XML 122 R112.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
segment
Sep. 30, 2019
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments | segment     2  
Revenues        
Investment banking $ 194,341,000 $ 77,292,000 $ 503,351,000 $ 272,103,000
Brokerage 138,483,000 93,995,000 425,069,000 302,840,000
Management fees 11,954,000 7,300,000 35,211,000 21,480,000
Incentive income 127,000 701,000 127,000 724,000
Investment Income 0 0 0 0
Interest and dividends 37,552,000 60,707,000 127,547,000 129,846,000
Reimbursement from affiliates 269,000 238,000 777,000 780,000
Reinsurance premiums 2,505,000 8,146,000 18,943,000 29,068,000
Other revenues 1,369,000 1,237,000 4,709,000 3,228,000
Total revenues 387,735,000 252,047,000 1,120,384,000 768,308,000
Interest expense 37,754,000 56,477,000 125,850,000 125,089,000
Total net revenues 349,981,000 195,570,000 994,534,000 643,219,000
Expenses        
Employee compensation and benefits 153,427,000 120,320,000 583,137,000 388,611,000
Other non-compensation expense 89,636,000 92,046,000 286,666,000 276,054,000
Depreciation and amortization 5,682,000 5,082,000 17,324,000 14,990,000
Goodwill Impairment 0 0 0 4,100,000
Total expenses 249,239,000 219,964,000 891,920,000 689,984,000
Other income (loss)        
Total other income (loss) (62,396,000) 32,342,000 54,328,000 82,976,000
Preferred stock dividends 1,698,000 1,698,000 5,094,000 5,094,000
Income (Loss) before income taxes / Economic income (loss) 38,346,000 7,948,000 156,942,000 36,211,000
Consolidated Funds        
Revenues        
Total revenues 1,135,000 2,431,000 4,650,000 8,239,000
Expenses        
Total expenses 494,000 2,516,000 4,793,000 6,229,000
Operating Company        
Revenues        
Management fees 11,721,000 7,052,000 34,492,000 20,492,000
Incentive income 127,000 701,000 127,000 710,000
Asset Company        
Revenues        
Management fees 233,000 248,000 719,000 988,000
Incentive income 0 0 0 14,000
Operating Segments | Operating Company        
Revenues        
Investment banking 185,151,000 69,433,000 474,778,000 254,374,000
Brokerage 167,084,000 110,178,000 466,823,000 346,095,000
Management fees 14,374,000 10,321,000 41,724,000 30,016,000
Incentive income (2,621,000) 15,251,000 40,829,000 33,998,000
Investment Income (90,364,000) 10,913,000 32,566,000 13,827,000
Interest and dividends 0 0 0 0
Reimbursement from affiliates 0 0 0 0
Reinsurance premiums 0 0 0 0
Other revenues (796,000) (132,000) (298,000) 5,295,000
Total revenues 272,828,000 215,964,000 1,056,422,000 683,605,000
Interest expense 6,026,000 5,758,000 18,471,000 16,371,000
Total net revenues 266,802,000 210,206,000 1,037,951,000 667,234,000
Expenses        
Employee compensation and benefits 152,829,000 121,890,000 582,480,000 386,593,000
Fixed expenses 34,257,000 36,458,000 106,350,000 107,889,000
Variable expenses 37,736,000 37,216,000 121,846,000 113,728,000
Other non-compensation expense 0 0 0 0
Depreciation and amortization 5,670,000 5,073,000 16,756,000 14,957,000
Economic Non-Controlling Interest 2,105,000 661,000 5,584,000 2,944,000
Goodwill Impairment       0
Total expenses 232,597,000 201,298,000 833,016,000 626,111,000
Other income (loss)        
Total other income (loss) 0 0 0 0
Preferred stock dividends 1,415,000 1,341,000 4,160,000 4,058,000
Income (Loss) before income taxes / Economic income (loss) 32,790,000 7,567,000 200,775,000 37,065,000
Operating Segments | Operating Company | Consolidated Funds        
Revenues        
Total revenues 0 0 0 0
Expenses        
Total expenses 0 0 0 0
Operating Segments | Asset Company        
Revenues        
Investment banking 0 0 0 0
Brokerage 0 0 0 0
Management fees 262,000 586,000 634,000 1,788,000
Incentive income 1,319,000 (862,000) 158,000 762,000
Investment Income (124,000) 822,000 (13,671,000) 5,289,000
Interest and dividends 0 0 0 0
Reimbursement from affiliates 0 0 0 0
Reinsurance premiums 0 0 0 0
Other revenues 2,000 6,000 4,000 56,000
Total revenues 1,459,000 552,000 (12,875,000) 7,895,000
Interest expense 1,109,000 1,389,000 4,014,000 4,046,000
Total net revenues 350,000 (837,000) (16,889,000) 3,849,000
