XML 42 R14.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements for Operating Entities and Consolidated Funds
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements for Operating Entities and Consolidated Funds
Fair Value Measurements for Operating Entities and Consolidated Funds
The following table presents the assets and liabilities that are measured at fair value on a recurring basis on the accompanying condensed consolidated statements of financial condition by caption and by level within the valuation hierarchy as of September 30, 2019 and December 31, 2018:
 
Assets at Fair Value as of September 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
    Securities owned, at fair value
 
 
 
 
 
 
 
Government bonds
$
2,905

 
$

 
$

 
$
2,905

Preferred stock
8,750

 

 
7,835

 
16,585

Common stock
840,473

 

 
13,313

 
853,786

Convertible bonds

 

 
2,541

 
2,541

Corporate bonds

 
16,293

 
2,073

 
18,366

Trade claims

 

 
7,062

 
7,062

Term Loan

 
1,054

 

 
1,054

Warrants and rights
19,281

 

 
584

 
19,865

    Receivable on derivative contracts, at fair value
 
 
 
 
 
 


Futures
103

 

 

 
103

Currency forwards

 
640

 

 
640

Swaps

 
4,242

 

 
4,242

Options
34,769

 

 

 
34,769

Consolidated Funds
 
 
 
 
 
 
 
    Securities owned, at fair value
 
 
 
 
 
 
 
Government bonds
100,724

 

 

 
100,724

Preferred stock
41,875

 

 
4,393

 
46,268

Common stock
202,017

 

 

 
202,017

Corporate bonds

 
14,717

 

 
14,717

Warrants and rights

 

 
5,465

 
5,465

   Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
31

 

 
31

Equity swaps

 
1,296

 

 
1,296

Options
2,558

 

 

 
2,558

 
$
1,253,455

 
$
38,273

 
$
43,266

 
$
1,334,994

Percentage of total assets measured at fair value on a recurring basis
93.9
%
 
2.9
%
 
3.2
%
 
 
Portfolio Funds measured at net asset value (a)
 
 
 
 
 
 
131,740

Carried interest (a)
 
 
 
 
 
 
25,186

Consolidated Funds' Portfolio Funds measured at net asset value (a)
 
 
 
 
 
 
171,186

Equity method investments
 
 
 
 
 
 
47,242

Total investments
 
 
 
 
 
 
$
1,710,348

 
Liabilities at Fair Value as of September 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
     Securities sold, not yet purchased, at fair value
 
 
 
 
 
 
 
Government bonds
$

 
$

 
$
2,250

 
$
2,250

Common stock
349,408

 

 

 
349,408

Corporate bonds

 
81

 
1,200

 
1,281

Preferred stock
4,394

 

 

 
4,394

Warrants and rights
7,409

 

 

 
7,409

    Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
91

 

 
91

Swaps

 
6,502

 

 
6,502

Options
23,662

 

 
2,500

 
26,162

Accounts payable, accrued expenses and other liabilities


 


 


 
 
          Contingent consideration liability (b)

 

 
29,834

 
29,834

Consolidated Funds
 
 
 
 
 
 
 
   Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
2,341

 

 
2,341

Options
415

 

 

 
415

Equity swaps

 
5,022

 

 
5,022

 
$
385,288

 
$
14,037

 
$
35,784

 
$
435,109

Percentage of total liabilities measured at fair value
88.5
%
 
3.2
%
 
8.2
%
 
 
(a) In accordance with US GAAP, certain investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient and carried interest in portfolio funds have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during the second quarter of 2016 and the first quarter of 2019, the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired businesses, if certain targets are achieved through the periods ended December 2019 and December 2023, respectively. For the acquisition that closed during 2016, the Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. For the acquisition that closed during 2019, the Company estimated the contingent consideration liability using the present value of the monte carlo simulated revenue. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of September 30, 2019 can range from $1.6 million to $40.0 million.

