XML 43 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements for Operating Entities and Consolidated Funds
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements for Operating Entities and Consolidated Funds Fair Value Measurements for Operating Entities and Consolidated Funds
The following table presents the assets and liabilities that are measured at fair value on a recurring basis on the accompanying condensed consolidated statements of financial condition by caption and by level within the valuation hierarchy as of March 31, 2020 and December 31, 2019:
 Assets at Fair Value as of March 31, 2020
 Level 1Level 2Level 3Total
  (dollars in thousands) 
Operating Entities
    Securities owned, at fair value 
Government bonds$14,625  $46,573  $—  $61,198  
Preferred stock6,500  —  8,200  14,700  
Common stock630,117  507  17,510  648,134  
Convertible bonds—  —  2,786  2,786  
Corporate bonds—  13,277  2,812  16,089  
Trade claims—  —  9,648  9,648  
Warrants and rights22,893  —  598  23,491  
    Receivable on derivative contracts, at fair value
Currency forwards—  1,010  —  1,010  
Swaps—  24,523  —  24,523  
Options58,002  —  332  58,334  
Consolidated Funds
    Securities owned, at fair value
Government bonds24,998  —  —  24,998  
Preferred stock—  —  4,393  4,393  
Common stock217,839  —  100,000  317,839  
Corporate bonds—  2,655  —  2,655  
Warrants and rights—  —  5,611  5,611  
   Receivable on derivative contracts, at fair value
Currency forwards—  3,621  —  3,621  
Equity swaps—  10,271  —  10,271  
Options3,400  —  —  3,400  
$978,374  $102,437  $151,890  $1,232,701  
Percentage of total assets measured at fair value on a recurring basis79.4 %8.3 %12.3 %
Portfolio Funds measured at net asset value (a)113,627  
Carried interest (a)20,729  
Consolidated Funds' Portfolio Funds measured at net asset value (a) 149,689  
Equity method investments28,918  
Total investments $1,545,664  
 Liabilities at Fair Value as of March 31, 2020
 Level 1Level 2Level 3Total
 (dollars in thousands)
Operating Entities
     Securities sold, not yet purchased, at fair value    
Government bonds$—  $46,573  $1,500  $48,073  
Common stock460,059  —  —  460,059  
Corporate bonds—  3,602  800  4,402  
Preferred stock6,405  —  —  6,405  
Warrants and rights8,532  —  —  8,532  
    Payable for derivative contracts, at fair value
Futures87  —  —  87  
Currency forwards—  1,883  —  1,883  
Swaps—  9,469  —  9,469  
Options59,144  —  1,802  60,946  
Accounts payable, accrued expenses and other liabilities
          Contingent consideration liability (b)—  —  28,658  28,658  
Consolidated Funds
   Payable for derivative contracts, at fair value
Currency forwards—  186  —  186  
Options787  —  —  787  
Equity swaps—  17,093  —  17,093  
$535,014  $78,806  $32,760  $646,580  
Percentage of total liabilities measured at fair value82.7 %12.2 %5.1 %
(a) In accordance with US GAAP, certain investments are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient. Carried interest in portfolio funds have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during the second quarter of 2016 and the first quarter of 2019, the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired businesses, if certain targets are achieved through the periods ended December 31, 2019 and December 31, 2023, respectively. For the acquisition that closed during 2016, the Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. For the acquisition that closed during 2019, the Company estimated the contingent consideration liability using the present value of the Monte Carlo simulated revenue. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of March 31, 2020 can range from $1.0 million to $40.0 million.
