XML 52 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements for Operating Entities and Consolidated Funds (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table presents the assets and liabilities that are measured at fair value on a recurring basis on the accompanying condensed consolidated statements of financial condition by caption and by level within the valuation hierarchy as of March 31, 2022 and December 31, 2021:
 Assets at Fair Value as of March 31, 2022
 Level 1Level 2Level 3Netting (c)Total
  (dollars in thousands) 
Operating Entities
    Securities owned, at fair value 
Government bonds$11,992 $— $— $— $11,992 
Preferred stock20,483 — 169,701 — 190,184 
Common stock2,304,895 3,517 39,831 — 2,348,243 
Convertible bonds— — 5,250 — 5,250 
Corporate bonds28,892 115,680 2,426 — 146,998 
Trade claims— — 4,840 — 4,840 
Term loan— 2,375 — — 2,375 
Warrants and rights34,525 — 18,557 — 53,082 
Private investments— — 550 — 550 
    Receivable on derivative contracts, at fair value
Currency forwards— 109 — — 109 
Equity swaps— 388,875 — (115,912)272,963 
Options49,573 — 228 — 49,801 
Interest rate swap— 19,839 — — 19,839 
$2,450,360 $530,395 $241,383 $(115,912)$3,106,226 
Portfolio funds measured at net asset value (a)131,766 
Consolidated Funds' portfolio funds measured at net asset value (a)97,182 
Carried interest (a)70,281 
Equity method investments (a)35,581 
Total investments $3,441,036 
 Liabilities at Fair Value as of March 31, 2022
 Level 1Level 2Level 3Netting (c)Total
 (dollars in thousands)
Operating Entities
     Securities sold, not yet purchased, at fair value    
Common stock$858,685 $97,543 $— $— $956,228 
Corporate bonds— 1,349 — — 1,349 
Preferred stock17,278 — — — 17,278 
Warrants and rights12 — — — 12 
    Payable for derivative contracts, at fair value
Futures53 — — 53 
Currency forwards— 1,084 — — 1,084 
Equity swaps— 152,265 — (131,802)20,463 
Options22,135 — 3,079 — 25,214 
Accounts payable, accrued expenses and other liabilities
          Contingent consideration liability (b)— — 57,339 — 57,339 
$898,163 $252,241 $60,418 $(131,802)$1,079,020 
(a) In accordance with US GAAP, portfolio funds are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient are not classified in the fair value hierarchy. Carried interest and equity method investments presented in the table above are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during the first quarter of 2019 (the acquisition of Quarton International AG "Quarton"), the fourth quarter of 2020 (the acquisition of MHT Partners, LP "MHT") and the fourth quarter of 2021 (the acquisition of Portico Capital Advisors "Portico"), the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired businesses, if certain targets are achieved through the periods ended through December 31, 2024. For all acquisitions the Company estimated the contingent consideration liabilities using a combination of Monte Carlo and Discounted Cash Flow methods which require the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts for the Quarton acquisition can range from $12.5 million to $14.9 million. The undiscounted amounts for the MHT acquisition have no minimum or maximum as it is calculated based on revenue. The undiscounted amounts for the Portico acquisition can range from zero to $58.0 million.
(c) Derivatives are reported on a net basis, by counterparty, when a legal right of offset exists under an enforceable netting agreement as well as net of cash collateral received or posted under enforceable credit support agreements. See Note 2f for further information on offsetting of derivative financial instruments.
