XML 29 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements for Operating Entities and Consolidated Funds
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements for Operating Entities and Consolidated Funds Fair Value Measurements for Operating Entities and Consolidated Funds
The following table presents the assets and liabilities that are measured at fair value on a recurring basis on the accompanying consolidated statements of financial condition by caption and by level within the valuation hierarchy as of December 31, 2019 and 2018:
 Assets at Fair Value as of December 31, 2019
 Level 1Level 2Level 3Total
  (dollars in thousands) 
Operating Entities
    Securities owned, at fair value 
Government bonds$15,916  $—  $—  $15,916  
Preferred stock4,821  —  7,835  12,656  
Common stock1,527,769  1,249  17,466  1,546,484  
Convertible bonds—  —  2,500  2,500  
Corporate bonds—  23,079  2,421  25,500  
Trade claims—  —  7,320  7,320  
Term loan—  1,067  —  1,067  
Warrants and rights21,515  —  594  22,109  
    Receivable on derivative contracts, at fair value
Swaps—  2,911  —  2,911  
Options59,730  —  336  60,066  
Consolidated Funds
    Securities owned, at fair value
Government bonds161,607  —  —  161,607  
Preferred stock—  —  4,393  4,393  
Common stock200,306  —  —  200,306  
Corporate bonds—  3,405  —  3,405  
Warrants and rights—  —  5,567  5,567  
   Receivable on derivative contracts, at fair value
Currency forwards—  3,302  —  3,302  
Equity swaps—  927  —  927  
Options1,604  —  —  1,604  
$1,993,268  $35,940  $48,432  $2,077,640  
Percentage of total assets measured at fair value on a recurring basis95.9 %1.7 %2.3 %
Portfolio Funds measured at net asset value (a)114,504  
Carried interest (a)30,360  
Consolidated Funds' Portfolio Funds measured at net asset value (a) 175,769  
Equity method investments40,858  
Total investments $2,439,131  
 Liabilities at Fair Value as of December 31, 2019
 Level 1Level 2Level 3Total
 (dollars in thousands)
Operating Entities
     Securities sold, not yet purchased, at fair value    
Government bonds$—  $—  $1,950  $1,950  
Common stock425,448  —  —  425,448  
Corporate bonds—  4,933  1,000  5,933  
Preferred stock3,686  —  —  3,686  
Warrants and rights14,819  —  —  14,819  
    Payable for derivative contracts, at fair value
Futures217  —  —  217  
Currency forwards—  851  —  851  
Swaps—  23,169  —  23,169  
Options33,604  —  2,920  36,524  
Accounts payable, accrued expenses and other liabilities
          Contingent consideration liability (b)—  —  30,896  30,896  
Consolidated Funds
   Payable for derivative contracts, at fair value
Currency forwards—  88  —  88  
Options750  —  —  750  
Equity swaps—  3,931  —  3,931  
$478,524  $32,972  $36,766  $548,262  
Percentage of total liabilities measured at fair value87.3 %6.0 %6.7 %
(a) In accordance with US GAAP, certain investments are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient. Carried interest in portfolio funds have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during the second quarter of 2016 and the first quarter of 2019, the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired businesses, if certain targets are achieved through the periods ended December 31, 2019 and December 31, 2023, respectively. For the acquisition that closed during 2016, the Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. For the acquisition that closed during 2019, the Company estimated the contingent consideration liability using the present value of the Monte Carlo simulated revenue. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of December 31, 2019 can range from $1.3 million to $40.0 million.
