities (1)
144,111

116,270

105,270

109,928

109,108

Loans
659,040

648,081

643,354

637,114

654,328

Allowance for loan losses
(20,203
)
(20,634
)
(21,931
)
(22,878
)
(25,490
)
Net loans
638,837

627,447

621,423

614,236

628,838

Non-performing loans (2)
20,312

26,429

31,218

27,941

33,706

Total deposits
698,330

708,412

747,846

780,662

757,665

Subordinated debt
19,298

13,791

13,783

4,060

4,060

Other borrowed funds
38,659

28,536

19,769

25,695

32,201

Shareholders’ equity (3)
92,660

82,756

82,759

87,931

87,203

Common shares outstanding
16,221,413

16,155,938

16,175,938

12,175,401

12,052,402


Footnotes:
(1)  Includes available for sale securities recorded at fair value and Federal Home Loan Bank stock at cost.
(2)  Non-performing loans include loans on nonaccrual status and those past due more than 90 days and still accruing interest.
(3)  Includes shareholders’ equity attributable to outstanding shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series B, and Fixed Rate Cumulative Perpetual Preferred Stock, Series C.


40




 
For the Three Months Ended
 
September 30, 2013
June 30, 2013
March 31, 2013
December 31, 2012
September 30, 2012
Selected Operating Data
(dollars in thousands, except per share data)
Interest income
$
8,609

$
8,597

$
8,893

$
9,153

$
9,569

Interest expense
1,514

1,575

1,518

1,758

1,985

Net interest income
7,095

7,020

7,371

7,395

7,584

Provision for loan losses
1,216

1,468

1,232

1,511

1,118

Net interest income after provision for loan losses
5,879

5,552

6,139

5,884

6,466

Non-interest income
306

(27
)
740

335

(134
)
Non-interest expense
5,079

4,728

5,397

5,361

5,288

Income before income taxes
1,106

803

1,482

858

1,044

Income tax (benefit) expense
(14,102
)

34

(172
)
170

Income before non-controlling interest
15,208

803

1,448

1,030

874

Net income attributable to non-controlling interests


54

185

311

Net income applicable to First Community Financial Partners, Inc.
15,208

803

1,394

845

563

Dividends and accretion on preferred shares
236

236

314

355

355

Net income applicable to common shareholders
$
14,972

$
567

$
1,080

$
490

$
208

 
 
 
 
 
 
Per Share Data
 
 
 
 
 
Earnings (loss) per common share
 
 
 
 
 
Basic
$
0.92

$
0.04

$
0.08

$
0.04

$
0.02

Diluted
0.92

0.03

0.08

0.04

0.02

Book value per common share
5.34

4.29

4.30

4.14

4.15

 
 
 
 
 
 
Performance Ratios
 
 
 
 
 
Annualized return on average assets
7.10
%
0.27
%
0.49
%
0.22
%
0.09
%
Annualized return on average common equity
71.68
%
2.72
%
4.93
%
2.25
%
0.95
%
Net interest margin
3.47
%
3.39
%
3.44
%
3.48
%
3.44
%
Interest rate spread
3.26
%
3.19
%
3.26
%
3.28
%
3.26
%
Efficiency ratio (1)
68.63
%
67.52
%
65.68
%
69.35
%
79.14
%
Average interest-earning assets to average interest-bearing liabilities
128.05
%
126.06
%
126.13
%
124.85
%
126.13
%
Average loans to average deposits
92.29
%
88.94
%
83.30
%
85.15
%
83.30
%
Footnotes:
(1)  We calculate our efficiency ratio by dividing non-interest expense by the sum of net interest income and non-interest income.
No tax equivalent adjustments were made as the effect thereof was not material.


41



 
For the Three Months Ended
 
September 30, 2013
June 30, 2013
March 31, 2013
December 31, 2012
September 30, 2012
Asset Quality Ratios
 
 
 
 
 
Non-performing loans(2) to total loans
3.08
%
4.08
%
4.85
%
4.39
%
5.15
%
Non-performing assets(3) to total assets
2.88
%
3.47
%
3.99
%
3.10
%
4.23
%
Allowance for loan losses to non-performing loans
99.46
%
78.07
%
70.25
%
81.88
%
75.62
%
Allowance for loan losses to total loans
3.07
%
3.18
%
3.41
%
3.59
%
3.90
%
 
 
 
 
 
 
Consolidated Capital Ratios
 
 
 
 
 
Average equity to average total assets
9.91
%
9.77
%
9.84
%
9.90
%
9.94
%
Tier 1 leverage
9.22
%
9.41
%
9.15
%
9.87
%
9.05
%
Tier 1 risk-based capital
10.48
%
11.53
%
12.02
%
12.60
%
11.22
%
Total risk-based capital
14.41
%
14.80
%
15.33
%
14.46
%
12.93
%

   
Footnotes:
(2)  Non-performing loans include loans on nonaccrual status and those past due more than 90 days and still accruing interest.
(3) Non-performing assets consist of non-performing loans and other real estate owned.








