XML 30 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
9 Months Ended
Sep. 30, 2013
Automotive [Member]
 
Debt carrying amount and fair value [Table Text Block]
The following table summarizes the carrying amount and fair value of debt (dollars in millions):


September 30, 2013
 
December 31, 2012
Carrying amount
$
8,448

 
$
5,172

Fair value(a)
$
8,028

 
$
5,298

________
(a)
The fair value of debt included $6.8 billion and $4.1 billion measured utilizing Level 2 inputs at September 30, 2013 and December 31, 2012. The fair value of debt included $1.2 billion measured utilizing Level 3 inputs at September 30, 2013 and December 31, 2012.
GM Financial [Member]
 
Debt carrying amount and fair value [Table Text Block]
The following table summarizes the carrying amount and fair value of debt (dollars in millions):
 
 
September 30, 2013
 
December 31, 2012
 
 
Carrying Amount
 
Fair Value(a)
 
Carrying Amount
 
Fair Value(a)
Secured
 
 
 
 
 
 
 
 
Revolving credit facilities
 
$
6,090

 
$
6,109

 
$
354

 
$
354

Securitization notes payable(b)
 
12,357

 
12,446

 
9,024

 
9,171

Total secured
 
18,447

 
18,555

 
9,378

 
9,525

Unsecured
 
 
 
 
 
 
 
 
Bank lines and other unsecured debt
 
1,228

 
1,228

 


 


Senior notes
 
4,000

 
4,011

 
1,500

 
1,620

Total unsecured
 
5,228

 
5,239

 
1,500

 
1,620

Total GM Financial debt
 
$
23,675

 
$
23,794

 
$
10,878

 
$
11,145

________
(a)
The fair value of debt included $21.4 billion and $11.1 billion measured utilizing Level 2 inputs at September 30, 2013 and December 31, 2012 and $2.4 billion measured utilizing Level 3 inputs at September 30, 2013. For revolving credit facilities with variable interest rates and maturities of one year or less, the carrying amount is considered to be a reasonable estimate of fair value. The fair value of other secured debt and the unsecured debt is based on quoted market prices, when available. If quoted market prices are not available, the market value is estimated by discounting future net cash flows expected to be paid using current risk-adjusted rates.
(b)
Includes a private securitization that GM Financial used observable and unobservable inputs to estimate fair value. Unobservable inputs are related to the structuring of the debt into various classes, which is based on public securitizations issued during the same time frame. Observable inputs are used by obtaining active prices based on the securitization debt issued during the same time frame. These observable inputs are then used to create expected market prices (unobservable inputs), which are then applied to the debt classes in order to estimate fair value which would approximate market value.

Schedule of Maturities of Long-term Debt [Table Text Block]
The following table summarizes the expected scheduled principal and interest payments under our contractual debt obligations at September 30, 2013 (dollars in millions):
 
 
Payments Due by Period
 
 
2013
 
2014
 
2015
 
2016
 
2017
 
Thereafter
 
Total
Secured Debt
 
$
3,672

 
$
6,334

 
$
4,239

 
$
2,686

 
$
1,217

 
$
299

 
$
18,447

Unsecured Debt
 
724

 
306

 
166

 
1,032

 
1,000

 
2,000

 
5,228

Interest
 
152

 
451

 
308

 
211

 
143

 
196

 
1,461

 
 
$
4,548

 
$
7,091

 
$
4,713

 
$
3,929

 
$
2,360

 
$
2,495

 
$
25,136