XML 21 R8.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows provided by operating activities:      
Net income $ 18,377 $ 230,174 $ 219,986
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of discount/premium and PIK (61,745) (81,611) (64,269)
Amortization of deferred financing costs 12,862 11,969 11,186
Equity-based compensation 16,815 15,897 8,809
Provision for loan losses and impairments, net [1] 125,600 20,000 20,000
Foreign currency (gain) loss (182) 3,768 29,617
Unrealized (gain) loss on derivative instruments 11,895 43,046 (29,345)
Loss on early extinguishment of debt 0 0 2,573
Realized loss on investments 47,632 12,513 0
Changes in operating assets and liabilities:      
Proceeds received from PIK 0 16,469 75,652
Other assets (4,667) (4,472) (10,198)
Accounts payable, accrued expenses and other liabilities (1,703) 5,056 317
Payable to related party (832) 626 1,636
Net cash provided by operating activities 164,052 273,435 265,964
Cash flows used in investing activities:      
New funding of commercial mortgage loans (463,940) (2,526,384) (1,849,100)
Add-on funding of commercial mortgage loans (321,271) (385,508) (131,718)
New funding of subordinate loans and other lending assets 0 (493,017) (220,809)
Add-on funding of subordinate loans and other lending assets (91,447) (30,549) (149,238)
Proceeds received from the repayment and sale of commercial mortgage loans 662,688 1,428,535 675,140
Proceeds received from the repayment of subordinate loans and other lending assets 5,563 560,089 610,051
Origination and exit fees received on commercial mortgage loans, and subordinate loans and other lending assets, net 6,847 45,882 41,822
Increase (decrease) in collateral held related to derivative contracts, net (14,160) (34,160) 24,930
Net cash used in investing activities (215,720) (1,435,112) (998,922)
Cash flows from financing activities:      
Proceeds from issuance of common stock 0 315,158 275,879
Redemption of preferred stock 0 (172,500) 0
Repurchase of common stock (127,994) 0 0
Payment of offering costs 0 (333) (484)
Proceeds from secured debt arrangements 1,535,130 3,451,172 2,153,846
Repayments of secured debt arrangements (1,242,317) (2,273,750) (1,580,343)
Repayments of senior secured term loan principal (5,000) (2,500) 0
Proceeds from issuance of senior secured term loan 0 497,500 0
Proceeds from participations sold 33,965 0 0
Proceeds from issuance of Notes 0 0 226,550
Exchanges of convertible senior notes 0 (704) (40,461)
Payment of deferred financing costs (11,115) (13,688) (15,337)
Other financing activities (6,494) (4,996) 0
Dividends on common stock (237,751) (269,232) (227,217)
Dividends on preferred stock (13,540) (21,974) (27,340)
Net cash (used in) provided by financing activities (75,116) 1,504,153 765,093
Net increase in cash and cash equivalents (126,784) 342,476 32,135
Cash and cash equivalents, beginning of period 452,282 109,806 77,671
Cash and cash equivalents, end of period 325,498 452,282 109,806
Supplemental disclosure of cash flow information:      
Interest paid 129,812 133,469 97,880
Supplemental disclosure of non-cash financing activities:      
Exchange of convertible senior notes for common stock 0 33,778 180,016
Dividend declared, not yet paid 52,768 74,771 69,033
Loan proceeds held by servicer 5,649 7,775 1,000
Deferred financing costs, not yet paid 2,596 5,193 0
Transfer of proceeds borrowed under secured credit facilities to Barclays Private Securitization 782,006 0 0
Restructuring of subordinate loan to commercial mortgage loan 68,500 0 0
Assumption of real estate owned, held for sale net of related debt from the foreclosure of a subordinate loan $ 9,905 $ 0 $ 0
[1] Comprised of $118,019 of Specific CECL Allowance, $10,600 of General CECL Allowance, and a $3,019 reversal of a previously recorded impairment on an equity investment for the year ended December 31, 2020, respectively. For the years ended December 31, 2019 and 2018 the balance represents provision per loan losses as determined by the authoritative guidance at the time.