EX-99.1 2 gmq32024pressreleaseandfin.htm EX-99.1 Document
Exhibit 99.1
gm_brandmarkxwordmarkxlock.jpg
News


For Release: Tuesday, October 22, 2024, at 6:30 a.m. ET

GM releases 2024 third-quarter results and updates full-year guidance

DETROIT – General Motors (NYSE: GM) today reported third-quarter 2024 revenue of $48.8 billion, net income attributable to stockholders of $3.1 billion, and EBIT-adjusted of $4.1 billion.

GM is also updating its 2024 full-year earnings guidance for the third consecutive quarter:

Updated 2024 Guidance
Previous 2024 Guidance
Net income attributable to stockholders
$10.4 billion - $11.1 billion
$10.0 billion - $11.4 billion
EBIT-adjusted
$14.0 billion - $15.0 billion
$13.0 billion - $15.0 billion
Automotive operating cash flow
$22.0 billion - $24.0 billion
$19.2 billion - $22.2 billion
Adjusted automotive free cash flow
$12.5 billion - $13.5 billion
$9.5 billion - $11.5 billion
EPS-diluted
$9.14 - $9.64
$8.93 - $9.93
EPS-diluted-adjusted
$10.00 - $10.50
$9.50 - $10.50

GM's 2024 financial guidance includes anticipated capital spending of $10.5 billion - $11.5 billion, inclusive of investments in the company's battery cell manufacturing joint ventures.

Conference call for investors and analysts

GM Chair and CEO Mary Barra and GM Chief Financial Officer Paul Jacobson will host a conference call for the investment community at 8:30 a.m. ET today to discuss these results.

Conference call details are as follows:
•1-800-857-9821 (U.S.)
•1-517-308-9481 (international/caller-paid)
•Conference call passcode: General Motors
•An audio replay will be available on the GM Investor Relations website in the Events section.

Visit the GM Investor Relations website to download the company’s earnings deck and GM Chair and CEO Mary Barra’s letter to shareholders.



1




Results Overview
Three Months Ended
($M) except per share amountsSeptember 30, 2024September 30, 2023Change% Change
Revenue$48,757 $44,131 $4,626 10.5 %
Net income attributable to stockholders$3,056 $3,064 $(8)(0.3)%
EBIT-adjusted$4,115 $3,564 $551 15.5 %
Net income margin6.3 %6.9 %(0.6) ppts(8.7)%
EBIT-adjusted margin8.4 %8.1 %0.3 ppts3.7 %
Automotive operating cash flow$7,863 $6,794 $1,069 15.7 %
Adjusted automotive free cash flow$5,834 $4,910 $924 18.8 %
EPS-diluted(a)$2.68 $2.20 $0.48 21.8 %
EPS-diluted-adjusted(a)$2.96 $2.28 $0.68 29.8 %
GMNA EBIT-adjusted$3,982 $3,526 $456 12.9 %
GMNA EBIT-adjusted margin9.7 %9.8 %(0.1) ppts(1.0)%
GMI EBIT-adjusted$42 $357 $(315)(88.2)%
China equity income (loss)$(137)$192 $(329)n.m.
GM Financial EBT-adjusted$687 $741 $(54)(7.3)%
__________
(a)EPS-diluted and EPS-diluted-adjusted include a $(0.02) and $(0.05) impact from revaluation on equity investments in the three months ended September 30, 2024 and 2023.
(b)n.m. = not meaningful


2




General Motors (NYSE:GM) is driving the future of transportation, leveraging advanced technology to build safer, smarter, and lower emission cars, trucks, and SUVs. GM’s Buick, Cadillac, Chevrolet, and GMC brands offer a broad portfolio of innovative gasoline-powered vehicles and the industry’s widest range of EVs, as we move to an all-electric future. Learn more at GM.com.

###

CONTACTS:
Jim Cain
GM Communications
313-407-2843
james.cain@chevrolet.com

Ashish Kohli, CFA
GM Investor Relations
847-964-3459
ashish.kohli@gm.com
David Caldwell
GM Communications
586-899-7861
david.caldwell@gm.com


Cautionary Note on Forward-Looking Statements: This press release and related comments by management may include “forward-looking statements” within the meaning of the U.S. federal securities laws. Forward-looking statements are any statements other than statements of historical fact and represent our current judgment about possible future events. In making these statements, we rely upon assumptions and analysis based on our experience and perception of historical trends, current conditions, and expected future developments, as well as other factors we consider appropriate under the circumstances. We believe these judgments are reasonable, but these statements are not guarantees of any future events or financial results, and our actual results may differ materially due to a variety of factors, many of which are described in our most recent Annual Report on Form 10-K and our other filings with the U.S. Securities and Exchange Commission. We caution readers not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events, or other factors that affect the subject of these statements, except where we are expressly required to do so by law.


3




Guidance Reconciliations
The following table reconciles expected Net income attributable to stockholders under U.S. GAAP to expected EBIT-adjusted (dollars in billions):

Year Ending December 31, 2024
UpdatedPrevious
Net income attributable to stockholders$ 10.4-11.1$ 10.0-11.4
Income tax expense2.4-2.72.2-2.8
Automotive interest income, net(0.1)(0.1)
Adjustments(a)1.30.9
EBIT-adjusted$ 14.0-15.0$ 13.0-15.0
__________
(a)Refer to the reconciliation of Net income attributable to stockholders under U.S. GAAP to EBIT-adjusted and segment profit (loss) for adjustment details. These expected financial results do not include the potential impact of future adjustments related to special items.




