XML 80 R67.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisition (Narrative) (Details) - USD ($)
3 Months Ended 12 Months Ended
Jun. 01, 2022
Dec. 16, 2021
Feb. 26, 2021
Feb. 16, 2021
Oct. 01, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Business Acquisition [Line Items]                    
Amortization of Intangible Assets               $ 16,200,000 $ 8,000,000 $ 13,000,000
Estimated intangible assets acquired           $ 70,263,000 $ 77,386,000 70,263,000 77,386,000  
Goodwill           234,005,000 234,005,000 234,005,000 234,005,000 147,084,000
Contingent Consideration Payable           38,648,000 62,223,000 38,648,000 62,223,000  
Common stock issuance upon acquisition               1,881,000 23,060,000 926,000
Trade name                    
Business Acquisition [Line Items]                    
Estimated intangible assets acquired           531,000 1,431,000 $ 531,000 1,431,000  
Trade name | Minimum                    
Business Acquisition [Line Items]                    
Estimated average remaining useful lives               1 year    
Trade name | Maximum                    
Business Acquisition [Line Items]                    
Estimated average remaining useful lives               3 years    
Customer relationships                    
Business Acquisition [Line Items]                    
Estimated intangible assets acquired           53,920,000 57,634,000 $ 53,920,000 57,634,000  
Customer relationships | Minimum                    
Business Acquisition [Line Items]                    
Estimated average remaining useful lives               4 years    
Customer relationships | Maximum                    
Business Acquisition [Line Items]                    
Estimated average remaining useful lives               14 years    
Backlog                    
Business Acquisition [Line Items]                    
Estimated intangible assets acquired           6,100,000 6,100,000 $ 6,100,000 6,100,000  
Estimated average remaining useful lives               1 year    
Non-compete agreements                    
Business Acquisition [Line Items]                    
Estimated intangible assets acquired           344,000 344,000 $ 344,000 344,000  
Estimated average remaining useful lives               5 years    
Kelvin Re Limited                    
Business Acquisition [Line Items]                    
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed               $ 1,600,000    
Business Combination, Consideration Transferred $ 221,000,000                  
Cash 92,589,000                  
Other assets 94,000                  
Accounts payable, accrued expenses and other liabilities (1,711,000)                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net $ 221,025,000                  
Cowen Insurance                    
Business Acquisition [Line Items]                    
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed               200,000    
Business Combination, Consideration Transferred     $ 12,700,000              
Payments to Acquire Businesses, Gross     12,500,000              
Escrow     200,000              
Business Combination, Bargain Purchase, Gain Recognized, Amount     5,200,000              
Business Combination Bargain Purchase Gain Related Tax Expense     1,300,000              
Intangible assets     $ 4,794,000              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     10 years              
Amortization of Intangible Assets           $ 400,000 $ 400,000      
Cash     $ 14,844,000              
Fixed assets     30,000              
Other assets     12,828,000              
Accounts payable, accrued expenses and other liabilities     (16,099,000)              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     17,951,000              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net     12,735,000              
Compensation payable     (17,000)              
Cowen Insurance | License                    
Business Acquisition [Line Items]                    
Intangible assets     200,000              
Cowen Insurance | Customer-Related Intangible Assets                    
Business Acquisition [Line Items]                    
Intangible assets     $ 4,600,000              
Portico                    
Business Acquisition [Line Items]                    
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed               $ 4,200,000    
Business Combination, Consideration Transferred   $ 112,000,000                
Payments to Acquire Businesses, Gross   91,300,000                
Escrow   4,400,000                
Intangible assets   19,900,000                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               3 years 7 days    
Amortization of Intangible Assets               $ 9,500,000 $ 400,000  
Estimated intangible assets acquired   19,900,000                
Cash   5,089,000                
Operating lease right-of-use assets   2,707,000                
Fixed assets   8,000                
Other assets   514,000                
Operating lease liabilities   (2,707,000)                
Accounts payable, accrued expenses and other liabilities   (401,000)                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net   25,110,000                
Goodwill   86,921,000                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net   $ 112,031,000                
Business Combination, Contingent Consideration Arrangements, Change in Range of Outcomes, Contingent Consideration, Liability, Value, High       $ 58,000,000            
Business Combination, Consideration Transferred, Percentage of Transaction, Cash   75.00%                
Business Combination, Consideration Transferred, Percentage of Transaction, Equity   25.00%                
Common stock issuance upon acquisition   $ 586,061                
Business acquisition, share price   $ 37.11                
Portico | Time-based Award                    
Business Acquisition [Line Items]                    
Share-based Compensation Arrangement by Share-based Payment Award, Economic Performance Hurdles   60.00%                
Business Combination, Consideration Transferred, Payable   $ 6,000,000                
Portico | Performance and Time-based Award                    
Business Acquisition [Line Items]                    
Share-based Compensation Arrangement by Share-based Payment Award, Economic Performance Hurdles   40.00%                
Business Combination, Consideration Transferred, Payable   $ 4,000,000                
Portico | Level 3 | Fair Value, Measurements, Recurring                    
Business Acquisition [Line Items]                    
Contingent Consideration Payable   20,700,000                
Portico | Minimum                    
Business Acquisition [Line Items]                    
Estimated average remaining useful lives               1 year    
Business Combination, Contingent Consideration, Liability, Annual Amount   19,300,000                
Portico | Maximum                    
Business Acquisition [Line Items]                    
Estimated average remaining useful lives               4 years    
Business Combination, Consideration Transferred, Payable   10,000,000                
Portico | Maximum | Time-based Award                    
Business Acquisition [Line Items]                    
Business Combination, Consideration Transferred, Annual, Payable   3,600,000                
Portico | Trade name                    
Business Acquisition [Line Items]                    
Estimated intangible assets acquired   400,000                
Estimated average remaining useful lives               1 year    
Portico | Customer relationships                    
Business Acquisition [Line Items]                    
Estimated intangible assets acquired   13,400,000                
Estimated average remaining useful lives               4 years    
Portico | Backlog                    
Business Acquisition [Line Items]                    
Estimated intangible assets acquired   $ 6,100,000                
Estimated average remaining useful lives               1 year    
MHT Partners                    
Business Acquisition [Line Items]                    
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed                   800,000
Business Combination, Consideration Transferred         $ 9,900,000          
Payments to Acquire Businesses, Gross         5,700,000          
Intangible assets         1,224,000          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                 4 years 2 months 1 day  
Amortization of Intangible Assets               $ 300,000 $ 300,000 $ 100,000
Estimated intangible assets acquired         1,224,000          
Operating lease right-of-use assets         1,120,000          
Fixed assets         101,000          
Other assets         43,000          
Operating lease liabilities         (1,446,000)          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net         509,000          
Goodwill         9,356,000          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net         9,865,000          
Contingent Consideration Payable         4,200,000          
Compensation payable         (533,000)          
MHT Partners | Minimum                    
Business Acquisition [Line Items]                    
Estimated average remaining useful lives               3 years    
MHT Partners | Maximum                    
Business Acquisition [Line Items]                    
Estimated average remaining useful lives               5 years    
MHT Partners | Trade name                    
Business Acquisition [Line Items]                    
Estimated intangible assets acquired         131,000          
Estimated average remaining useful lives                 3 years  
MHT Partners | Customer relationships                    
Business Acquisition [Line Items]                    
Estimated intangible assets acquired         749,000          
Estimated average remaining useful lives                 4 years  
MHT Partners | Non-compete agreements                    
Business Acquisition [Line Items]                    
Estimated intangible assets acquired         $ 344,000          
Estimated average remaining useful lives                 5 years