XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Sales, net of allowances $ 608,524  
Cost of Sales    
Purchases 367,741  
Labor 91,138  
Total cost of sales 458,879  
Gross profit 149,645  
Operating expenses    
Amortization 5,273  
Legal and professional fees 62,653  
Rent 32,090  
Research and development 36,646  
Officer salaries 131,401  
General and administrative - other 161,776  
Total operating expenses 429,839  
Net Income (Loss) from operations (280,194)  
Other (expenses)    
Interest, related party (29,814)  
Other income 37,944  
Net Income (Loss) before income taxes (272,064)  
Income taxes 0  
Net Income (Loss) before non-controlling interest (272,064) $ (5,658)
Less non-controlling interest (58,068)  
Net income (loss) $ (213,996) (5,658)
Net loss per common share    
Net loss per common share Basic and diluted $ 0.00  
Weighted average number of common shares    
Weighted average number of common shares Basic and diluted 724,061,425  
Predecessor [Member]    
Sales, net of allowances $ 230,491 0
Cost of Sales    
Purchases 112,394 0
Labor 21,067 0
Total cost of sales 133,461 0
Gross profit 97,030 0
Operating expenses    
Amortization 1,550 0
Legal and professional fees 36,567 4,158
Rent 9,350 0
Research and development 0 0
Officer salaries 13,333 0
General and administrative - other 22,794 1,500
Total operating expenses 83,594 5,658
Net Income (Loss) from operations 13,436 (5,658)
Other (expenses)    
Interest, related party (2,018) 0
Other income 11 0
Net Income (Loss) before income taxes 11,429 (5,658)
Income taxes 0 0
Net Income (Loss) before non-controlling interest 11,429 (5,658)
Less non-controlling interest $ 0 $ 0
Net loss per common share    
Net loss per common share Basic and diluted $ 0.00 $ 0.00
Weighted average number of common shares    
Weighted average number of common shares Basic and diluted 0 0
Net Income (Loss) before non-controlling interest $ 11,429 $ (5,658)
Successor [Member]    
Sales, net of allowances 378,033  
Cost of Sales    
Purchases 255,347  
Labor 70,071  
Total cost of sales 325,418  
Gross profit 52,615  
Operating expenses    
Amortization 3,723  
Legal and professional fees 26,086  
Rent 22,740  
Research and development 36,646  
Officer salaries 118,068  
General and administrative - other 138,982  
Total operating expenses 346,245  
Net Income (Loss) from operations (293,630)  
Other (expenses)    
Interest, related party (27,796)  
Other income 37,933  
Net Income (Loss) before income taxes (283,493)  
Income taxes 0  
Net Income (Loss) before non-controlling interest (225,425)  
Less non-controlling interest $ (58,268)  
Net loss per common share    
Net loss per common share Basic and diluted $ 0.00  
Weighted average number of common shares    
Weighted average number of common shares Basic and diluted 952,599,454  
Net Income (Loss) before non-controlling interest $ (283,493)