XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations - USD ($)
2 Months Ended 10 Months Ended 12 Months Ended
Mar. 15, 2021
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Consolidated Statements of Operations        
Sales, net of allowances $ 230,491 $ 378,033 $ 424,462 $ 608,524
Cost of Sales        
Purchases 112,394 242,065 616,005 354,459
Labor 21,067 70,071 61,882 91,138
Freight and Shipping Costs 0 13,283 7,940 13,283
Total cost of sales 133,461 325,419 685,827 458,880
Gross profit 97,030 52,615 (261,365) 149,645
Operating expenses        
Advertising 0 27,150 31,956 27,150
Amortization 1,550 3,364 6,200 4,914
Automobile and Truck Expense 36,567 (33,774) 3,206 2,793
Bank Charges 0 3,934 6,541 3,934
Commissions 0 5,500 3,110 5,500
Consulting 0 11,660 5,000 11,660
Depreciation Expense 0 359 8,189 359
Dues and Subscriptions 0 833 11,957 833
Fuel 0 1,904 2,770 1,904
Legal and professional fees 0 62,653 40,410 62,653
Meals and Entertainment 0 1,672 2,065 1,672
Office Expense 0 16,954 18,194 16,954
Office Salaries and Wages 0 9,833 46,543 9,833
Officer Salaries 13,333 118,068 114,038 131,401
Payroll Tax Expense 0 15,725 18,074 15,725
Rent 9,350 22,740 86,737 32,090
Travel Expense 0 596 5,561 596
Utilities 0 2,340 3,788 2,340
General and administrative - other 22,794 74,734 7,986 97,528
Total operating expenses 83,594 346,245 422,325 429,839
Net Income (Loss) from operations 13,436 (293,630) (683,690) (280,194)
Other (expenses)        
Interest Expense (2,018) (27,854) (34,756) (29,872)
Other income 11 37,991 37,843 38,002
Net Income (Loss) before income taxes 11,429 (283,493) (680,603) (272,064)
Income taxes 0 0 0 0
Net Income (Loss) before non-controlling interest 11,429 (283,493) (680,603) (272,064)
Less non-controlling interest 0 (58,068) (275,677) (58,068)
Net income (loss) $ 11,429 $ (225,425) $ (404,926) $ (213,996)
Weighted average number of common shares        
Basic and diluted   1,245,408,923 1,395,221,422 1,245,408,923