42



Net Interest Income
Net interest income is the largest component of our income, and is affected by the interest rate environment and the volume and the composition of interest-earning assets and interest-bearing liabilities. Our interest-earning assets include loans, interest-bearing deposits in other banks, investment securities, and federal funds sold. Our interest-bearing liabilities include deposits, advances from the FHLB, subordinated debentures, repurchase agreements and other short-term borrowings.
The following tables reflects the components of net interest income for the three and nine months ended September 30, 2013 and 2012:
 
Three months ended September 30,
 
2013
 
2012
(Dollars in thousands)
Average
Balances
Income/
Expense
Yields/
Rates
 
Average
Balances
Income/
Expense
Yields/
Rates
Assets
 
 
 
 
 
 
 
Loans (1)
$
652,304

$
8,041

4.93
%
 
$
656,181

$
9,080

5.54
%
Investment securities (2)
127,273

536

1.68
%
 
110,498

439

1.59
%
Federal funds sold


%
 
15,112

11

0.29
%
Interest-bearing deposits with other banks
37,800

32

0.34
%
 
62,899

39

0.25
%
Total earning assets
$
817,377

$
8,609

4.21
%
 
$
844,690

$
9,569

4.53
%
 
 
 
 
 
 
 
 
Other assets
25,735

 
 
 
28,609

 
 
Total assets
$
843,112

 
 
 
$
873,299

 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
NOW accounts
$
72,149

$
33

0.18
%
 
$
65,822

$
59

0.36
%
Money market accounts
139,914

101

0.29
%
 
155,729

144

0.37
%
Savings accounts
24,109

10

0.17
%
 
23,550

15

0.25
%
Time deposits
358,127

1,035

1.16
%
 
404,696

1,662

1.64
%
Total interest bearing deposits
594,299

1,179

0.79
%
 
649,797

1,880

1.16
%
Securities sold under agreements to repurchase
29,435

9

0.12
%
 
24,013

10

0.17
%
Mortgage payable
734

11

5.99
%
 
915

14

6.12
%
Subordinated debentures
13,854

315

9.09
%
 
4,060

81

7.98
%
Total interest bearing liabilities
638,322

1,514

0.95
%
 
678,785

1,985

1.17
%
Noninterest bearing deposits
112,515

 
 
 
101,691

 
 
Other liabilities
8,724

 
 
 
5,809

 
 
Total liabilities
$
759,561

 
 
 
$
786,285

 
 
 
 
 
 
 
 
 
 
Total shareholders' equity
$
83,551

 
 
 
$
87,014

 
 
 
 
 
 
 
 
 
 
Total liabilities and equity
$
843,112

 
 
 
$
873,299

 
 
 
 
 
 
 
 
 
 
Interest rate spread
 
 
3.26
%
 
 
 
3.36
%
Net interest income
 
$
7,095

 
 
 
$
7,584

 
Net interest margin
 
 
3.47
%
 
 
 
3.59
%

Footnotes:
(1) Average loans include non-performing loans.
(2) No tax-equivalent adjustments were made, as the effect thereof was not material.


    


43



 
Nine months ended September 30,
 
2013
2012
(Dollars in thousands)
Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
Assets
 
 
 
 
 
 
Loans (1)
$
645,277

$
24,528

5.07
%
$
663,378

$
27,994

5.63
%
Investment securities (2)
115,390

1,405

1.62
%
102,095

1,220

1.59
%
Federal funds sold
5,665

12

0.28
%
18,427

43

0.31
%
Interest-bearing deposits with other banks
67,701

154

0.30
%
67,948

138

0.27
%
Total Earning Assets
$
834,033

$
26,099

4.17
%
$
851,848

$
29,395

4.60
%
 
 
 
 
 
 
 
Other assets
28,450

 
 
27,176

 
 
Total assets
$
862,483

 
 
$
879,024

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
NOW accounts
$
72,370

$
121

0.22
%
$
63,932

$
179

0.37
%
Money market accounts
148,455

351

0.32
%
157,135

452

0.38
%
Savings accounts
24,856

37

0.20
%
23,222

49

0.28
%
Time deposits
373,522

3,281

1.17
%
416,953

5,559

1.78
%
Total interest bearing deposits
619,203

3,790

0.82
%
661,242

6,239

1.26
%
Securities sold under agreements to repurchase
26,858

24

0.12
%
22,686

25

0.15
%
Mortgage payable
781

36

6.15
%
742

33

5.93
%
Subordinated debentures
11,331

757

8.91
%
4,060

244

8.01
%
Total interest bearing liabilities
658,173

4,607

0.93
%
688,730

6,541

1.27
%
Noninterest bearing deposits
113,403

 
 
98,766

 
 
Other liabilities
6,059

 
 
5,180

 
 
Total liabilities
$
777,635

 
 
$
792,676

 
 
 
 
 
 
 
 
 
Total shareholders' equity
$
84,848

 
 
$
86,348

 
 
 
 
 
 
 
 
 
Total liabilities and equity
$
862,483

 
 
$
879,024

 
 
 
 
 
 
 
 
 
Interest rate spread
 
 
3.24
%
 
 
3.33
%
Net interest income
 
$
21,492

 
 
$
22,854

 
Net interest margin
 
 
3.44
%
 
 
3.58
%
Footnotes:
(1) Average loans include non-performing loans.
(2) No tax-equivalent adjustments were made, as the effect thereof was not material.

