XML 16 R95.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
segment
customer
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting Information [Line Items]          
Number of operating segments | segment     2    
Entity-wide revenue, major customer, number | customer     0    
Revenues          
Investment banking $ 77,292,000 $ 81,923,000 $ 272,103,000 $ 264,737,000  
Brokerage 93,995,000 92,035,000 302,840,000 301,053,000  
Management fees 7,300,000 7,546,000 21,480,000 22,336,000  
Incentive income 701,000 33,000 724,000 97,000  
Investment Income 0 0 0 0  
Interest and dividends 60,707,000 26,448,000 129,846,000 77,511,000  
Reimbursement from affiliates 238,000 353,000 780,000 1,066,000  
Aircraft lease revenue 0 375,000 0 1,509,000  
Reinsurance premiums 8,146,000 8,378,000 29,068,000 26,251,000  
Other revenues 1,237,000 1,634,000 3,228,000 3,846,000  
Total revenues 252,047,000 221,028,000 768,308,000 706,985,000  
Interest expense 56,477,000 26,000,000 125,089,000 74,846,000  
Total net revenues 195,570,000 195,028,000 643,219,000 632,139,000  
Expenses          
Non-interest expense 217,448,000 210,642,000 679,655,000 656,299,000  
Goodwill Impairment 0 0 4,100,000 0 $ 0
Total expenses 219,964,000 212,329,000 689,984,000 663,566,000  
Other income (loss)          
Total other income (loss) 32,342,000 41,982,000 82,976,000 122,964,000  
Income tax expense (benefit) 1,365,000 5,083,000 9,615,000 15,999,000  
(Net Income (Loss) Attributable to Noncontrolling Interest (2,770,000) (4,110,000) (7,188,000) (37,798,000)  
Economic Income (Loss) / Net income (loss) attributable to Cowen Group, Inc. 3,813,000 15,488,000 19,408,000 37,740,000  
Preferred stock dividends 1,698,000 1,698,000 5,094,000 5,094,000  
Net income (loss) attributable to Cowen Inc. common stockholders 2,115,000 13,790,000 14,314,000 32,646,000  
Consolidated Funds          
Revenues          
Total revenues 2,431,000 2,303,000 8,239,000 8,579,000  
Expenses          
Total expenses 2,516,000 1,687,000 6,229,000 7,267,000  
Other income (loss)          
(Net Income (Loss) Attributable to Noncontrolling Interest (4,896,000) (2,804,000) (8,774,000) (34,993,000)  
Operating Company          
Revenues          
Management fees 7,052,000 6,595,000 20,492,000 19,556,000  
Incentive income 701,000 33,000 710,000 97,000  
Asset Company          
Revenues          
Management fees 248,000 951,000 988,000 2,780,000  
Incentive income 0 0 14,000 0  
Operating Segments          
Revenues          
Investment banking 70,022,000 77,510,000 257,234,000 251,476,000  
Brokerage 105,860,000 101,672,000 331,689,000 328,929,000  
Management fees 10,907,000 12,386,000 31,804,000 37,998,000  
Incentive income 14,377,000 6,910,000 35,353,000 21,470,000  
Investment Income 16,053,000 27,672,000 33,522,000 61,927,000  
Interest and dividends 0 0 0 0  
Reimbursement from affiliates 0 0 0 0  
Aircraft lease revenue   0   0  
Reinsurance premiums 0 0 0 0  
Other revenues (126,000) 83,000 5,351,000 250,000  
Total revenues 217,093,000 226,233,000 694,953,000 702,050,000  
Interest expense 7,147,000 6,419,000 20,417,000 16,500,000  
Total net revenues 209,946,000 219,814,000 674,536,000 685,550,000  
Expenses          
Non-interest expense 202,040,000 196,188,000 630,192,000 613,561,000  
Goodwill Impairment     0    
Total expenses 202,040,000 196,188,000 630,192,000 613,561,000  
Other income (loss)          
Total other income (loss) 0 0 0 0  
Income tax expense (benefit) 0 0 0 0  
(Net Income (Loss) Attributable to Noncontrolling Interest (661,000) (942,000) (2,944,000) (3,505,000)  
Economic Income (Loss) / Net income (loss) attributable to Cowen Group, Inc. 7,245,000 22,684,000 41,400,000 68,484,000  
Preferred stock dividends 1,698,000 1,698,000 5,094,000 5,094,000  
Net income (loss) attributable to Cowen Inc. common stockholders 5,547,000 20,986,000 36,306,000 63,390,000  
Other Depreciation and Amortization 5,082,000 2,908,000 14,987,000 8,854,000  
Economic Operating Income 10,629,000 23,894,000 51,293,000 72,244,000  
Operating Segments | Consolidated Funds          
Revenues          
Total revenues 0 0 0 0  
Expenses          
Total expenses 0 0 0 0  
Operating Segments | Operating Company          
Revenues          
