XML 53 R53.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Convertible Debt and Notes Payable (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Direct Financing Lease, Lease Income [Table Text Block]
For the years ended December 31, 2019, 2018 and 2017, quantitative information regarding the Company's finance lease obligations reflected in the accompanying consolidated statement of operations, the supplemental cash flow information and certain other information related to finance leases were as follows:
Year Ended December 31,
20192018
(dollars in thousands)
Lease cost
Finance lease cost:
    Amortization of finance lease right-of-use assets$1,266  $1,627  
    Interest on lease liabilities227  231  
Other information
Cash paid for amounts included in the measurement of lease liabilities:
    Operating cash flows from finance leases227  231  
    Financing cash flows from finance leases$1,266  $2,186  
Schedule of Debt and Capital Lease Obligations
As of December 31, 2019 and 2018, the Company's outstanding debt was as follows:
As of December 31,
 20192018
 (dollars in thousands)
Convertible debt$118,688  $134,489  
Notes payable306,818  229,740  
Term loan32,180  28,200  
Other notes payable2,516  —  
Finance lease obligations3,937  5,025  
$464,139  $397,454  
Schedule of Maturities of Debt and Future Minimum Lease Payments for Capital Leases
Annual scheduled maturities of debt and minimum payments (of principal and interest) for all debt outstanding as of December 31, 2019, are as follows:
Convertible DebtNotes PayableTerm LoanOther Notes PayableFinance Lease
Obligation
 (dollars in thousands)
2020$4,050  $23,548  $33,126  $593  $1,290  
20214,050  23,548  —  593  1,398  
2022139,050  23,548  —  593  1,166  
2023—  23,548  —  593  411  
2024—  98,721  —  543  11  
Thereafter—  334,304  —  —  —  
Subtotal147,150  527,217  33,126  2,915  4,276  
Less (a)(28,462) (220,399) (946) (399) (339) 
Total$118,688  $306,818  $32,180  $2,516  $3,937  
(a)Amount necessary to reduce net minimum payments to present value calculated at the Company's implicit rate at inception. This amount also includes capitalized debt costs and the unamortized discount on the convertible debt.
Schedule of Line of Credit Facilities
As of December 31, 2019, the Company has the following six irrevocable letters of credit, related to leased office space, for which there is cash collateral pledged, which the Company pays a fee on the stated amount of the letter of credit. The Company also has pledged collateral for reinsurance agreements which amounted to $2.0 million as of December 31, 2019, and $1.0 million as of December 31, 2018, which are released annually between March 2020 and March 2023 based on the policy periods covered by the reinsurance agreements.
LocationAmountMaturity
 (dollars in thousands)
Boston$382  March 2020
New York$359  April 2020
New York$398  October 2020
New York$1,125  October 2020
New York$1,629  November 2020
San Francisco$716  October 2025