 Assets at Fair Value as of December 31, 2018
 Level 1Level 2Level 3Total
  (dollars in thousands) 
Operating Entities
    Securities owned, at fair value    
Government bonds$13,398  $—  $—  $13,398  
Preferred stock449  —  5,168  5,617  
Common stock459,601  2,848  9,850  472,299  
Convertible bonds—  —  3,000  3,000  
Corporate bonds—  13,041  —  13,041  
Trade claims—  —  5,543  5,543  
Warrants and rights6,324  —  1,666  7,990  
    Receivable on derivative contracts, at fair value
Futures334  —  —  334  
Currency forwards—   —   
Swaps—  917  —  917  
Options23,130  —  —  23,130  
Pay to hold—  743  —  743  
Consolidated Funds
    Securities owned, at fair value
Government bonds38,377  —  —  38,377  
Preferred stock—  —  24,314  24,314  
Common stock95,471  —  94  95,565  
Corporate bonds—  24,098  —  24,098  
Warrants and rights—  —  5,279  5,279  
    Receivable on derivative contracts, at fair value
Currency forwards—  186  —  186  
Equity swaps—  2,477  —  2,477  
Options1,753  —  —  1,753  
$638,837  $44,311  $54,914  $738,062  
Percentage of total assets measured at fair value on a recurring basis86.6 %6.0 %7.4 %
Portfolio Funds measured at net asset value (a)124,741  
Carried interest (a)17,995  
Consolidated Funds' Portfolio Funds measured at net asset value (a) 186,395  
Equity method investments38,671  
Total investments$1,105,864  
 Liabilities at Fair Value as of December 31, 2018
 Level 1Level 2Level 3Total
 (dollars in thousands)
Operating Entities
Securities sold, not yet purchased, at fair value    
Common stock$194,305  $—  $—  $194,305  
Corporate bonds—  750  —  750  
Preferred stock199  —  —  199  
Warrants and rights53  —  —  53  
Payable for derivative contracts, at fair value
Currency forwards—  709  —  709  
Swaps—  2,162  —  2,162  
Options11,115  —  2,096  13,211  
Accounts payable, accrued expenses and other liabilities
          Contingent consideration liability (b)—  —  3,070  3,070  
Consolidated Funds
   Payable for derivative contracts, at fair value
Currency forwards—  96  —  96  
Options854  —  —  854  
Equity swaps—  713  —  713  
$206,526  $4,430  $5,166  $216,122  
Percentage of total liabilities measured at fair value95.6 %2.0 %2.4 %
(a) In accordance with US GAAP, certain investments are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient. Carried interest in portfolio funds have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for the acquisition that closed during the second quarter of 2016, the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired business, if certain targets are achieved through the periods ended December 31, 2020. The Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of December 31, 2018 can range from $2.8 million to $3.4 million.
The following table includes a roll forward of the amounts for the years ended December 31, 2019 and 2018 for financial instruments classified within level 3. The classification of a financial instrument within level 3 is based upon the significance of the unobservable inputs to the overall fair value measurement.
Year Ended December 31, 2019
Balance at December 31, 2018Transfers inTransfers outPurchases/(covers)(Sales)/shortsRealized and Unrealized gains/lossesBalance at December 31, 2019Change in unrealized gains/losses relating to instruments still held (1)
(dollars in thousands) 
Operating Entities
Preferred stock$5,168  $—  $(1,000) (e) $3,513  $(1,270) $1,424  $7,835  $2,285  
Common stock9,850  10,242  (d)(g) (3) (f)11,477  (11,002) (3,098) 17,466  (3,098) 
Convertible bonds3,000  —  (4,826) (b) (e) 11,354  (7,072) 44  2,500  (25) 
Corporate bond—   (d)—  2,811  (533) 139  2,421  140  
Options, asset—  330  (g)—  —  —   336   
Options, liability2,096  —  —  —  (4) 828  2,920  828  
Warrants and rights1,666  —  —  —  (189) (883) 594  31  
Trade claims5,543  —  —  7,205  (5,506) 78  7,320  76  
Corporate bond, liability—  2,525  (d) —  —  —  (1,525) 1,000  (1,525) 
Government bonds, liability—  4,681  (d) —  —  —  (2,731) 1,950  (2,731) 
Contingent consideration liability3,070  —  —  27,700  (1,234) 1,360  30,896  1,360  
Consolidated Funds
Preferred stock24,314  —  (19,929) (e) —  —   4,393  —  
Common stock94  —  (94) (e) 407  (958) 551  —  —  
Warrants and rights$5,279  $—  $—  $—  $(1,758) $2,046  $5,567  $289  

Year Ended December 31, 2018
Balance at December 31, 2017Transfers inTransfers outPurchases/(covers)(Sales)/shortsRealized and Unrealized gains/lossesBalance at December 31, 2018Change in unrealized gains/losses relating to instruments still held (1)
(dollars in thousands) 
Operating Entities
Preferred stock$8,115  $—  $(1,141) (b) $1,415  $(695) $(2,526) $5,168  $860  
Common stock7,570  —  (569) 3,324  (1,416) 941  9,850  1,797  
Convertible bonds282  —  —  3,000  (307) 25  3,000  —  
Options, asset1,455  —  —  —  (1,455) —  —  —  
Options, liability22,401  —  (28,973) (c) —  (259) 8,927  2,096  8,927  
Warrants and rights2,517  —  —  —  (143) (708) 1,666  (850) 
Trade claim5,950  —  —  44  (536) 85  5,543  —  
Lehman claim301  —  —  —  (234) (67) —  —  
Contingent consideration liability3,440  —  —  427  (797) —  3,070  —  
Consolidated Funds
Preferred stock50,445  —  (38,552) (a) 3,066  —  9,355  24,314  9,355  
Common stock50  —  —  —  —  44  94  44  
Warrants and rights$3,568  $—  $(20) (a) $—  $(1,340) $3,071  $5,279  $1,730  
(1) Unrealized gains/losses are reported in other income (loss) in the accompanying consolidated statements of operations.