 Assets at Fair Value as of December 31, 2021
 Level 1Level 2Level 3Netting (c)Total
  (dollars in thousands) 
Operating Entities
    Securities owned, at fair value    
Government bonds$16,002 $— $— $— $16,002 
Preferred stock12,299 — 122,631 — 134,930 
Common stock2,396,041 121 32,658 — 2,428,820 
Convertible bonds— — 5,250 — 5,250 
Corporate bonds— 19,049 2,419 — 21,468 
Trade claims— — 3,496 — 3,496 
Term loan— 3,907 — — 3,907 
Private investments— — 410 — 410 
Warrants and rights31,056 — 15,403 — 46,459 
    Receivable on derivative contracts, at fair value
Currency forwards— 80 — — 80 
Equity swaps— 305,370 — (81,742)223,628 
Options60,985 — 234 — 61,219 
Interest rate swap— 1,208 — 1,208 
$2,516,383 $329,735 $182,501 $(81,742)$2,946,877 
Portfolio funds measured at net asset value (a)137,986 
Consolidated Funds' portfolio funds measured at net asset value (a)99,067 
Carried interest (a)88,925 
Equity method investments (a)47,200 
Total investments$3,320,055 
 Liabilities at Fair Value as of December 31, 2021
 Level 1Level 2Level 3Netting (c)Total
 (dollars in thousands)
Operating Entities
Securities sold, not yet purchased, at fair value    
Common stock$1,192,396 $— $— $— $1,192,396 
Corporate bonds— 37 — — 37 
Preferred stock9,009 — — — 9,009 
Warrants and rights— — — 
Payable for derivative contracts, at fair value
Futures266 — — — 266 
Currency forwards— 1,346 — — 1,346 
Equity swaps— 114,689 — (92,330)22,359 
Options32,773 — 3,419 — 36,192 
Accounts payable, accrued expenses and other liabilities
          Contingent consideration liability (b)— — 62,223 — 62,223 
$1,234,450 $116,072 $65,642 $(92,330)$1,323,834 
(a) In accordance with US GAAP, portfolio funds are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient are not classified in the fair value hierarchy. Carried interest and equity method investments presented in the table above are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during the first quarter of 2019 (the Quarton acquisition), the fourth quarter of 2020 (the MHT acquisition) and the fourth quarter of 2021 (the Portico acquisition), the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired businesses, if certain targets are achieved through the periods ended through December 31, 2024. For all acquisitions the
Company estimated the contingent consideration liabilities using a combination of Monte Carlo and Discounted Cash Flow methods which require the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts for the Quarton acquisition can range from $10.1 million to $25.0 million. The undiscounted amounts for the MHT acquisition have no minimum or maximum as it is calculated based on revenue. The undiscounted amounts for the Portico acquisition can range from zero  to $58.0 million. (c) Derivatives are reported on a net basis, by counterparty, when a legal right of offset exists under an enforceable netting agreement as well as net of cash collateral received or posted under enforceable credit support agreements. See Note 2f for further information on offsetting of derivative financial instruments.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table includes a roll forward of the amounts for the three months ended March 31, 2022 and 2021 for financial instruments classified within level 3. The classification of a financial instrument within level 3 is based upon the significance of the unobservable inputs to the overall fair value measurement.
Three Months Ended March 31, 2022
Balance at December 31, 2021Transfers inTransfers outPurchases/(covers)(Sales)/shortsRealized and Unrealized gains/lossesBalance at March 31, 2022Change in unrealized gains/losses relating to instruments still held (1)
(dollars in thousands)
Operating Entities
Preferred stock$122,631 $— $— $3,441 $(1,100)$44,729 $169,701 $44,729 
Common stock32,658 — — 2,018 (33)5,188 39,831 5,188 
Convertible bonds5,250 — — — — — 5,250 — 
Corporate bond2,419 — — — — 2,426 
Options, asset234 — — — — (6)228 (6)
Options, liability3,419 — — — — (340)3,079 (340)
Warrants and rights15,403 — — 414 — 2,740 18,557 2,740 
Trade claims3,496 — — 1,666 (615)293 4,840 293 
Private investments410 — — 353 (250)37 550 37 
Contingent consideration liability62,223 — — — (10,076)5,192 57,339 5,192 
Three Months Ended March 31, 2021
Balance at December 31, 2020Transfers inTransfers outPurchases/(covers)(Sales)/shortsRealized and Unrealized gains/lossesBalance at March 31, 2021Change in unrealized gains/losses relating to instruments still held (1)
(dollars in thousands)
Operating Entities
Preferred stock$59,967 $— $— $1,859 $(4,651)$(698)$56,477 $(698)
Common stock23,786 — (5,353)(a)3,226 (1,387)2,434 22,706 1,679 
Convertible bonds6,040 — — 1,050 (3,930)(23)3,137 (23)
Corporate Bond, asset135 — — 70 (49)(20)136 (49)
Options, asset251 — — — — (10)241 (10)
Options, liability3,915 — — — — (618)3,297 (618)
Warrants and rights6,547 — — 3,406 (1,206)(823)7,924 (895)
Term Loan12,623 — — 322 — (521)12,424 (521)
Trade claim8,713 — — 1,378 (4,216)30 5,905 (1,021)
Private investments642 — — 443 — — 1,085 — 
Corporate bond, liability704 — — — (289)— 415 — 
Government bonds, liability1,500 — — — (1,278)300 522 87 
Contingent consideration liability37,952 — — (11,312)— (7,061)19,579 (7,061)
Consolidated Funds
Common stock2,951 — — — — — 2,951 — 
Warrants and rights5,806 — — — (670)193 5,329 (477)
(1) Unrealized gains/losses are reported in Investment income - Securities principal transactions, net in the accompanying condensed consolidated statements of operations.
(a) The entity in which the Company is invested completed an initial public offering.
