XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
OPERATING ACTIVITIES    
Net income (loss) from continuing operations attributable to common stockholders $ (680,603) $ (213,996)
Adjustments to reconcile net income to net cash provided by operations:    
Amortization 14,748 24,163
Forgiveness of PPP Loan (37,830) (37,673)
Non-Controlling interest 0 (58,068)
Changes in:    
Inventory 7,428 (859,738)
Accounts Receivable (15,000) 2,382
Accounts payable (26,705) 48,747
Accrued liabilities, related party 19,494 (24,793)
Net cash provided by (used by) operating activities (718,468) (1,118,976)
INVESTING ACTIVITIES    
Purchase of assets (25,339) (200,736)
Purchase of assets - Molds 0 (150,000)
Purchase of subsidiary, net of working capital 0 (308,603)
Net cash provided by (used by) investing activities (25,339) (657,594)
FINANCING ACTIVITIES    
Notes Payable 1,550 0
EIDL Loan (30,614) 891
PPP Loan 0 30,276
Sale of common shares 0 80,000
Repurchase of common shares 0 (73,814)
Loans from related party, net of repayment 345,316 2,223,447
Net cash provided by financing activities 316,252 2,260,800
NET CHANGE IN CASH (427,555) 484,230
CASH, Beginning 484,230 0
CASH, Ending 56,675 484,230
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION:    
Interest paid 3,216 6,547
Income taxes paid 0 0
NON-CASH DISCLOSURES    
Forgiveness of PPP Loan $ 37,830 $ 37,673