 
Assets at Fair Value as of December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
    Securities owned, at fair value
 
 
 
 
 
 
 
Government bonds
$
13,398

 
$

 
$

 
$
13,398

Preferred stock
449

 

 
5,168

 
5,617

Common stock
459,601

 
2,848

 
9,850

 
472,299

Convertible bonds

 

 
3,000

 
3,000

Corporate bonds

 
13,041

 

 
13,041

Trade claims

 

 
5,543

 
5,543

Warrants and rights
6,324

 

 
1,666

 
7,990

    Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
334

 

 

 
334

Currency forwards

 
1

 

 
1

Swaps

 
917

 

 
917

Options
23,130

 

 

 
23,130

Pay to hold

 
743

 

 
743

Consolidated Funds
 
 
 
 
 
 
 
    Securities owned, at fair value
 
 
 
 
 
 
 
Government bonds
38,377

 

 

 
38,377

Preferred stock

 

 
24,314

 
24,314

Common stock
95,471

 

 
94

 
95,565

Corporate bonds

 
24,098

 

 
24,098

Warrants and rights

 

 
5,279

 
5,279

    Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
186

 

 
186

Equity swaps

 
2,477

 

 
2,477

Options
1,753

 

 

 
1,753

 
$
638,837

 
$
44,311

 
$
54,914

 
$
738,062

Percentage of total assets measured at fair value on a recurring basis
86.6
%
 
6.0
%
 
7.4
%
 
 
Portfolio Funds measured at net asset value (a)
 
 
 
 
 
 
123,241

Carried interest (a)
 
 
 
 
 
 
17,995

Consolidated Funds' Portfolio Funds measured at net asset value (a)
 
 
 
 
 
 
186,395

Equity method investments
 
 
 
 
 
 
40,171

Total investments
 
 
 
 
 
 
$
1,105,864

 
Liabilities at Fair Value as of December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
Securities sold, not yet purchased, at fair value
 
 
 
 
 
 
 
Common stock
$
194,305

 
$

 
$

 
$
194,305

Corporate bonds

 
750

 

 
750

Preferred stock
199

 

 

 
199

Warrants and rights
53

 

 

 
53

Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
709

 

 
709

Swaps

 
2,162

 

 
2,162

Options
11,115

 

 
2,096

 
13,211

Accounts payable, accrued expenses and other liabilities
 
 
 
 
 
 
 
          Contingent consideration liability (b)

 

 
3,070

 
3,070

Consolidated Funds
 
 
 
 
 
 
 
   Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
96

 

 
96

Options
854

 

 

 
854

Equity swaps

 
713

 

 
713

 
$
206,526

 
$
4,430

 
$
5,166

 
$
216,122

Percentage of total liabilities measured at fair value
95.6
%
 
2.0
%
 
2.4
%
 
 
(a) In accordance with US GAAP, certain investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient and carried interest in portfolio funds have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for the acquisition that closed during the second quarter of 2016, the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired business, if certain targets are achieved through the periods ended December 2020. The Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of December 31, 2018 can range from $2.8 million to $3.4 million.
The following table includes a roll forward of the amounts for the three and nine months ended September 30, 2019 and 2018 for financial instruments classified within level 3. The classification of a financial instrument within level 3 is based upon the significance of the unobservable inputs to the overall fair value measurement.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2019
 
Balance at June 30, 2019
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at September 30, 2019
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
7,401

 
$

 
$
(1,000
)
(e)
$

 
$

 
$
1,434

 
$
7,835

 
$
2,295

Common stock
11,006

 

 

 
2,579

 
(480
)
 
208

 
13,313

 
210

Convertible bonds
6,318

 


 
(2,801
)
(e)
1,049

 
(2,072
)
 
47

 
2,541

 
4

Corporate bond
775

 
20

(d)

 
1,117

 

 
161

 
2,073

 
161

Options, liability
2,779

 

 

 

 

 
(279
)
 
2,500

 
(279
)
Warrants and rights
595

 

 

 

 
(72
)
 
61

 
584

 
(12
)
Trade claims
10,488

 

 

 
1,871

 
(5,354
)
 
57

 
7,062

 
57

Corporate bond, liability

 
2,525

(d)

 

 

 
(1,325
)
 
1,200

 
(1,325
)
Government bonds, liability

 
4,681

(d)

