XML 88 R96.htm IDEA: XBRL DOCUMENT v3.20.1
Commitments and Contingencies (Details) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Contractual Commitments, Commitment [Line Items]      
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability $ 100,000    
Operating Lease, Payments 8,578 $ 7,793  
Lease cost 5,685,000 6,010,000  
Variable lease cost 788,000 757,000  
Sublease income (216,000) (267,000)  
Total lease costs $ 6,403,000 $ 6,628,000  
Weighted average remaining lease term - operating leases (in years) 5 years 1 month 9 days 5 years 8 months 23 days  
Weighted average discount rate - operating leases 4.14% 4.15%  
Future minimum annual lease and service payments      
Total lease liability $ 91,835,000   $ 97,581,000
Operating lease liabilities 91,835,000   $ 97,581,000
Equipment Leases      
Contractual Commitments, Commitment [Line Items]      
Short-term lease cost 0    
Future minimum annual lease and service payments      
2020 280,000    
2021 223,000    
2022 91,000    
2023 3,000    
2024 0    
Thereafter 0    
Future minimum annual lease and service payments 597,000    
Less discount 49,000    
Total lease liability 548,000    
Lessee, Operating Lease, Liability, Payments, Due 597,000    
Less discount 49,000    
Operating lease liabilities 548,000    
Service Payments      
Contractual Commitments, Commitment [Line Items]      
Contractual Obligation, Due in Next Fiscal Year 20,251,000    
Contractual Obligation, Due in Second Year 17,787,000    
Contractual Obligation, Due in Third Year 9,991,000    
Contractual Obligation, Due in Fourth Year 4,095,000    
Contractual Obligation, Due in Fifth Year 1,938,000    
Contractual Obligation, Due after Fifth Year 4,401,000    
Contractual Obligation 58,463,000    
Facility Leases      
Contractual Commitments, Commitment [Line Items]      
Short-term lease cost 146,000 $ 128,000  
Future minimum annual lease and service payments      
2020 [1],[2] 16,006,000    
2021 [1],[2] 24,373,000    
2022 [1],[2] 20,850,000    
2023 [1],[2] 17,595,000    
2024 [1],[2] 14,774,000    
Thereafter [1],[2] 10,084,000    
Future minimum annual lease and service payments [1],[2] 103,682,000    
Less discount 12,249,000    
Total lease liability [1] 91,287,000    
Lessee, Operating Lease, Liability, Payments, Due [1],[2] 103,682,000    
Less discount 12,249,000    
Operating lease liabilities [1] $ 91,287,000    
[1] During the three months ended March 31, 2020, the Company recognized operating right-of-use assets and leases liabilities of $0.1 million for equipment leases.
[2] The Company has entered into various agreements to sublease certain of its premises.