333-185041 | ||||
333-185043 | ||||
Illinois | 333-185044 | 20-4718752 | ||
(State or other jurisdiction of incorporation) | (Commission File No.) | (IRS Employer Identification No.) |
2801 Black Road, Joliet, IL | 60435 | |||
(Address of Principal Executive Offices) | (Zip Code) |
(d) | Exhibits. |
Exhibit No. | Description | |
99.1 | Press Release dated July 31, 2013 |
Exhibit No. | Description | |
99.1 | Press Release dated July 31, 2013 |
• | Net income decreased $513,000 to $567,000 for the second quarter of 2013 from $1.1 million for the first quarter of 2013. |
• | Book value per common share decreased $0.01 to $4.29 per common share at June 30, 2013, compared to $4.30 at March 31, 2013. This was a result of decreases in unrealized gains on available for sale securities of $699,000 to $639,000 from $1.3 million at March 31, 2013. |
• | Loans increased by $11.0 million during the first half of 2013 and $4.7 million during the second quarter of 2013. |
• | Deposits decreased by $39.4 million to $708.4 million from $747.8 million at March 31, 2013, due to runoff of non-core time deposits. |
• | Non-performing loans decreased $4.8 million to $26.4 million or 4.08% of total loans at June 30, 2013, compared with $31.2 million or 4.85% of total loans at March 31, 2013. In addition, foreclosed assets decreased $834,000 to $2.6 million at June 30, 2013. The decreases in non-performing loans and foreclosed assets was in part a result of an asset sale during the second quarter of approximately $4.6 million in non-performing assets. |
• | Net interest margin decreased 0.05% to 3.39% from 3.44% for the first quarter of 2013. |
• | The provision for loan losses increased to $1.5 million for the second quarter of 2013 from $1.2 million for the first quarter of 2013 which was in part a result of continued loan growth during the second quarter of 2013. |
• | Non-interest income decreased $564,000 to $(27,000) from $537,000 due to write downs and sales of foreclosed assets as a result of an asset sale. In addition, while the first quarter of 2013 included gains on sales of loans of $264,000, there were no similar sales in the second quarter. |
• | Non-interest expense decreased $472,000 to $4.7 million from $5.2 million due primarily to the $488,000 in one time expense recorded in the first quarter of 2013 related to the cash payment for restricted stock units as a part of the consolidation of First Community’s subsidiary banks. |
Selected Financial Condition Data | |||||||||||||||
As of | |||||||||||||||
June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | |||||||||||
(dollars in thousands, except share data) | |||||||||||||||
Total assets | $ | 837,108 | $ | 867,520 | $ | 902,600 | $ | 886,662 | $ | 870,097 | |||||
Total securities (1) | 116,270 | 105,270 | 109,928 | 109,108 | 111,473 | ||||||||||
Loans | 648,081 | 643,354 | 637,114 | 654,328 | 655,376 | ||||||||||
Allowance for loan losses | 20,634 | 21,931 | 22,878 | 25,490 | 26,291 | ||||||||||
Net loans | 627,447 | 621,423 | 614,236 | 628,838 | 629,085 | ||||||||||
Non-performing loans (2) | 26,429 | 31,218 | 27,941 | 33,706 | 35,343 | ||||||||||
Total deposits | 708,412 | 747,846 | 780,662 | 757,665 | 752,105 | ||||||||||
Subordinated debt | 13,791 | 13,783 | 4,060 | 4,060 | 4,060 | ||||||||||
Other borrowed funds | 28,536 | 19,769 | 25,695 | 32,201 | 23,227 | ||||||||||
Shareholders’ equity (3) | 82,756 | 82,759 | 87,931 | 87,203 | 86,155 | ||||||||||
Common shares outstanding | 16,175,938 | 16,175,938 | 12,175,401 | 12,052,402 | 12,060,402 |
Footnotes: |
(1) Includes available for sale securities recorded at fair value and Federal Home Loan Bank stock at cost. |
(2) Non-performing loans include loans on nonaccrual status and those past due more than 90 days and still accruing interest. |