The following table reconciles expected EPS-diluted under U.S. GAAP to expected EPS-diluted-adjusted:

Year Ending December 31, 2024
UpdatedPrevious
Diluted earnings per common share$ 9.14-9.64$ 8.93-9.93
Adjustments(a)0.860.57
EPS-diluted-adjusted$ 10.00-10.50$ 9.50-10.50
__________
(a)Refer to the reconciliation of diluted earnings per common share under U.S. GAAP to EPS-diluted-adjusted for adjustment details. These expected financial results do not include the potential impact of future adjustments related to special items.




The following table reconciles expected automotive net cash provided by operating activities under U.S. GAAP to expected adjusted automotive free cash flow (dollars in billions):

Year Ending December 31, 2024
UpdatedPrevious
Net automotive cash provided by operating activities$ 22.0-24.0$ 19.2-22.2
Less: Capital expenditures10.0-11.010.0-11.0
Adjustments0.50.3 
Adjusted automotive free cash flow(a)$ 12.5-13.5$ 9.5-11.5
__________
(a)These expected financial results do not include the potential impact of future adjustments related to special items.

4



General Motors Company and Subsidiaries1
Combining Income Statement Information
(In millions) (Unaudited)
Three Months Ended September 30, 2024Three Months Ended September 30, 2023
AutomotiveCruiseGM FinancialReclassifications/EliminationsCombinedAutomotiveCruiseGM FinancialReclassifications/EliminationsCombined
Net sales and revenue
Automotive$44,735 $26 $— $(26)$44,735 $40,503 $25 $— $(30)$40,498 
GM Financial— — 4,031 (10)4,021 — — 3,641 (8)3,633 
Total net sales and revenue44,735 26 4,031 (36)48,757 40,503 25 3,641 (38)44,131 
Costs and expenses
Automotive and other cost of sales38,768 240 — (1)39,007 35,141 706 — (5)35,842 
GM Financial interest, operating and other expenses— — 3,354 — 3,353 — — 2,933 — 2,933 
Automotive and other selling, general and administrative expense2,544 203 — (1)2,745 2,217 127 — (1)2,344 
Total costs and expenses41,312 442 3,354 (2)45,105 37,359 833 2,933 (6)41,118 
Operating income (loss)3,424 (417)678 (33)3,651 3,144 (807)708 (32)3,013 
Automotive interest expense206 30 — (30)206 231 9 — (11)229 
Interest income and other non-operating income, net379 11 — 4 394 406 26 — 20 453 
Equity income (loss)(132)— 10 — (122)194 — 33 — 227 
Income (loss) before income taxes$3,465 $(435)$687 $— $3,717 $3,514 $(791)$741 $— $3,464 
Income tax expense (benefit)709 470 
Net income (loss)3,008 2,994 
Net loss (income) attributable to noncontrolling interests48 70 
Net income (loss) attributable to stockholders$3,056 $3,064 
Net income (loss) attributable to common stockholders$3,029 $3,038 

Nine Months Ended September 30, 2024Nine Months Ended September 30, 2023
AutomotiveCruiseGM FinancialReclassifications/EliminationsCombinedAutomotiveCruiseGM FinancialReclassifications/EliminationsCombined
Net sales and revenue
Automotive$128,007 $76 $— $(76)$128,008 $118,403 $76 $— $(81)$118,398 
GM Financial— — 11,761 (29)11,732 — — 10,482 (17)10,465 
Total net sales and revenue128,007 76 11,761 (105)139,740 118,403 76 10,482 (98)128,863 
Costs and expenses
Automotive and other cost of sales 109,958 

1,662 — 

(2)

111,618 

102,917 1,811 — (7)104,721 
GM Financial interest, operating and other expenses— — 9,569 (1)9,568 — — 8,314 (1)8,313 
Automotive and other selling, general and administrative expense6,813 482 — (3)7,292 7,089 362 — (2)7,449 
Total costs and expenses116,771 2,144 9,569 (5)128,478 110,006 2,172 8,314 (10)120,483 
Operating income (loss)11,237 (2,067)2,192 (100)11,262 8,397 (2,096)2,168 (88)8,380 
Automotive interest expense631 158 — (158)631 691 20 — (22)689 
Interest income and other non-operating income, net785 29 (1)(58)756 1,068 86 (1)66 1,219 
Equity income (loss)(366)— 55 — (311)246 — 111 — 357 
Income (loss) before income taxes$11,026 $(2,196)$2,246 $— $11,076 $9,019 $(2,030)$2,278 $— $9,267 
Income tax expense (benefit)2,238 1,421 
Net income (loss)8,837 7,846 
Net loss (income) attributable to noncontrolling interests132 179 
Net income (loss) attributable to stockholders$8,969 $8,026 
Net income (loss) attributable to common stockholders$8,914 $7,946 


__________
1 Certain columns and rows may not add due to rounding.

5



General Motors Company and Subsidiaries1
Basic and Diluted Earnings per Share
(Unaudited)