 Assets at Fair Value as of December 31, 2019
 Level 1Level 2Level 3Total
  (dollars in thousands) 
Operating Entities
    Securities owned, at fair value    
Government bonds$15,916  $—  $—  $15,916  
Preferred stock4,821  —  7,835  12,656  
Common stock1,527,769  1,249  17,466  1,546,484  
Convertible bonds—  —  2,500  2,500  
Corporate bonds—  23,079  2,421  25,500  
Trade claims—  —  7,320  7,320  
Term loan—  1,067  —  1,067  
Warrants and rights21,515  —  594  22,109  
    Receivable on derivative contracts, at fair value
Swaps—  2,911  —  2,911  
Options59,730  —  336  60,066  
Consolidated Funds
    Securities owned, at fair value
Government bonds161,607  —  —  161,607  
Preferred stock—  —  4,393  4,393  
Common stock200,306  —  —  200,306  
Corporate bonds—  3,405  —  3,405  
Warrants and rights—  —  5,567  5,567  
    Receivable on derivative contracts, at fair value
Currency forwards—  3,302  —  3,302  
Equity swaps—  927  —  927  
Options1,604  —  —  1,604  
$1,993,268  $35,940  $48,432  $2,077,640  
Percentage of total assets measured at fair value on a recurring basis95.9 %1.7 %2.3 %
Portfolio Funds measured at net asset value (a)114,504  
Carried interest (a)30,360  
Consolidated Funds' Portfolio Funds measured at net asset value (a) 175,769  
Equity method investments40,858  
Total investments$2,439,131  
 Liabilities at Fair Value as of December 31, 2019
 Level 1Level 2Level 3Total
 (dollars in thousands)
Operating Entities
Securities sold, not yet purchased, at fair value    
US Government securities$—  $—  $1,950  $1,950  
Common stock$425,448  $—  $—  $425,448  
Corporate bonds—  4,933  1,000  5,933  
Preferred stock3,686  —  —  3,686  
Warrants and rights14,819  —  —  14,819  
Payable for derivative contracts, at fair value
Futures217  —  —  217  
Currency forwards—  851  —  851  
Swaps—  23,169  —  23,169  
Options33,604  —  2,920  36,524  
Accounts payable, accrued expenses and other liabilities
          Contingent consideration liability (b)—  —  30,896  30,896  
Consolidated Funds
   Payable for derivative contracts, at fair value
Currency forwards—  88  —  88  
Options750  —  —  750  
Equity swaps—  3,931  —  3,931  
$478,524  $32,972  $36,766  $548,262  
Percentage of total liabilities measured at fair value87.3 %6.0 %6.7 %
(a) In accordance with US GAAP, certain investments are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient. Carried interest in portfolio funds have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during the second quarter of 2016 and the first quarter of 2019, the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired businesses, if certain targets are achieved through the periods ended December 31, 2019 and December 31, 2023, respectively. For the acquisition that closed during 2016, the Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. For the acquisition that closed during 2019, the Company estimated the contingent consideration liability using the present value of the Monte Carlo simulated revenue. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of December 31, 2019 can range from $1.3 million to $40.0 million.
The following table includes a roll forward of the amounts for the three months ended March 31, 2020 and 2019 for financial instruments classified within level 3. The classification of a financial instrument within level 3 is based upon the significance of the unobservable inputs to the overall fair value measurement.
Three Months Ended March 31, 2020
Balance at December 31, 2019Transfers inTransfers outPurchases/(covers)(Sales)/shortsRealized and Unrealized gains/lossesBalance at March 31, 2020Change in unrealized gains/losses relating to instruments still held (1)
(dollars in thousands)
Operating Entities
Preferred stock$7,835  $—  $—  $365  $—  $—  $8,200  $—  
Common stock17,466  —  —  1,798  (593) (1,161) 17,510  (1,257) 
Convertible bonds2,500  —  —  286  —  —  2,786  —  
Corporate bond2,421  —  —  422  (24) (7) 2,812  12  
Options, asset336  —  —  —  —  (4) 332  (4) 
Options, liability2,920  —  —  —  —  (1,118) 1,802  (1,118) 
Warrants and rights594  —  —  —  —   598   
Trade claims7,320  1,044  (a)—  1,399  —  (115) 9,648  (115) 
Corporate bond, liability1,000  —  —  —  —  (200) 800  (200) 
Government bonds, liability1,950  —  —  —  —  (450) 1,500  (450) 
Contingent consideration liability30,896  —  —  —  (1,400) (838) 28,658  (838) 
Consolidated Funds
Preferred stock4,393  —  —  —  —  —  4,393  —  
Common stock—  —  —  100,000  —  —  100,000  —  
Warrants and rights$5,567  $—  $—  $—  $—  $44  $5,611  $44  

Three Months Ended March 31, 2019
Balance at December 31, 2018Transfers inTransfers outPurchases/(covers)(Sales)/shortsRealized and Unrealized gains/lossesBalance at March 31, 2019Change in unrealized gains/losses relating to instruments still held (1)
(dollars in thousands)
Operating Entities
Preferred stock$5,168  $—  $—  $2,000  $—  $(11) $7,157  $(11) 
Common stock9,850  —  —  1,262  (5,952) (209) 4,951  (7) 
Convertible bonds3,000  —  —  5,000  (3,000) —  5,000  —  
Corporate bond—  —  —  261  —  —  261  —  
Options, liability2,096  —  —  —  (4) (359) 1,733  (359) 
Warrants and rights1,666  —  —  —  (116) (1,096) 454  (109) 
Trade claim5,543  —  —  —  (56) —  5,487  —  
Contingent consideration liability3,070  —  —  27,700  (1,234) —  29,536  —  
Consolidated Funds
Preferred stock24,314  —  —  —  —   24,322   
Common stock94  —  —  407  —  516  1,017  516  
Warrants and rights$5,279  $—  $—  $(1,088) $—  $517  $4,708  $(570) 
(1) Unrealized gains/losses are reported in other income (loss) in the accompanying condensed consolidated statements of operations.