(3) Includes shareholders’ equity attributable to outstanding shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series B, and Fixed Rate Cumulative Perpetual Preferred Stock, Series C. |
For the Three Months Ended | |||||||||||||||
June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | |||||||||||
Selected Operating Data | (dollars in thousands, except per share data) | ||||||||||||||
Interest income | $ | 8,595 | $ | 8,890 | $ | 9,153 | $ | 9,569 | $ | 9,701 | |||||
Interest expense | 1,575 | 1,519 | 1,758 | 1,985 | 2,145 | ||||||||||
Net interest income | 7,020 | 7,371 | 7,395 | 7,584 | 7,556 | ||||||||||
Provision for loan losses | 1,468 | 1,232 | 1,511 | 1,118 | 2,048 | ||||||||||
Net interest income after provision for loan losses | 5,552 | 6,139 | 5,884 | 6,466 | 5,508 | ||||||||||
Non-interest income | (27 | ) | 537 | 335 | 474 | 321 | |||||||||
Non-interest expense | 4,722 | 5,194 | 5,361 | 5,896 | 5,386 | ||||||||||
Income before income taxes | 803 | 1,482 | 858 | 1,044 | 443 | ||||||||||
Income tax expense (benefit) | — | 34 | (172 | ) | 170 | 172 | |||||||||
Income before non-controlling interest | 803 | 1,448 | 1,030 | 874 | 271 | ||||||||||
Net income attributable to non-controlling interests | — | 54 | 185 | 311 | 343 | ||||||||||
Net income (loss) applicable to First Community Financial Partners, Inc. | 803 | 1,394 | 845 | 563 | (72 | ) | |||||||||
Dividends and accretion on preferred shares | 236 | 314 | 355 | 355 | 355 | ||||||||||
Net income (loss) applicable to common shareholders | $ | 567 | $ | 1,080 | $ | 490 | $ | 208 | $ | (427 | ) |
Per Share Data | |||||||||||||||
Earnings (loss) per common share | |||||||||||||||
Basic | $ | 0.04 | $ | 0.08 | $ | 0.04 | $ | (0.03 | ) | $ | (0.04 | ) | |||
Diluted | 0.03 | 0.08 | 0.04 | (0.03 | ) | (0.04 | ) | ||||||||
Book value per common share | $ | 4.29 | $ | 4.30 | $ | 4.14 | $ | 4.15 | $ | 4.10 |
Performance Ratios | ||||||||||
Annualized return on average assets | 0.27 | % | 0.49 | % | 0.22 | % | 0.10 | % | (0.19 | )% |
Annualized return on average common equity | 2.72 | % | 4.93 | % | 2.25 | % | 0.96 | % | (1.98 | )% |
Net interest margin | 3.39 | % | 3.44 | % | 3.48 | % | 3.59 | % | 3.55 | % |
Interest rate spread | 3.19 | % | 3.26 | % | 3.28 | % | 3.36 | % | 3.32 | % |
Efficiency ratio (1) | 67.52 | % | 65.68 | % | 69.35 | % | 73.17 | % | 68.44 | % |
Average interest-earning assets to average interest-bearing liabilities | 126.06 | % | 126.13 | % | 124.85 | % | 124.44 | % | 123.41 | % |
Average loans to average deposits | 88.94 | % | 83.30 | % | 85.15 | % | 87.32 | % | 85.56 | % |
Footnotes: |
(1) We calculate our efficiency ratio by dividing non-interest expense by the sum of net interest income and non-interest income. |
No tax equivalent adjustments were made as the effect thereof was not material. |
As of | ||||||||||
Asset Quality Ratios | June 30, 2013 | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | |||||
Non-performing loans(2) to total loans | 4.08 | % | 4.85 | % | 4.39 | % | 5.15 | % | 5.39 | % |
Non-performing assets(3) to total assets | 3.47 | % | 3.99 | % | 3.10 | % | 4.23 | % | 4.51 | % |
Allowance for loan losses to non-performing loans | 78.07 | % | 70.25 | % | 81.88 | % | 75.62 | % | 74.39 | % |
Allowance for loan losses to total loans | 3.18 | % | 3.41 | % | 3.59 | % | 3.90 | % | 4.01 | % |
Capital Ratios | ||||||||||
Average equity to average total assets | 9.77 | % | 9.84 | % | 9.90 | % | 9.94 | % | 9.81 | % |
Tier 1 leverage | 9.41 | % | 9.15 | % | 9.87 | % | 9.05 | % | 9.69 | % |
Tier 1 risk-based capital | 11.53 | % | 12.02 | % | 12.60 | % | 11.22 | % | 11.97 | % |
Total risk-based capital | 14.80 | % | 15.33 | % | 14.46 | % | 12.93 | % | 13.82 | % |
Footnotes: |
(2) Non-performing loans include loans on nonaccrual status and those past due more than 90 days and still accruing interest. |
(3) Non-performing assets consist of non-performing loans and other real estate owned. |