The following table summarizes basic and diluted earnings per share (in millions, except per share amounts):
Three Months EndedNine Months Ended
September 30, 2024September 30, 2023September 30, 2024September 30, 2023
Basic earnings per share
Net income (loss) attributable to stockholders$3,056 $3,064 $8,969 $8,026 
Less: cumulative dividends on subsidiary preferred stock(a)(27)(26)(55)(80)
Net income (loss) attributable to common stockholders$3,029 $3,038 $8,914 $7,946 
Weighted-average common shares outstanding1,116 1,372 1,136 1,384 
Basic earnings per common share$2.71 $2.21 $7.85 $5.74 
Diluted earnings per share
Net income (loss) attributable to common stockholders – diluted$3,029 $3,038 $8,914 $7,946 
Weighted-average common shares outstanding – diluted1,131 1,378 1,147 1,390 
Diluted earnings per common share$2.68 $2.20 $7.77 $5.72 
Potentially dilutive securities(b)6 14 6 14 
__________
(a)Includes an insignificant amount in participating securities income from a subsidiary for the nine months ended September 30, 2024.
(b)Potentially dilutive securities attributable to outstanding stock options, Performance Stock Units and Restricted Stock Units (RSUs) at September 30, 2024 and outstanding stock options and RSUs at September 30, 2023, were excluded from the computation of diluted earnings per share (EPS) because the securities would have had an antidilutive effect.

6



General Motors Company and Subsidiaries1
Combining Balance Sheet Information
(In millions, except per share amounts) (Unaudited)
September 30, 2024December 31, 2023
AutomotiveCruiseGM FinancialReclassifications/EliminationsCombinedAutomotiveCruiseGM FinancialReclassifications/EliminationsCombined
ASSETS
Current Assets
Cash and cash equivalents$18,172 $720 $4,852 $— $23,744 $12,228 $1,344 $5,282 $— $18,853 
Marketable debt securities8,477 — — — 8,477 7,613 — — — 7,613 
Accounts and notes receivable, net(a)12,684 38 1,679 (619)13,782 11,814 — 1,891 (1,327)12,378 
GM Financial receivables, net(e)— — 44,736 (283)44,453 — — 39,246 (170)39,076 
Inventories17,330 — — (5)17,325 16,467 — — (6)16,461 
Other current assets(b)2,639 39 4,957 1 7,636 1,994 466 5,205 (428)7,238 
Total current assets59,303 796 56,224 (905)115,419 50,115 1,809 51,624 (1,931)101,618 
Non-current Assets
GM Financial receivables, net(d)— — 46,249 (320)45,928 — — 45,391 (348)45,043 
Equity in net assets of nonconsolidated affiliates9,469 — 1,570 — 11,039 8,943 — 1,670 — 10,613 
Property, net 51,306 89 109 — 51,505 50,104 93 124 — 50,321 
Goodwill and intangible assets, net 2,682 717 1,346 — 4,745 2,793 715 1,354 — 4,862 
Equipment on operating leases, net— — 30,956 — 30,956 — — 30,582 — 30,582 
Deferred income taxes21,003 1,751 (1,747)— 21,007 21,722 1,723 (1,106)— 22,339 
Other assets(c)9,512 199 1,211 (2,232)8,690 6,869 215 1,140 (538)7,686 
Total non-current assets93,972 2,756 79,694 (2,552)173,870 90,430 2,745 79,156 (886)171,446 
Total Assets$153,275 $3,552 $135,918 $(3,457)$289,289 $140,546 $4,555 $130,780 $(2,817)$273,064 
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable (principally trade)(a)$29,527 $135 $586 $(619)$29,629 $27,846 $185 $1,136 $(1,054)$28,114 
Short-term debt and current portion of long-term debt
Automotive(a)(e) 1,147 5 — (208)944 591 272 — (435)428 
GM Financial— — 35,218 — 35,218 — — 38,540 — 38,540 
Cruise(e)— 75 — (75)— — 6 — (6)— 
Accrued liabilities(b)24,165 354 5,157 (4)29,672 21,468 590 5,741 (436)27,364 
Total current liabilities54,839 568 40,961 (905)95,463 49,906 1,053 45,417 (1,931)94,445 
Non-current Liabilities
Long-term debt
Automotive(c)15,512 2,259 — (2,232)15,540 15,979 544 — (538)15,985 
GM Financial — — 76,149 — 76,149 — — 66,788 — 66,788 
Cruise(d)— 320 — (320)— — 348 — (348)— 
Postretirement benefits other than pensions4,235 — — — 4,235 4,345 — — — 4,345 
Pensions 5,991 — 7 — 5,998 6,673 — 8 — 6,680 
Other liabilities14,469 455 2,817 — 17,742 13,447 454 2,614 — 16,515 
Total non-current liabilities40,207 3,035 78,974 (2,552)119,664 40,444 1,345 69,409 (886)110,312 
Total Liabilities95,045 3,603 119,935 (3,457)215,127 90,350 2,399 114,826 (2,817)204,757 
Noncontrolling interest - Cruise stock incentive awards— — — — — — 118 — — 118 
Equity
Common stock, $0.01 par value11 — — — 11 12 — — — 12 
Additional paid-in capital(f)18,625 693 1,255 (1,231)19,342 18,866 240 1,314 (1,290)19,130 
Retained earnings47,849 (1,934)16,133 1 62,050 39,579 (12)15,823 1 55,391 
Accumulated other comprehensive loss(9,065)2 (1,405)— (10,468)(9,066)1 (1,183)— (10,247)
Total stockholders’ equity57,420 (1,239)15,983 (1,229)70,935 49,391 229 15,954 (1,289)64,286 
Noncontrolling interests(f)809 1,188 — 1,229 3,227 805 1,809 — 1,289 3,903 
Total Equity58,230 (51)15,983 — 74,162 50,196 2,038 15,954 — 68,189 
Total Liabilities and Equity$153,275 $3,552 $135,918 $(3,457)$289,289 $140,546 $4,555 $130,780 $(2,817)$273,064 
__________
(a)Eliminations primarily include GM Financial accounts and notes receivable of $0.4 billion due from Automotive; and Automotive accounts receivable of $0.2 billion primarily due from GM Financial and Cruise at September 30, 2024; and GM Financial accounts and notes receivable of $0.5 billion due from Automotive and Automotive accounts receivable of $0.8 billion due from GM Financial and Cruise at December 31, 2023.
(b)Eliminations primarily related to intercompany asset transfer between Automotive and Cruise for autonomous vehicle (AV) capital at December 31, 2023.
(c)Eliminations primarily related to convertible note issued by Cruise to Automotive at September 30, 2024 and deferral agreement between Cruise and Automotive as regards to engineering, capital spending, restructuring and other costs incurred by Automotive on behalf of Cruise resulting in a long-term payable for Cruise offset by a long-term receivable for Automotive.
(d)Eliminations primarily related to intercompany loans due from Cruise to GM Financial.
(e)Eliminations primarily related to GM Financial accounts receivables due from Automotive and Cruise.
(f)Primarily reclassification of GM Financial Cumulative Perpetual Preferred Stock, Series A, B and C. The preferred stock is classified as noncontrolling interests in our consolidated balance sheets.

