XML 27 R14.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements for Operating Entities and Consolidated Funds
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements for Operating Entities and Consolidated Funds Fair Value Measurements for Operating Entities and Consolidated Funds
The following table presents the assets and liabilities that are measured at fair value on a recurring basis on the accompanying consolidated statements of financial condition by caption and by level within the valuation hierarchy as of December 31, 2022 and 2021:
 Assets at Fair Value as of December 31, 2022
 Level 1Level 2Level 3Netting (c)Total
  (dollars in thousands) 
Operating Entities
    Securities owned, at fair value 
Government bonds$113,529 $— $— $— $113,529 
Preferred stock3,496 193,304 — 196,807 
Common stock1,775,689 1,566 24,827 — 1,802,082 
Convertible bonds— 1,511 11,968 — 13,479 
Corporate bonds— 215,907 3,409 — 219,316 
Trade claims— — 5,440 — 5,440 
Term loan— 2,502 9,966 — 12,468 
Warrants and rights32,114 — 26,937 — 59,051 
Private investments— 884 1,138 — 2,022 
    Receivable on derivative contracts, at fair value
Currency forwards— 44 — — 44 
Equity swaps— 644,033 879 (181,650)463,262 
Options30,781 461 143 — 31,385 
$1,952,120 $870,404 $278,011 $(181,650)$2,918,885 
Portfolio funds measured at net asset value (a)132,285 
Consolidated Funds' portfolio funds measured at net asset value (a)49,832 
Carried interest (a)65,892 
Equity method investments (a)27,006 
Total investments $3,193,900 
 Liabilities at Fair Value as of December 31, 2022
 Level 1Level 2Level 3Netting (c)Total
 (dollars in thousands)
Operating Entities
     Securities sold, not yet purchased, at fair value    
Common stock$910,458 $— $— $— $910,458 
Corporate bonds— 31 — — 31 
Preferred stock3,081 — — 3,085 
Warrants and rights— — — — — 
    Payable for derivative contracts, at fair value
Currency forwards— 2,915 — — 2,915 
Equity swaps— 218,747 — (161,681)57,066 
Interest rate swaps— 218 — — 218 
Options8,746 — 720 — 9,466 
Accounts payable, accrued expenses and other liabilities
          Contingent consideration liability (b)— — 38,648 — 38,648 
$919,208 $224,992 $39,368 $(161,681)$1,021,887 
(a) In accordance with US GAAP, portfolio funds are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient are not classified in the fair value hierarchy. Carried interest and equity method investments presented in the table above are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during the first quarter of 2019 (the acquisition of Quarton International AG "Quarton"), the fourth quarter of 2020 (the acquisition of MHT Partners, LP "MHT") and the fourth quarter of 2021 (the acquisition of Portico Capital Advisors "Portico"), the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired businesses, if certain targets are achieved through the periods ended through December 31, 2024. For all acquisitions the Company estimated the contingent consideration liabilities using a combination of Monte Carlo and Discounted Cash Flow methods which require the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts for the Quarton acquisition can range from $12.5 million to $14.9 million. The undiscounted amounts for the MHT acquisition have no minimum or maximum as it is calculated based on revenue. The undiscounted amounts for the Portico acquisition can range from zero to $58.0 million.
(c) Derivatives are reported on a net basis, by counterparty, when a legal right of offset exists under an enforceable netting agreement as well as net of cash collateral received or posted under enforceable credit support agreements. See Note 2f for further information on offsetting of derivative financial instruments.