Net interest income was $7.1 million for the three months ended September 30, 2013, a decrease of $489,000, or 6.4%, from $7.6 million for the same period in the prior year. The net interest margin was 3.47% for this period in 2013 and 3.59% for 2012. We saw similar changes for the nine months ended September 30, 2013. The net interest income and margin decrease from the same period of the prior year was due to a decrease in our loan yields partially offset by an improvement in our average cost of funds as a result of an improved deposit mix and downward repricing of interest bearing deposits. Interest expense improved in 2013 as certificates of deposits were either not renewed or repriced at lower rates.


44



 
Rate/Volume Analysis

The following table sets forth certain information regarding changes in our interest income and interest expense for the periods noted (dollars in thousands):
 
Three months ended September 30,
 
Nine months ended September 30,
 
2013 Compared to 2012
 
2013 Compared to 2012
 
Average Volume
Average Rate
Mix
Net Increase (Decrease)
 
Average Volume
Average Rate
Mix
Net Increase (Decrease)
 
 
 
 
 
 
 
 
 
 
Interest Income
 
 
 
 
 
 
 
 
 
Loans
$
(54
)
$
(991
)
$
6

$
(1,039
)
 
$
(757
)
$
(2,759
)
$
50

$
(3,466
)
Investment securities
68

25

4

97

 
157

26

2

185

Federal funds sold
(11
)
(11
)
11

(11
)
 
(29
)
(4
)
2

(31
)
Interest-bearing deposits with other banks
(15
)
14

(6
)
(7
)
 

16

16

16

Total interest income
(12
)
(963
)
15

(960
)
 
(629
)
(2,721
)
54

(3,296
)
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
NOW accounts
$
6

$
(29
)
$
(3
)
$
(26
)
 
$
23

$
(72
)
$
(9
)
$
(58
)
Money market accounts
(15
)
(31
)
3

(43
)
 
(24
)
(81
)
4

(101
)
Savings accounts

(5
)

(5
)
 
3

(14
)
(1
)
(12
)
Time deposits
(190
)
(493
)
56

(627
)
 
(574
)
(1,901
)
197

(2,278
)
Securities sold under agreements to repurchase
2

(2
)
(1
)
(1
)
 
5

(5
)
(1
)
(1
)
Federal Home Loan Bank advances
(3
)


(3
)
 
2

1


3

Subordinated debentures
196

11

27

234

 
432

32

49

513

Total interest expense
$
(4
)
$
(549
)
$
82

$
(471
)
 
$
108

$
(2,040
)
$
239

$
(1,934
)
 
 
 
 
 
 
 
 
 
 
Change in net interest income
$
(8
)
$
(414
)
$
(67
)
$
(489
)
 
$
(737
)
$
(681
)
$
(185
)
$
(1,362
)

Provision for Loan Losses
The provision for loan losses was $1.2 million for the three months ended September 30, 2013, compared to $1.1 million for the same period in 2012. Net charge-offs decreased to $1.6 million for the three months ended September 30, 2013 compared to $1.9 million for the same period in 2012.
The provision for loan losses was $3.9 million for the nine months ended September 30, 2013, compared to $5.6 million for the same period in 2012. Net charge-offs decreased to $6.6 million for the nine months ended September 30, 2013 compared to $7.1 million for the same period in 2012. The overall decrease in provision for loan losses for the nine months ended September 30, 2013 was due to improved asset quality as some of the problem relationships have been worked out or charged-off. Non-performing loans decreased from December 31, 2012 to September 30, 2013 by 27.3% to $20.3 million from $27.9 million. During the first nine months of 2013, the Company sold $3.5 million in non-performing loans for approximately $2.9 million. Moreover, the Company sold the loan which was held for sale at September 30, 2013 for $2.2 million in October. Management determined that selling the assets to a third party helped to quickly reduce non-performing assets and helped to avoid the carrying costs related to foreclosure.

45





Non-interest Income
    
Non-interest income for the three months ended September 30, 2013 increased from the same period in 2012. Losses on foreclosed assets during the third quarter of 2012 contributed to the lower non-interest income for the period. In the current year, there have been fewer loan sales and there was little foreclosed asset sale activity during the third quarter. The Company’s mortgage operation, which started in late 2011, increased volumes significantly during 2012 and 2013 which contributed to generating mortgage fee income. Year over year, mortgage fee income was up through the first nine months, despite the lower fee income for the third quarter of 2013. During the third quarter 2013, First Community added three additional mortgage loan staff members to its residential mortgage loan operation with the goal of increasing future mortgage fee income. The following table sets forth the components of non-interest income for the periods indicated:    
 
Three months ended September 30,
Nine months ended September 30,
(Dollars in thousands)
2013
2012
2013
2012
Service charges on deposit accounts
$
133

$
123

$
310

$
328

Gain on sale of loans

101

265

339

(Loss) on foreclosed assets, net

(608
)
(196
)
(720
)
Mortgage fee income
63

96

277

225

Other
110

137

363

354

Total non-interest income
$
306

$
(134
)
$
1,019

$
543


Non-interest Expense

Non-interest expense decreased for the three and nine months ended September 30, 2013 compared to the same periods in 2012. Salaries and employee benefits increased for the three and nine months ended September 30, 2013 compared to the same periods in 2012 as a result of incentive compensation accruals added during 2013 and as a result of the improvements in the Company’s operating results. In addition, during the third quarter of 2013, First Community added three additional staff members to its residential mortgage loan operation; therefore increasing salary and benefits expense. However, the overall decrease in non-interest expense from the prior year are a result of the cost savings due to consolidation, along with lower costs incurred related to data processing, loan work outs and foreclosed asset expenses. We continue to see improvements in asset quality and in turn the costs related to our problem assets. In addition, professional fees are normalizing as we completed the consolidation and incurred the costs related to the transaction in 2012 and the first three months of 2013. Other expenses were slightly higher in the third quarter of 2013 compared to the same period in 2012, which was primarily the result of the issuance of stock incentive awards which were immediately vested. These were offset by reductions in FDIC insurance as a result of the decrease in total assets of the Bank and the lifting of the Bank’s Memoranda of Understanding during the third quarter of 2013. The following table sets forth the components of non-interest expense for the periods indicated:
 