7



General Motors Company and Subsidiaries1
Combining Cash Flow Information
(In millions) (Unaudited)
Nine Months Ended September 30, 2024Nine Months Ended September 30, 2023
AutomotiveCruiseGM FinancialReclassifications/EliminationsCombinedAutomotiveCruiseGM FinancialReclassifications/EliminationsCombined
Cash flows from operating activities
Net income (loss)$8,944 $(1,743)$1,637 $— $8,837 $7,537 $(1,336)$1,645 $— $7,846 
Depreciation and impairment of Equipment on operating leases, net— — 3,633 — 3,633 — — 3,697 — 3,697 
Depreciation, amortization and impairment charges on Property, net4,871 623 29 — 5,523 4,984 27 30 — 5,041 
Foreign currency remeasurement and transaction (gains) losses(231)— 2 — (228)111 — 3 — 114 
Undistributed earnings of nonconsolidated affiliates, net(232)— (55)— (287)77 — (111)— (34)
Pension contributions and OPEB payments(815)— — — (815)(676)— — — (676)
Pension and OPEB income, net49 — 1 — 50 (65)— 1 — (64)
Provision (benefit) for deferred taxes970 (455)881 — 1,396 879 (694)49 — 235 
Change in other operating assets and liabilities(a)(c)5,618 (175)(1,014)(6,549)(2,120)3,293 583 (454)(2,309)1,114 
Net cash provided by (used in) operating activities19,174 (1,750)5,114 (6,549)15,989 16,140 (1,420)4,862 (2,309)17,273 
Cash flows from investing activities
Expenditures for property(7,495)(4)(16)(81)(7,597)(7,072)(50)(21)(121)(7,264)
Available-for-sale marketable securities, acquisitions(3,467)— — — (3,467)(3,499)(490)— — (3,989)
Available-for-sale marketable securities, liquidations2,757 — — — 2,757 4,966 1,709 — — 6,675 
Purchases of finance receivables(a)— — (31,222)5,358 (25,864)— — (28,376)1,196 (27,180)
Principal collections and recoveries on finance receivables(a)— — 23,524 1 23,526 — — 21,132 2 21,135 
Purchases of leased vehicles— — (11,243)— (11,243)— — (10,247)— (10,247)
Proceeds from termination of leased vehicles— — 8,627 — 8,627 — — 9,860 — 9,860 
Other investing activities(b)(d)(1,999)— 1 1,256 (742)(1,471)— (252)632 (1,091)
Net cash provided by (used in) investing activities(10,204)(4)(10,329)6,535 (14,004)(7,076)1,169 (7,903)1,710 (12,100)
Cash flows from financing activities
Net increase (decrease) in short-term debt(d)(1)— 87 — 85 227 — (24)(252)(48)
Proceeds from issuance of debt (original maturities greater than three months)(b)64 1,044 38,142 (1,087)38,163 18 151 37,339 (151)37,357 
Payments on debt (original maturities greater than three months)(128)(7)(31,882)6 (32,012)(1,612)(22)(31,650)14 (33,269)
Payment to purchase common stock(2,378)— — — (2,378)(1,119)— — — (1,119)
Issuance (redemption) of subsidiary stock(b)— 255 — (255)— — 362 — (362)— 
Dividends paid(c)(408)— (1,469)1,350 (526)(375)— (1,469)1,350 (493)
Other financing activities(65)(162)(142)— (369)(279)(207)(116)— (602)
Net cash provided by (used in) financing activities(2,916)1,130 4,735 14 2,963 (3,138)284 4,080 599 1,826 
Effect of exchange rate changes on cash, cash equivalents and restricted cash(84)— (67)— (151)(9)— 41 — 31 
Net increase (decrease) in cash, cash equivalents and restricted cash5,969 (625)(547)— 4,798 5,916 34 1,079 — 7,030 
Cash, cash equivalents and restricted cash at beginning of period12,310 1,359 8,249 — 21,917 13,746 1,526 6,676 — 21,948 
Cash, cash equivalents and restricted cash at end of period$18,279 $734 $7,702 $— $26,715 $19,663 $1,560 $7,755 $— $28,978 
__________
(a)Includes eliminations of $5.3 billion and $1.0 billion in the nine months ended September 30, 2024 and 2023 primarily driven by purchases/collections of wholesale finance receivables resulting from vehicles sold by GM to dealers that have arranged their inventory floor plan financing through GM Financial
(b)Includes eliminations of $0.9 billion convertible note issued by Cruise to Automotive in the nine months ended September 30, 2024 and $0.4 billion of Automotive investment in Cruise in the nine months ended September 30, 2024 and 2023.
(c)Eliminations include dividends issued by GM Financial to Automotive in the nine months ended September 30, 2024 and 2023.
(d)Includes eliminations of $0.3 billion of Intercompany loans due from Automotive to GM Financial in the nine months ended September 30, 2023.


