XML 101 R90.htm IDEA: XBRL DOCUMENT v3.19.2
Convertible Debt and Notes Payable (Details)
3 Months Ended 6 Months Ended
Dec. 05, 2016
Jun. 30, 2019
USD ($)
letters_of_credit
$ / shares
shares
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
letters_of_credit
$ / shares
shares
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
$ / shares
shares
Dec. 14, 2017
USD ($)
$ / shares
Dec. 08, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 10, 2014
USD ($)
Debt and Capital Lease Obligations [Line Items]                    
Finance Lease, Right-of-Use Asset, Amortization   $ 299,000 $ 363,000 $ 667,000 $ 715,000          
Finance Lease, Interest Expense   56,000 52,000 118,000 97,000          
Finance Lease, Interest Payment on Liability       118,000 97,000          
Finance Lease, Principal Payments       668,000 1,133,000          
Preferred stock dividends   (1,698,000) (1,698,000) (3,396,000) (3,396,000)          
Components of short-term borrowings and other debt                    
Convertible debt [1]   116,273,000   116,273,000   $ 134,489,000        
Note payable   281,544,000   281,544,000   229,740,000        
Loans Payable to Bank   28,200,000   28,200,000   28,200,000        
Other Notes Payable   1,189,000   1,189,000   0        
Capital lease obligations   4,357,000   4,357,000   5,025,000        
Debt, Long-term and Short-term, Combined Amount   431,563,000   431,563,000   397,454,000        
Purchase of treasury stock, cost       12,015,000            
Interest on Convertible Debt, Net of Tax     1,000,000   2,000,000          
Amortization of debt discount       2,419,000 2,871,000          
Stockholders' Equity Note, Stock Split, Conversion Ratio 0.25                  
Letter of credit, borrowing capacity   370,000,000   370,000,000            
Capital Lease Obligations Incurred       6,000,000            
Future minimum lease payments for capital lease obligations                    
2019   571,000   571,000            
2020   1,358,000   1,358,000            
2021   1,358,000   1,358,000            
2022   1,127,000   1,127,000            
2023   374,000   374,000            
Thereafter   0   0            
Subtotal   4,788,000   4,788,000            
Less: Amount representing interest [2]   (431,000)   (431,000)            
Capital lease obligations   $ 4,357,000   $ 4,357,000   5,025,000        
Number of letters of credit | letters_of_credit   7   7            
Cash collateral pledged   $ 7,097,000 15,513,000 $ 7,097,000 15,513,000 $ 6,318,000        
Preferred stock, shares authorized | shares   10,000,000   10,000,000   10,000,000        
Preferred stock, par value (in dollars per share) | $ / shares   $ 0.01   $ 0.01   $ 0.01        
Finance Lease, Weighted Average Remaining Lease Term   3 years 7 months 28 days   3 years 7 months 28 days            
Finance Lease, Weighted Average Discount Rate, Percent   4.93%   4.93%            
Letter of Credit, Boston Office, Expires March 2019 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   $ 390,464   $ 390,464            
Letter of Credit, NY Office 1, Expires April 2019 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   356,194   356,194            
Letter of Credit, NY Office 2, Expires May 2019 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   71,146   71,146            
Letter of Credit, NY Office 3, Expires October 2019 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   397,541   397,541            
Letter of Credit, NY Office 4, Expires October 2019 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   1,687,045   1,687,045            
Letter of Credit, NY Office 5, Expires November 2019 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   1,617,328   1,617,328            
Letter of Credit, San Francisco Office, Expires January 2020 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   710,643   710,643            
Convertible Debt                    
Components of short-term borrowings and other debt                    
Convertible debt, unamortized discount   17,100,000   17,100,000   $ 19,500,000        
Repayments on long-term and short-term borrowings                    
2019   2,025,000   2,025,000            
2020   4,050,000   4,050,000            
2021   4,050,000   4,050,000            
2022   139,050,000   139,050,000            
2023   0   0            
Thereafter   0   0            
Subtotal   149,175,000   149,175,000            
Less: Amount representing interest [2]   (32,902,000)   (32,902,000)            
Senior Notes                    
Components of short-term borrowings and other debt                    
Note payable   281,544,000   281,544,000            
Repayments on long-term and short-term borrowings                    
2019   10,868,000   10,868,000            
2020   21,736,000   21,736,000            
2021   21,736,000   21,736,000            
2022   21,736,000   21,736,000            
2023   21,736,000   21,736,000            
Thereafter   407,118,000   407,118,000            
Subtotal   504,930,000   504,930,000            
Less: Amount representing interest [2]   (223,386,000)   (223,386,000)            
