XML 119 R106.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting - Economic Income (Loss) to GAAP (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2022
USD ($)
segment
Mar. 31, 2021
USD ($)
Segment Reporting Information [Line Items]    
Number of reportable segments | segment 2  
Reconciliation to U.S. GAAP Company's Economic Income (Loss)    
Preferred stock dividends $ 1,698 $ 1,698
Amortization of (discount)/premium on convertible debt 77 776
Bargain Purchase Gain, net of tax 0 3,855
Income tax expense (benefit) 11,889 54,428
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 55,147 152,066
Adjustments    
Reconciliation to U.S. GAAP Company's Economic Income (Loss)    
Noncontrolling Interest (Adjusted) 20,131 4,562
Preferred stock dividends 1,698 1,698
Amortization of (discount)/premium on convertible debt (75) (776)
Acquisition related amounts (80) (238)
Contingent Consideration Payable (5,133) 6,798
Debt extinguishment gain (loss) and accelerated debt costs 0 (4,538)
Bargain Purchase Gain, net of tax 0 3,855
Income tax expense (benefit) (11,889) (54,428)
Economic income tax expense 13,048 52,751
OpCo | Operating Segments    
Reconciliation to U.S. GAAP Company's Economic Income (Loss)    
Economic Income 36,297 143,858
Income tax expense (benefit) 11,832 55,085
Asset Co | Operating Segments    
Reconciliation to U.S. GAAP Company's Economic Income (Loss)    
Economic Income 1,150 (1,476)
Income tax expense (benefit) $ 57 $ (657)