 Assets at Fair Value as of December 31, 2021
 Level 1Level 2Level 3Netting (c)Total
  (dollars in thousands) 
Operating Entities
    Securities owned, at fair value    
Government bonds$16,002 $— $— $— $16,002 
Preferred stock12,299 — 125,458 — 137,757 
Common stock2,396,041 121 29,831 — 2,425,993 
Convertible bonds— — 5,250 — 5,250 
Corporate bonds— 19,049 2,419 — 21,468 
Trade claims— — 2,988 — 2,988 
Term loan— 4,121 — — 4,121 
Private investments— — 704 — 704 
Warrants and rights31,056 — 15,403 — 46,459 
    Receivable on derivative contracts, at fair value
Currency forwards— 80 — — 80 
Equity swaps— 305,370 — (81,742)223,628 
Options60,985 — 234 — 61,219 
Interest rate swap— 1,208 — — 1,208 
$2,516,383 $329,949 $182,287 $(81,742)$2,946,877 
Portfolio funds measured at net asset value (a)137,986 
Consolidated Funds' portfolio funds measured at net asset value (a)99,067 
Carried interest (a)88,925 
Equity method investments (a)47,200 
Total investments$3,320,055 
 Liabilities at Fair Value as of December 31, 2021
 Level 1Level 2Level 3Netting (c)Total
 (dollars in thousands)
Operating Entities
Securities sold, not yet purchased, at fair value    
Common stock$1,192,396 $— $— $— $1,192,396 
Corporate bonds— 37 — — 37 
Preferred stock9,009 — — — 9,009 
Warrants and rights— — — 
Payable for derivative contracts, at fair value
Futures266 — — — 266 
Currency forwards— 1,346 — — 1,346 
Equity swaps— 114,689 — (92,330)22,359 
Options32,773 — 3,419 — 36,192 
Accounts payable, accrued expenses and other liabilities
          Contingent consideration liability (b)— — 62,223 — 62,223 
$1,234,450 $116,072 $65,642 $(92,330)$1,323,834 
(a) In accordance with US GAAP, portfolio funds are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient are not classified in the fair value hierarchy. Carried interest and equity method investments presented in the table above are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during the first quarter of 2019 (the Quarton acquisition), the fourth quarter of 2020 (the MHT acquisition) and the fourth quarter of 2021 (the Portico acquisition), the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired businesses, if certain targets are achieved through the periods ended through December 31, 2024. For all acquisitions the Company estimated the contingent consideration liabilities using a combination of Monte Carlo and Discounted Cash Flow methods which require the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts for the Quarton acquisition can range from $10.1 million to $25.0 million. The undiscounted amounts for the MHT acquisition have no minimum or maximum as it is calculated based on revenue. The undiscounted amounts for the Portico acquisition can range from zero  to $58.0 million.
(c) Derivatives are reported on a net basis, by counterparty, when a legal right of offset exists under an enforceable netting agreement as well as net of cash collateral received or posted under enforceable credit support agreements. See Note 2f for further information on offsetting of derivative financial instruments.
The following table includes a roll forward of the amounts for the year ended December 31, 2022 and 2021 for financial instruments classified within level 3. The classification of a financial instrument within level 3 is based upon the significance of the unobservable inputs to the overall fair value measurement.
Year Ended December 31, 2022
Balance at December 31, 2021Transfers inTransfers outPurchases/(covers)(Sales)/shortsRealized and Unrealized gains/lossesBalance at December 31, 2022Change in unrealized gains/losses relating to instruments still held (1)
(dollars in thousands)
Operating Entities
Preferred stock$125,458 $— $— $26,164 $(1,347)$43,029 $193,304 $43,029 
Common stock29,831 893 (c)— 5,031 (950)(9,978)24,827 (13,736)
Convertible bonds5,250 — — 6,636 — 82 11,968 — 
Corporate bond2,419 1,082 (c)— 620 (460)(252)3,409 64 
Options, asset234 — — — — (91)143 (90)
Options, liability3,419 — — — — (2,699)720 (2,699)
Equity swap— — — — — 879 879 879 
Term loan— — — 9,700 — 266 9,966 267 
Warrants and rights15,403 — (719)(a)(c)2,274 (1,212)11,191 26,937 14,614 
Trade claims2,988 — — 4,304 (647)(1,205)5,440 (1,561)
Private investments704 — — 8,311 (8,978)1,101 1,138 405 
Contingent consideration liability62,223 — — — (29,169)5,594 38,648 5,594 
Year Ended December 31, 2021
Balance at December 31, 2020Transfers inTransfers outPurchases/(covers)(Sales)/shortsRealized and Unrealized gains/lossesBalance at December 31, 2021Change in unrealized gains/losses relating to instruments still held (1)
(dollars in thousands)
Operating Entities
Preferred stock$59,967 $— $(1,531)(a)$78,389 $(9,828)$(1,539)$125,458 $(2,570)
Common stock23,786 3,409 (b)(7,357)(a)(d)16,245 (13,582)7,330 29,831 5,517 
Convertible bonds6,040 — (4,031)(d)11,802 (11,159)2,598 5,250 (975)
Corporate Bond, asset135 — — 2,414 (103)(27)2,419 
Options, asset251 — — — — (17)234 (17)
Options, liability3,915 — — — — (496)3,419 (496)
Warrants and rights6,547 3,806 (b) (c)— 10,706 (1,610)(4,046)15,403 (2,812)
Term Loan12,623 — — 638 (12,162)(1,099)— — 
Trade claim8,713 — (2,145)(c)3,056 (4,946)(1,690)2,988 (2,757)
Private investments642 543 (c)— 707 (1,462)274 704 — 
Corporate bond, liability704 — — — (399)(305)— — 
Government bonds, liability1,500 — — — (1,569)69 — — 
Contingent consideration liability36,718 — — 20,729 (10,077)14,853 62,223 14,853 
Consolidated Funds
Common stock2,951 (4,000)(b)— — — 1,049 — — 
Warrants and rights5,806 — — — (4,447)(1,359)— — 
(1) Unrealized gains/losses are reported in Investment income - Securities principal transactions, net in the accompanying consolidated statements of operations.
