333-185041 | ||||
333-185043 | ||||
Illinois | 333-185044 | 20-4718752 | ||
(State or other jurisdiction of incorporation) | (Commission File No.) | (IRS Employer Identification No.) |
2801 Black Road, Joliet, IL | 60435 | |
(Address of Principal Executive Offices) | (Zip Code) |
(d) | Exhibits. |
Exhibit No. | Description | |
99.1 | Press Release dated May 2, 2013 |
Exhibit No. | Description | |
99.1 | Press Release dated May 2, 2013 |
• | Return on average assets (“ROAA”) was 0.49% for the first quarter of 2013, compared with 0.22% for the fourth quarter 2012. |
• | Return on average common equity for the first quarter of 2013 was 4.93%, compared with 2.25% for the fourth quarter of 2012. |
• | Book value per common share increased $0.16 to $4.30 per common share at March 31, 2013, compared to $4.14 at December 31, 2012. |
• | Non-performing loans to total loans increased to 4.85% at March 31, 2013, compared with 4.39% at December 31, 2012. |
• | The provision for loan losses decreased to $1.2 million for the first quarter 2013 from $1.5 million for the fourth quarter 2012. |
• | Total risk-based capital ratio increased to 15.33% at March 31, 2013, compared with 14.46% at December 31, 2012, reflecting a strengthened capital position. |
• | Loans grew by $6.2 million during the first quarter 2013. |
Selected Financial Condition Data | |||||||||||||||
As of the Three Months Ended | |||||||||||||||
March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | March 31, 2012 | |||||||||||
(dollars in thousands, except share data) | |||||||||||||||
Total assets | $ | 867,520 | $ | 902,600 | $ | 886,662 | $ | 870,097 | $ | 884,709 | |||||
Total securities (1) | 105,270 | 109,928 | 109,108 | 111,473 | 99,066 | ||||||||||
Loans | 643,354 | 637,114 | 654,328 | 655,376 | 665,758 | ||||||||||
Allowance for loan losses | 21,931 | 22,878 | 25,490 | 26,291 | 28,322 | ||||||||||
Net loans | 621,423 | 614,236 | 628,838 | 629,085 | 637,436 | ||||||||||
Non-performing loans (2) | 31,218 | 27,941 | 33,706 | 35,343 | 38,985 | ||||||||||
Total deposits | 747,846 | 780,662 | 757,665 | 752,105 | 768,658 | ||||||||||
Subordinated debt, convertible | 4,060 | 4,060 | 4,060 | 4,060 | 4,060 | ||||||||||
Subordinated debt | 9,723 | — | — | — | — | ||||||||||
Other borrowed funds | 19,769 | 25,695 | 32,201 | 23,227 | 4,035 | ||||||||||
Shareholders' equity (3) | 82,759 | 87,931 | 87,203 | 86,155 | 85,737 | ||||||||||
Common shares outstanding | 16,175,938 | 12,175,401 | 12,052,402 | 12,060,402 | 12,036,402 |
Footnotes: |
(1) Includes available for sale securities recorded at fair value and Federal Home Loan Bank stock at cost. |
(2) Non-performing loans include loans on nonaccrual status and those past due more than 90 days and still accruing interest. |
(3) Includes shareholders' equity attributable to outstanding shares of Series B, 5% cumulative perpetual preferred stock and Series C, 9% cumulative perpetual preferred stock. |
As of and for the Three Months Ended | |||||||||||||||
March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | March 31, 2012 | |||||||||||
Selected Operating Data | (dollars in thousands, except per share data) | ||||||||||||||
Interest income | $ | 8,890 | $ | 9,153 | $ | 9,569 | $ | 9,701 | $ | 10,144 | |||||
Interest expense | 1,519 | 1,758 | 1,985 | 2,145 | 2,411 | ||||||||||
Net interest income | 7,371 | 7,395 | 7,584 | 7,556 | 7,733 | ||||||||||
