XML 61 R50.htm IDEA: XBRL DOCUMENT v3.22.0.1
Commercial Mortgage Loans, Subordinate Loans and Other Lending Assets, Net - Additional Information (Details)
£ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
May 24, 2021
USD ($)
Jan. 31, 2020
USD ($)
Jan. 31, 2020
GBP (£)
Dec. 31, 2019
USD ($)
Dec. 31, 2021
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2020
GBP (£)
Jun. 30, 2020
USD ($)
Jun. 30, 2020
GBP (£)
Mar. 31, 2020
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2021
GBP (£)
Jan. 18, 2021
USD ($)
Dec. 31, 2020
GBP (£)
Nov. 30, 2020
USD ($)
Nov. 30, 2020
GBP (£)
Oct. 31, 2020
USD ($)
Dec. 31, 2015
USD ($)
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Mortgage loans on real estate, commercial and consumer, percentage of portfolio                           100.00% 100.00%                
Principal balance         $ 7,890,848,000   $ 6,535,079,000             $ 7,890,848,000 $ 6,535,079,000                
Reversal of Specific CECL Allowance $ 10,000,000                         (30,000,000) 118,019,000 $ 13,000,000              
Total carrying value, net         7,857,260,000   6,496,977,000             7,857,260,000 6,496,977,000                
Amortized cost of loans in cost recovery         404,800,000   373,500,000             404,800,000 373,500,000                
Interest Receivable         41,219,000   40,559,000             41,219,000 40,559,000                
Interest received for loans in cost recovery                           1,400,000 1,800,000                
Payment in kind interest                           47,700,000 46,700,000 54,600,000              
General CECL (allowance) reversal                           4,773,000 10,600,000                
Proceeds from pre-payment penalties or accelerated fees                           1,500,000 200,000 6,100,000              
Proceed from shared appreciation                           3,700,000                  
Realized loss on investment                           20,767,000 42,465,000                
Equity method investment, (reversal)                             (3,019,000)                
Sale of Mezzanine Loan                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Total carrying value, net         41,900,000                 41,900,000                  
Realized loss on investment                   $ 0       (800,000)                  
Proceeds from sale of loan   $ 81,300,000 £ 62.2 $ 30,300,000           81,300,000 £ 62.2                        
Sale of Unfunded Commitment of Senior Mortgage                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Proceeds from sale of loan   $ 65,300,000 £ 50.0             65,300,000 £ 50.0                        
Sale Of Mezzanine Loan Two                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Realized loss on investment                   $ 0                          
Proceeds from sale of loan       122,300,000                                      
Sale of Construction Loan Interests                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Commitments sold               $ 376,900,000                              
Funded amount of interests sold               127,000,000                              
Gain (loss) on loan interests sold               1,400,000                              
Sale of Inventory Loan                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Gain (loss) on loan interests sold               1,000,000                              
Outstanding principal on loan               $ 124,200,000 £ 97.5                            
Sale Of Residential-For-Sale Inventory Loan                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Total carrying value, net             73,400,000               73,400,000                
Realized loss on investment             2,700,000                                
Commercial Mortgage and Subordinated Portfolio Segment                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Principal balance         7,890,848,000   6,535,079,000             7,890,848,000 6,535,079,000                
Reversal of Specific CECL Allowance                           30,000,000                  
Total carrying value, net         97,800,000   136,100,000             97,800,000 136,100,000                
Realized loss on investment                           (20,767,000)                  
Subordinate Mortgage Portfolio Segment                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Principal balance         855,982,000                 855,982,000                  
Total carrying value, net [1]         844,948,000   1,045,893,000             844,948,000 1,045,893,000                
Payment in kind interest                           0 800,000                
Maximum exposure to loss         64,600,000   68,100,000             $ 64,600,000 $ 68,100,000                
Maximum exposure to loss, term                           4 years 6 months 5 years 9 months 18 days                
Subordinate Mortgage Portfolio Segment | Residential Real Estate                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Debt related to real estate owned, held for sale         31,200,000                 $ 31,200,000                  
Realized loss on investment         0                                    
Urban Retail                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Mortgage loans on real estate, commercial and consumer, percentage of portfolio                           9.00% 10.00%                