(a) The entity in which the Company is invested completed an initial public offering.
(b) Fair market value derived using models and private transactions.
(c) The transfers between level 1, level 2 and level 3 are due to the change in the availability of observable inputs.
(d) The Company deconsolidated an investment fund.
Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above.
The Company recognizes all transfers and the related unrealized gain (loss) at the beginning of the reporting period.
Transfers between level 2 and 3 generally relate to whether significant relevant observable inputs are available for the fair value measurements or due to change in liquidity restrictions for the investments.
The following table includes quantitative information as of December 31, 2022 and 2021 for financial instruments classified within level 3. The table below quantifies information about the significant unobservable inputs used in the fair value measurement of the Company's level 3 financial instruments.
Quantitative Information about Level 3 Fair Value Measurements
Fair Value
December 31, 2022
Valuation TechniquesUnobservable InputsRangeWeighted Average
Level 3 Assets(dollars in thousands)
Common and preferred stocks$61,807 
Discounted cash flows
Guideline companies
Discount rate
EBITDA Market Multiples
11.5% - 12.5%
3.7x - 9.5x
12%
7.55x
Options1,022 
Discounted cash flows
Guideline companies
Option pricing model
Discount rate
EBITDA Market Multiples
Volatility
11.5% - 12.5%
7.25x - 7.75x
45%
12%
7.5x
45%
Trade claims1,876 Discounted cash flowsDiscount rate
54%
54%
Warrants and rights10,351 
Discounted cash flows
Guideline companies
Option pricing model
Discount rate
EBITDA Market Multiples
Volatility
11.5% - 12.5%
7.25x - 7.75x
45% - 170%
12.0%
7.5x
71.1%
Corporate, convertible bonds and term loan4,570 
Discounted cash flows
Guideline companies
Discount rate
EBITDA Market Multiples
11.5% - 12.5%
7.25x - 7.75x
12%
7.5x
Other level 3 assets (a)198,385 
Total level 3 assets $278,011 
Level 3 Liabilities
Options720 
Option pricing model
Discount rate
Volatility
4.01%
35%
4.01%
35%
Contingent consideration liability38,648 
Discounted cash flows
Monte Carlo simulation
Discount rate
Volatility
6.8% - 18.5%
21% - 24%
11%
22%
Total level 3 liabilities$39,368 
Quantitative Information about Level 3 Fair Value Measurements
Fair Value at December 31, 2021Valuation TechniquesUnobservable InputsRangeWeighted Average
Level 3 Assets(dollars in thousands)
Common and preferred stocks$76,491 
Discounted cash flows
Guideline companies
Discount rate
EBITDA Market Multiples
12.5% - 20%
6.25x - 6.75x
13%
6.5x
Trade claims2,376 Discounted cash flowsDiscount rate
40%
40%
Warrants and rights4,483 
Discounted cash flows
Guideline companies
Option pricing model
Discount rate
EBITDA Market Multiples
Volatility
12.5% - 13.5%
6.25x - 6.75x
90% - 100%
13%
6.5x
95%
Options234 
Discounted cash flows
Guideline companies
Discount rate
EBITDA Market Multiples
12.5% - 13.5%
6.25x - 6.75x
13%
6.5x
Other level 3 assets (a)98,703 
Total level 3 assets $182,287 
Level 3 Liabilities
Options3,419 Option pricing modelVolatility
35%
35%
Contingent consideration liability 62,223 
Discounted cash flows
Monte Carlo simulation
Discount rate
Volatility
7% - 15%
20% - 24%
12%
22%
Total level 3 liabilities$65,642 
(a)The quantitative disclosures exclude financial instruments for which the determination of fair value is based on prices from recent transactions.