8



General Motors Company and Subsidiaries1
The following tables summarize key financial information by segment (dollars in millions):
GMNAGMICorporateEliminationsTotal
Automotive		CruiseGM
Financial		Reclassifications/EliminationsTotal
Three Months Ended September 30, 2024
Net sales and revenue$41,157 $3,517 $62 $— $44,735 $26 $4,031 $(36)$48,757 
Expenditures for property$2,128 $91 $10 $— $2,229 $3 $6 $8 $2,245 
Depreciation and amortization$1,491 $131 $27 $— $1,650 $6 $1,217 $— $2,873 
Impairment charges$— $— $— $— $— $— $— $— $— 
Equity income (loss)(a)(b)$309 $(132)$— $— $177 $— $10 $— $187 
GMNAGMICorporateEliminationsTotal
Automotive		CruiseGM
Financial		Reclassifications/EliminationsTotal
Three Months Ended September 30, 2023
Net sales and revenue$36,106 $4,330 $67 $— $40,503 $25 $3,641 $(38)$44,131 
Expenditures for property$2,435 $87 $5 $— $2,528 $18 $4 $30 $2,581 
Depreciation and amortization$1,585 $158 $5 $— $1,749 $12 $1,231 $— $2,992 
Impairment charges$— $— $— $— $— $— $— $— $— 
Equity income (loss)(a)(b)$105 $190 $— $— $295 $— $33 $— $328 
GMNAGMICorporateEliminationsTotal
Automotive		CruiseGM
Financial		Reclassifications/EliminationsTotal
Nine Months Ended September 30, 2024
Net sales and revenue$117,981 $9,897 $130 $— $128,007 $76 $11,761 $(105)$139,740 
Expenditures for property$7,220 $258 $18 $— $7,495 $4 $16 $81 $7,597 
Depreciation and amortization$4,415 $403 $53 $— $4,871 $18 $3,662 $— $8,551 
Impairment charges$— $— $— $— $— $605 $— $— $605 
Equity income (loss)(a)(b)$766 $(343)$— $— $423 $— $55 $— $477 
GMNAGMICorporateEliminationsTotal
Automotive		CruiseGM
Financial		Reclassifications/EliminationsTotal
Nine Months Ended September 30, 2023
Net sales and revenue$106,214 $12,011 $177 $— $118,403 $76 $10,482 $(98)$128,863 
Expenditures for property$6,710 $350 $12 $— $7,072 $50 $21 $121 $7,264 
Depreciation and amortization$4,544 $424 $15 $— $4,984 $27 $3,727 $— $8,738 
Impairment charges$— $— $— $— $— $— $— $— $— 
Equity income (loss)(a)(b)$89 $348 $— $— $437 $— $111 $— $548 
__________
(a)Includes Automotive China joint ventures (Automotive China JVs) equity loss of $137 million and $347 million in the three and nine months ended September 30, 2024 and Automotive China JVs equity income of $192 million and $353 million in the three and nine months ended September 30, 2023.
(b)Equity earnings related to Ultium Cells Holdings LLC, an equally owned joint venture with LG Energy Solution, are presented in Automotive and other cost of sales as this entity is integral to the operations of our business by providing battery cells for our electric vehicles (EVs). Equity earnings related to Ultium Cells Holdings LLC were $309 million and $788 million in the three and nine months ended September 30, 2024 and $101 million and $191 million in the three and nine months ended September 30, 2023.



9


General Motors Company and Subsidiaries
Supplemental Material1
(Unaudited)
General Motors Company (GM) uses both generally accepted accounting principles (GAAP) and non-GAAP financial measures for operational and financial decision making, and to assess Company and segment business performance. Our non-GAAP measures include: earnings before interest and taxes (EBIT)-adjusted, presented net of noncontrolling interests; earnings before income taxes (EBT)-adjusted for our General Motors Financial Company, Inc. (GM Financial) segment; earnings per share (EPS)-diluted-adjusted; effective tax rate-adjusted (ETR-adjusted); return on invested capital-adjusted (ROIC-adjusted) and adjusted automotive free cash flow. GM's calculation of these non-GAAP measures may not be comparable to similarly titled measures of other companies due to potential differences between companies in the method of calculation. As a result, the use of these non-GAAP measures has limitations and should not be considered superior to, in isolation from, or as a substitute for, related U.S. GAAP measures.

