XML 80 R83.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements for Operating Entities and Consolidated Funds - Fair Value Inputs, Unobservable Inputs, Quantitative Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Contingent liability payable        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Liability Value $ 28,658 $ 29,536 $ 30,896 $ 3,070
Options        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value 332   336  
Trade Claims        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value 9,648 5,487 7,320 5,543
Warrants and Rights [Member]        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value 598 454 594 1,666
Corporate Bonds        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value 2,812 $ 261 2,421 $ 0
Balance Liability Value 800   1,000  
Level 3        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value 151,890   48,432  
Balance Liability Value $ 32,760   36,766  
Level 3 | Contingent liability payable | Market Approach, Income Approach and Replacement Cost Valuation Techniques [Member]        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Liability Value     30,896  
Level 3 | Contingent liability payable | Valuation Technique, Discounted Cash Flow        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Weighted average percent Fair Value technique 16.00% 15.00%    
Level 3 | Contingent liability payable | Valuation Technique, Discounted Cash Flow | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs 16.00% 15.00%    
Level 3 | Contingent liability payable | Valuation Technique, Discounted Cash Flow | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs 22.00% 22.00%    
Level 3 | Contingent liability payable | Monte Carlo [Member]        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs 22.00% 17.00%    
Weighted average percent Fair Value technique 22.00% 17.00%    
Level 3 | Other Liabilities [Member] | Income Approach and Market Approach Valuation Techniques        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Liability Value $ 2,300 [1]   2,950  
Level 3 | Common and Preferred Stock | Market Approach, Income Approach and Replacement Cost Valuation Techniques [Member]        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value     10,876  
Level 3 | Common and Preferred Stock | Valuation Technique, Discounted Cash Flow        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Weighted average percent Fair Value technique   10.40%    
Level 3 | Common and Preferred Stock | Valuation Technique, Discounted Cash Flow | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs   8.00%    
Level 3 | Common and Preferred Stock | Valuation Technique, Discounted Cash Flow | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs   11.25%    
Level 3 | Common and Preferred Stock | Valuation, Market Approach        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Weighted average percent Fair Value technique   675.00%    
Level 3 | Common and Preferred Stock | Valuation, Market Approach | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs   650.00%    
Level 3 | Common and Preferred Stock | Valuation, Market Approach | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs   700.00%    
Level 3 | Options | Market Approach, Income Approach and Replacement Cost Valuation Techniques [Member]        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value $ 331   336  
Level 3 | Options | Valuation Technique, Discounted Cash Flow        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Weighted average percent Fair Value technique 11.00% 10.50%    
Level 3 | Options | Valuation Technique, Discounted Cash Flow | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs 10.00% 9.75%    
Level 3 | Options | Valuation Technique, Discounted Cash Flow | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs 12.00% 11.25%    
Level 3 | Trade Claims | Market Approach, Income Approach and Replacement Cost Valuation Techniques [Member]        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value $ 3,747   24  
Level 3 | Warrants and Rights [Member] | Market Approach, Income Approach and Replacement Cost Valuation Techniques [Member]        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value     6,162  
Level 3 | Warrants and Rights [Member] | Income Approach and Market Approach Valuation Techniques        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value $ 6,210      
Level 3 | Warrants and Rights [Member] | Valuation Technique, Discounted Cash Flow        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs 6.60%      
Weighted average percent Fair Value technique 6.60% 6.10%    
Level 3 | Warrants and Rights [Member] | Valuation Technique, Discounted Cash Flow | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs   6.00%    
Level 3 | Warrants and Rights [Member] | Valuation Technique, Discounted Cash Flow | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs   7.00%    
Level 3 | Corporate Bonds | Income Approach and Market Approach Valuation Techniques        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value $ 311   311  
Level 3 | Bonds | Valuation Technique, Discounted Cash Flow        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs 20.00% 20.00%    
Weighted average percent Fair Value technique 20.00% 20.00%    
Level 3 | Bonds | Probability of recovery valuation technique        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Weighted average percent Fair Value technique 2.25% 2.30%    
Level 3 | Bonds | Probability of recovery valuation technique | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs 1.00% 1.00%    
Level 3 | Bonds | Probability of recovery valuation technique | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs 3.00% 3.00%    
Level 3 | Other Investments | Market Approach, Income Approach and Replacement Cost Valuation Techniques [Member]        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value [1]     30,723  
Level 3 | Other Investments | Income Approach and Market Approach Valuation Techniques        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Balance Asset Value [1] $ 141,291      
Level 3 | Options | Valuation, Market Approach        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Weighted average percent Fair Value technique 650.00% 675.00%    
Level 3 | Options | Valuation, Market Approach | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs 625.00% 650.00%    
Level 3 | Options | Valuation, Market Approach | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs 675.00% 700.00%    
Fair Value, Measurements, Recurring | Level 3 | Option | Options | Market Approach, Income Approach and Replacement Cost Valuation Techniques [Member]        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Financial Liabilities Fair Value Disclosure     $ 2,920  
Discount rate | Level 3 | Trade Claims | Valuation Technique, Discounted Cash Flow        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs 20.00% 20.00%    
Weighted average percent Fair Value technique 20.00% 20.00%    
Volatility | Level 3 | Warrants and Rights [Member] | Market Approach Valuation Technique        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs 36.00% 30.00%    
Weighted average percent Fair Value technique 36.00% 0.00%    
Volatility | Level 3 | Option | Market Approach Valuation Technique        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs 35.00%      
Weighted average percent Fair Value technique 35.00% 35.00%    
Volatility | Level 3 | Option | Market Approach Valuation Technique | Minimum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs   35.00%    
Volatility | Level 3 | Option | Market Approach Valuation Technique | Maximum        
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]        
Fair value inputs   40.00%    
[1] The quantitative disclosures exclude financial instruments for which the determination of fair value is based on prices from recent transactions.