 

 

 
(2,431
)
 
2,250

 
(2,431
)
Contingent consideration liability
29,536

 

 

 

 

 
298

 
29,834

 
298

Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
24,322

 

 
(19,929
)
(e)

 

 

 
4,393

 

Common stock
1,017

 

 
(94
)
(e)

 
(957
)
 
34

 

 

Warrants and rights
6,274

 

 

 

 
(670
)
 
(139
)
 
5,465

 
(809
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2018
 
Balance at June 30, 2018
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at September 30, 2018
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
7,422

 
$

 
$
(1,141
)
(b)
$

 
$

 
$
(1,123
)
 
$
5,158

 
$
(1,124
)
Common stock
5,848

 

 

 

 

 
(174
)
 
5,674

 
(174
)
Options, liability
301

 

 

 

 

 
2,246

 
2,547

 
2,246

Warrants and rights
1,544

 

 

 

 


 
38

 
1,582

 
38

Trade claims
5,699

 

 

 
44

 

 
3

 
5,746

 
3

Lehman claim
295

 

 

 

 
(234
)
 
(61
)
 

 

Contingent consideration liability
2,870

 

 

 

 
(227
)
 

 
2,643

 

Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
24,314

 

 

 

 

 

 
24,314

 

Common stock
94

 

 

 

 

 

 
94

 

Warrants and rights
4,738

 

 

 


 

 
110

 
4,848

 
110

 
Nine Months Ended September 30, 2019
 
Balance at December 31, 2018
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at September 30, 2019
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
5,168

 
$

 
$
(1,000
)
(e)
$
3,243

 
$
(1,000
)
 
$
1,424

 
$
7,835

 
$
2,285

Common stock
9,850

 

 

 
16,737

 
(12,952
)
 
(322
)
 
13,313

 
(122
)
Convertible bonds
3,000

 

 
(4,826
)
(b) (e)
16,021

 
(11,764
)
 
110

 
2,541

 
41

Corporate bond

 
20

(d)

 
1,892

 

 
161

 
2,073

 
161

Options, liability
2,096

 

 

 

 
(4
)
 
408

 
2,500

 
408

Warrants and rights
1,666

 

 

 

 
(188
)
 
(894
)
 
584

 
20

Trade claims
5,543

 

 

 
6,965

 
(5,506
)
 
60

 
7,062

 
57

Corporate Bond, liability

 
2,525

(d)

 

 

 
(1,325
)
 
1,200

 
(1,325
)
Government bonds, liability

 
4,681

(d)

 

 

 
(2,431
)
 
2,250

 
(2,431
)
Contingent consideration liability
3,070

 

 

 
27,700

 
(1,234
)
 
298

 
29,834

 
298

Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
24,314

 

 
(19,929
)
(e)

 

 
8

 
4,393

 
8

Common stock
94

 

 
(94
)
(e)
407

 
(958
)
 
551

 

 

Warrants and rights
5,279

 

 

 

 
(1,758
)
 
1,944

 
5,465

 
190

 
Nine Months Ended September 30, 2018
 
Balance at December 31, 2017
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at September 30, 2018
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
8,115

 
$

 
$
(1,141
)
(b)
$
1,415

 
$
(695
)
 
$
(2,536
)
 
$
5,158

 
$
(2,301
)
Common stock
7,570

 

 

 
531

 
(1,333
)
 
(1,094
)
 
5,674

 
(1,128
)
Convertible bonds
282

 

 

 

 
(307
)
 
25

 

 

Options, asset
1,455

 

 

 

 
(1,455
)
 

 

 

Options, liability
22,401

 

 
(28,973
)
(c)

 
(259
)
 
9,378

 
2,547

 
9,378

Warrants and rights
2,517

 

 

 

 
(143
)
 
(792
)
 
1,582

 
(933
)
Trade claim
5,950

 

 

 
44

 
(334
)
 
86

 
5,746

 
23

Lehman claim
301

 

 

 

 
(234
)
 
(67
)
 

 

Contingent consideration liability
3,440

 

 

 