Notes Payable to Banks                    
Components of short-term borrowings and other debt                    
Debt Instrument, Face Amount                 $ 28,200,000.0  
Interest Expense, Debt, Excluding Amortization   $ 400,000.0 400,000.0 $ 900,000.0 800,000.0          
Short-term Debt, Percentage Bearing Variable Interest Rate   3.75%   3.75%            
Insurance Note                    
Components of short-term borrowings and other debt                    
Interest rate   2.51%   2.51%            
Short-term Debt, Maximum Amount Outstanding During Period       $ 2,200,000            
Debt Instrument, Periodic Payment, Principal       200,000            
Loans                    
Repayments on long-term and short-term borrowings                    
2019   $ 863,000   863,000            
2020   29,034,000   29,034,000            
2021   0   0            
2022   0   0            
2023   0   0            
Thereafter   0   0            
Subtotal   29,897,000   29,897,000            
Less: Amount representing interest [2]   (1,697,000)   (1,697,000)            
Insurance Note and Aircraft [Member]                    
Repayments on long-term and short-term borrowings                    
2019   1,214,000   1,214,000            
2020   0   0            
2021   0   0            
2022   0   0            
2023   0   0            
Thereafter   0   0            
Subtotal   1,214,000   1,214,000            
Less: Amount representing interest [2]   $ (25,000)   $ (25,000)            
Common Stock Class A                    
Debt and Capital Lease Obligations [Line Items]                    
Common stock, shares authorized | shares   62,500,000   62,500,000   62,500,000        
Common stock, par value (in dollars per share) | $ / shares   $ 0.01   $ 0.01   $ 0.01        
2022 convertible note | Convertible Debt                    
Components of short-term borrowings and other debt                    
Convertible debt   $ 135,000,000   $ 135,000,000            
Debt Instrument, Face Amount             $ 135,000,000.0      
Debt Instrument, Convertible, Conversion Price | $ / shares             $ 17.375      
Purchase of treasury stock, cost       19,500,000            
Interest on Convertible Debt, Net of Tax   1,000,000   2,000,000            
Convertible debt, unamortized discount                   $ 23,400,000
Amortization of debt discount   1,100,000 1,000,000 2,100,000 2,000,000          
Debt Instrument, Interest Rate, Effective Percentage                   7.13%
Debt Issuance Costs, Gross                   $ 2,200,000
2019 convertible note | Convertible Debt                    
Components of short-term borrowings and other debt                    
Debt Instrument, Face Amount                   149,500,000.0
Debt Instrument, Repurchase Amount                   $ 115,100,000
Interest on Convertible Debt, Net of Tax     200,000 100,000 700,000          
Amortization of debt discount     400,000 300,000 900,000          
Debt Instrument, Interest Rate, Effective Percentage                   8.89%
Interest rate                   3.00%
2024 Notes | Senior Notes                    
Components of short-term borrowings and other debt                    
Debt Instrument, Face Amount               $ 53,000,000.0    
Debt Issuance Costs, Gross               $ 1,500,000    
Interest rate               7.25%    
Interest Expense, Debt, Excluding Amortization   600,000   600,000            
2033 Notes | Senior Notes                    
Components of short-term borrowings and other debt                    
Debt Instrument, Face Amount             $ 10,000,000.0 $ 90,000,000.0    
Debt Issuance Costs, Gross               $ 3,600,000    
Interest rate               7.75%    
Interest Expense, Debt, Excluding Amortization   2,000,000 400,000 3,900,000 400,000          
2027 Notes | Senior Notes                    
Components of short-term borrowings and other debt                    
Debt Instrument, Face Amount             $ 18,000,000.0 $ 120,000,000    
Debt Issuance Costs, Gross               $ 5,000,000    
Interest rate               7.35%    
Interest Expense, Debt, Excluding Amortization   2,500,000 2,500,000 5,100,000 5,100,000          
Collateral Reinsurance Agreement                    
Future minimum lease payments for capital lease obligations                    
Cash collateral pledged   1,900,000   1,900,000   $ 1,000,000        
Retained Earnings/(Accumulated deficit) | Convertible Preferred Stock                    
Debt and Capital Lease Obligations [Line Items]                    
Preferred stock dividends   $ (1,698,000) $ (1,698,000) $ (3,396,000) $ (3,396,000)          
[1] The carrying amount of the convertible debt includes an unamortized discount of $17.1 million and $19.5 million as of June 30, 2019 and December 31, 2018, respectively.
[2] Amount necessary to reduce net minimum payments to present value calculated at the Company's implicit rate at inception. This amount also includes capitalized debt costs and the unamortized discount on the convertible debt.