Fair Value Inputs, Assets, Quantitative Information
The following table includes quantitative information as of March 31, 2022 and December 31, 2021 for financial instruments classified within level 3. The table below quantifies information about the significant unobservable inputs used in the fair value measurement of the Company's level 3 financial instruments.
Quantitative Information about Level 3 Fair Value Measurements
Fair Value
March 31, 2022
Valuation TechniquesUnobservable InputsRangeWeighted Average
Level 3 Assets(dollars in thousands)
Common and preferred stocks$75,253 
Discounted cash flows
Guideline companies
Discount rate
EBITDA Market Multiples
12.5% - 20%
6.25x - 6.75x
13%
6.5x
Options228 
Discounted cash flows
Guideline companies
Discount rate
EBITDA Market Multiples
12.5% - 13.5%
6.25x - 6.75x
13%
6.5x
Trade claims2,138 Discounted cash flowsDiscount rate
50%
50%
Warrants and rights5,986 
Discounted cash flows
Guideline companies
Option pricing model
Discount rate
EBITDA Market Multiples
Volatility
12.5% - 13.5%
6.25x - 6.75x
73% - 103%
13.0%
6.5x
97.2%
Other level 3 assets (a)157,778 
Total level 3 assets $241,383 
Level 3 Liabilities
Options3,079 
Discounted cash flows
Option pricing model
Discount rate
Volatility
2.29%
35%
2.29%
35%
Contingent consideration liability57,339 
Discounted cash flows
Monte Carlo simulation
Discount rate
Volatility
8.6% - 16%
20% - 22%
12.3%
20.9%
Total level 3 liabilities$60,418 
Quantitative Information about Level 3 Fair Value Measurements
Fair Value at December 31, 2021Valuation TechniquesUnobservable InputsRangeWeighted Average
Level 3 Assets(dollars in thousands)
Common and preferred stocks$76,491 
Discounted cash flows
Guideline companies
Discount rate
EBITDA Market Multiples
12.5% - 20%
6.25x - 6.75x
13%
6.5x
Trade claims2,376 Discounted cash flowsDiscount rate
40%
40%
Warrants and rights4,483 
Discounted cash flows
Guideline companies
Option pricing model
Discount rate
EBITDA Market Multiples
Volatility
12.5% - 13.5%
6.25x - 6.75x
90% - 100%
13%
6.5x
95%
Options234 
Discounted cash flows
Guideline companies
Discount rate
EBITDA Market Multiples
12.5% - 13.5%
6.25x - 6.75x
13%
6.5x
Other level 3 assets (a)98,917 
Total level 3 assets $182,501 
Level 3 Liabilities
Options3,419 Option pricing modelVolatility
35%
35%
Contingent consideration liability 62,223 
Discounted cash flows
Monte Carlo simulation
Discount rate
Volatility
7% - 15%
20% - 24%
12%
22%
Total level 3 liabilities$65,642 
(a)The quantitative disclosures exclude financial instruments for which the determination of fair value is based on prices from recent transactions.
Fair Value Measurements, Nonrecurring For additional information regarding the financial instruments within the scope of this disclosure, and the methods and significant assumptions used to estimate their fair value (see Note 2e).
 March 31, 2022December 31, 2021Fair Value Hierarchy
 Carrying AmountFair ValueCarrying AmountFair Value
  (dollars in thousands) 
Financial Assets 
Operating companies
Cash and cash equivalents$512,978 $512,978 $914,343 $914,343 Level 1
Cash collateral pledged52,865 52,865 47,494 47,494 Level 2
Segregated cash220,882 220,882 194,701 194,701 Level 1
Securities purchased under agreements to resell19,621 19,621 — — Level 2
Securities borrowed1,761,146 1,761,146 1,704,603 1,704,603 Level 2
Loans receivable5,041 5,041 (b)4,858 4,858 (b)Level 3
Consolidated Funds
Cash and cash equivalents23 23 296 296 Level 1
Financial Liabilities
Securities sold under agreements to repurchase229,192 229,192 63,469 63,469 Level 2
Securities loaned1,735,852 1,735,852 1,586,572 1,586,572 Level 2
Notes payable and other debt625,766 (c)644,238 (a)623,371 (c)655,229 (a)Level 2
(a)Notes payable and other debt are based on the last broker quote available.(b)The fair market value of level 3 loans is calculated using discounted cash flows where applicable. (c)The carrying amount of the notes payable and other debt includes an unamortized discount and unamortized premium of $2.7 million and $0.2 million as of March 31, 2022, respectively, and unamortized discount and unamortized premium of $2.8 million and $0.3 million as of December 31, 2021, respectively.