XML 90 R77.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements for Operating Entities and Consolidated Funds - Fair Value Inputs, Unobservable Inputs, Quantitative Information (Details)
$ in Thousands
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
times
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Other investments $ 237,628 $ 274,111    
Quarton        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low 12,500 10,100    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High 14,900 25,000    
Portico        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low 0 0    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High 58,000 58,000    
Contingent liability payable        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Liability Value 57,339 62,223 $ 19,579 $ 37,952
Options (held long)        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value 228 234 241 251
Trade Claims        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value 4,840 3,496 5,905 8,713
Warrants and Rights        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value 18,557 15,403 7,924 6,547
Corporate Bonds        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value 2,426 2,419 $ 136 $ 135
Level 3        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value 241,383 182,501    
Balance Liability Value $ 60,418 $ 65,642    
Level 3 | Contingent liability payable | Valuation Technique, Discounted Cash Flow | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.086 0.07    
Level 3 | Contingent liability payable | Valuation Technique, Discounted Cash Flow | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.16 0.15    
Level 3 | Contingent liability payable | Valuation Technique, Discounted Cash Flow | Weighted Average        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.123 0.12    
Level 3 | Contingent liability payable | Discount Cash Flow and Monte Carlo Technique        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Liability Value $ 57,339 $ 62,223    
Level 3 | Contingent liability payable | Volatility | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.20 0.20    
Level 3 | Contingent liability payable | Volatility | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.22 0.24    
Level 3 | Contingent liability payable | Volatility | Weighted Average        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.209 0.22    
Level 3 | Common and Preferred Stock | Discounted Cash Flow and Market Approach Valuation Techniques        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value $ 75,253 $ 76,491    
Level 3 | Common and Preferred Stock | Valuation Technique, Discounted Cash Flow | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.125 0.125    
Level 3 | Common and Preferred Stock | Valuation Technique, Discounted Cash Flow | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.20 0.20    
Level 3 | Common and Preferred Stock | Valuation Technique, Discounted Cash Flow | Weighted Average        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.13 0.13    
Level 3 | Common and Preferred Stock | Valuation, Market Approach | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 6.25 6.25    
Level 3 | Common and Preferred Stock | Valuation, Market Approach | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 6.75 6.75    
Level 3 | Common and Preferred Stock | Valuation, Market Approach | Weighted Average        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 6.5 6.5    
Level 3 | Options (held long) | Discounted Cash Flow and Market Approach Valuation Techniques        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value $ 228 $ 234    
Level 3 | Options (held long) | Valuation Technique, Discounted Cash Flow | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.125 0.125    
Level 3 | Options (held long) | Valuation Technique, Discounted Cash Flow | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.135 0.135    
Level 3 | Options (held long) | Valuation Technique, Discounted Cash Flow | Weighted Average        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.13 0.13    
Level 3 | Trade Claims | Valuation Technique, Discounted Cash Flow        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value $ 2,138 $ 2,376    
Level 3 | Warrants and Rights | Discounted Cash Flow and Market Approach Valuation Techniques        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value $ 5,986 $ 4,483    
Level 3 | Warrants and Rights | Valuation Technique, Discounted Cash Flow | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.125 0.125    
Level 3 | Warrants and Rights | Valuation Technique, Discounted Cash Flow | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.135 0.135    
Level 3 | Warrants and Rights | Valuation Technique, Discounted Cash Flow | Weighted Average        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.130 0.13    
Level 3 | Warrants and Rights | Valuation, Market Approach | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.0625 0.0625    
Level 3 | Warrants and Rights | Valuation, Market Approach | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.0675 0.0675    
Level 3 | Warrants and Rights | Valuation, Market Approach | Weighted Average        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.065 0.065    
Level 3 | Warrants and Rights | Black Scholes Model | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.73 0.90    
Level 3 | Warrants and Rights | Black Scholes Model | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 1.03 1    
Level 3 | Warrants and Rights | Black Scholes Model | Weighted Average        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.972 0.95    
Level 3 | Other Investments        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value [1] $ 157,778 $ 98,917    
Level 3 | Options (held long) | Valuation, Market Approach | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 6.25 6.25    
Level 3 | Options (held long) | Valuation, Market Approach | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 6.75 6.75    
Level 3 | Options (held long) | Valuation, Market Approach | Weighted Average        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 6.5 6.5    
Level 3 | Options (held short) | Valuation Technique, Discounted Cash Flow        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.0229      
Level 3 | Options (held short) | Valuation Technique, Discounted Cash Flow | Weighted Average        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.0229      
Fair Value, Measurements, Recurring | Level 3 | Options (held short) | Derivative Liabilities | Valuation Technique, Option Pricing Model        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Liability Value $ 3,079 $ 3,419    
Discount rate | Level 3 | Trade Claims | Valuation Technique, Discounted Cash Flow        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.50 0.40    
Discount rate | Level 3 | Trade Claims | Valuation Technique, Discounted Cash Flow | Weighted Average        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.50 0.40    
Volatility | Level 3 | Options (held short) | Valuation Technique, Option Pricing Model        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.35 0.35    
Volatility | Level 3 | Options (held short) | Valuation Technique, Option Pricing Model | Weighted Average        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Measurement Input 0.35 0.35    
[1] The quantitative disclosures exclude financial instruments for which the determination of fair value is based on prices from recent transactions.