Three months ended September 30,
Nine months ended September 30,
(Dollars in thousands)
2013
2012
2013
2012
Salaries and employee benefits
$
2,709

$
2,482

7,897

7,547

Occupancy and equipment expense
560

637

1,654

1,813

Data processing
219

296

746

901

Professional fees
521

937

1,145

1,784

Advertising and business development
61

112

422

336

Loan workout
66

(169
)
110

(75
)
Foreclosed assets, net of rental income
57

140

199

551

Other expense
886

853

3,031

2,873

Total non-interest expense
$
5,079

$
5,288

$
15,204

$
15,730




46



Income Taxes
    
Prior to the consolidation, the Company filed four tax returns, one consolidated return for the parent and FCB Joliet and one for each other banking subsidiary. Because of multiple returns, we separately calculated income tax expense, established deferred tax assets and determined valuation allowances.   Subsequent to the consolidation, the Company now calculates income tax expense on a consolidated basis.           

Under U.S. GAAP, a valuation allowance against a net deferred tax asset is required to be recognized if it is more-likely-than-not that a deferred tax asset will not be realized. The determination of the realizability of the deferred tax asset is highly subjective and dependent upon judgment concerning management’s evaluation of both positive and negative evidence, forecasts of future income, applicable tax planning strategies and assessments of current and future economic and business conditions.
Prior to the merger of its four bank charters in 2013, the Company determined a valuation allowance was necessary for two of those bank charters as of December 31, 2012, largely based on negative evidence including cumulative losses caused by credit losses in its loan portfolio and general uncertainty surrounding future economic and business conditions.
The Company evaluates the need for a deferred tax asset valuation allowance on an ongoing basis, considering both positive and negative evidence. As of September 30, 2013, positive evidence included seven consecutive quarters of income, continued improvement in asset quality ratios, termination of our Memoranda of Understanding with our banking regulators, completion of our consolidation in March 2013 and the prospect that other key drivers of profitability will continue in the future. Negative evidence included no available taxes paid in open carryback years, no significant tax planning opportunties to accelerate taxable income and that 2013 will be the first year of taxable income since 2007. Based on the Company’s assessment of all available evidence, management determined that it was more-likely-than-not that the deferred tax asset would be realized. Therefore, at September 30, 2013, the Company released its $15.6 million valuation allowance against the net deferred tax assets resulting in a credit to income tax (benefit) expense.
    
The Company realized income tax benefits of $14.1 million for the third quarter of 2013 compared with $170,000 of income tax expense for the same period in 2012, and income tax benefits of $14.1 million and $513,000 of income tax expense for the nine months ended September 30, 2013 and 2012. The income taxes in 2012 were related to the income taxes for Burr Ridge which showed taxable income and no longer had a valuation allowance against its net deferred tax asset prior to the consolidation. The decline in income taxes for the three and nine months ended September 30, 2013 compared to the same periods in 2012 is a result of the new tax structure and the release of the deferred tax valuation allowance during the third quarter of 2013. Management now expects normalized income tax expense during the fourth quarter of 2013 and beyond.

Financial Condition
Our assets totaled $852.4 million and $902.6 million at September 30, 2013 and December 31, 2012, respectively. Total loans at September 30, 2013 and December 31, 2012 were $659.4 million and $637.4 million, respectively. Total deposits were $698.3 million and $780.7 million at September 30, 2013 and December 31, 2012, respectively. We continue to see decreases in money market and time deposit accounts as we have continued to lower our rates in an effort to lower our overall cost of funding. The decrease in total assets was due to decreases in cash on hand related to decreases in deposits from year-end, in addition to the funding of new loans, and investments in available for sale securities in an effort to deploy additional liquidity. Borrowed funds, consisting of securities sold under agreements to repurchase and a mortgage note payable, totaled $38.7 million and $25.7 million at September 30, 2013 and December 31, 2012, respectively. The increase in other borrowed funds during 2013 relates to increases in securities sold under agreements to repurchase as clients increased their balances in these accounts, in addition to outstanding Federal Home Loan Bank advances and federal funds purchased at the end of the quarter. In addition, $15.5 million in subordinated debt was raised during the nine months ended September 30, 2013.
Total shareholders’ equity was $92.7 million and $87.9 million at September 30, 2013 and December 31, 2012, respectively. The overall increase was as a result of the net income for the nine months ended September 30, 2013 which was offset by the repurchase of preferred shares.