These non-GAAP measures allow management and investors to view operating trends, perform analytical comparisons and benchmark performance between periods and among geographic regions to understand operating performance without regard to items we do not consider a component of our core operating performance. Furthermore, these non-GAAP measures allow investors the opportunity to measure and monitor our performance against our externally communicated targets and evaluate the investment decisions being made by management to improve ROIC-adjusted. Management uses these measures in its financial, investment and operational decision-making processes, for internal reporting and as part of its forecasting and budgeting processes. Further, our Board of Directors uses certain of these, and other measures, as key metrics to determine management performance under our performance-based compensation plans. For these reasons, we believe these non-GAAP measures are useful for our investors.

EBIT-adjusted (Most comparable GAAP measure: Net income attributable to stockholders) EBIT-adjusted is presented net of noncontrolling interests and is used by management and can be used by investors to review our consolidated operating results because it excludes automotive interest income, automotive interest expense and income taxes as well as certain additional adjustments that are not considered part of our core operations. Examples of adjustments to EBIT include, but are not limited to, impairment charges on long-lived assets and other exit costs resulting from strategic shifts in our operations or discrete market and business conditions, and certain costs arising from legal matters. For EBIT-adjusted and our other non-GAAP measures, once we have made an adjustment in the current period for an item, we will also adjust the related non-GAAP measure in any future periods in which there is an impact from the item. Our corresponding measure for our GM Financial segment is EBT-adjusted because interest income and interest expense are part of operating results when assessing and measuring the operational and financial performance of the segment.

EPS-diluted-adjusted (Most comparable GAAP measure: Diluted earnings per common share) EPS-diluted-adjusted is used by management and can be used by investors to review our consolidated diluted EPS results on a consistent basis. EPS-diluted-adjusted is calculated as net income attributable to common stockholders-diluted less adjustments noted above for EBIT-adjusted and certain income tax adjustments divided by weighted-average common shares outstanding-diluted. Examples of income tax adjustments include the establishment or release of significant deferred tax asset valuation allowances.

ETR-adjusted (Most comparable GAAP measure: Effective tax rate) ETR-adjusted is used by management and can be used by investors to review the consolidated effective tax rate for our core operations on a consistent basis. ETR-adjusted is calculated as Income tax expense less the income tax related to the adjustments noted above for EBIT-adjusted and the income tax adjustments noted above for EPS-diluted-adjusted divided by Income before income taxes less adjustments. When we provide an expected adjusted effective tax rate, we do not provide an expected effective tax rate because the U.S. GAAP measure may include significant adjustments that are difficult to predict.

ROIC-adjusted (Most comparable GAAP measure: Return on equity) ROIC-adjusted is used by management and can be used by investors to review our investment and capital allocation decisions. We define ROIC-adjusted as EBIT-adjusted for the trailing four quarters divided by ROIC-adjusted average net assets, which is considered to be the average equity balances adjusted for average automotive debt and interest liabilities, exclusive of finance leases; average automotive net pension and other postretirement benefits (OPEB) liabilities; and average automotive net income tax assets during the same period.

Adjusted automotive free cash flow (Most comparable GAAP measure: Net automotive cash provided by operating activities) Adjusted automotive free cash flow is used by management and can be used by investors to review the liquidity of our automotive operations and to measure and monitor our performance against our capital allocation program and evaluate our automotive liquidity against the substantial cash requirements of our automotive operations. We measure adjusted automotive free cash flow as automotive operating cash flow from operations less capital expenditures adjusted for management actions. Management actions can include voluntary events such as discretionary contributions to employee benefit plans or nonrecurring specific events such as a closure of a facility that are considered special for EBIT-adjusted purposes.


10


General Motors Company and Subsidiaries
Supplemental Material1
(Unaudited)
The following table reconciles Net income attributable to stockholders under U.S. GAAP to EBIT-adjusted and segment profit (loss) (dollars in millions):
Three Months EndedNine Months Ended
September 30, 2024September 30, 2023September 30, 2024September 30, 2023
Net income attributable to stockholders(a)$3,056 $3,064 $8,969 $8,026 
Income tax expense (benefit)709 470 2,238 1,421 
Automotive interest expense206 229 631 689 
Automotive interest income (274)(322)(688)(801)
Adjustments
Restructuring actions(b)190 — 190 — 
Buick dealer strategy(c)150 93 321 438 
GMI plant wind down(d)43 — 146 — 
Headquarters relocation(e)34 — 34 — 
Cruise restructuring(f)— — 583 — 
Voluntary separation program(g)— 30 — 905 
GM Korea wage litigation(h)— — — (76)
Total adjustments417 123 1,274 1,267 
EBIT-adjusted4,115 3,564 12,424 10,601 
Operating segments
GM North America (GMNA)3,982 3,526 12,254 10,295 
GM International (GMI)42 357 82 940 
Cruise (383)(732)(1,284)(1,904)
GM Financial(i)687 741 2,246 2,278 
Total operating segments4,327 3,892 13,299 11,610 
Corporate and eliminations(j)(213)(328)(874)(1,009)
EBIT-adjusted$4,115 $3,564 $12,424 $10,601 
__________
(a)Net of net loss attributable to noncontrolling interests.
(b)These adjustments were excluded because they relate to employee separation charges primarily in North America.
(c)These adjustments were excluded because they relate to strategic activities to transition certain Buick dealers out of our dealer network as part of Buick’s EV strategy.
(d)These adjustments were excluded because they relate to the wind down of our manufacturing operations in Colombia and Ecuador.
(e)These adjustments were excluded because they relate to the GM headquarters relocation, primarily consisting of accelerated depreciation.
(f)These adjustments were excluded because they relate to restructuring costs resulting from Cruise voluntarily pausing its driverless, supervised and manual AV operations in the U.S. and the indefinite delay of the Cruise Origin. The adjustments primarily consist of non-cash restructuring charges, supplier related charges and employee separation charges.
(g)This adjustment was excluded because it relates to the acceleration of attrition as part of the cost reduction program announced in January 2023, primarily in the U.S.
(h)This adjustment was excluded because it relates to the partial resolution of subcontractor matters in Korea.
(i)GM Financial amounts represent EBT-adjusted.
(j)GM's automotive interest income and interest expense, legacy costs from the Opel/Vauxhall Business (primarily pension costs), corporate expenditures and certain revenues and expenses that are not part of a reportable segment are recorded centrally in Corporate.