Investment banking 70,022,000 77,510,000 257,234,000 251,476,000  
Brokerage 105,860,000 101,672,000 331,689,000 328,929,000  
Management fees 10,321,000 10,840,000 30,016,000 33,057,000  
Incentive income 15,384,000 1,859,000 34,654,000 17,219,000  
Investment Income 15,231,000 25,779,000 28,233,000 62,488,000  
Interest and dividends 0 0 0 0  
Reimbursement from affiliates 0 0 0 0  
Aircraft lease revenue   0   0  
Reinsurance premiums 0 0 0 0  
Other revenues (132,000) 4,000 5,295,000 (143,000)  
Total revenues 216,686,000 217,664,000 687,121,000 693,026,000  
Interest expense 5,758,000 4,878,000 16,371,000 12,539,000  
Total net revenues 210,928,000 212,786,000 670,750,000 680,487,000  
Expenses          
Non-interest expense 200,637,000 189,516,000 623,167,000 601,480,000  
Goodwill Impairment     0    
Total expenses 200,637,000 189,516,000 623,167,000 601,480,000  
Other income (loss)          
Total other income (loss) 0 0 0 0  
Income tax expense (benefit) 0 0 0 0  
(Net Income (Loss) Attributable to Noncontrolling Interest (661,000) (898,000) (2,944,000) (2,805,000)  
Economic Income (Loss) / Net income (loss) attributable to Cowen Group, Inc. 9,630,000 22,372,000 44,639,000 76,202,000  
Preferred stock dividends 1,341,000 1,290,000 4,058,000 3,871,000  
Net income (loss) attributable to Cowen Inc. common stockholders 8,289,000 21,082,000 40,581,000 72,331,000  
Other Depreciation and Amortization 5,073,000 2,865,000 14,957,000 8,707,000  
Economic Operating Income 13,362,000 23,947,000 55,538,000 81,038,000  
Operating Segments | Operating Company | Consolidated Funds          
Revenues          
Total revenues 0 0 0 0  
Expenses          
Total expenses 0 0 0 0  
Operating Segments | Asset Company          
Revenues          
Investment banking 0 0 0 0  
Brokerage 0 0 0 0  
Management fees 586,000 1,546,000 1,788,000 4,941,000  
Incentive income (1,007,000) 5,051,000 699,000 4,251,000  
Investment Income 822,000 1,893,000 5,289,000 (561,000)  
Interest and dividends 0 0 0 0  
Reimbursement from affiliates 0 0 0 0  
Aircraft lease revenue   0   0  
Reinsurance premiums 0 0 0 0  
Other revenues 6,000 79,000 56,000 393,000  
Total revenues 407,000 8,569,000 7,832,000 9,024,000  
Interest expense 1,389,000 1,541,000 4,046,000 3,961,000  
Total net revenues (982,000) 7,028,000 3,786,000 5,063,000  
Expenses          
Non-interest expense 1,403,000 6,672,000 7,025,000 12,081,000  
Goodwill Impairment     0    
Total expenses 1,403,000 6,672,000 7,025,000 12,081,000  
Other income (loss)          
Total other income (loss) 0 0 0 0  
Income tax expense (benefit) 0 0 0 0  
(Net Income (Loss) Attributable to Noncontrolling Interest 0 (44,000) 0 (700,000)  
Economic Income (Loss) / Net income (loss) attributable to Cowen Group, Inc. (2,385,000) 312,000 (3,239,000) (7,718,000)  
Preferred stock dividends 357,000 408,000 1,036,000 1,223,000  
Net income (loss) attributable to Cowen Inc. common stockholders (2,742,000) (96,000) (4,275,000) (8,941,000)  
Other Depreciation and Amortization 9,000 43,000 30,000 147,000  
Economic Operating Income (2,733,000) (53,000) (4,245,000) (8,794,000)  
Operating Segments | Asset Company | Consolidated Funds          
Revenues          
Total revenues 0 0 0 0  
Expenses          
Total expenses 0 0 0 0  
Adjustments | Funds Consolidation          
Revenues          
Investment banking 0 0 0 0  
Brokerage 0 0 0 0  
Management fees (574,000) (381,000) (1,640,000) (2,197,000)  
Incentive income (13,000) (20,000) (557,000) (37,000)  
Investment Income 0 0 0 0  
Interest and dividends 0 0 0 0  
Reimbursement from affiliates (27,000) (65,000) (94,000) (198,000)  
Aircraft lease revenue   0   0  
Reinsurance premiums 0 0 0 0  
Other revenues (26,000) 0 (14,000) 0  
Total revenues 1,791,000 1,837,000 5,934,000 6,147,000  
Interest expense 0 0 0 0  
Total net revenues 1,791,000 1,837,000 5,934,000 6,147,000  
Expenses          
Non-interest expense 0 0 0 0  
Goodwill Impairment     0    
Total expenses 2,516,000 1,687,000 6,229,000 7,267,000  
Other income (loss)          
Total other income (loss) 5,621,000 2,654,000 9,069,000 36,113,000  
Income tax expense (benefit) 0 0 0 0  
(Net Income (Loss) Attributable to Noncontrolling Interest (4,896,000) (2,804,000) (8,774,000) (34,993,000)  
