XML 54 R57.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment
 Year Ended December 31, 2019
    Adjustments  
 Operating CompanyAsset CompanyTotal Economic Income (Loss)Funds
Consolidation
Other
Adjustments
 US GAAP Net Income (Loss)
 (dollars in thousands)
Revenues       
Investment banking$352,192  $—  $352,192  $—  $22,833  (a)$375,025  
Brokerage440,413  —  440,413  —  (37,666) (b)402,747  
Management fees43,698  1,976  45,674  (2,270) (10,796) (c)32,608  
Incentive income (loss)45,041  1,152  46,193  (600) (44,046) (c)1,547  
Investment income (loss)51,344  3,111  54,455  —  (54,455) (d)—  
Interest and dividends—  —  —  —  174,913  (b)(d)174,913  
Reimbursement from affiliates—  —  —  (122) 1,148  (e)1,026  
Reinsurance premiums—  —  —  —  46,335  (f)46,335  
Other revenue5,785  58  5,843  (14) (396) (f)5,433  
Consolidated Funds revenues—  —  —  9,809  —   9,809  
Total revenues938,473  6,297  944,770  6,803  97,870  1,049,443  
Interest expense (Economic Income/(Loss)) / Interest and dividend expense (US GAAP)22,576  5,449  28,025  —  140,603  (b)(d)168,628  
Total net revenues915,897  848  916,745  6,803  (42,733) 880,815  
Expenses      
Non interest expense847,485  9,030  856,515  —  79,286  (a)(e)(h)(i)935,801  
Goodwill impairment—  —  —  —  4,100  4,100  
Consolidated Funds expenses—  —  —  8,963  —   8,963  
Total expenses847,485  9,030  856,515  8,963  83,386   948,864  
Total other income (loss)—  —  —  36,663  102,109  (c)(d)(i)138,772  
Income taxes expense / (benefit)—  —  —  —  14,853  (h)14,853  
Income (loss) attributable to non-controlling interests in consolidated subsidiaries and investment funds4,796  —  4,796  34,503  (8,060)  31,239  
Income (loss) attributable to Cowen Inc.63,616  (8,182) 55,434  —  (30,803) $24,631  
Less: Preferred stock dividends5,434  1,358  6,792  —  —  6,792  
Economic Income (Loss)/ Income (loss) attributable to Cowen Inc. common stockholders58,182  (9,540) 48,642  $—  $(30,803) $17,839  
Add back: Depreciation and Amortization expense20,403  36  20,439  
Economic operating income (loss)$78,585  $(9,504) $69,081  
 Year Ended December 31, 2018
    Adjustments  
 Operating CompanyAsset CompanyTotal Economic Income (Loss)Funds
Consolidation
Other
Adjustments
 US GAAP Net Income (Loss)
 (dollars in thousands)
Revenues       
Investment banking$329,061  $—  $329,061  $—  $28,161  (a)$357,222  
Brokerage452,299  —  452,299  —  (38,717) (b)413,582  
Management fees43,466  5,709  49,175  (2,513) (17,004) (c)29,658  
Incentive income (loss)16,851  6,896  23,747  (52) (20,578) (c)3,117  
Investment income (loss)53,593  2,753  56,346  —  (56,346) (d)(g)—  
Interest and dividends—  —  —  —  108,009  (d)108,009  
Reimbursement from affiliates—  —  —  (269) 1,307  (e)1,038  
Aircraft lease revenue—  —  —  —  1,852  (g)1,852  
Reinsurance premiums—  —  —  —  38,096  (f)38,096  
Other revenue(1,619) 451  (1,168) —  5,672  (f) 4,504  
Consolidated Funds revenues—  —  —  9,838  —   9,838  
Total revenues893,651  15,809  909,460  7,004  50,452  966,916  
Interest expense (Economic Income/(Loss)) / Interest and dividend expense (US GAAP)17,489  5,524  23,013  —  81,103  (d)104,116  
Total net revenues876,162  10,285  886,447  7,004  (30,651) 862,800  
Expenses      
Non interest expense788,272  17,087  805,359  —  76,970  (a)(e)(h)(i)882,329  
Consolidated Funds expenses—  —  —  8,615  —   8,615  
Total expenses788,272  17,087  805,359  8,615  76,970   890,944  
Total other income (loss)—  —  —  35,494  88,248  (c)(d)(i)(j)123,742  
Income taxes expense / (benefit)—  —  —  —  15,719  (h)15,719  
Income (loss) attributable to non-controlling interests in consolidated subsidiaries and investment funds4,212  742  4,954  33,883  (1,777)  37,060  
Income (loss) attributable to Cowen Inc.83,678  (7,544) 76,134  —  (33,315) 42,819  
Less: Preferred stock dividends5,162  1,630  6,792  —  —  6,792  
Economic Income (Loss)/ Income (loss) attributable to Cowen Inc. common stockholders78,516  (9,174) 69,342  $—  $(33,315) $36,027  
Add back: Depreciation and Amortization expense11,402  181  11,583  
Economic operating income (loss)$89,918  $(8,993) $80,925  
 Year Ended December 31, 2017
    Adjustments  
 Operating CompanyAsset CompanyTotal Economic Income (Loss)Funds
Consolidation
Other
Adjustments
 US GAAP Net Income (Loss)
 (dollars in thousands)
Revenues       
Investment banking$223,614  $—  $223,614  $—  $—   $223,614  
