XML 114 R104.htm IDEA: XBRL DOCUMENT v3.21.2
Convertible Debt and Notes Payable - Term Loans, Other Notes Payable and Revolver (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Sep. 30, 2021
Sep. 30, 2020
Mar. 24, 2021
Jan. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Nov. 01, 2019
Jul. 01, 2019
Jun. 30, 2017
Debt and Capital Lease Obligations [Line Items]                      
Letter of credit, borrowing capacity $ 320,000,000   $ 320,000,000                
Other Notes Payable 13,340,000   13,340,000       $ 72,505,000        
Term Loan 290,151,000   290,151,000       $ 0        
The Military Mutual Ltd [Member]                      
Debt and Capital Lease Obligations [Line Items]                      
Other Receivables $ 28,400,000   $ 28,400,000                
BMO Harris Bank | Revolving Credit Facility                      
Debt and Capital Lease Obligations [Line Items]                      
Interest Expense, Debt, Excluding Amortization       $ 300,000              
Letter of credit, borrowing capacity               $ 25,000,000      
Notes Payable to Banks                      
Debt and Capital Lease Obligations [Line Items]                      
Debt Instrument, Face Amount                   $ 4,000,000 $ 28,200,000
Short-term Debt, Percentage Bearing Variable Interest Rate 3.75%   3.75%                
Interest Expense, Debt, Excluding Amortization       $ 800,000              
Term Loan                      
Debt and Capital Lease Obligations [Line Items]                      
Term Loan $ 290,151,000   $ 290,151,000                
Insurance Note                      
Debt and Capital Lease Obligations [Line Items]                      
Interest rate           2.01%          
Debt Instrument, Periodic Payment, Principal     300,000                
Other Notes Payable $ 800,000   800,000     $ 3,000,000          
Corporate Debt                      
Debt and Capital Lease Obligations [Line Items]                      
Interest Expense, Debt, Excluding Amortization     $ 100,000                
Interest rate 6.00%   6.00%                
Debt Instrument, Periodic Payment, Principal     $ 100,000                
Other Long-term Debt $ 1,700,000   1,700,000           $ 2,600,000    
Purple Protect Asset S-91                      
Debt and Capital Lease Obligations [Line Items]                      
Interest Expense, Debt, Excluding Amortization 500,000   2,600,000                
Interest rate       5.80%     6.07%        
Other Notes Payable       $ 72,000,000              
Debt Issuance Costs, Gross       1,700,000              
Repayments of Other Debt   $ 60,000,000                  
2028 Term Loan | Term Loan                      
Debt and Capital Lease Obligations [Line Items]                      
Debt Instrument, Face Amount         $ 300,000,000            
Interest Expense, Debt, Excluding Amortization 3,100,000   6,300,000                
Interest rate         3.25%            
Debt Issuance Costs, Gross         $ 6,600,000            
Term Loan 297,800,000   297,800,000                
Unamortized discount         $ 1,500,000            
Debt Instrument, Interest Rate, Effective Percentage         4.46%            
Spike Line                      
Debt and Capital Lease Obligations [Line Items]                      
Interest Expense, Debt, Excluding Amortization       $ 200,000              
Maximum | Spike Line                      
Debt and Capital Lease Obligations [Line Items]                      
Line of Credit, Current $ 70,000,000   $ 70,000,000