47



Loans
The loan portfolio consists principally of loans to individuals and small- and medium-sized businesses within our primary market area. The table below shows our loan portfolio composition (dollars in thousands):
 
September 30, 2013
 
December 31, 2012
 
September 30, 2012
 
Amount
% of Total
 
Amount
% of Total
 
Amount
% of Total
Construction and Land Development
$
21,694

3
%
 
$
30,494

5
%
 
$
35,569

5
%
Farmland and Agricultural Production
8,656

1
%
 
7,211

1
%
 
8,766

1
%
Residential 1-4 Family
80,208

12
%
 
77,567

12
%
 
81,382

12
%
Commercial Real Estate
383,320

58
%
 
366,901

58
%
 
366,898

57
%
Commercial
155,116

24
%
 
140,895

22
%
 
142,322

22
%
Consumer and other
10,362

2
%
 
14,361

2
%
 
19,661

3
%
Total Loans
$
659,356

100
%
 
$
637,429

100
%
 
$
654,598

100
%
 Total loans increased by $21.9 million during the nine months ended September 30, 2013 as a result of new loan originations. New loans originated during the first nine months of 2013 were primarily in the commercial real estate and commercial loan categories which is in line with our strategy as a commercial bank.
Allowance for Loan Losses

Management reviews the level of the allowance for loan losses on a quarterly basis. The methodology used to assess the adequacy of the allowance includes the allocation of specific and general reserves. The specific component relates to loans that are impaired. For such loans that are classified as impaired, an allowance is established when the collateral value, discounted cash flows or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on historical loss experience adjusted for qualitative factors. These qualitative factors include local economic trends, concentrations, management experience, and other elements of the Company’s lending operations.

At September 30, 2013 and December 31, 2012, the allowance for loan losses was $20.2 million and $22.9 million, respectively, with a resulting allowance to total loans ratio of 3.07% and 3.59%. Net charge-offs for the three months ended September 30, 2013 amounted to $1.6 million, compared to $1.9 million for the same period in 2012. Net charge-offs amounted to $6.6 million for the nine months ended September 30, 2013, compared to $7.1 million for the same period in 2012. Management anticipates the level of allowance to total loans to continue to decrease in the fourth quarter of 2013 and into 2014 as $13.6 million in net charge offs from the fourth quarter of 2010 come out of the historical loss calculation of general reserves in the fourth quarter of 2013. Charge-offs and recoveries for each major loan category are shown in the table below:

48



 
Three Months Ended
Nine Months Ended
(Dollars in thousands)
September 30, 2013
September 30, 2012
September 30, 2013
September 30, 2012
Balance at beginning of period
$
20,634

$
26,291

$
22,878

$
26,991

Charge-offs:
 
 
 
 
Construction and Land Development
7

960

1,295

1,693

Farmland and Agricultural Production



1,353

Residential 1-4 Family
142

27

553

816

Commercial Real Estate
1,414

1,226

2,811

3,536

Commercial
742

287

3,218

1,285

Consumer and other
11


604


Total charge-offs
$
2,316

$
2,500

$
8,481

$
8,683

Recoveries:
 
 
 
 
Construction and Land Development
548

21

1,427

574

Farmland and Agricultural Production




Residential 1-4 Family
9

55

58

73

Commercial Real Estate
71

200

226

500

Commercial
41

305

171

480

Consumer and other

1

8

5

Total recoveries
$
669

$
582

$
1,890

$
1,632

Net charge-offs
1,647

1,918

6,591

7,051

Provision for loan losses
1,216

1,118

3,916

5,551

Allowance for loan losses at end of period
$
20,203

$
25,491

$
20,203

$
25,491

Selected loan quality ratios:
 
 
 
 
Net charge-offs to average loans
1.01
%
1.17
%
2.02
%
1.43
%
Allowance to total loans
3.07
%
3.89
%
3.07
%
3.89
%
Allowance to nonperforming loans
99.51
%
75.62
%
99.51
%
75.62
%

The following table provides additional detail of the balance of the allowance for loan losses by portfolio segment:
 
September 30,
(Dollars in thousands)
2013
 
2012
Balance at end of period applicable to:
Amount
% of Total Loans
 
Amount
% of Total Loans
 
 
 
 
 
 
Construction and Land Development
$
2,759

14
%
 
$
5,474

21
%
Farmland and Agricultural Production
438

2
%
 
614

2
%
Residential 1-4 Family
1,659

8
%
 
3,006

12
%
Commercial Real Estate
11,374

56
%
 
12,545

50
%
Commercial
3,831

19
%
 
3,597

14
%
Consumer and other
142

1
%
 
255

1
%
Total
$
20,203

100
%
 
$
25,491

100
%




49



Impaired Loans
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining the impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.
Management determines the significance of payment delays and payment shortfalls on a case by case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis using the fair value of collateral if the loan is collateral dependent, the present value of expected future cash flows discounted at the loan’s effective interest rate, or the loan’s obtainable market price due to financial difficulties of the borrower.
Residential 1-4 family and consumer loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer loans for impairment disclosures, unless such loans are the subject of a restructuring agreement.
There were approximately $20.3 million in nonperforming loans at September 30, 2013 which were down from $27.9 million at December 31, 2012, while there were credits downgraded during the nine months ended September 30, 2013, the loan sale in the amount of $3.5 million which took place during June 2013 helped to reduce the balance from year-end. In addition, the decrease was the result of current year charge-offs, paydowns, and loans moved to foreclosed assets. One non-performing loan was moved to held for sale as the pending sale is anticipated to close in the fourth quarter of 2013.
Impaired loans were $29.5 million and $40.2 million at September 30, 2013 and December 31, 2012, respectively. Included in impaired loans at September 30, 2013 were $5.9 million in loans with valuation allowances totaling $1.3 million, and $23.6 million in loans without a valuation allowance. Included in impaired loans at December 31, 2012 were $5.0 million in loans with valuation allowances totaling $1.3 million, and $35.2 million in loans without a valuation allowance.
The following presents the recorded investment in nonaccrual loans and loans past due over 90 days and still accruing as of:
 
