XML 65 R52.htm IDEA: XBRL DOCUMENT v3.20.4
Commercial Mortgage, Subordinate Loans and Other Lending Assets, Net - Schedule of Mortgage Loans by Property Type and Geographic Distribution (Details)
$ in Thousands, £ in Millions
12 Months Ended
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Nov. 30, 2020
USD ($)
Nov. 30, 2020
GBP (£)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Jan. 01, 2020
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 6,535,079 $ 6,375,093            
% of Portfolio 100.00% 100.00%            
General CECL allowance $ (38,102)              
Carrying value, net 6,496,977 $ 6,375,093            
General CECL allowance related to unfunded commitments 3,365 0     $ 3,595 $ 4,119 $ 6,059 $ 3,088
Commercial Mortgage Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value 5,468,098              
General CECL allowance (17,012)             (12,149)
Carrying value, net [1],[2] 5,451,084 5,326,967            
Subordinate Mortgage Portfolio Segment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value 1,066,981              
General CECL allowance (21,090)             $ (15,630)
Carrying value, net [2] 1,045,893 1,048,126            
New York City                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 2,370,337 $ 2,167,487            
% of Portfolio 36.30% 34.00%            
Northeast                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 103,567 $ 110,771            
% of Portfolio 1.60% 1.70%            
United Kingdom                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 1,263,264 $ 1,274,390            
% of Portfolio 19.30% 20.00%            
West                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 749,985 $ 728,182            
% of Portfolio 11.50% 11.40%            
Midwest                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 552,537 $ 614,337            
% of Portfolio 8.50% 9.60%            
Southeast                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 581,301 $ 564,166            
% of Portfolio 8.90% 8.90%            
Other                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 914,088 $ 915,760            
% of Portfolio 13.90% 14.40%            
Office                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 1,911,145 $ 1,401,400            
% of Portfolio 29.20% 22.00%            
Hotel                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 1,576,369 $ 1,660,162            
% of Portfolio 24.10% 26.00%            
Residential-For-Sale, Construction                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 738,035 $ 692,816            
% of Portfolio 11.30% 10.90%            
Residential-for-sale: inventory                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 244,803 $ 321,673            
% of Portfolio 3.70% 5.10%            
Urban Retail                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 655,456 $ 643,706            
% of Portfolio 10.00% 10.10%            
Carrying value, net     $ 422,700 £ 309.2        
Healthcare                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 369,676 $ 371,423            
% of Portfolio 5.70% 5.80%            
Urban Predevelopment                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 298,909 $ 409,864            
% of Portfolio 4.60% 6.40%            
Industrial                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 228,918 $ 227,940            
% of Portfolio 3.50% 3.60%            
Other                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Carrying Value $ 511,768 $ 646,109            
% of Portfolio 7.90% 10.10%            
[1] Includes $5,418,999 and $4,852,087 pledged as collateral under secured debt arrangements in 2020 and 2019, respectively
[2] Net of $213,102 CECL Allowances in 2020, comprised of $175,000 Specific CECL Allowance and $38,102 General CECL Allowance. Net of $56,981 provision for loan loss in 2019.