XML 25 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Short-Term and Long-Term Debt Debt (Tables)
12 Months Ended
Dec. 31, 2012
Interest Expense [Table Text Block]
The following table summarizes interest expense (dollars in millions):
 
Years Ended December 31,
 
2012
 
2011
 
2010
Loans from UST
$

 
$

 
$
117

Canadian Loan

 

 
26

VEBA Notes

 

 
166

Capital leases
98

 
101

 
72

Amortization of debt discounts and issuance fees
189

 
200

 
163

Ally Financial, primarily wholesale financing
41

 
63

 
243

Other
161

 
176

 
311

Total Automotive interest expense
489

 
540

 
1,098

GM Financial interest expense
283

 
204

 
37

Total interest expense
$
772

 
$
744

 
$
1,135

Schedule of Maturities of Long-term Debt [Table Text Block]
The following table summarizes contractual maturities including capital leases at December 31, 2012 (dollars in millions):
 
Automotive
 
Automotive
Financing(a)
 
Total
2013
$
1,289

 
$
3,760

 
$
5,049

2014
315

 
2,324

 
2,639

2015
473

 
1,772

 
2,245

2016
363

 
1,073

 
1,436

2017
1,391

 
1,438

 
2,829

Thereafter
2,369

 
500

 
2,869

 
$
6,200

 
$
10,867

 
$
17,067

__________
(a)
GM Financial credit facilities and securitization notes payable are based on expected payoff date. Senior notes principal amounts are based on maturity.
Automotive [Member]
 
Schedule of Debt [Table Text Block]
The following table summarizes the components of our short-term debt and long-term debt (dollars in millions):
 
December 31, 2012
 
December 31, 2011
Short-term debt
 
 
 
Wholesale financing(a)
$
889

 
$
1,081

GM Korea mandatorily redeemable preferred shares
467

 
312

Capital leases
183

 
139

Other short-term debt and current portion of long-term debt
209

 
150

Total automotive short-term debt and current portion of long-term debt
1,748

 
1,682

Long-term debt
 
 
 
Canadian Health Care Trust (HCT) notes
1,239

 
1,141

GM Korea mandatorily redeemable preferred shares

 
666

Capital leases
855

 
853

Other long-term debt(a)
1,330

 
953

Total automotive long-term debt
3,424

 
3,613

Total automotive debt(b)
$
5,172

 
$
5,295

Fair value of automotive debt(c)
$
5,298

 
$
5,467

 
 
 
 
Available under credit facility agreements
$
11,119

 
$
5,308

Interest rate range on outstanding debt(d)
0.0-19.0%

 
0.0-19.0%

Weighted-average interest rate on outstanding short-term debt(d)
3.7
%
 
5.0
%
Weighted-average interest rate on outstanding long-term debt(d)
4.0
%
 
3.6
%
__________
(a)
Includes debt obligations to Ally Financial of $869 million and $1.1 billion at December 31, 2012 and 2011.
(b)
Net of a $1.1 billion and $1.6 billion discount at December 31, 2012 and 2011.
(c)
The fair value of debt included $4.1 billion and $4.4 billion measured utilizing Level 2 inputs at December 31, 2012 and 2011. The fair value of debt included $1.2 billion and $1.1 billion measured utilizing Level 3 inputs at December 31, 2012 and 2011.
(d)
Includes coupon rates on debt denominated in various foreign currencies and interest free loans.

Schedule of Debt by Collateral Type [Table Text Block]
The following table summarizes our short-term and long-term debt by collateral type (dollars in millions):
 
December 31, 2012
 
December 31, 2011
Unsecured debt
$
2,952

 
3,065

Secured debt(a)
1,182

 
1,238

Capital leases
1,038

 
992

Total automotive debt
$
5,172

 
$
5,295

__________
(a)
Includes wholesale financing of dealer inventory.
GM Financial [Member]
 
Schedule of Debt [Table Text Block]
The following table summarizes the current and non-current portion of debt (dollars in millions):
 
December 31, 2012
 
December 31, 2011
Short-term debt and current portion of long-term debt
$
3,770

 
$
4,118

Long-term debt
7,108

 
4,420

Total GM Financial debt
$
10,878

 
$
8,538

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
The following table summarizes the carrying amount and fair value of debt (dollars in millions):
 
