XML 15 R91.htm IDEA: XBRL DOCUMENT v3.19.3
Convertible Debt and Notes Payable (Details)
3 Months Ended 9 Months Ended
Dec. 05, 2016
Sep. 30, 2019
USD ($)
letters_of_credit
$ / shares
shares
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
letters_of_credit
$ / shares
shares
Sep. 30, 2018
USD ($)
May 07, 2019
USD ($)
Dec. 31, 2018
USD ($)
$ / shares
shares
Dec. 14, 2017
USD ($)
$ / shares
Dec. 08, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 10, 2014
USD ($)
Debt and Capital Lease Obligations [Line Items]                      
Finance Lease, Right-of-Use Asset, Amortization   $ 299,000 $ 409,000 $ 966,000 $ 1,124,000            
Finance Lease, Interest Expense   54,000 64,000 172,000 167,000            
Finance Lease, Interest Payment on Liability       172,000 167,000            
Finance Lease, Principal Payments       951,000 1,630,000            
Preferred stock dividends   (1,698,000) (1,698,000) (5,094,000) (5,094,000)            
Components of short-term borrowings and other debt                      
Convertible debt [1]   117,469,000   117,469,000     $ 134,489,000        
Note payable   306,645,000   306,645,000     229,740,000        
Loans Payable to Bank   32,180,000   32,180,000     28,200,000        
Other Notes Payable   395,000   395,000     0        
Capital lease obligations   4,066,000   4,066,000     5,025,000        
Debt, Long-term and Short-term, Combined Amount   460,755,000   460,755,000     397,454,000        
Purchase of treasury stock, cost       22,420,000              
Interest on Convertible Debt, Net of Tax     1,000,000   3,000,000            
Amortization of debt discount       3,511,000 4,177,000            
Stockholders' Equity Note, Stock Split, Conversion Ratio 0.25                    
Letter of credit, borrowing capacity   370,000,000   370,000,000              
Capital Lease Obligations Incurred       6,000,000              
Future minimum lease payments for capital lease obligations                      
2019   231,000   231,000              
2020   1,356,000   1,356,000              
2021   1,356,000   1,356,000              
2022   1,125,000   1,125,000              
2023   374,000   374,000              
Thereafter   0   0              
Subtotal   4,442,000   4,442,000              
Less: Amount representing interest [2]   (376,000)   (376,000)              
Capital lease obligations   $ 4,066,000   $ 4,066,000     5,025,000        
Number of letters of credit | letters_of_credit   7   7              
Cash collateral pledged   $ 18,609,000 16,092,000 $ 18,609,000 16,092,000   $ 6,318,000        
Preferred stock, shares authorized | shares   10,000,000   10,000,000     10,000,000        
Preferred stock, par value (in dollars per share) | $ / shares   $ 0.01   $ 0.01     $ 0.01        
Finance Lease, Weighted Average Remaining Lease Term   3 years 4 months 28 days   3 years 4 months 28 days              
Finance Lease, Weighted Average Discount Rate, Percent   4.93%   4.93%              
Letter of Credit, Boston Office, Expires March 2020 | Letter of Credit                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity   $ 391,943   $ 391,943              
Letter of Credit, NY Office 1, Expires April 2020 | Letter of Credit                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity   357,543   357,543              
Letter of Credit, NY Office 2, Expires October 2019 | Letter of Credit                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity   71,416   71,416              
Letter of Credit, NY Office 3, Expires October 2019 | Letter of Credit                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity   397,591   397,591              
Letter of Credit, NY Office 4, Expires October 2019 | Letter of Credit                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity   1,125,056   1,125,056              
Letter of Credit, NY Office 5, Expires November 2019 | Letter of Credit                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity   1,623,455   1,623,455              
Letter of Credit, San Francisco Office, Expires October 2025 | Letter of Credit                      
Components of short-term borrowings and other debt                      
Letter of credit, borrowing capacity   713,335   713,335              
Convertible Debt                      
Components of short-term borrowings and other debt                      
Convertible debt, unamortized discount   16,000,000   16,000,000     $ 19,500,000        
Repayments on long-term and short-term borrowings                      
2019   2,025,000   2,025,000              
2020   4,050,000   4,050,000              
2021   4,050,000   4,050,000              
2022   139,050,000   139,050,000              
2023   0   0              
Thereafter   0   0              
Subtotal   149,175,000   149,175,000              
Less: Amount representing interest [2]   (31,706,000)   (31,706,000)              
Senior Notes                      
Components of short-term borrowings and other debt                      
Note payable   306,645,000   306,645,000              
Repayments on long-term and short-term borrowings                      
2019   7,301,000   7,301,000              
2020   23,548,000   23,548,000              
2021   23,548,000   23,548,000              
2022   23,548,000   23,548,000              
2023   23,548,000   23,548,000              
Thereafter   433,025,000   433,025,000              
Subtotal   534,518,000   534,518,000              