(a) The security stopped trading on an open market.
All realized and unrealized gains (losses) in the table above are reflected in other income (loss) in the accompanying condensed consolidated statements of operations.
Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above.
The Company recognizes all transfers and the related unrealized gain (loss) at the beginning of the reporting period.
Transfers between level 2 and 3 generally relate to whether significant relevant observable inputs are available for the fair value measurements or due to change in liquidity restrictions for the investments.
The following table includes quantitative information as of March 31, 2020 and December 31, 2019 for financial instruments classified within level 3. The table below quantifies information about the significant unobservable inputs used in the fair value measurement of the Company's level 3 financial instruments.
Quantitative Information about Level 3 Fair Value Measurements
Fair Value
March 31, 2020
Valuation TechniquesUnobservable InputsRangeWeighted Average
Level 3 Assets(dollars in thousands)
Options331  Discounted cash flows
Guideline companies
Discount rate
Market Multiples
10% - 12%
6.25x - 6.75x
11%
6.5x
Trade claims3,747  Discounted cash flowsDiscount rate
20%
20%
Warrants and rights6,210  Model based
Discounted cash flows
Volatility
Discount rate
36%
6.6%
36%
6.6%
Corporate and convertible bonds311  Discounted cash flows
Recovery
Discount rate
Probability of recovery
20%
1% to 3%
20%
2.25%
Other level 3 assets (a)141,291  
Total level 3 assets $151,890  
Level 3 Liabilities
Options1,802  Option pricing modelsVolatility
35%
35%
Contingent consideration liability28,658  Discounted cash flows Monte Carlo simulation
Discount rate
Volatility
16%-22%
22%
16%
22%
Other level 3 liabilities (a)2,300  
Total level 3 liabilities$32,760  

Quantitative Information about Level 3 Fair Value Measurements
Fair Value at December 31, 2019Valuation TechniquesUnobservable InputsRangeWeighted Average
Level 3 Assets(dollars in thousands)
Common and preferred stocks$10,876  Discounted cash flows / Guideline companies
Discount rate
Market Multiples
8% - 11.25%
6.5x - 7x
10.4%
6.75x
Trade claims24  Discounted cash flowsDiscount rate
20%
20%
Warrants and rights6,162  Model based Discounted cash flows
Volatility
Discount rate
30%
6% to 7%
—%
6.1%
Options336  Option pricing models
Discount rate
Market Multiples
9.75% - 11.25%
6.5x - 7x
10.5%
6.75x
Corporate and convertible bonds311  Discounted cash flows
Recovery
Discount rate
Probability of recovery
20%
1% to 3%
20%
2.3%
Other level 3 assets (a)30,723  
Total level 3 assets $48,432  
Level 3 Liabilities
Options2,920  Option pricing modelsVolatility
35% to 40%
35%
Contingent consideration liability 30,896  Discounted cash flows
Discount rate
Volatility
15%-22%
17%
15%
17%
Other level 3 liabilities (a)2,950  
Total level 3 liabilities$36,766  
(a)The quantitative disclosures exclude financial instruments for which the determination of fair value is based on prices from recent transactions.