Brokerage312,780  —  312,780  —  (19,170) (b)293,610  
Management fees45,007  10,380  55,387  (2,593) (19,549) (c)33,245  
Incentive income (loss)17,872  8,156  26,028  (1,739) (18,906) (c)5,383  
Investment income (loss)7,204  37,938  45,142  —  (45,142) (d)(g)—  
Interest and dividends—  —  —  —  49,440  (b)(d)49,440  
Reimbursement from affiliates—  —  —  (297) 3,157  (e)2,860  
Aircraft lease revenue—  —  —  —  3,751  (g)3,751  
Reinsurance premiums—  —  —  —  30,996  (f)30,996  
Other revenue3,307  (76) 3,231  —  5,330  (f)8,561  
Consolidated Funds revenues—  —  —  7,321  —   7,321  
Total revenues609,784  56,398  666,182  2,692  (10,093) 658,781  
Interest expense13,599  5,289  18,888  —  42,061  (d)60,949  
Total net revenues596,185  51,109  647,294  2,692  (52,154) 597,832  
Expenses      
Non interest expense584,816  40,571  625,387  (199) 58,935  (a)(e)(h)(i)684,123  
Consolidated Funds expenses—  —  —  12,526  —   12,526  
Total expenses584,816  40,571  625,387  12,327  58,935   696,649  
Total other income (loss)—  —  —  31,073  74,706   (c)(d)(i)(j)(k)105,779  
Income taxes expense / (benefit)—  —  —  —  44,053  (h)44,053  
Income (loss) attributable to non-controlling interests in consolidated subsidiaries and investment funds5,178  894  6,072  21,438  (3,719)  23,791  
Income (Loss) attributable to Cowen Inc. 6,191  9,644  $15,835  $—  $(76,717) $(60,882) 
Less: Preferred stock dividends4,890  1,902  6,792  6,792  
Income (Loss) attributable to Cowen Inc. common stockholders1,301  7,742  9,043  $(67,674) 
Add back: Depreciation and amortization expense 11,211  347  11,558  
Economic Operating Income (Loss) attributable to Cowen Inc. common stockholders$12,512  $8,089  $20,601  

The following is a summary of the adjustments made to US GAAP net income (loss) to arrive at Economic Income (Loss):

Funds Consolidation: The impacts of consolidation and the related elimination entries of the Consolidated Funds are not included in Economic Income (Loss). Adjustments to reconcile to US GAAP net income (loss) included elimination of incentive income and management fees earned from the Consolidated Funds and addition of investment fund expenses excluding management fees paid, investment fund revenues and investment income (loss).
Other Adjustments:
(a)Economic Income (Loss) presents underwriting expenses net of investment banking revenues, expenses reimbursed from clients within their respective expense category. Economic Income (Loss) also records retainer fees, relating to investment banking activities, collectible during the period that would otherwise be deferred until closing for US GAAP reporting.
(b)Economic Income (Loss) brokerage revenues included net securities borrowed and securities loaned activities which are shown gross in interest income and interest expense for US GAAP.
(c)Economic Income (Loss) recognizes revenues (i) net of fund start-up costs and distribution fees paid to agents, (ii) records income from uncrystallized incentive fees and (iii) the Company's proportionate share of management and incentive fees of certain real estate operating entities, the healthcare royalty business and the activist business.
(d)Economic Income (Loss) recognizes Company income from proprietary trading (including interest and dividends) for which the majority of this activity is shown in other income (loss) for US GAAP reporting.
(e)Reimbursement from affiliates is shown as a reduction of Economic Income expenses, but is included as a part of revenues under US GAAP.
(f)Economic Income (Loss) recognizes underwriting income from the Company's insurance related activities, net of expenses, within other revenue. The costs are recorded within expenses for US GAAP reporting.
(g)Aircraft lease revenue is shown net of expenses in investment income for Economic Income (Loss).
(h)Economic Income (Loss) excludes income taxes and acquisition related adjustments as management does not consider these items when evaluating the performance of the segment.
(i)Economic Income (Loss) recognizes the Company's proportionate share of expenses, for certain real estate operating entities and the activist business, for which the investments are recorded under the equity method of accounting for investments.
(j)Economic Income (Loss) excludes gain/(loss) on debt extinguishment.
(k)Economic Income (Loss) excludes the bargain purchase gain which resulted from the Convergex Group acquisition.