Expenses        
Employee compensation and benefits 957,000 729,000 2,093,000 4,383,000
Fixed expenses 127,000 625,000 378,000 2,485,000
Variable expenses 6,000 40,000 18,000 127,000
Other non-compensation expense 0 0 0 0
Depreciation and amortization 5,000 9,000 17,000 30,000
Economic Non-Controlling Interest 0 0 0 0
Goodwill Impairment       0
Total expenses 1,095,000 1,403,000 2,506,000 7,025,000
Other income (loss)        
Total other income (loss) 0 0 0 0
Preferred stock dividends 283,000 357,000 934,000 1,036,000
Income (Loss) before income taxes / Economic income (loss) (1,028,000) (2,597,000) (20,329,000) (4,212,000)
Operating Segments | Asset Company | Consolidated Funds        
Revenues        
Total revenues 0 0 0 0
Expenses        
Total expenses 0 0 0 0
Adjustments | Management Reclassifications        
Revenues        
Investment banking [1],[2] (9,190,000) (7,859,000) (28,573,000) (17,729,000)
Brokerage [3],[4] 28,601,000 16,183,000 41,754,000 43,255,000
Management fees [5],[6] 2,519,000 3,033,000 5,672,000 8,684,000
Incentive income [6] (1,462,000) 13,675,000 40,827,000 33,479,000
Investment Income [7] (90,488,000) 11,735,000 18,895,000 19,116,000
Interest and dividends [3] (37,552,000) (60,707,000) (127,547,000) (129,846,000)
Reimbursement from affiliates [1] (269,000) (265,000) (827,000) (874,000)
Reinsurance premiums [8] (2,505,000) (8,146,000) (18,943,000) (29,068,000)
Other revenues [8] (2,160,000) (1,389,000) (4,982,000) 2,109,000
Total revenues (112,506,000) (33,740,000) (73,724,000) (70,874,000)
Interest expense [3] (29,467,000) (48,238,000) (99,971,000) (101,464,000)
Total net revenues (83,039,000) 14,498,000 26,247,000 30,590,000
Expenses        
Employee compensation and benefits [9] 359,000 2,299,000 1,436,000 2,365,000
Fixed expenses [6],[10] 37,708,000 37,559,000 111,880,000 112,038,000
Variable expenses [10] 37,742,000 37,256,000 121,864,000 113,855,000
Other non-compensation expense [1],[2],[5],[8],[9] (89,636,000) (92,046,000) (286,666,000) (276,054,000)
Depreciation and amortization 0 0 0 (3,000)
Economic Non-Controlling Interest [10] 2,105,000 661,000 5,584,000 2,944,000
Goodwill Impairment       0
Total expenses (11,722,000) (14,271,000) (45,902,000) (44,855,000)
Other income (loss)        
Total other income (loss) [4],[6],[7] 64,896,000 (26,721,000) (82,006,000) (73,907,000)
Preferred stock dividends 0 0 0 0
Income (Loss) before income taxes / Economic income (loss) (6,421,000) 2,048,000 (9,857,000) 1,538,000
Adjustments | Management Reclassifications | Consolidated Funds        
Revenues        
Total revenues 0 0 0 0
Expenses        
Total expenses 0 0 0 0
Adjustments | Income statement adjustments        
Revenues        
Investment banking 0 0 0 0
Brokerage 0 0 0 0
Management fees 0 0 0 0
Incentive income 0 0 0 0
Investment Income 0 0 0 0
Interest and dividends 0 0 0 0
Reimbursement from affiliates 0 0 0 0
Reinsurance premiums 0 0 0 0
Other revenues 0 0 0 0
Total revenues 0 0 0 0
Interest expense [11] (1,152,000) (1,092,000) (3,394,000) (3,208,000)
Total net revenues 1,152,000 1,092,000 3,394,000 3,208,000
Expenses        
Employee compensation and benefits 0 0 0 0
Fixed expenses [12] (3,324,000) (476,000) (5,152,000) (1,664,000)
Variable expenses 0 0 0 0
Other non-compensation expense 0 0 0 0
Depreciation and amortization (7,000) [13] 0 (551,000) [13] 0
Economic Non-Controlling Interest 0 0 0 0
Goodwill Impairment [13]       (4,100,000)
Total expenses (3,331,000) (476,000) (5,703,000) (5,764,000)
Other income (loss)        
Total other income (loss) 0 0 0 0
Preferred stock dividends 1,698,000 1,698,000 5,094,000 5,094,000
Income (Loss) before income taxes / Economic income (loss) 2,785,000 (130,000) 4,003,000 3,878,000
Adjustments | Income statement adjustments | Consolidated Funds        
Revenues        
Total revenues 0 0 0 0
Expenses        
Total expenses 0 0 0 0
Adjustments | Funds Consolidation        
Revenues        
Investment banking [14] 0 0 0 0
Brokerage [14] 0 0 0 0
Management fees [14] 163,000 574,000 1,475,000 1,640,000