        (a) The Company deconsolidated an investment fund.
        (b) The investments were converted to common stock. 
(c) On June 26, 2018, the Company received shareholder approval which allows the Company to settle its convertible note (see Note 23) entirely in class A common shares. Upon receiving shareholder approval, the Company reclassified the embedded conversion option, associated with the convertible debt, to equity (see Note 24).
(d) The investments had a change of valuation methodology due to increased activity in foreign market.
(e) The entity in which the Company is invested completed an initial public offering.
(f) Shares of common stock were exchanged for liquid warrants and rights of an acquired company.
(g) The holding Company which held common stock and options was liquidated.
All realized and unrealized gains (losses) in the table above are reflected in other income (loss) in the accompanying consolidated statements of operations.
Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above.
The Company recognizes all transfers and the related unrealized gain (loss) at the beginning of the reporting period.
Transfers between level 1 and 2 generally relate to whether the principal market for the security becomes active or inactive. Transfers between level 2 and 3 generally relate to whether significant relevant observable inputs are available for the fair value measurements or due to change in liquidity restrictions for the investments.
The following table includes quantitative information as of December 31, 2019 and 2018 for financial instruments classified within level 3. The table below quantifies information about the significant unobservable inputs used in the fair value measurement of the Company's level 3 financial instruments.
Quantitative Information about Level 3 Fair Value Measurements
Fair Value
December 31, 2019
Valuation TechniquesUnobservable InputsRangeWeighted Average
Level 3 Assets(dollars in thousands) 
Common and preferred stocks$10,876  Discounted cash flows
Guideline companies
Discount rate
Market Multiples
8% - 11.25%
6.5x - 7x
10.4%
6.75x
Options336  Discounted cash flows
Guideline companies
Discount rate
Market Multiples
9.75% - 11.25%
6.5x - 7x
10.5%
6.75x
Trade claims24  Discounted cash flowsDiscount rate20%20%
Warrants and rights6,162  Model based Discounted cash flowsVolatility
Discount rate
30%
6% to 7%
0%
6.1%
Corporate and convertible bonds311  Discounted cash flows
Recovery
Discount rate
Probability of recovery
20%
1% to 3%
20%
2.3%
Other level 3 assets (a)30,723  
Total level 3 assets $48,432  
Level 3 Liabilities
Options2,920  Option pricing modelsVolatility35% to 40% 35%
Contingent consideration liability30,896  Discounted cash flows Monte Carlo simulationDiscount rate
Volatility
15%-22%
17%
15%
17%
Other level 3 liabilities (a)2,950  
Total level 3 liabilities$36,766  

Quantitative Information about Level 3 Fair Value Measurements
Fair Value at
December 31, 2018
Valuation TechniquesUnobservable InputsRangeWeighted Average
Level 3 Assets(dollars in thousands) 
Common and preferred stocks$4,323  Discounted cash flows / Guideline companiesDiscount rate
Market multiples
8%-14%
6.5x to 7x
8%
6.75x
Trade claims25  Discounted cash flowsDiscount rate20%20%
Warrants and rights1,666  Model based Discounted cash flowsDiscount rate7% to 9%7.8%
Other level 3 assets (a)48,900  
Total level 3 assets $54,914  
Level 3 Liabilities
Options2,096  Option pricing modelsVolatility 35% to 40% 35%
Contingent consideration liability 3,070  Discounted cash flows Projected cash flow and discount rate21% to 23%23%
Total level 3 liabilities$5,166  
(a)The quantitative disclosures exclude financial instruments for which the determination of fair value is based on prices from recent transactions.