Economic Income (Loss) / Net income (loss) attributable to Cowen Group, Inc. 0 0 0 0  
Preferred stock dividends 0 0 0 0  
Net income (loss) attributable to Cowen Inc. common stockholders 0 0 0 0  
Adjustments | Funds Consolidation | Consolidated Funds          
Revenues          
Total revenues 2,431,000 2,303,000 8,239,000 8,579,000  
Expenses          
Total expenses 2,516,000 1,687,000 6,229,000 7,267,000  
Adjustments | Other Adjustments          
Revenues          
Investment banking [1] 7,270,000 4,413,000 14,869,000 13,261,000  
Brokerage [2] (11,865,000) (9,637,000) (28,849,000) (27,876,000)  
Management fees [3] (3,033,000) (4,459,000) (8,684,000) (13,465,000)  
Incentive income [3] (13,663,000) (6,857,000) [1] (34,072,000) (21,336,000)  
Investment Income [4] (16,053,000) (27,672,000) (33,522,000) (61,927,000) [5]  
Interest and dividends [4] 60,707,000 [2] 26,448,000 129,846,000 [2] 77,511,000 [2]  
Reimbursement from affiliates [6] 265,000 418,000 874,000 1,264,000  
Aircraft lease revenue [5]   375,000   1,509,000  
Reinsurance premiums [7] 8,146,000 8,378,000 29,068,000 26,251,000  
Other revenues [7] 1,389,000 1,551,000 (2,109,000) 3,596,000  
Total revenues 33,163,000 (7,042,000) 67,421,000 (1,212,000)  
Interest expense [2],[4] 49,330,000 19,581,000 104,672,000 58,346,000  
Total net revenues (16,167,000) (26,623,000) (37,251,000) (59,558,000)  
Expenses          
Non-interest expense [1],[6],[8],[9] 15,408,000 14,454,000 49,463,000 42,738,000  
Goodwill Impairment     4,100,000    
Total expenses 15,408,000 14,454,000 53,563,000 42,738,000  
Other income (loss)          
Total other income (loss) [3],[4],[9] 26,721,000 39,328,000 [10] 73,907,000 86,851,000 [10]  
Income tax expense (benefit) 1,365,000 [8] 5,083,000 [10] 9,615,000 [8] 15,999,000 [8]  
(Net Income (Loss) Attributable to Noncontrolling Interest 2,787,000 (364,000) 4,530,000 700,000  
Economic Income (Loss) / Net income (loss) attributable to Cowen Group, Inc. (3,432,000) (7,196,000) (21,992,000) (30,744,000)  
Preferred stock dividends 0 0 0 0  
Net income (loss) attributable to Cowen Inc. common stockholders (3,432,000) (7,196,000) (21,992,000) (30,744,000)  
Adjustments | Other Adjustments | Consolidated Funds          
Revenues          
Total revenues 0 0 0 0  
Expenses          
Total expenses $ 0 $ 0 $ 0 $ 0  
[1] Economic Income (Loss) presents underwriting expenses net of investment banking revenues, expenses reimbursed from clients within their respective expense category. Economic Income (Loss) also records retainer fees, relating to investment banking activities, collectible during the period that would otherwise be deferred until closing for US GAAP reporting.
[2] Economic Income (Loss) brokerage revenues included net securities borrowed and securities loaned activities which are shown gross in interest income and interest expense for US GAAP.
[3] Economic Income (Loss) recognizes revenues (i) net of distribution fees paid to agents, (ii) records income from uncrystallized incentive fees and (iii) the Company's proportionate share of management and incentive fees of certain real estate operating entities, the healthcare royalty business and the activist business.
[4] Economic Income (Loss) recognizes Company income from proprietary trading (including interest and dividends).
[5] Aircraft lease revenue is shown net of expenses in investment income for Economic Income (Loss).
[6] Reimbursement from affiliates is shown as a reduction of Economic Income expenses, but is included as a part of revenues under US GAAP.
[7] Economic Income (Loss) recognizes underwriting income from the Company's insurance related activities, net of expenses, within other revenue.
[8] Economic Income (Loss) excludes income taxes and acquisition related adjustments as management does not consider these items when evaluating the performance of the segment.
[9] Economic Income (Loss) recognizes the Company's proportionate share of expenses, for certain real estate operating entities and the activist business, for which the investments are recorded under the equity method of accounting for investments.
[10] Economic Income (Loss) excludes gain/(loss) on debt extinguishment.