 
(797
)
 

 
2,643

 

Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
50,445

 

 
(38,552
)
(a)
3,066

 

 
9,355

 
24,314

 
9,355

Common stock
50

 

 

 

 

 
44

 
94

 
44

Warrants and rights
3,568

 

 
(20
)
(a)
(1,340
)
 

 
2,640

 
4,848

 
1,300

(1) Unrealized gains/losses are reported in other income (loss) in the accompanying condensed consolidated statements of operations.
(a) The Company deconsolidated an investment fund.
(b) The investments were converted to common stock.    
(c) On June 26, 2018, the Company received shareholder approval which allows the Company to settle its
convertible note (see Note 18) entirely in class A common shares. Upon receiving shareholder approval, the
Company reclassified the embedded conversion option, associated with the convertible debt, to equity. (see Note 19).
(d) The investments had a change of valuation methodology due to increased activity in foreign market.
(e) The entity in which the Company is invested completed an initial public offering.
All realized and unrealized gains (losses) in the table above are reflected in other income (loss) in the accompanying condensed consolidated statements of operations.
Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above.
The Company recognizes all transfers and the related unrealized gain (loss) at the beginning of the reporting period.
Transfers between level 1 and 2 generally relate to whether the principal market for the security becomes active or inactive. Transfers between level 2 and 3 generally relate to whether significant relevant observable inputs are available for the fair value measurements or due to change in liquidity restrictions for the investments.
During the nine months ended September 30, 2019 and 2018, there were no transfers between level 1 and level 2 assets and liabilities.
The following table includes quantitative information as of September 30, 2019 and December 31, 2018 for financial instruments classified within level 3. The table below quantifies information about the significant unobservable inputs used in the fair value measurement of the Company's level 3 financial instruments.
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value
September 30, 2019
 
Valuation Techniques
 
Unobservable Inputs
 
Range
Level 3 Assets
(dollars in thousands)
 
 
 
 
 
 
Common and preferred stocks
$
314

 
Discounted cash flows

Discount rate

8%
Trade claims
28

 
Discounted cash flows
 
Discount rate
 
20%
Warrants and rights
6,048

 
Model based Discounted cash flows
 
Volatility
Discount rate
 
30%
6% to 7%
Corporate and convertible bonds
533

 
Discounted cash flows
Recovery
 
Discount rate
Probability of recovery
 
20%
15% to 70%
Other level 3 assets (a)
36,343

 
 
 
 
 
 
Total level 3 assets
$
43,266

 
 
 
 
 
 
Level 3 Liabilities
 
 
 
 
 
 
 
Options
2,500

 
Option pricing models
 
Volatility
 
35% to 40%
Contingent consideration liability
29,834

 
Discounted cash flows Monte Carlo simulation
 
Discount rate Volatility
 
14%-23% 14%-20%
Other level 3 liabilities (a)
3,450

 
 
 
 
 
 
Total level 3 liabilities
$
35,784

 
 
 
 
 
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at
December 31, 2018
 
Valuation Techniques
 
Unobservable Inputs
 
Range
Level 3 Assets
(dollars in thousands)
 
 
 
 
 
 
Common and preferred stocks
$
4,323

 
Guideline companies/Discounted cash flows
 
Discount rate
Market multiples
 
8%-14%
6.5x to 7x
Trade claims
25

 
Discounted cash flows
 
Discount rate
 
20%
Warrants and rights
1,666

 
Model based Discounted cash flows
 
Discount rate
 
7% to 9%
Other level 3 assets (a)
48,900

 
 
 
 
 
 
Total level 3 assets
$
54,914

 
 
 
 
 
 
Level 3 Liabilities
 
 
 
 
 
 
 
Options
2,096

 
Option pricing models
 
Volatility
 
35% to 40%
Contingent consideration liability
3,070

 
Discounted cash flows
 
Projected cash flow and discount rate
 
23%
Total level 3 liabilities
$
5,166

 
 
 
 
 
 
