XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Balance at beginning of period at Dec. 31, 2022 $ 71,927 $ 14 $ 26,428 $ 49,251 $ (7,901) $ 4,135
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 2,346     2,395   (49)
Other comprehensive income (loss) 113       123 (9)
Purchase of common stock (369)   (168) (201)    
Stock based compensation (35)   (34) (2)    
Cash dividends paid on common stock (126)     (126)    
Other 103   97     7
Balance at ending of period at Mar. 31, 2023 73,961 14 26,323 51,318 (7,778) 4,084
Balance at beginning of period at Dec. 31, 2022 357          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Stock based compensation 7          
Other (93)          
Balance at ending of period at Mar. 31, 2023 271          
Balance at beginning of period at Dec. 31, 2022 71,927 14 26,428 49,251 (7,901) 4,135
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 4,853          
Other comprehensive income (loss) (61)          
Cash dividends paid on common stock (250)          
Balance at ending of period at Jun. 30, 2023 75,685 14 26,078 53,517 (7,953) 4,030
Balance at beginning of period at Dec. 31, 2022 357          
Balance at ending of period at Jun. 30, 2023 287          
Balance at beginning of period at Mar. 31, 2023 73,961 14 26,323 51,318 (7,778) 4,084
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 2,507     2,566   (59)
Other comprehensive income (loss) (174)       (174)  
Purchase of common stock (500)   (261) (239)    
Stock based compensation 86   88 (1)    
Cash dividends paid on common stock (124)     (124)    
Dividends to noncontrolling interests (61)         (61)
Other (8)   (72) (3)   67
Balance at ending of period at Jun. 30, 2023 75,685 14 26,078 53,517 (7,953) 4,030
Balance at beginning of period at Mar. 31, 2023 271          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Stock based compensation 9          
Other 7          
Balance at ending of period at Jun. 30, 2023 287          
Balance at beginning of period at Dec. 31, 2023 68,189 12 19,130 55,391 (10,247) 3,903
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 2,953     2,980   (27)
Other comprehensive income (loss) (259)       (212) (47)
Purchase of common stock (331)   208 (539)    
Stock based compensation 56   58 (2)    
Cash dividends paid on common stock (139)     (139)    
Other (44)   (38) (4)   (2)
Balance at ending of period at Mar. 31, 2024 70,426 11 19,358 57,688 (10,459) 3,828
Balance at beginning of period at Dec. 31, 2023 118          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Stock based compensation 5          
Other 52          
Balance at ending of period at Mar. 31, 2024 175          
Balance at beginning of period at Dec. 31, 2023 68,189 12 19,130 55,391 (10,247) 3,903
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 5,830          
Other comprehensive income (loss) (612)          
Cash dividends paid on common stock (274)          
Balance at ending of period at Jun. 30, 2024 71,900 11 19,602 59,807 (10,787) 3,267
Balance at beginning of period at Dec. 31, 2023 118          
Balance at ending of period at Jun. 30, 2024 0          
Balance at beginning of period at Mar. 31, 2024 70,426 11 19,358 57,688 (10,459) 3,828
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 2,877     2,933   (57)
Other comprehensive income (loss) (353)       (328) (25)
Purchase of common stock (1,030)   (363) (667)    
Stock based compensation 124   126 (2)    
Cash dividends paid on common stock (136)     (136)    
Dividends to noncontrolling interests (60)         (60)
Other 52   481 (9)   (419)
Balance at ending of period at Jun. 30, 2024 71,900 $ 11 $ 19,602 $ 59,807 $ (10,787) $ 3,267
Balance at beginning of period at Mar. 31, 2024 175          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Other (175)          
Balance at ending of period at Jun. 30, 2024 $ 0