The Company has established valuation policies, procedures and internal control infrastructure over the fair value measurement of financial instruments. In the event that observable inputs are not available, the control processes are designed to ensure that the valuation approach utilized is applicable, reasonable and consistently applied. Where a pricing model is used to determine fair value, these control processes include reviews of the methodology and inputs for both reasonableness and applicability. Recently executed comparable transactions and other observable market data are used for the purposes of validating
both the model and the assumptions used to calculate fair value. Independent of trading and valuation functions, the Company’s valuation committee in conjunction with its price verification team, plays an important role in determining that financial instruments are appropriately valued and that fair value measurements are both reasonable and reliable. This is particularly important where prices or valuations that require inputs are less observable. The valuation committee is comprised of senior management, including non-investment professionals, who are responsible for overseeing and monitoring the pricing of the Company's investments.
The US GAAP fair value leveling hierarchy is designated and monitored on an ongoing basis. In determining the designation, the Company takes into consideration a number of factors including the observability of inputs, liquidity of the investment and the significance of a particular input to the fair value measurement. Designations, models, pricing vendors, third party valuation providers and inputs used to derive fair market value are subject to review by the valuation committee and the internal audit group. The Company reviews its valuation policy guidelines on an ongoing basis and may adjust them in light of improved valuation metrics and models, the availability of reliable inputs and information, and prevailing market conditions. The Company regularly reviews a profit and loss report, as well as other periodic reports, and analyzes material changes from period to period in the valuation of its investments as part of its control procedures. The Company also performs back testing on a regular basis by comparing prices observed in executed transactions to previous valuations.
The fair market value for level 3 securities may be highly sensitive to the use of industry-standard models, unobservable inputs and subjective assumptions. The degree of fair market value sensitivity is also contingent upon the subjective weight given to specific inputs and valuation metrics. The Company holds various equity and debt instruments where different weight may be applied to industry-standard models representing standard valuation metrics such as: discounted cash flows, market multiples, comparative transactions, consideration for rounds of financing, capital rates, the premium ascribed to a controlling financial interest, selected equity volatilities, recovery rates and timing, and bid levels. Generally, changes in the weights ascribed to the various valuation metrics and the significant unobservable inputs in isolation may result in significantly lower or higher fair value measurements. Volatility levels for warrants and options are not readily observable and subject to interpretation. The interrelationship between unobservable inputs may vary significantly amongst level 3 securities as they are generally highly idiosyncratic. Significant increases (decreases) in any of those inputs in isolation can result in a significantly lower (higher) fair value measurement.
Other financial assets and liabilities
The following table presents the carrying values and fair values, at December 31, 2022 and 2021, of financial assets and liabilities and information on their classification within the fair value hierarchy which are not measured at fair value on a recurring basis. For additional information regarding the financial instruments within the scope of this disclosure, and the methods and significant assumptions used to estimate their fair value (see Note 2f).
 December 31, 2022December 31, 2021Fair Value Hierarchy
 Carrying AmountFair ValueCarrying AmountFair Value
  (dollars in thousands) 
Financial Assets 
Operating companies
Cash and cash equivalents$1,139,652 $1,139,652 $914,343 $914,343 Level 1
Cash collateral pledged122,687 122,687 47,494 47,494 Level 2
Segregated cash185,872 185,872 194,701 194,701 Level 1
Securities purchased under agreements to resell121,718 121,718 — — Level 2
Securities borrowed1,298,056 1,298,056 1,704,603 1,704,603 Level 2
Loans receivable5,254 5,254 (b)4,858 4,858 (b)Level 3
Consolidated Funds
Cash and cash equivalents30 30 296 296 Level 1
Financial Liabilities
Securities sold under agreements to repurchase133,130 133,130 63,469 63,469 Level 2
Securities loaned1,199,838 1,199,838 1,586,572 1,586,572 Level 2
Notes payable and other debt620,161 (c)642,701 (a)623,371 (c)655,229 (a)Level 2
(a)Notes payable and other debt are based on the last broker quote available.
(b)The fair market value of level 3 loans is calculated using discounted cash flows where applicable.
(c)The carrying amount of the notes payable and other debt includes an unamortized discount and unamortized premium of $2.4 million and $0.2 million as of December 31, 2022, respectively, and unamortized discount and unamortized premium of $2.8 million and $0.3 million as of December 31, 2021, respectively.