XML 56 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 4 - Regulatory Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Notes Tables  
Schedule of Regulatory Assets and Liabilities [Table Text Block]
   
December 31
, 2017
   
Remaining
Recovery/
 
(in thousands)
 
Current
   
Long-Term
   
Total
   
Refund Period
(months)
 
Regulatory Assets:
                               
Prior Service Costs and Actuarial Losses on Pensions and Other Postretirement Benefits
1
  $
9,090
    $
112,487
    $
121,577
   
see below
 
Conservation Improvement Program Costs and Incentives
2
   
7,385
     
2,774
     
10,159
     
21
 
Accumulated ARO Accretion/Depreciation Adjustment
1
   
--
     
6,651
     
6,651
   
asset lives
 
Deferred Marked-to-Market Losses
1
   
4,063
     
2,405
     
6,468
     
36
 
Big Stone II Unrecovered Project Costs
– Minnesota
1
   
650
     
1,636
     
2,286
     
40
 
MISO Schedule 26/26A Transmission Cost Recovery Rider True-up
2
   
--
     
1,985
     
1,985
     
24
 
Debt Reacquisition Premiums
1
   
254
     
960
     
1,214
     
177
 
Big Stone II Unrecovered Project Costs
– South Dakota
2
   
100
     
442
     
542
     
65
 
North Dakota Renewable Resource Rider Accrued Revenues
2
   
206
     
236
     
442
     
15
 
North Dakota
Deferred Rate Case Expenses Subject to Recovery
1
   
309
     
--
     
309
     
12
 
Minnesota Deferred Rate Case Expenses Subject to Recovery
1
   
267
     
--
     
267
     
4
 
North Dakota Environmental Cost Recovery Rider Accrued Revenues
2
   
152
     
--
     
152
     
12
 
Minnesota E
nergy Intensive Trade Exposed Rider Accrued Revenues
2
   
75
     
--
     
75
     
12
 
Total Regulatory Assets
  $
22,551
    $
129,576
    $
152,127
     
 
 
Regulatory Liabilities:
                               
Deferred Income Taxes
  $
--
    $
149,052
    $
149,052
   
asset lives
 
Accumulated Reserve for Estimated Removal Costs
– Net of Salvage
   
--
     
83,100
     
83,100
   
asset lives
 
Re
fundable Fuel Clause Adjustment Revenues
   
5,778
     
--
     
5,778
     
12
 
Minnesota Environmental Cost Recovery Rider Accrued Refund
   
1,667
     
--
     
1,667
     
11
 
Minnesota Transmission Cost Recovery Rider Accrued Refund
   
802
     
609
     
1,411
     
22
 
Minnesota
Renewable Resource Recovery Rider Accrued Refund
   
409
     
--
     
409
     
12
 
North Dakota Transmission Cost Recovery Rider Accrued Refund
   
349
     
--
     
349
     
12
 
Revenue for Rate Case Expenses Subject to Refund
– Minnesota
   
208
     
--
     
208
     
4
 
South Dakota Environmental Cost Recovery Rider Accrued Refund
   
187
     
--
     
187
     
12
 
MISO Schedule 26/26A Transmission Cost Recovery Rider True-up
   
132
     
48
     
180
     
24
 
South Dakota Transmission Cost Recovery Rider Accrued Refund
   
151
     
--
     
151
     
12
 
Other
   
5
     
84
     
89
     
192
 
Total Regulatory Liabilities
  $
9,688
    $
232,893
    $
242,581
     
 
 
Net Regulatory Asset
/(Liability) Position
  $
12,863
    $
(103,317
)   $
(90,454
)    
 
 
   
December 31, 2016
   
Remaining
Recovery/
 
(in thousands)
 
Current
   
Long-Term
   
Total
   
Refund Period
(months)
 
Regulatory Assets:
                               
Prior Service Costs and Actuarial Losses on Pensions and Other Postretirement Benefits
1
  $
6,443
    $
108,267
    $
114,710
   
see below
 
Conservation Improvement Program Costs and Incentives
2
   
4,836
     
5,158
     
9,994
     
21
 
Accumulated ARO Accretion/Depreciation Adjustment
1
   
--
     
6,153
     
6,153
   
asset lives
 
Deferred Marked-to-Market Losses
1
   
4,063
     
6,467
     
10,530
     
48
 
Big Stone II Unrecovered Project Costs
– Minnesota
1
   
778
     
2,087
     
2,865
     
52
 
MISO Schedule 26/26A Transmission Cost Recovery Rider True-up
2
   
333
     
--
     
333
     
12
 
Debt Reacquisition Premiums
1
   
325
     
1,214
     
1,539
     
189
 
Big Stone II Unrecovered Project Costs
– South Dakota
2
   
100
     
543
     
643
     
77
 
North Dakota Renewable Resource Rider Accrued Revenues
2
   
1,319
     
482
     
1,801
     
15
 
Minnesota Deferred Rate Case Expenses Subject to Recovery
1
   
1,082
     
--
     
1,082
     
12
 
North Dakota Environmental Cost Recovery Rider Accrued Revenues
2
   
113
     
--
     
113
     
12
 
Deferred Income Taxes
1
   
--
     
1,014
     
1,014
   
asset lives
 
Recoverable Fuel and Purchased Power Costs
1
   
1,798
     
--
     
1,798
     
12
 
Minnesota Renewable Resource Rider Accrued Revenues
2
   
34
     
--
     
34
     
9
 
North Dakota Transmission Cost Recovery Rider Accrued Revenues
2
   
--
     
568
     
568
     
24
 
South Dakota Transmission Cost Recovery Rider Accrued Revenues
2
   
73
     
141
     
214
     
14
 
Total Regulatory Assets
  $
21,297
    $
132,094
    $
153,391
     
 
 
Regulatory Liabilities:
                               
Deferred Income Taxes
  $
--
    $
818
    $
818
   
asset lives
 
Accumulated Reserve for Estimated Removal Costs
– Net of Salvage
   
--
     
80,404
     
80,404
   
asset lives
 
Minnesota Environmental Cost Recovery Rider Accrued Refund
   
139
     
--
     
139
     
12
 
Minnesota Transmission Cost Recovery Rider Accrued Refund
   
757
     
--
     
757
     
12
 
North Dakota Transmission Cost Recovery Rider Accrued Refund
   
1,381
     
782
     
2,163
     
24
 
Revenue for Rate Case Expenses Subject to Refund
– Minnesota
   
711
     
208
     
919
     
16
 
South Dakota Environmental Cost Recovery Rider Accrued Refund
   
285
     
--
     
285
     
12
 
MISO Schedule 26/26A Transmission Cost Recovery Rider True-up
   
--
     
132
     
132
     
24
 
Other
   
21
     
89
     
110
     
204
 
Total Regulatory Liabilities
  $
3,294
    $
82,433
    $
85,727
     
 
 
Net Regulatory Asset Position
  $
18,003
    $
49,661
    $
67,664