UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 5, 2012
COLONY FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
Maryland | 001-34456 | 27-0419483 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
2450 Broadway, 6th Floor Santa Monica, CA |
90404 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (310) 282-8820
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item. 2.01. | Completion of Acquisition or Disposition of Assets. |
On March 5, 2012, First Republic Bank closed a secondary public offering of 12,650,000 shares of its common stock for $30.00 per share. As part of First Republic Banks secondary public offering, ColFin FRB Investor, LLC (FRB Investor), a joint venture among Colony Financial, Inc. (the Company) and investment funds managed by affiliates of the Companys manager, sold 6,198,500 shares of common stock in First Republic Bank, which resulted in net cash proceeds to the Company (after the Companys pro rata share of underwriting discounts and expenses) of approximately $10.5 million. After giving effect to the disposition of shares as part of First Republic Banks secondary public offering, FRB Investor owns an approximate 10.4% interest in First Republic Bank, and the Company owns an approximate 0.6% indirect interest in First Republic Bank through its interest in FRB Investor.
Item 9.01. | Financial Statements and Exhibits. |
(b)(1) Pro Forma Financial Information.
The unaudited pro forma financial information required to be filed in connection with the disposition described in Item 2.01 is attached to this report as Exhibit 99.1.
(d) Exhibits.
Exhibit |
Description | |
99.1 | Pro forma consolidated balance sheet of Colony Financial, Inc. as of September 30, 2011 and pro forma consolidated statements of operations for the nine months ended September 30, 2011 and the year ended December 31, 2010 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: March 5, 2012 | COLONY FINANCIAL, INC. | |||||
By: | /s/ Darren J. Tangen | |||||
Darren J. Tangen | ||||||
Chief Financial Officer and Treasurer |
EXHIBIT INDEX
Exhibit |
Description | |
99.1 | Pro forma consolidated balance sheet of Colony Financial, Inc. as of September 30, 2011 and pro forma consolidated statements of operations for the nine months ended September 30, 2011 and the year ended December 31, 2010 |
Exhibit 99.1
COLONY FINANCIAL, INC.
PRO FORMA CONSOLIDATED BALANCE SHEET
(In thousands, except share and per share data)
(Unaudited)
September 30, 2011 | ||||||||||||
Pro Forma | ||||||||||||
As Reported | Adjustments | Adjusted | ||||||||||
ASSETS |
||||||||||||
Cash |
$ | 5,728 | $ | 10,540 | (a) | $ | 16,268 | |||||
Investments in unconsolidated joint ventures |
413,813 | (7,080) | (a) | 406,733 | ||||||||
Loans receivable, net |
228,900 | 228,900 | ||||||||||
Beneficial interests in securities, available-for-sale, at fair value |
31,784 | 31,784 | ||||||||||
Other assets |
15,118 | 15,118 | ||||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | 695,343 | $ | 3,460 | $ | 698,803 | ||||||
|
|
|
|
|
|
|||||||
LIABILITIES AND EQUITY |
||||||||||||
Liabilities: |
||||||||||||
Line of credit |
$ | 32,000 | $ | $ | 32,000 | |||||||
Secured financing |
13,889 | 13,889 | ||||||||||
Accrued and other liabilities |
13,626 | 13,626 | ||||||||||
Due to affiliates |
3,496 | 3,496 | ||||||||||
Dividends payable |
10,716 | 10,716 | ||||||||||
Deferred underwriting discounts and commissions payable to underwriters |
5,750 | 5,750 | ||||||||||
Deferred underwriting discounts and commissions reimbursable to Manager |
5,750 | 5,750 | ||||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
85,227 | | 85,227 | |||||||||
|
|
|
|
|
|
|||||||
Commitments and contingencies |
||||||||||||
Equity: |
||||||||||||
Stockholders equity: |
||||||||||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none outstanding |
| | ||||||||||
Common stock, $0.01 par value, 450,000,000 shares authorized, 32,471,700 shares issued and outstanding |
325 | 325 | ||||||||||
Additional paid-in capital |
595,543 | 595,543 | ||||||||||
Retained earnings |
5,536 | 3,460 | (a) | 8,996 | ||||||||
Accumulated other comprehensive loss |
(1,804) | (1,804) | ||||||||||
|
|
|
|
|
|
|||||||
Total stockholders equity |
599,600 | 3,460 | 603,060 | |||||||||
Noncontrolling interest |
10,516 | 10,516 | ||||||||||
|
|
|
|
|
|
|||||||
Total equity |
610,116 | 3,460 | 613,576 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and equity |
$ | 695,343 | $ | 3,460 | $ | 698,803 | ||||||
|
|
|
|
|
|
See notes to unaudited pro forma consolidated financial statements.
