XML 68 R59.htm IDEA: XBRL DOCUMENT v3.22.1
Secured Debt Arrangements, Net - Weighted Average Maturities and Interest Rates of Borrowings (Details)
kr in Thousands, € in Millions, £ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Mar. 31, 2022
GBP (£)
Mar. 31, 2022
EUR (€)
Mar. 31, 2022
SEK (kr)
Jan. 31, 2022
USD ($)
Dec. 31, 2021
SEK (kr)
Jun. 30, 2020
USD ($)
Nov. 30, 2017
USD ($)
Debt Instrument [Line Items]                  
Percentage of secured debt that is recourse debt 52.00% 50.00% 52.00% 52.00% 52.00%   50.00%    
Line of Credit                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings $ 5,342,032,000 $ 4,932,049,000              
Borrowings outstanding 4,571,314,000 4,150,268,000              
Less: deferred financing costs $ (10,705,000) $ (9,062,000)              
Line of Credit | Weighted Average                  
Debt Instrument [Line Items]                  
Weighted average advance rate 70.50% 69.80%              
Line of Credit | London Interbank Offered Rate (LIBOR) | Weighted Average                  
Debt Instrument [Line Items]                  
Weighted average rate 2.08% 2.00%              
Line of Credit | GBP London Interbank Offered Rate (LIBOR) | Weighted Average                  
Debt Instrument [Line Items]                  
Weighted average rate 1.82% 1.86%              
Line of Credit | EUR London Interbank Offered Rate (LIBOR) | Weighted Average                  
Debt Instrument [Line Items]                  
Weighted average rate 1.49% 1.42%              
Line of Credit | SEK London Interbank Offered Rate (LIBOR) | Weighted Average                  
Debt Instrument [Line Items]                  
Weighted average rate 1.50% 1.50%              
Line of Credit | JP Morgan Chase, DB Repurchase Facility, Goldman Sachs, Credit Suisse and HSBC Facilities                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings $ 3,409,366,000 $ 3,029,365,000              
Borrowings outstanding 2,649,353,000 2,256,646,000              
Line of Credit | Deutsche Bank Repurchase Facility                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings           $ 700,000,000      
Borrowings outstanding 421,500,000                
Line of Credit | Goldman Facility                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings 300,000,000               $ 500,000,000
Borrowings outstanding 159,600,000                
Line of Credit | Barclays Securitization                  
Debt Instrument [Line Items]                  
Borrowings outstanding     £ 925.4 € 448.7 kr 2,100,000        
Line of Credit | JP Morgan Chase, DB Repurchase Facility, Goldman Sachs, Credit Suisse, Barclays Facility, HSBC Facilities And Barclays Securitization                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings 5,342,032,000 4,932,049,000              
Borrowings outstanding $ 4,582,019,000 $ 4,159,330,000              
USD | Line of Credit | Weighted Average                  
Debt Instrument [Line Items]                  
Weighted average advance rate 66.50% 67.10%              
USD | Line of Credit | JP Morgan Facility                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings $ 1,415,051,000 $ 1,344,283,000              
Borrowings outstanding 1,269,796,000 1,329,923,000              
USD | Line of Credit | Deutsche Bank Repurchase Facility                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings 700,000,000 700,000,000              
Borrowings outstanding 421,461,000 259,073,000              
USD | Line of Credit | Goldman Facility                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings 300,000,000 300,000,000              
Borrowings outstanding 159,618,000 168,231,000              
USD | Line of Credit | Credit Suisse Facility                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings 486,319,000 161,609,000              
Borrowings outstanding 470,651,000 148,720,000              
USD | Line of Credit | Barclays Facility                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings 200,000,000 200,000,000              
Borrowings outstanding $ 32,693,000 $ 32,693,000              
Fx contracts - GBP | Line of Credit                  
Debt Instrument [Line Items]                  
Currency conversion rate 1.31 1.35 1.31 1.31 1.31   1.35    
Fx contracts - GBP | Line of Credit | Weighted Average                  
Debt Instrument [Line Items]                  
Weighted average advance rate 72.90% 72.70%              
Fx contracts - GBP | Line of Credit | JP Morgan Facility                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings $ 84,949,000 $ 87,497,000              
Borrowings outstanding $ 84,320,000 $ 86,849,000              
Fx contracts - EUR | Line of Credit                  
Debt Instrument [Line Items]                  
Currency conversion rate 1.11 1.14 1.11 1.11 1.11   1.14    
Fx contracts - EUR | Line of Credit | Weighted Average                  
Debt Instrument [Line Items]                  
Weighted average advance rate 75.60% 68.90%              
Fx contracts - EUR | Line of Credit | JP Morgan Facility                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings $ 0 $ 68,220,000              
Borrowings outstanding 0 68,220,000              
Fx contracts - EUR | Line of Credit | HSBC Facility                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings 163,285,000 167,756,000              
Borrowings outstanding 158,592,000 162,937,000              
Fx contracts - EUR | Line of Credit | Santander Facility                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings 59,800,000 0   € 54.0          
Borrowings outstanding $ 52,222,000 $ 0              
Kronor | Line of Credit                  
Debt Instrument [Line Items]                  
Currency conversion rate 0.11 0.11 0.11 0.11 0.11   0.11    
Kronor | Line of Credit | Weighted Average                  
Debt Instrument [Line Items]                  
Weighted average advance rate 80.70% 80.70%              
VIE | Line of Credit | Barclays Securitization                  
Debt Instrument [Line Items]                  
Maximum Amount of Borrowings $ 1,932,666,000 $ 1,902,684,000              
Borrowings outstanding 1,932,666,000 1,902,684,000           $ 782,000,000  
VIE | Line of Credit | Barclays Securitization | Weighted Average                  
Debt Instrument [Line Items]                  
Borrowings outstanding 1,932,666,000 1,902,683,000              
VIE | Fx contracts - GBP | Line of Credit | Barclays Securitization | Weighted Average                  
Debt Instrument [Line Items]                  
Borrowings outstanding 1,215,814,000 1,299,321,000              
VIE | Fx contracts - EUR | Line of Credit | Barclays Securitization | Weighted Average                  
Debt Instrument [Line Items]                  
Borrowings outstanding $ 496,625,000 $ 373,904,000              
VIE | Kronor | Line of Credit | Barclays Securitization | Weighted Average                  
Debt Instrument [Line Items]                  
Borrowings outstanding | kr         kr 220,227   kr 229,458