(a)
The quantitative disclosures exclude financial instruments for which the determination of fair value is based on prices from recent transactions.
The Company has established valuation policies and procedures and an internal control infrastructure over its fair value measurement of financial instruments which includes ongoing oversight by the valuation committee as well as periodic audits performed by the Company's internal audit group. The valuation committee is comprised of senior management, including non-investment professionals, who are responsible for overseeing and monitoring the pricing of the Company's investments, including the review of the results of the independent price verification process, approval of new trading asset classes and use of applicable pricing models and approaches.
The US GAAP fair value leveling hierarchy is designated and monitored on an ongoing basis. In determining the designation, the Company takes into consideration a number of factors including the observability of inputs, liquidity of the investment and the significance of a particular input to the fair value measurement. Designations, models, pricing vendors, third party valuation providers and inputs used to derive fair market value are subject to review by the valuation committee and the internal audit group. The Company reviews its valuation policy guidelines on an ongoing basis and may adjust them in light of, improved valuation metrics and models, the availability of reliable inputs and information, and prevailing market conditions. The Company reviews a daily profit and loss report, as well as other periodic reports, and analyzes material changes from period-to-period in the valuation of its investments as part of its control procedures. The Company also performs back testing on a regular basis by comparing prices observed in executed transactions to previous valuations.
The fair market value for level 3 securities may be highly sensitive to the use of industry standard models, unobservable inputs and subjective assumptions. The degree of fair market value sensitivity is also contingent upon the subjective weight given to specific inputs and valuation metrics. The Company holds various equity and debt instruments where different weight may be applied to industry standard models representing standard valuation metrics such as: discounted cash flows, market multiples, comparative transactions, capital rates, recovery rates and timing, and bid levels. Generally, changes in the weights ascribed to the various valuation metrics and the significant unobservable inputs in isolation may result in significantly lower or higher fair value measurements. Volatility levels for warrants and options are not readily observable and subject to interpretation. Changes in capital rates, discount rates and replacement costs could significantly increase or decrease the valuation of the real estate investments. The interrelationship between unobservable inputs may vary significantly amongst level 3 securities as they are generally highly idiosyncratic. Significant increases (decreases) in any of those inputs in isolation can result in a significantly lower (higher) fair value measurement.
Other financial assets and liabilities
The following table presents the carrying values and fair values, at September 30, 2019 and December 31, 2018, of financial assets and liabilities and information on their classification within the fair value hierarchy which are not measured at fair value on a recurring basis. For additional information regarding the financial instruments within the scope of this disclosure, and the methods and significant assumptions used to estimate their fair value see Note 2.
 
September 30, 2019
 
December 31, 2018
 
Fair Value Hierarchy
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
 
 
 
 
(dollars in thousands)
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Operating companies
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
260,994

 
$
260,994

 
$
259,148

 
$
259,148

 
Level 1
Cash collateral pledged
18,609

 
18,609

 
6,318

 
6,318

 
Level 2
Segregated cash
128,782

 
128,782

 
176,647

 
176,647

 
Level 1
Securities borrowed
1,228,036

 
1,209,672

 
407,795

 
383,593

 
Level 2
Loans receivable
38,121

 
38,121

(d)
36,021

 
36,021

(d)
Level 3
Consolidated Funds
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
3,364

 
3,364

 
38,118

 
38,118

 
Level 1
Financial Liabilities
 
 


 
 
 
 
 
 
Securities sold under agreements to repurchase
23,772

 
25,635

 

 

 
Level 2
Securities loaned
1,339,647

 
1,282,340

 
414,852

 
391,310

 
Level 2
Convertible debt
117,469

(a)
148,509

(b)
134,489

(a)
157,433

(b)
Level 2
Notes payable and other debt
343,286

 
363,777

(c)
262,965

 
258,546

(c)
Level 2

(a)
The carrying amount of the convertible debt includes an unamortized discount of $16.0 million and $19.5 million as of September 30, 2019 and December 31, 2018, respectively.
(b)
The convertible debt includes the conversion option and is based on the last broker quote available.
(c)
Notes payable and other debt are based on the last broker quote available.
(d)
The fair market value of level 3 loans is calculated using discounted cash flows where applicable.