XML 18 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows (used in) provided by operating activities:    
Net income $ 129,182 $ 104,779
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of discount/premium and PIK (40,490) (30,192)
Amortization of deferred financing costs 5,487 5,355
Equity-based compensation 3,195 2,628
(Reversal of) Provision for loan losses and impairments (15,000) 5,000
Realized loss on Investments 12,513 0
Foreign currency gain 3,068 17,371
Unrealized (gain) loss on derivative instruments 17,311 (15,941)
Changes in operating assets and liabilities:    
Proceeds received from PIK 0 75,652
Other assets (6,460) (4,069)
Accounts payable, accrued expenses and other liabilities 668 10,190
Payable to related party 455 845
Net cash (used in) provided by operating activities 109,929 171,618
Cash flows used in investing activities:    
New funding of commercial mortgage loans (511,310) (1,275,507)
Add-on funding of commercial mortgage loans (175,497) (60,500)
New funding of subordinate loans (276,607) (201,966)
Add-on funding of subordinate loans (12,825) (43,284)
Proceeds and payments received on commercial mortgage loans 341,453 227,913
Proceeds and payments received on subordinate loans 130,567 367,143
Origination and exit fees received on commercial mortgage and subordinate loans 12,275 28,362
Decrease in collateral held related to derivative contracts (18,180) 4,930
Net cash (used in) provided by investing activities (510,124) (952,909)
Cash flows from financing activities:    
Proceeds from issuance of common stock 315,157 275,879
Redemption of preferred stock (172,500) 0
Payment of offering costs (141) (188)
Proceeds from secured debt arrangements 981,529 1,367,211
Repayments of secured debt arrangements (1,063,071) (723,260)
Proceeds from issuance of senior secured term loan 497,500 0
Exchanges and conversions of convertible senior notes (704) 0
Payment of deferred financing costs (9,416) (11,314)
Dividends on common stock (126,289) (114,655)
Dividends on preferred stock (15,204) (13,669)
Net cash (used in) provided by financing activities 406,861 780,004
Net increase (decrease) in cash and cash equivalents 6,666 (1,287)
Cash and cash equivalents, beginning of period 109,806 77,671
Cash and cash equivalents, end of period 116,472 76,384
Supplemental disclosure of cash flow information:    
Interest paid 62,915 43,420
Supplemental disclosure of non-cash financing activities:    
Exchange of convertible senior notes for common stock 33,778 0
Dividend declared, not yet paid 74,295 64,162
Offering costs payable 265 0
Loan proceeds held by servicer 4,619 0
Deferred financing costs, not yet paid $ 4,095 $ 0