Incentive income [14] 33,000 13,000 33,000 557,000
Investment Income [14] 0 0 0 0
Interest and dividends [14] 0 0 0 0
Reimbursement from affiliates [14] 0 27,000 50,000 94,000
Reinsurance premiums [14] 0 0 0 0
Other revenues [14] (3,000) 26,000 (21,000) 14,000
Total revenues [14] (942,000) (1,791,000) (3,113,000) (5,934,000)
Interest expense [14] 0 0 0 0
Total net revenues [14] (942,000) (1,791,000) (3,113,000) (5,934,000)
Expenses        
Employee compensation and benefits [14] 0 0 0 0
Fixed expenses 0 [14] 0 [14] 0 [14] 0
Variable expenses [14] 0 0 0 0
Other non-compensation expense [14] 0 0 0 0
Depreciation and amortization [14] 0 0 0 0
Economic Non-Controlling Interest [14] 0 0 0 0
Goodwill Impairment [14]       0
Total expenses [14] (494,000) (2,516,000) (4,793,000) (6,229,000)
Other income (loss)        
Total other income (loss) [14] (2,500,000) (5,621,000) 27,678,000 (9,069,000)
Preferred stock dividends [14] 0 0 0 0
Income (Loss) before income taxes / Economic income (loss) (2,948,000) [14] (4,896,000) 29,358,000 [14] (8,774,000) [14]
Adjustments | Funds Consolidation | Consolidated Funds        
Revenues        
Total revenues [14] (1,135,000) (2,431,000) (4,650,000) (8,239,000)
Expenses        
Total expenses [14] $ (494,000) $ (2,516,000) $ (4,793,000) $ (6,229,000)
[1] Economic Income (Loss) presents expenses reimbursed from clients and affiliates within their respective expense category but is included as a part of revenues under US GAAP.
[2] Economic Income (Loss) presents underwriting expenses net of investment banking revenues.
[3] Economic Income (Loss) brokerage revenues included net securities borrowed and securities loaned activities which are shown gross in interest income and interest expense for US GAAP.
[4] Economic Income (Loss) recognizes gains and losses on investments held as part of the Company's facilitation and trading business within brokerage revenues as these investments are directly related to the markets business activities.
[5] Economic Income (Loss) presents revenues net of fund start-up costs and distribution fees paid to agents.
[6] Economic Income (Loss) recognizes the Company's proportionate share of management and incentive fees and associated share of expenses on a gross basis for certain real estate operating entities, the healthcare royalty business and the activist business. Additionally, carried interest, which the Company applies an equity ownership model to, is recorded in other income (loss) for US GAAP and is shown as incentive income for Economic Income (Loss).
[7] Economic Income (Loss) recognizes Company income from proprietary trading (including interest and dividends) for which the majority of this activity is shown in other income (loss) for US GAAP reporting.
[8] Economic Income (Loss) recognizes underwriting income from the Company's insurance related activities, net of expenses, within other revenue. The costs are recorded within expenses for US GAAP reporting.
[9] Economic Income (Loss) presents certain payments to associated banking partners as compensation rather than non-compensation expenses.
[10] Economic Income (Loss) presents US GAAP expenses as either Fixed non-compensation or Variable non-compensation expenses. The Company also presents US GAAP Income (loss) attributable to non-controlling interests within total other expenses for Economic Income (Loss).
[11] Economic Income (Loss) excludes the amortization of discount on convertible debt.
[12] Economic Income (Loss) excludes acquisition related adjustments as management does not consider these items when evaluating the performance of the Company.
[13] Economic Income (Loss) excludes goodwill and intangible impairment.
[14] The impacts of consolidation and the related elimination entries of the Consolidated Funds are not included in Economic Income (Loss). Adjustments to reconcile to US GAAP net income (loss) included elimination of incentive income and management fees earned from the Consolidated Funds and addition of investment fund expenses excluding management fees paid, investment fund revenues and investment income (loss).