11


General Motors Company and Subsidiaries
Supplemental Material1
(Unaudited)
The following table reconciles diluted earnings per common share under U.S. GAAP to EPS-diluted-adjusted (dollars in millions, except per share amounts):
Three Months EndedNine Months Ended
September 30, 2024September 30, 2023September 30, 2024September 30, 2023
AmountPer ShareAmountPer ShareAmountPer ShareAmountPer Share
Diluted earnings per common share$3,029 $2.68 $3,038 $2.20 $8,914 $7.77 $7,946 $5.72 
Adjustments(a)417 0.37 123 0.09 1,274 1.11 1,267 0.91 
Tax effect on adjustments(b)(96)(0.08)(25)(0.02)(290)(0.25)(324)(0.23)
EPS-diluted-adjusted$3,350 $2.96 $3,136 $2.28 $9,898 $8.63 $8,889 $6.40 
__________
(a)Refer to the reconciliation of Net income attributable to stockholders under U.S. GAAP to EBIT-adjusted and segment profit (loss) for adjustment details.
(b)The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates.

The following table reconciles our effective tax rate under U.S. GAAP to ETR-adjusted (dollars in millions):
Three Months EndedNine Months Ended
September 30, 2024September 30, 2023September 30, 2024September 30, 2023
Income before income taxesIncome tax expense (benefit)Effective tax rateIncome before income taxesIncome tax expense (benefit)Effective tax rateIncome before income taxesIncome tax expense (benefit)Effective tax rateIncome before income taxesIncome tax expense (benefit)Effective tax rate
Effective tax rate$3,717 $709 19.1 %$3,464 $470 13.6 %$11,076 $2,238 20.2 %$9,267 $1,421 15.3 %
Adjustments(a)418 96 123 25 1,342 290 1,267 324 
ETR-adjusted$4,135 $805 19.5 %$3,587 $495 13.8 %$12,418 $2,528 20.4 %$10,534 $1,745 16.6 %
__________
(a)Refer to the reconciliation of Net income attributable to stockholders under U.S. GAAP to EBIT-adjusted and segment profit (loss) for adjustment details. These adjustments include Net income attributable to noncontrolling interests where applicable. The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates.

We define return on equity (ROE) as Net income attributable to stockholders for the trailing four quarters divided by average equity for the same period. Management uses average equity to provide comparable amounts in the calculation of ROE. The following table summarizes the calculation of ROE (dollars in billions):
Four Quarters Ended
September 30, 2024September 30, 2023
Net income attributable to stockholders$11.1 $10.0 
Average equity(a)$69.5 $72.8 
ROE15.9 %13.8 %
__________
(a)Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in Net income attributable to stockholders.

12


General Motors Company and Subsidiaries
Supplemental Material1
(Unaudited)
The following table summarizes the calculation of ROIC-adjusted (dollars in billions):
Four Quarters Ended
September 30, 2024September 30, 2023
EBIT-adjusted(a)$14.2 $14.4 
Average equity(b)$69.5 $72.8 
Add: Average automotive debt and interest liabilities (excluding finance leases)16.3 16.6 
Add: Average automotive net pension & OPEB liability9.8 7.5 
Less: Average automotive and other net income tax asset(22.7)(20.5)
ROIC-adjusted average net assets$73.0 $76.4 
ROIC-adjusted19.4 %18.9 %
__________
(a)Refer to the reconciliation of Net income attributable to stockholders under U.S. GAAP to EBIT-adjusted and segment profit (loss) for adjustment details.
(b)Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in EBIT-adjusted.

The following table reconciles Net automotive cash provided by operating activities under U.S. GAAP to adjusted automotive free cash flow (dollars in millions):
Three Months EndedNine Months Ended
September 30, 2024September 30, 2023September 30, 2024September 30, 2023
Net automotive cash provided by operating activities$7,863 $6,794 $19,174 $16,140 
Less: Capital expenditures(2,229)(2,528)(7,495)(7,072)
Add: Buick dealer strategy100 106 376 461 
Add: Restructuring actions74 — 74 — 
Add: Employee separation costs— 538 58 796 
Add: GMI plant wind down26 — 35 — 
Adjusted automotive free cash flow$5,834 $4,910 $12,222 $10,325 

13


General Motors Company and Subsidiaries
Supplemental Material1
(Unaudited)
Vehicle Sales

