XML 111 R112.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Convertible Debt and Notes Payable (Details)
12 Months Ended
Dec. 31, 2019
USD ($)
letters_of_credit
$ / shares
Dec. 31, 2018
USD ($)
$ / shares
Dec. 31, 2017
USD ($)
Jul. 01, 2019
USD ($)
May 07, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 11, 2018
USD ($)
Dec. 14, 2017
USD ($)
$ / shares
Dec. 08, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 10, 2014
USD ($)
Debt and Capital Lease Obligations [Line Items]                      
Finance Lease, Right-of-Use Asset, Amortization $ 1,266,000 $ 1,627,000                  
Finance Lease, Interest Expense 227,000 231,000                  
Finance Lease, Interest Payment on Liability 227,000 231,000                  
Finance Lease, Principal Payments 1,266,000 2,186,000                  
Components of short-term borrowings and other debt                      
Convertible debt [1] 118,688,000 134,489,000                  
Note payable 306,818,000 229,740,000                  
Loans Payable to Bank 32,180,000 28,200,000                  
Other Notes Payable 2,516,000 0                  
Capital lease obligations 3,937,000 5,025,000                  
Debt, Long-term and Short-term, Combined Amount 464,139,000 397,454,000                  
Purchase of treasury stock, cost 34,500,000                    
Amortization of debt discount 4,598,000 5,473,000 $ 7,435,000                
Debt Instrument, Periodic Payment, Principal 100,000                    
Letter of credit, borrowing capacity 395,000,000                    
Future minimum lease payments for capital lease obligations                      
2020 1,290,000                    
2021 1,398,000                    
2022 1,166,000                    
2023 411,000                    
2024 11,000                    
Thereafter 0                    
Subtotal 4,276,000                    
Less: Amount representing interest [2] (339,000)                    
Capital lease obligations $ 3,937,000 5,025,000                  
Number of letters of credit | letters_of_credit 6                    
Cash collateral pledged $ 6,563,000 $ 6,318,000 17,888,000                
Preferred stock, par value (in dollars per share) | $ / shares $ 0.01 $ 0.01                  
Finance Lease, Weighted Average Remaining Lease Term 3 years 2 months 15 days                    
Finance Lease, Weighted Average Discount Rate, Percent 4.88%                    
Other Long-term Debt $ 2,500,000                    
Borrowings on other long term debt 2,600,000                    
Letter of Credit, Boston Office, Expires March 2020 | Letter of Credit                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity 382,000                    
Letter of Credit, NY Office 1, Expires April 2020 | Letter of Credit                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity 359,000                    
Letter of Credit, NY Office 3, Expires October 2020 | Letter of Credit                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity 398,000                    
Letter of Credit, NY Office 4, Expires October 2020 | Letter of Credit                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity 1,125,000                    
Letter of Credit, NY Office 5, Expires November 2020 | Letter of Credit                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity 1,629,000                    
Letter of Credit, San Francisco Office, Expires October 2025 | Letter of Credit                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity 716,000                    
Convertible Debt                      
Components of short-term borrowings and other debt                      
Convertible debt, unamortized discount 14,900,000 $ 19,500,000                  
Repayments on long-term and short-term borrowings                      
2020 4,050,000                    
2021 4,050,000                    
2022 139,050,000                    
2023 0                    
2024 0                    
Thereafter 0                    
Subtotal 147,150,000                    
Less: Amount representing interest [2] (28,462,000)                    
Senior Notes                      
Components of short-term borrowings and other debt                      
Note payable 306,818,000                    
Repayments on long-term and short-term borrowings                      
2020 23,548,000                    
2021 23,548,000                    
2022 23,548,000                    
2023 23,548,000                    
2024 98,721,000                    
Thereafter 334,304,000                    
Subtotal 527,217,000                    
Less: Amount representing interest [2] (220,399,000)                    
Loans                      
Repayments on long-term and short-term borrowings                      
2020 33,126,000                    
2021 0                    
2022 0                    
2023 0                    
