XML 43 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
The Company has two reportable business segments: Op Co and Asset Co. The Op Co segment consists of Cowen Investment Management ("CIM"), Investment Banking, Markets and Research. The Asset Co segment consists of the Company's private investments, private real estate investments and other legacy investment strategies.
Segment Measures
The measure of profit or loss for these segments is Economic Income (Loss), which management uses to evaluate the financial performance of and make operating decisions for the segments including determining appropriate compensation levels. Expenses not directly associated with specific segments are allocated based on the most relevant measures applicable, including headcount, square footage and other factors.
In general, Economic Income (Loss) is an after tax measure (which represents the Company’s income tax expense or benefit calculated on Pre-tax Economic Income (Loss) once all currently available net operating losses have been utilized and is presented after preferred stock dividends. Economic Income (Loss) (i) includes management reclassifications which the Company believes provides additional insight into the performance of the Company’s core businesses and divisions (ii) eliminates the impact of consolidation for Consolidated Funds and (iii) excludes goodwill and certain other impairments, certain other transaction-related adjustments and/or reorganization expenses and certain costs associated with debt.
The Company does not disclose total asset information for its business segments as the information is not reviewed by the Chief Operating Decision Maker ("CODM"). The Op Co and Asset Co segments do not conduct inter-segment transactions.
The following table sets forth operating results for the Company's consolidated US GAAP net income (loss) and related reclassifications and adjustments necessary to reconcile to the Company's Economic Income (Loss) measure which represents the Company's Op Co and Asset Co segments' results:
 Three Months Ended March 31,
 20222021
 (dollars in thousands)
Economic Income
Op Co$36,297 $143,858 
Asset Co1,150 (1,476)
Adjustments applied to arrive at Net Income (loss)
Income attributable to non-controlling interest20,131 4,562 
Preferred stock dividends1,698 1,698 
Amortization of (discount)/premium on convertible debt(75)(776)
Acquisition related amounts(80)(238)
Contingent liability adjustments(5,133)6,798 
Debt extinguishment gain (loss) and accelerated debt costs— (4,538)
Bargain purchase gain— 3,855 
US GAAP Income tax expense(11,889)(54,428)
Economic income tax expense 13,048 52,751 
Net income (loss) $55,147 $152,066 
Economic Income (Loss) information provided and reviewed by the CODM includes (i) non-interest revenue, (ii) interest revenue, (iii) interest expense, (iv) depreciation and amortization expense and (v) income taxes presented on an Economic Income (Loss) basis by Segment. The following table sets forth the included segment information on a US GAAP basis with reconciliations to consolidated amounts.
 Three Months Ended March 31,
 20222021
 (dollars in thousands)
Op Co
     Non-Interest Revenue$367,652 $697,885 
     Interest Revenue 40,331 51,104 
           Total Revenues407,983 748,989 
     Interest Expense43,300 53,803 
     Depreciation and Amortization7,179 4,349 
     Income Taxes 11,832 55,085 
Asset Co
     Non-Interest Revenue2,599 (1,668)
     Interest Revenue203 
     Interest Revenue, Consolidated funds
           Total Revenues2,609 (1,463)
     Interest Expense 1,236 1,275 
     Depreciation and Amortization
     Income Taxes57 (657)
Total Segment
     Non-Interest Revenue *370,251 696,217 
     Interest Revenue 40,339 51,307 
     Interest Revenue, Consolidated funds
           Total Revenues$410,592 $747,526 
Interest and Dividend Expense (includes dividend expense of $2.0 million and $2.6 million for the three months ended March 31, 2022 and 2021, respectively)
46,524 57,641 
Depreciation and Amortization7,185 4,354 
Income Taxes11,889 54,428 
* Includes dividend revenue of $6.0 million and $8.1 million for the three months ended March 31, 2022 and 2021, respectively. In addition, includes dividend revenue, consolidated funds, of $0.0 million and $2.6 million for the three months ended March 31, 2022 and 2021, respectively.