 
 
December 31, 2012
 
December 31, 2011
 
Level
 
Carrying Amount
 

Fair Value
 
Carrying Amount
 

Fair Value
Credit facilities
 
 
 
 
 
 
 
 
 
Medium-term note facility
3
 
$

 
$

 
$
294

 
$
294

Syndicated warehouse facility
2
 

 

 
621

 
621

Lease warehouse facilities
2
 
354

 
354

 
181

 
181

Bank funding facility
3
 

 

 
3

 
3

Total credit facilities
 
 
354

 
354

 
1,099

 
1,099

Securitization notes payable
 
 
 
 
 
 
 
 
 
Securitization notes payable
1
 
8,534

 
8,669

 
6,938

 
6,946

Private securitization 2012-PP1
3
 
490

 
502

 

 

Total securitization notes payable
 
 
9,024

 
9,171

 
6,938

 
6,946

Senior notes
2
 
1,500

 
1,620

 
501

 
511

Total GM Financial debt
 
 
$
10,878

 
$
11,145

 
$
8,538

 
$
8,556

Schedule of Line of Credit Facilities [Table Text Block]
The following table summarizes further details regarding terms and availability of GM Financial's credit facilities at December 31, 2012 (dollars in millions):


Facility
Amount
 
Advances
Outstanding
 
Assets
Pledged
 
Restricted Cash Pledged(a)
Syndicated warehouse facility(b)
$
2,500

 
$

 
$

 
$

Canada lease warehouse facility(c)
$
803

 
354

 
540

 
3

U.S. lease warehouse facility(d)
$
600

 

 

 

 
 
 
$
354

 
$
540

 
$
3

__________
(a)
These amounts do not include cash collected on finance receivables and leasing related assets pledged of $12 million which is included in Restricted cash and marketable securities.
(b)
In May 2013 when the revolving period ends, and if the facility is not renewed, the outstanding balance will be repaid over time based on the amortization of the receivables pledged until February 2020 when the remaining balance will be due and payable.
(c)
In July 2013 when the revolving period ends, and if the facility is not renewed, the outstanding balance will be repaid over time based on the amortization of the leasing related assets pledged until January 2019 when any remaining balance will be due and payable. Borrowings in the facility are collateralized by leased assets. At December 31, 2012 the facility amount represents Canadian Dollar (CAD) $800 million and the advances outstanding amount represents CAD $353 million
Securitizations Notes Payable [Table Text Block]
The following table summarizes securitization notes payable (dollars in millions):
 
 
December 31, 2012
 
December 31, 2011
Year of Transactions
 
Maturity Dates(a)
 
 
Original
Note
Amounts
 
Original Weighted-Average Interest Rates
 
Total
Receivables
Pledged
 

Note
Balance
 

Note
Balance
2006
 
January 2014
 
$
1,200

 
5.4
%
 
$

 
$

 
$
63

2007
 
October 2013 - March 2016
 
$
1,000 - 1,500

 
5.2% - 5.5%

 

 

 
794

2008
 
January 2015 - April 2015
 
$
500

 
 8.7% - 10.5%

 
147

 
24

 
171

2009
 
January 2016 - July 2017
 
$
227 - 725

 
2.7% - 7.5%

 
207

 
160

 
298

2010
 
July 2017 - April 2018
 
$
200 - 850

 
2.2% - 3.8%

 
1,230

 
1,095

 
1,756

2011
 
July 2018 - March 2019
 
$
800 - 1,000

 
2.4% - 2.9%

 
2,728

 
2,519

 
3,813

2012
 
June 2019 - May 2020
 
$
800 - 1,300

 
1.4% - 2.9%

 
5,590

 
5,215

 
 
 
 
 
 
 
 
 
 
 
$
9,902

 
9,013

 
6,895

Purchase accounting premium
 
11

 
43

Total securitization notes payable
 
$
9,024

 
$
6,938

__________
(a)
Maturity dates represent final legal maturity of securitization notes payable. Securitization notes payable are expected to be paid based on amortization of the finance receivables pledged to the trusts.