COLONY FINANCIAL, INC.
PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)
Nine Months Ended September 30, 2011 | ||||||||||||
Pro Forma | ||||||||||||
As Reported | Adjustments | Adjusted | ||||||||||
Income |
||||||||||||
Equity in income of unconsolidated joint ventures |
$ | 33,868 | $ | (743 | ) (b)(c) | $ | 33,125 | |||||
Interest income |
10,877 | 10,877 | ||||||||||
Other operating income from affiliates |
1,543 | 1,543 | ||||||||||
|
|
|
|
|
|
|||||||
Total income |
46,288 | (743 | ) | 45,545 | ||||||||
|
|
|
|
|
|
|||||||
Expenses |
||||||||||||
Base management fees |
5,841 | 5,841 | ||||||||||
Incentive fees |
88 | 88 | ||||||||||
Investment expenses |
844 | 844 | ||||||||||
Investment expenses reimbursed to affiliate |
1,020 | 1,020 | ||||||||||
Interest expense |
1,652 | 1,652 | ||||||||||
Administrative expenses |
3,125 | 3,125 | ||||||||||
Administrative expenses reimbursed to affiliate |
1,321 | 1,321 | ||||||||||
|
|
|
|
|
|
|||||||
Total expenses |
13,891 | | 13,891 | |||||||||
|
|
|
|
|
|
|||||||
Net unrealized loss on derivatives |
(8 | ) | (8 | ) | ||||||||
Foreign exchange loss, net of foreign currency hedges |
(143 | ) | (143 | ) | ||||||||
|
|
|
|
|
|
|||||||
Income before income tax benefit |
32,246 | (743 | ) | 31,503 | ||||||||
Income tax provision |
253 | 253 | ||||||||||
|
|
|
|
|
|
|||||||
Net income |
31,993 | (743 | ) | 31,250 | ||||||||
Net income attributable to noncontrolling interest |
799 | 799 | ||||||||||
|
|
|
|
|
|
|||||||
Net income attributable to common stockholders |
$ | 31,194 | $ | (743 | ) | $ | 30,451 | |||||
|
|
|
|
|
|
|||||||
Net income per common share: |
||||||||||||
Basic |
$ | 1.14 | $ | 1.11 | ||||||||
|
|
|
|
|||||||||
Diluted |
$ | 1.12 | $ | 1.10 | ||||||||
|
|
|
|
|||||||||
Weighted average number of common shares outstanding: |
||||||||||||
Basic |
27,400,400 | 27,400,400 | ||||||||||
|
|
|
|
|||||||||
Diluted |
27,750,000 | 27,750,000 | ||||||||||
|
|
|
|
See notes to unaudited pro forma consolidated financial statements.
COLONY FINANCIAL, INC.
PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
(In thousands, except share and per share data)
Year Ended December 31, 2010 | ||||||||||||
Pro Forma (Unaudited) | ||||||||||||
As Reported | Adjustments | Adjusted | ||||||||||
Income |
||||||||||||
Equity in income of unconsolidated joint ventures |
$ | 24,227 | $ | (419 | ) (c)(d) | $ | 23,808 | |||||
Interest income |
3,158 | 3,158 | ||||||||||
Other operating income |
40 | 40 | ||||||||||
|
|
|
|
|
|
|||||||
Total income |
27,425 | (419 | ) | 27,006 | ||||||||
|
|
|
|
|
|
|||||||
Expenses |
||||||||||||
Base management fees |
3,542 | 3,542 | ||||||||||
Investment expenses |
442 | 442 | ||||||||||
Interest expense |
555 | 555 | ||||||||||
Administrative expenses |
3,687 | 3,687 | ||||||||||
Administrative expenses reimbursed to affiliate |
1,656 | 1,656 | ||||||||||
|
|
|
|
|
|
|||||||
Total expenses |
9,882 | | 9,882 | |||||||||
|
|
|
|
|
|
|||||||
Other income and expenses |
||||||||||||
Realized gain on sale of loan receivable |
603 | 603 | ||||||||||
Foreign exchange loss, net of gain on foreign currency hedge of $43 |
(149 | ) | (149 | ) | ||||||||
|
|
|
|
|
|
|||||||
Income before income taxes |
17,997 | (419 | ) | 17,578 | ||||||||
Income tax provision |
243 | 243 | ||||||||||
|
|
|
|
|
|
|||||||
Net income |
17,754 | (419 | ) | 17,335 | ||||||||
Net income attributable to noncontrolling interest |
23 | 23 | ||||||||||
|
|
|
|
|
|
|||||||
Net income attributable to common stockholders |
$ | 17,731 | $ | (419 | ) | $ | 17,312 | |||||
|
|
|
|
|
|
|||||||
Net income per common share: |
||||||||||||
Basic |
$ | 1.20 | $ | 1.18 | ||||||||
|
|
|
|
|||||||||
Diluted |
$ | 1.18 | $ | 1.15 | ||||||||
|
|
|
|
|||||||||
Weighted average number of common shares outstanding: |
||||||||||||
Basic |
14,716,200 | 14,716,200 | ||||||||||
|
|
|
|
|||||||||
Diluted |
15,003,700 | 15,003,700 | ||||||||||
|
|
|
|
See notes to unaudited pro forma consolidated financial statements.
COLONY FINANCIAL, INC.
NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
1. Pro Forma Adjustments
On March 5, 2012, ColFin FRB Investor, LLC (FRB Investor), an unconsolidated joint venture in which Colony Financial, Inc. (the Company) holds a 5.91% ownership interest, completed the sale of 6,198,500 shares of common stock in First Republic Bank. The shares were sold in connection with First Republic Banks secondary public offering. FRB Investor, which owned an approximate 15.2% interest in First Republic Bank prior to the disposition, currently owns an approximate 10.4% interest in First Republic Bank. The Companys indirect ownership interest in First Republic Bank is approximately 0.6% through its ownership in FRB Investor.
The Companys unaudited pro forma consolidated financial statements give effect to the disposition of 31.6% of its investment in First Republic Bank. The Companys pro forma balance sheet as of September 30, 2011 includes adjustments to reflect the disposition as if it had occurred at that date. The statements of operations for the nine months ended September 30, 2011 and the year ended December 31, 2010 include adjustments to reflect the disposition as if it had occurred at the beginning of each period presented. The following pro forma adjustments are included:
(a) | Represents the Companys share of proceeds, reduction in investment in unconsolidated joint venture and gain on sale of approximately $10.5 million, $7.1 million and $3.5 million, respectively, resulting from the sale of 6,198,500 shares of First Republic Banks common stock by FRB Investor in connection with the closing of First Republic Banks secondary offering on March 5, 2012. |
(b) | Represents the reduction of the Companys pro rata share of First Republic Banks net income for the nine months ended September 30, 2011 as a result of FRB Investors sale of shares in First Republic Banks secondary public offering on March 5, 2012. |
(c) | Does not include the non-recurring gain on sale of approximately $3.5 million resulting from the Companys disposition of a portion of its indirect interest in First Republic Bank. |
(d) | Represents the reduction of the Companys pro rata share of First Republic Banks net income for the year ended December 31, 2010 as a result of FRB Investors sale of shares in First Republic Banks secondary public offering. |