XML 27 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements for Operating Entities and Consolidated Funds
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements for Operating Entities and Consolidated Funds
Fair Value Measurements for Operating Entities and Consolidated Funds
The following table presents the assets and liabilities that are measured at fair value on a recurring basis on the accompanying consolidated statements of financial condition by caption and by level within the valuation hierarchy as of December 31, 2018 and 2017:
 
Assets at Fair Value as of December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
    Securities owned, at fair value
 
 
 
 
 
 
 
US Government securities
$
13,398

 
$

 
$

 
$
13,398

Preferred stock
449

 

 
5,168

 
5,617

Common stock
459,601

 
2,848

 
9,850

 
472,299

Convertible bonds

 

 
3,000

 
3,000

Corporate bonds

 
13,041

 

 
13,041

Trade claims

 

 
5,543

 
5,543

Warrants and rights
6,324

 

 
1,666

 
7,990

    Receivable on derivative contracts, at fair value
 
 
 
 
 
 


Futures
334

 

 

 
334

Currency forwards

 
1

 

 
1

Swaps

 
917

 

 
917

Options
23,130

 

 

 
23,130

Pay to hold

 
743

 

 
743

Consolidated Funds
 
 
 
 
 
 
 
    Securities owned, at fair value
 
 
 
 
 
 
 
US Government securities
38,377

 

 

 
38,377

Preferred stock

 

 
24,314

 
24,314

Common stock
95,471

 

 
94

 
95,565

Corporate bonds

 
24,098

 

 
24,098

Warrants and rights

 

 
5,279

 
5,279

   Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
186

 

 
186

Equity swaps

 
2,477

 

 
2,477

Options
1,753

 

 

 
1,753

 
$
638,837

 
$
44,311

 
$
54,914

 
$
738,062

Percentage of total assets measured at fair value on a recurring basis
86.6
%
 
6.0
%
 
7.4
%
 
 
Portfolio Funds measured at net asset value (a)
 
 
 
 
 
 
141,236

Consolidated Funds' Portfolio Funds measured at net asset value (a)
 
 
 
 
 
 
186,395

Equity method investments
 
 
 
 
 
 
40,171

Total investments
 
 
 
 
 
 
$
1,105,864

 
Liabilities at Fair Value as of December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
     Securities sold, not yet purchased, at fair value
 
 
 
 
 
 
 
Common stock
$
194,305

 
$

 
$

 
$
194,305

Corporate bonds

 
750

 

 
750

Preferred stock
199

 

 

 
199

Warrants and rights
53

 

 

 
53

    Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Futures

 

 

 

Currency forwards

 
709

 

 
709

Swaps

 
2,162

 

 
2,162

Options
11,115

 

 
2,096

 
13,211

Accounts payable, accrued expenses and other liabilities


 


 


 
 
          Contingent consideration liability (b)

 

 
3,070

 
3,070

Consolidated Funds
 
 
 
 
 
 
 
   Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
96

 

 
96

Options
854

 

 

 
854

Equity swaps

 
713

 

 
713

 
$
206,526

 
$
4,430

 
$
5,166

 
$
216,122

Percentage of total liabilities measured at fair value
95.6
%
 
2.0
%
 
2.4
%
 
 
(a) In accordance with US GAAP, certain investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during the third and fourth quarter of 2015 and the second quarter of 2016, the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired businesses, if certain targets are achieved through the periods ended December 2018, December 2020, and June 2018, respectively. The Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of December 31, 2018 can range from $2.8 million to $3.4 million.
 
Assets at Fair Value as of December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
    Securities owned, at fair value
 
 
 
 
 
 
 
US Government securities
$
2,807

 
$

 
$

 
$
2,807

Preferred stock
571

 
918

 
8,115

 
9,604

Common stock
627,011

 
5,484

 
7,570

 
640,065

Convertible bonds

 

 
282

 
282

Corporate bonds

 
4,909

 

 
4,909

Trade claims

 

 
5,950

 
5,950

Warrants and rights
7,087

 

 
2,517

 
9,604

    Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
58

 

 

 
58

Currency forwards

 
5

 

 
5

Swaps

 
10,942

 

 
10,942

Options
56,717

 

 
1,455

 
58,172

    Other investments
 
 
 
 
 
 
 
Lehman claim

 

 
301

 
301

Consolidated Funds
 
 
 
 
 
 
 
    Securities owned, at fair value
 
 
 
 
 
 
 
US Government securities
30,552

 
3,649

 

 
34,201

Preferred stock

 

 
50,445

 
50,445

Common stock
77,652

 

 
50

 
77,702

Warrants and rights

 

 
3,568

 
3,568

    Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
524

 

 
524

Equity swaps

 
1,754

 

 
1,754

Options
242

 

 

 
242

 
$
802,697

 
$
28,185

 
$
80,253

 
$
911,135

Percentage of total assets measured at fair value on a recurring basis
88.1
%
 
3.1
%
 
8.8
%
 
 
Portfolio Funds measured at net asset value (a)
 
 
 
 
 
 
100,148

Consolidated Funds' Portfolio Funds measured at net asset value (a)
 
 
 
 
 
 
374,111

Equity method investments
 
 
 
 
 
 
41,099

Total investments
 
 
 
 
 
 
$
1,426,493

 
Liabilities at Fair Value as of December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
Securities sold, not yet purchased, at fair value
 
 
 
 
 
 
 
Common stock
$
342,328

 
$

 
$

 
$
342,328

Corporate bonds

 
122

 

 
122

Preferred stock
77

 

 

 
77

Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
242

 

 

 
242

Currency forwards

 
874

 

 
874

Swaps

 
71

 