September 30, 2013
December 31, 2012
September 30, 2012
Total non-accrual loans
$
20,253

$
27,941

$
30,917

Accruing loans delinquent 90 days or more
50


2,789

Total non-performing loans
20,303

27,941

33,706

Troubled debt restructures accruing
9,259

12,817

10,700


We define potential problem loans as loans rated substandard which are still accruing interest.  We do not necessarily expect to realize losses on all potential problem loans, but we recognize potential problem loans carry a higher probability of default and require additional attention by management.  The aggregate principal amounts of potential problem loans as of September 30, 2013 and December 31, 2012 were approximately $16.6 million and $15.1 million, respectively.  Management believes it has established an adequate allowance for probable loan losses as appropriate under U.S. GAAP.
Investment Securities
Investment securities serve to enhance the overall yield on interest earning assets while supporting interest rate sensitivity and liquidity positions, and as collateral on public funds and securities sold under agreements to repurchase. All securities are classified as available for sale as the Company intends to hold the securities for an indefinite period of time, but not necessarily to maturity. Securities available for sale are reported at fair value with unrealized gains or losses reported as a separate component of other comprehensive income, net of the related deferred tax effect. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities.

50



The amortized cost and fair value of securities available for sale (in thousands) are as follows:
 
September 30, 2013
 
December 31, 2012
 
Amortized Cost
Fair Value
 
Amortized Cost
Fair Value
U.S. government federal agency
$

$

 
$
1,001

$
1,002

Government sponsored enterprises
23,386

23,547

 
25,544

25,790

Residential collateralized mortgage obligations
24,712

24,745

 
20,018

20,344

Residential mortgage backed securities
29,014

29,204

 
7,486

7,716

Corporate securities
27,440

27,476

 
12,520

12,721

State and political subdivisions
37,604

38,172

 
40,190

41,388

 
$
142,156

$
143,144

 
$
106,759

$
108,961

Available for sale securities increased $34.2 million to $143.1 million at September 30, 2013 from $109.0 million December 31, 2012, as excess cash was invested during the first nine months of 2013.     
Securities with a fair value of $47.7 million and $47.1 million were pledged as collateral on public funds, securities sold under agreements and for other purposes as required or permitted by law as of September 30, 2013 and December 31, 2012, respectively.

Deposits

Deposits, which include noninterest-bearing demand deposits, interest-bearing demand deposits, savings deposits and time deposits, are the primary source of the Company’s funds. The Company offers a variety of products designed to attract and retain customers, with a primary focus on building and expanding relationships. The Company continues to focus on establishing comprehensive relationships with business borrowers, seeking deposits as well as lending relationships.

The following table sets forth the composition of our deposits at the dates indicated (dollars in thousands):
 
September 30, 2013
December 31, 2012
 
Amount
Percent
Amount
Percent
Noninterest-bearing demand deposits
$
114,687

16.42
%
$
114,116

14.62
%
NOW and money market accounts
207,631

29.73
%
244,441

31.31
%
Savings
24,195

3.46
%
25,411

3.26
%
Time deposit certificates, $100,000 or more
226,507

32.45
%
254,268

32.57
%
Other time deposit certificates
125,310

17.94
%
142,426

18.24
%
Total
$
698,330

100.00
%
$
780,662

100.00
%
    
Total deposits decreased $82.3 million to $698.3 million at September 30, 2013, from $780.7 million at December 31, 2012. The decrease related to the following: (i) a commercial client removing deposits, which were deposited temporarily upon the sale of a business, of approximately $26.4 million during the first six months of 2013, (ii) the decrease in time deposit certificates of $44.9 million as we continued to lower our time deposit rates and focus on core funding sources, and (iii) the decrease in interest bearing transaction accounts of $4.5 million and (iv) the repurchase of our Series B Preferred Stock totaling $6.5 million with the proceeds of the subordinated debt offering which were held in escrow in a deposit account at the Bank at year-end.


51



Liquidity and Capital Resources

Our goal in liquidity management is to satisfy the cash flow requirements of depositors and borrowers as well as our operating cash needs with cost-effective funding. Our Board of Directors has established an Asset/Liability Policy in order to achieve and maintain earnings performance consistent with long-term goals while maintaining acceptable levels of interest rate risk, a “well-capitalized” balance sheet, and adequate levels of liquidity. This policy designates the Bank’s Asset/Liability Committee (“ALCO”) as the body responsible for meeting these objectives. The ALCO, which includes members of management, reviews liquidity on a periodic basis and approves significant changes in strategies that affect balance sheet or cash flow positions.