Provision for loan losses | 1,232 | 1,511 | 1,118 | 2,048 | 2,385 | ||||||||||
Net interest income after provision for loan losses | 6,139 | 5,884 | 6,466 | 5,508 | 5,348 | ||||||||||
Non-interest income | 537 | 335 | 474 | 338 | 401 | ||||||||||
Non-interest expense | 5,194 | 5,361 | 5,896 | 5,403 | 5,120 | ||||||||||
Income before income taxes | 1,482 | 858 | 1,044 | 443 | 629 | ||||||||||
Income tax expense (benefit) | 34 | (172 | ) | 170 | 172 | 171 | |||||||||
Income before non-controlling interest | 1,448 | 1,030 | 874 | 271 | 458 | ||||||||||
Net income attributable to non-controlling interests | 54 | 185 | 311 | 343 | 271 | ||||||||||
Net income (loss) applicable to First Community Financial Partners, Inc. | 1,394 | 845 | 563 | (72 | ) | 187 | |||||||||
Dividends and accretion on preferred shares | 314 | 355 | 355 | 355 | 354 | ||||||||||
Net income (loss) applicable to common shareholders | $ | 1,080 | $ | 490 | $ | 208 | $ | (427 | ) | $ | (167 | ) |
Per Share Data | |||||||||||||||
Earnings (loss) per common share | |||||||||||||||
Basic | $ | 0.08 | $ | 0.04 | $ | (0.03 | ) | $ | (0.04 | ) | $ | (0.01 | ) | ||
Diluted | 0.08 | 0.04 | (0.03 | ) | (0.04 | ) | (0.01 | ) | |||||||
Book value per common share | $ | 4.30 | $ | 4.14 | $ | 4.15 | $ | 4.10 | $ | 4.11 |
Performance Ratios | ||||||||||
Annualized return on average assets | 0.49 | % | 0.22 | % | 0.10 | % | (0.19 | )% | (0.08 | )% |
Annualized return on average common equity | 4.93 | % | 2.25 | % | 0.96 | % | (1.98 | )% | (0.78 | )% |
Net interest margin | 3.44 | % | 3.48 | % | 3.59 | % | 3.55 | % | 3.60 | % |
Interest rate spread | 3.26 | % | 3.28 | % | 3.36 | % | 3.32 | % | 3.35 | % |
Efficiency ratio(1) | 65.68 | % | 69.35 | % | 73.17 | % | 68.44 | % | 62.95 | % |
Average interest-earning assets to average interest-bearing liabilities | 126.13 | % | 124.85 | % | 124.44 | % | 123.41 | % | 122.14 | % |
Average loans to average deposits | 83.30 | % | 85.15 | % | 87.32 | % | 85.56 | % | 87.89 | % |
Cost of interest-bearing liabilities | 0.89 | % | 1.03 | % | 1.17 | % | 1.24 | % | 1.37 | % |
Footnotes: |
(1) We calculate our efficiency ratio by dividing non-interest expense by the sum of net interest income and non-interest income. |
No tax equivalent adjustments were made as the effect thereof was not material. |
As of and for the Three Months Ended | ||||||||||
Asset Quality Ratios | March 31, 2013 | December 31, 2012 | September 30, 2012 | June 30, 2012 | March 31, 2012 | |||||
Non-performing loans(2) to total loans | 4.85 | % | 4.39 | % | 5.15 | % | 5.39 | % | 5.86 | % |
Non-performing assets(3) to total assets | 3.99 | % | 3.10 | % | 4.23 | % | 4.51 | % | 5.02 | % |
Allowance for loan losses to non-performing loans | 70.25 | % | 81.88 | % | 75.62 | % | 74.39 | % | 72.65 | % |
Allowance for loan losses to total loans | 3.41 | % | 3.59 | % | 3.90 | % | 4.01 | % | 4.25 | % |
Capital Ratios | ||||||||||
Average equity to average total assets | 9.84 | % | 9.90 | % | 9.94 | % | 9.81 | % | 9.70 | % |
Tier 1 leverage | 9.15 | % | 9.87 | % | 9.05 | % | 9.69 | % | 9.61 | % |
Tier 1 risk-based capital | 12.02 | % | 12.60 | % | 11.22 | % | 11.97 | % | 11.90 | % |
Total risk-based capital | 15.33 | % | 14.46 | % | 12.93 | % | 13.82 | % | 13.75 | % |
Footnotes: |
(2) Non-performing loans include loans on nonaccrual status and those past due more than 90 days and still accruing interest. |
(3) Non-performing assets consist of non-performing loans and other real estate owned. |