GM presents both wholesale and total vehicle sales data to assist in the analysis of our revenue and market share. Wholesale vehicle sales data consists of sales to GM's dealers and distributors as well as sales to the U.S. government and excludes vehicles sold by our joint ventures. Wholesale vehicle sales data correlates to GM's revenue recognized from the sale of vehicles, which is the largest component of Automotive net sales and revenue. In the nine months ended September 30, 2024, 27.0% of GM's wholesale vehicle sales volume was generated outside the U.S. The following table summarizes wholesale vehicle sales by automotive segment (vehicles in thousands):
Three Months EndedNine Months Ended
September 30, 2024September 30, 2023September 30, 2024September 30, 2023
GMNA893 810 2,588 2,365 
GMI140 171 383 459 
Total1,033 981 2,971 2,824 

Total vehicle sales data represents: (1) retail sales (i.e., sales to consumers who purchase new vehicles from dealers or distributors); (2) fleet sales (i.e., sales to large and small businesses, governments and daily rental car companies); and (3) certain vehicles used by dealers in their business. Total vehicle sales data includes all sales by joint ventures on a total vehicle basis, not based on our percentage ownership interest in the joint venture. Certain joint venture agreements in China allow for the contractual right to report vehicle sales of non-GM trademarked vehicles by those joint ventures, which are included in the total vehicle sales we report for China. While total vehicle sales data does not correlate directly to the revenue GM recognizes during a particular period, we believe it is indicative of the underlying demand for GM's vehicles. Total vehicle sales data represents management's good faith estimate based on sales reported by our dealers, distributors and joint ventures; commercially available data sources such as registration and insurance data; and internal estimates and forecasts when other data is not available.

14


General Motors Company and Subsidiaries
Supplemental Material1
(Unaudited)
The following table summarizes industry and GM total vehicle sales and GM's related competitive position by geographic region (vehicles in thousands):
 Three Months EndedNine Months Ended
 September 30, 2024September 30, 2023September 30, 2024September 30, 2023
 IndustryGMMarket ShareIndustryGMMarket ShareIndustryGMMarket ShareIndustryGMMarket Share
North America
United States3,993 660 16.5 %4,091 674 16.5 %12,039 1,950 16.2 %12,001 1,970 16.4 %
Other987 130 13.2 %933 122 13.0 %2,887 376 13.0 %2,647 338 12.8 %
Total North America4,981 790 15.9 %5,025 796 15.8 %14,925 2,326 15.6 %14,648 2,308 15.8 %
Asia/Pacific, Middle East and Africa
China(a)6,602 426 6.5 %6,489 542 8.3 %18,141 1,240 6.8 %17,740 1,530 8.6 %
Other5,486 150 2.7 %5,547 159 2.9 %16,168 382 2.4 %16,363 410 2.5 %
Total Asia/Pacific, Middle East and Africa12,088 576 4.8 %12,036 701 5.8 %34,309 1,622 4.7 %34,103 1,940 5.7 %
South America
Brazil715 82 11.4 %631 87 13.8 %1,858 223 12.0 %1,628 236 14.5 %
Other363 28 7.7 %354 33 9.3 %989 82 8.3 %1,081 98 9.1 %
Total South America1,078 110 10.2 %985 120 12.2 %2,847 305 10.7 %2,709 334 12.3 %
Total in GM markets18,146 1,475 8.1 %18,046 1,617 9.0 %52,081 4,253 8.2 %51,460 4,582 8.9 %
Total Europe3,770 1 — %4,012 1 — %12,623 2 — %12,414 2 — %
Total Worldwide(b)21,916 1,476 6.7 %22,057 1,618 7.3 %64,704 4,255 6.6 %63,874 4,584 7.2 %
United States
Cars723 38 5.3 %791 55 7.0 %2,205 141 6.4 %2,334 183 7.9 %
Trucks1,099 337 30.7 %1,083 343 31.7 %3,152 987 31.3 %3,212 982 30.6 %
Crossovers2,172 284 13.1 %2,217 276 12.4 %6,682 822 12.3 %6,455 804 12.5 %
Total United States3,993 660 16.5 %4,091 674 16.5 %12,039 1,950 16.2 %12,001 1,970 16.4 %
China(a)
SGMS98 246 372 659 
SGMW329 296 868 871 
Total China6,602 426 6.5 %6,489 542 8.3 %18,141 1,240 6.8 %17,740 1,530 8.6 %
__________
(a)Includes sales by the Automotive China JVs: SAIC General Motors Sales Co., Ltd. (SGMS) and SAIC GM Wuling Automobile Co., Ltd. (SGMW).
(b)Cuba, Iran, North Korea, Sudan and Syria are subject to broad economic sanctions. Accordingly, these countries are excluded from industry sales data and corresponding calculation of market share.

As discussed above, total vehicle sales and market share data provided in the table above includes fleet vehicles. Certain fleet transactions, particularly sales to daily rental car companies, are generally less profitable than retail sales to end customers. The following table summarizes estimated fleet sales and those sales as a percentage of total vehicle sales (vehicles in thousands):
Three Months EndedNine Months Ended
September 30, 2024September 30, 2023September 30, 2024September 30, 2023
GMNA127 165 447 538 
GMI109 130 275 338 
Total fleet sales236 295 722 876 
Fleet sales as a percentage of total vehicle sales16.0 %18.2 %17.0 %19.1 %
North America capacity two-shift utilization109.1 %96.5 %106.4 %98.4 %

15