Principal balance         711,592,000   655,456,000             $ 711,592,000 $ 655,456,000                
Total carrying value, net                                       $ 422,700,000 £ 309.2    
Urban Retail | Commercial Mortgage and Subordinated Portfolio Segment                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Total carrying value, net         352,800,000   338,400,000             352,800,000 338,400,000   £ 260.7   £ 247.5 $ 338,400,000 £ 247.5    
Past Due 30-59                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Amortized cost of loans in cost recovery             19,000,000               19,000,000                
Past Due 90                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Amortized cost of loans in cost recovery         757,600,000   711,900,000             757,600,000 711,900,000     $ 352,800,000          
Hotel - New York City                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Principal balance                                             $ 157,800,000
Financing receivable, contribution of additional equity, borrowing of loan                           15,000,000                  
Financing Receivable, Troubled Debt Restructuring         142,800,000   142,800,000             142,800,000 142,800,000                
Amortized cost prior to Specific CECL Allowance         145,300,000   144,700,000             145,300,000 144,700,000                
Reversal of Specific CECL Allowance           $ (15,000,000)                                  
Hotel - Pittsburgh, PA                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Financing receivable, contribution of additional equity, borrowing of loan                         $ 11,000,000                    
Financing Receivable, Troubled Debt Restructuring         25,700,000   21,600,000             25,700,000 21,600,000                
Amortized cost prior to Specific CECL Allowance         25,600,000   21,500,000             25,600,000 21,500,000                
Reversal of Specific CECL Allowance             $ (9,500,000)           9,500,000                    
Total carrying value, net                         38,500,000                    
Payments for (proceeds from) loans receivable                         $ 5,900,000                    
Commitment to lend         11,400,000                 11,400,000                  
Retail New York | Sale of Mezzanine Loan                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Total carrying value, net       $ 470,800,000                       470,800,000              
Proceeds from sale of loan                               30,300,000              
Transferor's continuing involvement, arrangements of financial support, amount         318,100,000                 318,100,000                  
Retail New York | Sale Of Mezzanine Loan Two                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Proceeds from sale of loan                               $ 122,300,000              
Residential Condominium - Bethesda, MD                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Principal balance                                           $ 80,000,000  
Reversal of Specific CECL Allowance                             1,100,000                
Gain (loss) on loan interests sold                           $ (14,100,000)                  
Residential Condominium - Bethesda, MD | Commercial Mortgage and Subordinated Portfolio Segment                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Reversal of Specific CECL Allowance                             11,100,000                
Realized loss on investment                             $ 11,100,000                
Floating Rate Loan                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Mortgage loans on real estate, commercial and consumer, percentage of portfolio                           98.00% 95.00%                
Mezzanine Loans                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Total carrying value, net         473,200,000                 $ 473,200,000                  
Debt instrument, face amount         471,000,000                 471,000,000                  
Payment in kind interest                           178,000,000                  
Mezzanine Loans | Subordinate Mortgage Portfolio Segment                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Reversal of Specific CECL Allowance                       $ 10,000,000                      
Senior Mezzanine Loans                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Total carrying value, net         238,400,000                 238,400,000                  
Junior Mezzanine A Loan                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Total carrying value, net         152,800,000                 152,800,000                  
Junior Mezzanine B Loan                                              
Financing Receivable, Allowance for Credit Loss [Line Items]                                              
Total carrying value, net         $ 82,000,000                 $ 82,000,000                  
[1] Net of $178,588 and $213,102 CECL Allowances in 2021 and 2020, respectively, comprised of $145,000 and $175,000 Specific CECL Allowance and $33,588 and $38,102 General CECL Allowance, respectively.