Overall deposit levels are monitored on a constant basis as are liquidity policy levels. Primary sources of liquidity include cash and due from banks, short-term investments such as federal funds sold, securities sold under agreements to repurchase, and our investment portfolio, which can also be used as collateral on public funds. Alternative sources of funds include unsecured federal funds lines of credit through correspondent banks, brokered deposits, and FHLB advances. The Bank has established contingency plans in the event of extraordinary fluctuations in cash resources.

The following table reflects the average daily outstanding, year-end outstanding, maximum month-end outstanding and weighted average rates paid for each of the categories of short-term borrowings:
 
September 30, 2013
December 31, 2012
(Dollars in thousands)
 
 
Securities sold under agreements to repurchase:
 
 
Balance:
 
 
Average daily outstanding
$
26,858

$
23,993

Outstanding at end of period
30,444

24,842

Maximum month-end outstanding
32,431

31,303

Rate:
 
 
Weighted average interest rate during the year
0.12
%
0.33
%
Weighted average interest rate at end of the period
0.11
%
0.14
%
 
 
 
Federal Home Loan Bank borrowings:
 
 
Balance:
 
 
Average daily outstanding
$
330

$

Outstanding at end of period
5,000


Maximum month-end outstanding
5,000


Rate:
 
 
Weighted average interest rate during the year
0.15
%
%
Weighted average interest rate at end of the period
0.15
%
%

Provisions of the Illinois banking laws place restrictions upon the amount of dividends that can be paid to the Company by the Bank. The availability of dividends may be further limited because of the need to maintain capital ratios satisfactory to applicable regulatory agencies.

The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial results and condition. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies. In addition, the Bank remains subject to certain of the FDIC’s de novo bank requirements until the Bank has been chartered for a period longer than seven years. Until October 28, 2015, the Bank is required, among other items, to obtain FDIC approval for any material change to its business plan.

On March 21, 2012, FCB Joliet entered into a Memorandum of Understanding with the FDIC and the Illinois Department of Financial and Professional Regulation (the “IDFPR”). This memorandum is not a “written agreement” for purposes of Section 8 of the Federal Deposit Insurance Act. The memorandum documents an understanding among FCB Joliet,

52



the FDIC and the IDFPR, that, among other things, FCB Joliet will have and maintain its Tier 1 capital ratio at a minimum of 8% for the duration of the memorandum, and will maintain its ratio of total capital to risk-weighted assets at a minimum of 12% for the duration of the memorandum.

On April 18, 2012, FCB Homer Glen entered into a Memorandum of Understanding with the FDIC and the IDFPR. This memorandum is not a “written agreement” for purposes of Section 8 of the Federal Deposit Insurance Act. The memorandum documents an understanding among FCB Homer Glen, the FDIC and the IDFPR, that, among other things, FCB Homer Glen will have and maintain its Tier 1 capital ratio at a minimum of 8.5% for the duration of the memorandum, and will maintain its ratio of total capital to risk-weighted assets at a minimum of 12.5% for the duration of the memorandum.

As part of its approval of the consolidation, the FDIC had required that the Bank remain subject to these informal regulatory actions instituted at FCB Joliet and FCB Homer Glen for the duration of the memoranda.

Effective August 12, 2013, the Memoranda of Understanding that each of FCB Joliet and FCB Homer Glen had entered into with the FDIC and the IDFPR were terminated.

In addition, First Community is required to obtain prior written approval from the Federal Reserve prior to the declaration or payment of dividends by First Community, any increase in indebtedness of First Community or the redemption of First Community stock.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier I capital to risk-weighted assets and of Tier I capital to average assets, each as defined in the applicable regulations. Management believes, as of September 30, 2013 and December 31, 2012, the Company and the Bank met all capital adequacy requirements to which they are subject.

As of September 30, 2013, the Bank was well capitalized under the regulatory framework for prompt corrective action. Currently, to be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the following table. Bank regulators can modify capital requirements as part of their examination process. Moreover, the U.S. federal banking authorities’ approval of the Basel III Rules will affect the Company’s and the Bank’s capital requirements. See Note 12 to our Consolidated Financial Statements for more information.


53



The Company and the Bank’s capital amounts and ratios as of the dates noted are presented in the following table (dollar amounts in thousands):
 
Actual
Minimum Capital Requirement
Minimum To Be Well Capitalized under Prompt Corrective Action Provisions
 
Amount
Ratio
Amount
Ratio
Amount
Ratio
September 30, 2013
 
 
 
 
 
 
Total capital (to risk-weighted assets)
 
 
 
 
 
 
Consolidated
$
104,307

14.41
%
$
57,906

8.00
%
 N/A
 N/A
First Community Financial Bank
100,871

13.71
%
58,855

8.00
%
$
73,568

10.00
%
Tier I Capital (to risk-weighted assets)
 
 
 
 
 
 
Consolidated
75,840

10.48
%
28,953

4.00
%
 N/A
 N/A
First Community Financial Bank
91,702

12.46
%
29,427

4.00
%
44,141

6.00
%
Tier I Capital (to average assets)
 
 
 
 
 
 
Consolidated
75,840

9.22
%
32,909

4.00
%
 N/A
 N/A
First Community Financial Bank
91,702

11.15
%
32,909

4.00
%
41,137

5.00
%
December 31, 2012
 
 
 
 
 
 
Total capital (to risk-weighted assets)
 
 
 
 
 