The Company has established valuation policies and procedures and an internal control infrastructure over its fair value measurement of financial instruments which includes ongoing oversight by the valuation committee as well as periodic audits performed by the Company's internal audit group. The valuation committee is comprised of senior management, including non-investment professionals, who are responsible for overseeing and monitoring the pricing of the Company's investments, including
the review of the results of the independent price verification process, approval of new trading asset classes and use of applicable pricing models and approaches.
The US GAAP fair value leveling hierarchy is designated and monitored on an ongoing basis. In determining the designation, the Company takes into consideration a number of factors including the observability of inputs, liquidity of the investment and the significance of a particular input to the fair value measurement. Designations, models, pricing vendors, third party valuation providers and inputs used to derive fair market value are subject to review by the valuation committee and the internal audit group. The Company reviews its valuation policy guidelines on an ongoing basis and may adjust them in light of improved valuation metrics and models, the availability of reliable inputs and information, and prevailing market conditions. The Company reviews a daily profit and loss report, as well as other periodic reports, and analyzes material changes from period to period in the valuation of its investments as part of its control procedures. The Company also performs back testing on a regular basis by comparing prices observed in executed transactions to previous valuations.
The fair market value for level 3 securities may be highly sensitive to the use of industry-standard models, unobservable inputs and subjective assumptions. The degree of fair market value sensitivity is also contingent upon the subjective weight given to specific inputs and valuation metrics. The Company holds various equity and debt instruments where different weight may be applied to industry-standard models representing standard valuation metrics such as: discounted cash flows, market multiples, comparative transactions, capital rates, recovery rates and timing, and bid levels. Generally, changes in the weights ascribed to the various valuation metrics and the significant unobservable inputs in isolation may result in significantly lower or higher fair value measurements. Volatility levels for warrants and options are not readily observable and subject to interpretation. Changes in capital rates, discount rates and replacement costs could significantly increase or decrease the valuation of the real estate investments. The interrelationship between unobservable inputs may vary significantly amongst level 3 securities as they are generally highly idiosyncratic. Significant increases (decreases) in any of those inputs in isolation can result in a significantly lower (higher) fair value measurement.
Other financial assets and liabilities
The following table presents the carrying values and fair values, at March 31, 2020 and December 31, 2019, of financial assets and liabilities and information on their classification within the fair value hierarchy which are not measured at fair value on a recurring basis. For additional information regarding the financial instruments within the scope of this disclosure, and the methods and significant assumptions used to estimate their fair value (see Note 2e).
 March 31, 2020December 31, 2019Fair Value Hierarchy
 Carrying AmountFair ValueCarrying AmountFair Value
  (dollars in thousands) 
Financial Assets 
Operating companies
Cash and cash equivalents$270,079  $270,079  $301,123  $301,123  Level 1
Cash collateral pledged7,538  7,538  6,563  6,563  Level 2
Segregated cash131,266  131,266  107,328  107,328  Level 1
Securities borrowed971,430  971,430  754,441  754,441  Level 2
Loans receivable37,659  37,659  (d) 42,830  42,830  (d) Level 3
Consolidated Funds
Cash and cash equivalents39,721  39,721  30,874  30,874  Level 1
Financial Liabilities
Securities sold under agreements to repurchase57,420  47,442  23,244  27,384  Level 2
Securities loaned997,794  997,794  1,601,866  1,601,866  Level 2
Convertible debt119,929  (a)130,065  (b) 118,688  (a)148,786  (b) Level 2
Notes payable and other debt407,531  (e)354,043  (c) 345,451  (e)372,591  (c) Level 2
(a)The carrying amount of the convertible debt includes an unamortized discount of $13.7 million and $14.9 million as of March 31, 2020 and December 31, 2019, respectively.
(b)The convertible debt includes the conversion option and is based on the last broker quote available.
(c)Notes payable and other debt are based on the last broker quote available.
(d)The fair market value of level 3 loans is calculated using discounted cash flows where applicable.
(e)The carrying amount of the notes payable and other debt includes an unamortized premium of $0.4 million and $0.5 million as of March 31, 2020 and December 31, 2019, respectively.