XML 27 R15.htm IDEA: XBRL DOCUMENT v3.24.2
Stock-based Compensation
12 Months Ended
Apr. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-based Compensation

Note 6 – Stock-based Compensation

The Company grants certain employees and board members stock option awards where vesting is contingent upon a service period, as it believes that such awards better align the interests of its employees with those of its shareholders. Stock option awards are granted with an exercise price equal to or above the market price of the Company’s stock at the date of grant. Certain stock option awards provide for accelerated vesting if there is a change in control, as defined in the Nonstatutory Stock Option Agreement. Unvested stock options forfeit when an employee leaves the Company.

Time-based grants generally vest quarterly based on 3 years continuous service for executive directors and employees, or 12 months continuous service for directors and have 10-year contractual terms. The Company also grants stock option awards where vesting is contingent upon meeting various departmental and company-wide performance goals, including FDA and CE Mark regulatory approval and certain EBITDA and funding thresholds. Such performance-based stock options are expected to vest when the performance criteria and metrics have been met. These stock options have contractual lives of ten years.

2023 Equity Incentive Plan

On March 15, 2023, the Company's Board of Directors adopted the 2023 Equity Incentive Plan (the “Equity Incentive Plan”), subject to shareholder approval. The Equity Incentive Plan provides for the grant of nonstatutory stock options, incentive stock options, restricted stock, restricted stock units, performance units, performance shares, and other share-based awards. Pursuant to the Equity Incentive Plan, the Company is authorized to issue up to 25,000 shares of Common Stock plus (i) any shares of our Common Stock subject to options that expire or otherwise terminate without having been exercised in full, are tendered to or withheld by us for payment of an exercise price or for tax withholding obligations, or are forfeited to or repurchased by us due to failure to vest, with the maximum number of shares of our Common Stock to be added to the Equity Incentive Plan under this clause (ii) equal to 8,322 shares of our Common Stock.

On November 27, 2023, the Company's Board of Directors approved and entered into Amendment No. 1 to the Equity Incentive Plan, subject to shareholder approval, to increase the initial number of shares currently issuable under the Plan from 25,000 shares to 85,000 shares.

The Company's shareholders approved the Equity Incentive Plan at the annual shareholder meeting held on January 17, 2024.

During the year ended April 30, 2024 and 2023, the Company granted 8,000 and 9,315 shares of time-based stock option awards to employees and non-employee directors under the Equity Incentive Plan, subject to shareholder approval.

The following table summarizes the Company's time-based stock options:

 

 

Number of
Options
Outstanding

 

 

Weighted
Average
Exercise
Price

 

 

Average
Remaining
Contractual
Life
(in years)

 

Outstanding - April 30, 2022

 

 

2,649

 

 

$

1,179.00

 

 

 

4.6

 

Options granted

 

 

9,315

 

 

$

97.00

 

 

 

9.9

 

Options forfeited

 

 

(29

)

 

$

381.00

 

 

 

 

Outstanding - April 30, 2023

 

 

11,935

 

 

$

329.00

 

 

 

8.6

 

Options granted

 

 

8,000

 

 

$

12.00

 

 

 

9.9

 

Options forfeited

 

 

(1,276

)

 

 

1,323.00

 

 

 

 

Outstanding - April 30, 2024

 

 

18,659

 

 

$

131.00

 

 

 

8.9

 

 

 

 

 

 

 

 

 

 

 

Non-vested at April 30, 2024

 

 

12,838

 

 

$

47.00

 

 

 

9.5

 

Vested at April 30, 2024

 

 

5,821

 

 

$

316.00

 

 

 

7.2

 

The following summarizes the Company's performance-based stock options:

 

 

 

Number of
Options
Outstanding

 

 

Weighted
Average
Exercise
Price

 

 

Average
Remaining
Contractual
Life
(in years)

 

Outstanding - April 30, 2022

 

 

5,852

 

 

$

517.00

 

 

 

7.8

 

Options forfeited

 

 

(39

)

 

$

334.00

 

 

 

 

Outstanding - April 30, 2023

 

 

5,813

 

 

$

517.00

 

 

 

6.8

 

 

 

 

 

 

 

 

 

 

 

Options forfeited

 

 

(357

)

 

$

760.00

 

 

 

 

Outstanding - April 30, 2024

 

 

5,456

 

 

$

502.00

 

 

 

5.9

 

 

 

 

 

 

 

 

 

 

 

Non-vested at April 30, 2024

 

 

3,565

 

 

$

626.00

 

 

 

5.7

 

Vested at April 30, 2024

 

 

1,891

 

 

$

268.00

 

 

 

6.3

 

As of April 30, 2024 and as of April 30, 2023, there was approximately $1.5 million and $1.7 million of unrecognized compensation costs related to non-vested performance-based common stock options and approximately $0.2 million and $0.5 million of unrecognized compensation costs related to non-vested service-based common stock options.

The Company estimates fair values of time-based stock options using the Black-Scholes option-pricing model on grant date. For the years ended April 30, 2024 and 2023, the principal assumptions used in applying this model were as follows:

 

 

April 30,
2024

 

 

April 30,
2023

 

Risk free interest rate

 

 

4.10

%

 

 

3.56

%

Volatility

 

 

85.8

%

 

 

79.6

%

Weighted average expected term (in years)

 

 

5.0

 

 

 

5.0