The Company has established valuation policies and procedures and an internal control infrastructure over its fair value measurement of financial instruments which includes ongoing oversight by the valuation committee as well as periodic audits performed by the Company's internal audit group. The valuation committee is comprised of senior management, including non-investment professionals, who are responsible for overseeing and monitoring the pricing of the Company's investments, including the review of the results of the independent price verification process, approval of new trading asset classes and use of applicable pricing models and approaches.
The US GAAP fair value leveling hierarchy is designated and monitored on an ongoing basis. In determining the designation, the Company takes into consideration a number of factors including the observability of inputs, liquidity of the investment and the significance of a particular input to the fair value measurement. Designations, models, pricing vendors, third party valuation providers and inputs used to derive fair market value are subject to review by the valuation committee and the internal audit group. The Company reviews its valuation policy guidelines on an ongoing basis and may adjust them in light of improved valuation metrics and models, the availability of reliable inputs and information, and prevailing market conditions. The Company reviews a daily profit and loss report, as well as other periodic reports, and analyzes material changes from period to period in the valuation of its investments as part of its control procedures. The Company also performs back testing on a regular basis by comparing prices observed in executed transactions to previous valuations.
The fair market value for level 3 securities may be highly sensitive to the use of industry-standard models, unobservable inputs and subjective assumptions. The degree of fair market value sensitivity is also contingent upon the subjective weight given to specific inputs and valuation metrics. The Company holds various equity and debt instruments where different weight may be applied to industry-standard models representing standard valuation metrics such as: discounted cash flows, market multiples, comparative transactions, capital rates, recovery rates and timing, and bid levels. Generally, changes in the weights ascribed to the various valuation metrics and the significant unobservable inputs in isolation may result in significantly lower or higher fair value measurements. Volatility levels for warrants and options are not readily observable and subject to interpretation. Changes in capital rates, discount rates and replacement costs could significantly increase or decrease the valuation of the real estate investments. The interrelationship between unobservable inputs may vary significantly amongst level 3 securities as they are generally highly idiosyncratic. Significant increases (decreases) in any of those inputs in isolation can result in a significantly lower (higher) fair value measurement.
Other financial assets and liabilities
The following table presents the carrying values and fair values, at December 31, 2019 and 2018, of financial assets and liabilities and information on their classification within the fair value hierarchy which are not measured at fair value on a recurring basis. For additional information regarding the financial instruments within the scope of this disclosure, and the methods and significant assumptions used to estimate their fair value (see Note 2f).
 December 31, 2019December 31, 2018Fair Value Hierarchy
 Carrying AmountFair ValueCarrying AmountFair Value
  (dollars in thousands) 
Financial Assets 
Operating companies
Cash and cash equivalents$301,123  $301,123  $259,148  $259,148  Level 1  
Cash collateral pledged6,563  6,563  6,318  6,318  Level 2  
Segregated cash107,328  107,328  176,647  176,647  Level 1  
Securities borrowed754,441  754,441  407,795  407,795  Level 2  
Loans receivable42,830  42,830  (d) 36,021  36,021  (d) Level 3  
Consolidated Funds
Cash and cash equivalents30,874  30,874  38,118  38,118  Level 1  
Financial Liabilities
Securities sold under agreements to repurchase23,244  27,384  —  —  Level 2  
Securities loaned1,601,866  1,601,866  414,852  414,852  Level 2  
Convertible debt118,688  (a)148,786  (b) 134,489  (a)157,433  (b) Level 2  
Notes payable and other debt345,451  (e)372,591  (c) 262,965  258,546  (c) Level 2  
(a)The carrying amount of the convertible debt includes an unamortized discount of $14.9 million and $19.5 million as of December 31, 2019 and 2018, respectively.
(b)The convertible debt includes the conversion option and is based on the last broker quote available.
(c)Notes payable and other debt are based on the last broker quote available.(d)The fair market value of level 3 loans is calculated using discounted cash flows where applicable.