Less: Amount representing interest [2]   (227,873,000)   (227,873,000)              
Notes Payable to Banks                      
Components of short-term borrowings and other debt                      
Debt Instrument, Face Amount                   $ 28,200,000.0  
Interest Expense, Debt, Excluding Amortization   $ 500,000.0 400,000.0 $ 1,400,000.0 1,200,000.0            
Short-term Debt, Percentage Bearing Variable Interest Rate   3.75%   3.75%              
Insurance Note                      
Components of short-term borrowings and other debt                      
Interest rate   2.51%   2.51%              
Short-term Debt, Maximum Amount Outstanding During Period       $ 2,200,000              
Debt Instrument, Periodic Payment, Principal       200,000              
Loans                      
Repayments on long-term and short-term borrowings                      
2019   $ 489,000   489,000              
2020   33,126,000   33,126,000              
2021   0   0              
2022   0   0              
2023   0   0              
Thereafter   0   0              
Subtotal   33,615,000   33,615,000              
Less: Amount representing interest [2]   (1,435,000)   (1,435,000)              
Insurance Note and Aircraft [Member]                      
Repayments on long-term and short-term borrowings                      
2019   405,000   405,000              
2020   0   0              
2021   0   0              
2022   0   0              
2023   0   0              
Thereafter   0   0              
Subtotal   405,000   405,000              
Less: Amount representing interest [2]   $ (10,000)   $ (10,000)              
Common Stock Class A                      
Debt and Capital Lease Obligations [Line Items]                      
Common stock, shares authorized | shares   62,500,000   62,500,000     62,500,000        
Common stock, par value (in dollars per share) | $ / shares   $ 0.01   $ 0.01     $ 0.01        
2022 convertible note | Convertible Debt                      
Components of short-term borrowings and other debt                      
Convertible debt   $ 135,000,000   $ 135,000,000              
Debt Instrument, Face Amount               $ 135,000,000.0      
Debt Instrument, Convertible, Conversion Price | $ / shares               $ 17.375      
Purchase of treasury stock, cost       19,500,000              
Interest on Convertible Debt, Net of Tax   1,000,000   3,000,000              
Convertible debt, unamortized discount                     $ 23,400,000
Amortization of debt discount   1,100,000 1,000,000 3,200,000 3,000,000            
Debt Instrument, Interest Rate, Effective Percentage                     7.13%
Debt Issuance Costs, Gross                     $ 2,200,000
2019 convertible note | Convertible Debt                      
Components of short-term borrowings and other debt                      
Debt Instrument, Face Amount                     149,500,000.0
Debt Instrument, Repurchase Amount                     $ 115,100,000
Interest on Convertible Debt, Net of Tax     200,000 100,000 900,000            
Amortization of debt discount     300,000 300,000 1,200,000            
Debt Instrument, Interest Rate, Effective Percentage                     8.89%
Interest rate                     3.00%
2024 Notes | Senior Notes                      
Components of short-term borrowings and other debt                      
Debt Instrument, Face Amount           $ 53,000,000.0          
Debt Instrument, Unamortized Premium   500,000   500,000              
Debt Issuance Costs, Gross   600,000   600,000   $ 1,500,000          
Interest rate           7.25%          
Debt Instrument, Additional amount issued   25,000,000   25,000,000              
Interest Expense, Debt, Excluding Amortization   900,000   1,500,000              
2033 Notes | Senior Notes                      
Components of short-term borrowings and other debt                      
Debt Instrument, Face Amount               $ 10,000,000.0 $ 90,000,000.0    
Debt Issuance Costs, Gross                 $ 3,600,000    
Interest rate                 7.75%    
Interest Expense, Debt, Excluding Amortization   1,900,000 1,900,000 5,800,000 2,300,000            
2027 Notes | Senior Notes                      
Components of short-term borrowings and other debt                      
Debt Instrument, Face Amount               $ 18,000,000.0 $ 120,000,000    
Debt Issuance Costs, Gross                 $ 5,000,000    
Interest rate                 7.35%    
Interest Expense, Debt, Excluding Amortization   2,500,000 2,500,000 7,600,000 7,600,000            
Collateral Reinsurance Agreement                      
Future minimum lease payments for capital lease obligations                      
Cash collateral pledged   13,900,000   13,900,000     $ 1,000,000        
Retained Earnings/(Accumulated deficit) | Convertible Preferred Stock                      
Debt and Capital Lease Obligations [Line Items]                      
Preferred stock dividends   $ (1,698,000) $ (1,698,000) $ (5,094,000) $ (5,094,000)            
[1] The carrying amount of the convertible debt includes an unamortized discount of $16.0 million and $19.5 million as of September 30, 2019 and December 31, 2018, respectively.
[2] Amount necessary to reduce net minimum payments to present value calculated at the Company's implicit rate at inception. This amount also includes capitalized debt costs and the unamortized discount on the convertible debt.