2024 0                    
Thereafter 0                    
Subtotal 33,126,000                    
Less: Amount representing interest [2] (946,000)                    
Insurance Note and Aircraft                      
Repayments on long-term and short-term borrowings                      
2020 593,000                    
2021 593,000                    
2022 593,000                    
2023 593,000                    
2024 543,000                    
Thereafter 0                    
Subtotal 2,915,000                    
Less: Amount representing interest [2] $ (399,000)                    
Insurance Note                      
Components of short-term borrowings and other debt                      
Interest rate 2.51%                    
Interest Expense, Debt, Excluding Amortization $ 100,000                    
Debt Instrument, Periodic Payment, Principal 200,000                    
Notes Payable to Banks                      
Components of short-term borrowings and other debt                      
Debt Instrument, Face Amount       $ 4,000,000.0           $ 28,200,000  
Interest Expense, Debt, Excluding Amortization $ 1,800,000 1,600,000 700,000                
Short-term Debt, Percentage Bearing Variable Interest Rate 3.75%                    
2022 convertible note | Convertible Debt                      
Components of short-term borrowings and other debt                      
Convertible debt $ 135,000,000.0                    
Debt Instrument, Face Amount               $ 135,000,000.0      
Debt Instrument, Convertible, Conversion Price | $ / shares               $ 17.375      
Purchase of treasury stock, cost 19,500,000                    
Interest on Convertible Debt, Net of Tax 4,100,000 4,100,000 200,000                
Convertible debt, unamortized discount               $ 23,400,000     $ 23,400,000
Amortization of debt discount 4,300,000 4,000,000.0 200,000                
Debt Instrument, Interest Rate, Effective Percentage               7.13%      
Debt Issuance Costs, Gross               $ 2,200,000      
2019 convertible note | Convertible Debt                      
Components of short-term borrowings and other debt                      
Debt Instrument, Face Amount                     $ 149,500,000
Debt Instrument, Repurchase Amount               115,100,000      
Interest on Convertible Debt, Net of Tax 100,000 1,100,000 4,300,000                
Amortization of debt discount 300,000 1,500,000 7,300,000                
Debt Instrument, Interest Rate, Effective Percentage                     8.89%
Interest rate                     3.00%
2024 Notes | Senior Notes                      
Components of short-term borrowings and other debt                      
Debt Instrument, Face Amount         $ 53,000,000.0            
Debt Issuance Costs, Gross 600,000       $ 1,500,000            
Interest rate         7.25%            
Debt Instrument, Additional amount issued 25,000,000.0                    
Debt Instrument, Unamortized Premium 500,000                    
Interest Expense, Debt, Excluding Amortization 2,900,000                    
2033 Notes | Senior Notes                      
Components of short-term borrowings and other debt                      
Debt Instrument, Face Amount           $ 10,000,000.0 $ 90,000,000.0        
Debt Issuance Costs, Gross             $ 3,600,000        
Interest rate             7.75%        
Interest Expense, Debt, Excluding Amortization 7,700,000 4,300,000                  
2027 Notes | Senior Notes                      
Components of short-term borrowings and other debt                      
Debt Instrument, Face Amount               $ 18,000,000.0 $ 120,000,000.0    
Debt Issuance Costs, Gross                 $ 5,000,000.0    
Interest rate                 7.35%    
Interest Expense, Debt, Excluding Amortization 10,100,000 10,100,000 $ 600,000                
Insurance Note                      
Components of short-term borrowings and other debt                      
Short-term Debt, Maximum Amount Outstanding During Period 2,200,000                    
Revolving Credit Facility                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity 95,000,000                    
Revolving Credit Facility | BMO Harris Bank                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity 25,000,000                    
Collateral Reinsurance Agreement                      
Future minimum lease payments for capital lease obligations                      
Cash collateral pledged $ 2,000,000.0 $ 1,000,000.0                  
[1] The carrying amount of the convertible debt includes an unamortized discount of $14.9 million and $19.5 million as of December 31, 2019 and 2018, respectively.
[2] Amount necessary to reduce net minimum payments to present value calculated at the Company's implicit rate at inception. This amount also includes capitalized debt costs and the unamortized discount on the convertible debt.