 
Consolidated
$
99,579

14.46
%
55,079

8.00
%
 N/A
 N/A
FCB Joliet
47,428

13.46
%
28,181

8.00
%
$
35,226

10.00
%
FCB Plainfield
18,630

16.40
%
9,090

8.00
%
11,363

10.00
%
FCB Homer Glen
9,878

16.57
%
4,769

8.00
%
5,961

10.00
%
Burr Ridge
22,684

13.90
%
13,059

8.00
%
16,324

10.00
%
Tier I Capital (to risk-weighted assets)
 
 
 
 
 
 
Consolidated
86,733

12.60
%
27,539

4.00
%
 N/A
 N/A
FCB Joliet
42,905

12.18
%
14,090

4.00
%
21,135

6.00
%
FCB Plainfield
17,185

15.12
%
4,545

4.00
%
6,818

6.00
%
FCB Homer Glen
9,112

15.29
%
2,385

4.00
%
3,577

6.00
%
Burr Ridge
20,632

12.64
%
6,530

4.00
%
9,795

6.00
%
Tier I Capital (to average assets)
 
 
 
 
 
 
Consolidated
86,733

9.87
%
35,143

4.00
%
 N/A
 N/A
FCB Joliet
42,905

9.04
%
18,982

4.00
%
23,727

5.00
%
FCB Plainfield
17,185

12.06
%
5,698

4.00
%
7,123

5.00
%
FCB Homer Glen
9,112

11.97
%
3,044

4.00
%
3,805

5.00
%
Burr Ridge
20,632

11.12
%
7,418

4.00
%
9,273

5.00
%


54



Off-Balance Sheet Arrangements and Contractual Obligations
The Company is party to credit related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customer. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance-sheet instruments.
Our off-balance sheet arrangements and contractual obligations are summarized in the table that follows for the periods noted.
 
September 30, 2013
December 31, 2012
Commitments to extend credit
$
110,811

$
90,368

Standby letters of credit
17,305

12,600

 
$
128,116

$
102,968




55



Critical Accounting Policies and Estimates
Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. When establishing the allowance for loan losses, management categorizes loans into risk categories generally based on the nature of the collateral and the basis of repayment.
    
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses, and may require the Company to recognize adjustments to its allowance based on their judgments of information available to them at the time of their examinations.

The allowance consists of specific and general components. The specific component relates to loans that are classified as either doubtful or substandard. For such loans that are classified as impaired, an allowance is established when the collateral value, discounted cash flows or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and is based on historical loss experience adjusted for qualitative factors. These qualitative factors consider local economic trends, concentrations, management experience, and other elements of the Company’s lending operations.
Foreclosed Assets
Assets acquired through loan foreclosure or other proceedings are initially recorded at fair value less estimated selling costs at the date of foreclosure establishing a new cost basis. After foreclosure, foreclosed assets are held for sale and are carried at the lower of cost or fair value less estimated costs of disposal. Any valuation adjustments required at the date of transfer are charged to the allowance for loan losses. Subsequently, unrealized losses and realized gains and losses on sales are included in other noninterest income. Operating results from foreclosed assets are recorded in other noninterest expense.
Income taxes
Deferred taxes are provided using the liability method. Deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
The Company has follows the accounting guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions. There are no uncertain tax positions as of September 30, 2013 and December 31, 2012.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized or sustained upon examination. The term more-likely-than-not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more-likely-than-not that some portion or all of a deferred tax asset will not be realized.

56



Recent Accounting Pronouncements
Refer to Note 1 to our Consolidated Financial Statements for a description of recent accounting pronouncements including respective dates of adoption and effects on our results of operations and financial condition.




Item 3. Quantitative and Qualitative Disclosures about Market Risk

Not applicable





Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Company’s management carried out an evaluation, under the supervision and with the participation of the chief executive officer and the chief financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rule 15d-15(e) under the Securities Exchange Act of 1934) as of September 30, 2013. Based upon that evaluation, the chief executive officer along with the chief financial officer concluded that the Company’s disclosure controls and procedures as of September 30, 2013, were effective.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.



57




PART II. OTHER INFORMATION
Item 1. Legal Proceedings
There are no material pending legal proceedings to which the Company or any of its subsidiaries is a party other than ordinary routine litigation incidental to their respective businesses.

Item 1A. Risk Factors
Not applicable

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None

Item 3. Defaults Upon Senior Securities
None

Item 4. Mine Safety Disclosures
Not applicable


Item 5. Other Information
None

Item 6. Exhibits
See Exhibit Index


58




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
 
 
 Date: November 13, 2013
/s/ Roy C. Thygesen
 
Roy C. Thygesen
 
Chief Executive Officer
 
(Principal Executive Officer)
 
 
 Date: November 13, 2013
/s/ Glen L. Stiteley
 
Glen L. Stiteley
 
Executive Vice President and Chief Financial Officer
 
(Principal Financial and Accounting Officer)




59



Exhibit Index
31.1

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2

Certification of Chief Financial Officer Pursuant to Rule 12a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
101*

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012; (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2013 and September 30, 2012; (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2013 and September 30, 2012; (iv) Consolidated Statements of Changes in Shareholders’ Equity for the nine months ended September 30, 2013 and September 30, 2012; (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and September 30, 2012; and (vi) Notes to Consolidated Financial Statements (Unaudited).
 
* As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, or otherwise subject to liability under those sections.



60