XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statement of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Net interest income:        
Interest income from commercial mortgage loans $ 99,386 $ 82,447 $ 183,810 $ 157,803
Interest income from subordinate loans and other lending assets 14,530 31,775 30,365 63,234
Interest expense (56,529) (39,737) (101,647) (75,401)
Net interest income 57,387 74,485 112,528 145,636
Revenue from real estate owned operations 18,630 1,374 27,670 1,374
Total net revenue 76,017 75,859 140,198 147,010
Operating expenses:        
General and administrative expenses (includes equity-based compensation of $4,518 and $9,216 in 2022 and $4,357 and $8,744 in 2021, respectively) (7,130) (6,734) (14,317) (13,674)
Management fees to related party (9,632) (9,440) (18,986) (18,804)
Operating expenses related to real estate owned (13,134) (1,994) (22,786) (1,994)
Depreciation and amortization on real estate owned 0 (452) (704) (452)
Total operating expenses (29,896) (18,620) (56,793) (34,924)
Other income 68 17 68 109
Realized loss on investments 0 (20,000) 0 (20,000)
Reversal of (provision for) loan losses, net 944 29,586 (17,667) [1] 30,824 [1]
Realized losses and impairments on real estate owned 0 0 0 (550)
Foreign currency translation gain (loss) (84,838) 4,054 (117,356) (3,395)
Gain (loss) on foreign currency forward contracts (includes unrealized gains (losses) of $95,053 and $113,195 in 2022 and $(2,021) and $8,481 in 2021, respectively) 105,213 (3,094) 127,975 6,706
Unrealized gain (loss) on interest rate hedging instruments 3,443 (111) 9,764 246
Net income 70,951 67,691 86,189 126,026
Preferred dividends (3,068) (3,385) (6,136) (6,770)
Net income available to common stockholders $ 67,883 $ 64,306 $ 80,053 $ 119,256
Net income per share of common stock:        
Basic (in dollars per share) $ 0.48 $ 0.45 $ 0.56 $ 0.84
Diluted (in dollars per share) $ 0.44 $ 0.42 $ 0.55 $ 0.79
Basic weighted-average shares of common stock outstanding 140,590,843 139,884,060 140,472,771 139,845,178
Diluted weighted-average shares of common stock outstanding 171,698,185 170,832,186 169,006,042 170,812,544
Dividend declared per share of common stock (in dollars per share) $ 0.35 $ 0.35 $ 0.70 $ 0.70
General and administrative expenses, equity-based compensation $ 4,518 $ 4,357 $ 9,216 $ 8,744
[1] Comprised of $3,000 and $(27,000) Specific CECL Reversals (Allowances) and $(2,056) and $9,333 of General CECL Reversals (Allowances) for the three and six months ended June 30, 2022, respectively. Comprised of $30,000 and $30,000 Specific CECL Reversals and $(414) and $824 of General CECL Reversals (Allowances) for the three and six months ended June 30, 2021, respectively.