XML 144 R131.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Reporting - Economic Income (Loss) to GAAP (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
segment
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting Information [Line Items]      
Number of reportable segments | segment 2    
Reconciliation to U.S. GAAP Company's Economic Income (Loss)      
Preferred stock dividends $ 6,792 $ 6,792 $ 6,792
Amortization of (discount)/premium on convertible debt 309 6,727 4,490
Bargain purchase gain, net of tax 0 3,855 0
Goodwill Impairment 0 0  
Income tax expense (benefit) 10,786 102,039 90,373
Net income (loss) 65,855 303,991 207,064
Adjustments      
Reconciliation to U.S. GAAP Company's Economic Income (Loss)      
Noncontrolling Interest (Adjusted) (10,603) 8,380 (9,299)
Preferred stock dividends 6,792 6,792 6,792
Amortization of (discount)/premium on convertible debt (309) (1,604) (4,499)
Acquisition related amounts (16,293) (6,593) (606)
Contingent Consideration Payable 13,560 (15,118) (8,492)
Debt extinguishment gain (loss) and accelerated debt costs 0 (10,095) 2,719
Bargain purchase gain, net of tax 0 3,855 0
Goodwill Impairment 0 (1,009) (2,423)
Income tax expense (benefit) (10,786) (102,039) (90,373)
Economic income tax expense 23,474 109,194 0
OpCo | Operating Segments      
Reconciliation to U.S. GAAP Company's Economic Income (Loss)      
Economic Income 87,502 314,519 329,381
Income tax expense (benefit) 21,635 103,149 90,373
Asset Co | Operating Segments      
Reconciliation to U.S. GAAP Company's Economic Income (Loss)      
Economic Income (27,482) (2,291) (16,136)
Income tax expense (benefit) $ (10,849) $ (1,110) $ 0