 
71

Options
19,162

 

 
22,401

 
41,563

Accounts payable, accrued expenses and other liabilities
 
 
 
 
 
 
 
          Contingent consideration liability (b)

 

 
3,440

 
3,440

Consolidated Funds
 
 
 
 
 
 
 
   Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
11

 

 
11

Options
77

 

 

 
77

Equity swaps

 
7,042

 

 
7,042

 
$
361,886

 
$
8,120

 
$
25,841

 
$
395,847

Percentage of total liabilities measured at fair value
91.4
%
 
2.1
%
 
6.5
%
 
 
(a) In accordance with US GAAP, certain investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during the third and fourth quarter of 2015 and the second quarter of 2016, the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired businesses, if certain targets are achieved through the periods ended December 2018 and December 2020, respectively. The Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of December 31, 2017 can range from $0.1 million to $15.0 million.
The following table includes a roll forward of the amounts for the years ended December 31, 2018 and 2017 for financial instruments classified within level 3. The classification of a financial instrument within level 3 is based upon the significance of the unobservable inputs to the overall fair value measurement.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2018
 
Balance at December 31, 2017
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at December 31, 2018
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
8,115

 
$

 
$
(1,141
)
(c)
$
1,415

 
$
(695
)
 
$
(2,526
)
 
$
5,168

 
$
860

Common stock
7,570

 

 
(569
)
 
3,324

 
(1,416
)
 
941

 
9,850

 
1,797

Convertible bonds
282

 

 

 
3,000

 
(307
)
 
25

 
3,000

 

Options, asset
1,455

 

 

 

 
(1,455
)
 

 

 

Options, liability
22,401

 

 
(28,973
)
(e)

 
(259
)
 
8,927

 
2,096

 
8,927

Warrants and rights
2,517

 

 

 

 
(143
)
 
(708
)
 
1,666

 
(850
)
Trade claims
5,950

 

 

 
44

 
(536
)
 
85

 
5,543

 

Lehman claim
301

 

 

 

 
(234
)
 
(67
)
 

 

Contingent consideration liability
3,440

 

 

 
427

 
(797
)
 

 
3,070

 

Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
50,445

 

 
(38,552
)
(a)
3,066

 

 
9,355

 
24,314

 
9,355

Common stock
50

 

 

 

 

 
44

 
94

 
44

Warrants and rights
3,568

 

 
(20
)
(a)
(1,340
)
 

 
3,071

 
5,279

 
1,730

 
Year Ended December 31, 2017
 
Balance at December 31, 2016
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at December 31, 2017
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
15,811

 
$

 
$
(25,098
)
(c) (f)
$
25,785

 
$
(2,956
)
 
$
(5,427
)
 
$
8,115

 
$
486

Common stock
10,121

 

 

 
2,670

 
(2,688
)
 
(2,533
)
 
7,570

 
(412
)
Convertible bonds
250

 

 

 
282

 

 
(250
)
 
282

 

Options, asset
14,753

 

 

 

 

 
(13,298
)
 
1,455

 
(13,298
)
Options, liability
14,753

 

 

 

 

 
7,648

 
22,401

 
7,648

Warrants and rights
3,719

 
2,173

(b) (d)

 

 
(4,118
)
 
743

 
2,517

 
510

Trade claim
562

 

 

 
5,865

 
(611
)
 
134

 
5,950

 
202

Lehman claim
265

 

 

 

 

 
36

 
301

 
36

Contingent consideration liability
5,997

 

 

 

 
(392
)
 
(2,165
)
 
3,440

 
(2,165
)
Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
36,928

 
22,644

(f)
(13,668
)
(c)
8,437

 
(11,903
)
 
8,007

 
50,445

 
3,896

Common stock
295

 

 

 
526

 
(848
)
 
77

 
50

 

Warrants and rights
3

 

 

 

 

 
3,565

 
3,568

 
3,565

Term Loan
657

 

 

 
202

 
(1,021
)
 
162

 

 

(1) Unrealized gains/losses are reported in other income (loss) in the accompanying consolidated statements of operations.
(a) The Company deconsolidated an investment fund (See note 3)
(b) The Company received warrants as consideration as part of an investment banking transaction.
(c) The investments were converted to common stock.
(d) As part of the preferred stock sale, the sellers received contingent value rights to be paid in the event certain
milestones are reached.
(e) On June 26, 2018, the Company received shareholder approval which will allow the Company to settle its
convertible note (see Note 23) entirely in class A common shares. Upon receiving shareholder approval, the
Company reclassified the embedded conversion option, associated with the convertible debt, to equity. (See Note
24)
(f) The Company transferred investments to a Consolidated Fund.
All realized and unrealized gains (losses) in the table above are reflected in other income (loss) in the accompanying consolidated statements of operations.
Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above.
The Company recognizes all transfers and the related unrealized gain (loss) at the beginning of the reporting period.
Transfers between level 1 and 2 generally relate to whether the principal market for the security becomes active or inactive. Transfers between level 2 and 3 generally relate to whether significant relevant observable inputs are available for the fair value measurements or due to change in liquidity restrictions for the investments.
During the years ended December 31, 2018 and 2017, there were no transfers between level 1 and level 2 assets and liabilities.
The following table includes quantitative information as of December 31, 2018 and 2017 for financial instruments classified within level 3. The table below quantifies information about the significant unobservable inputs used in the fair value measurement of the Company's level 3 financial instruments.
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at
December 31, 2018
 
Valuation Techniques
 
Unobservable Inputs
 
Range
Level 3 Assets
(dollars in thousands)
 
 
 
 
 
 
Common and preferred stocks
$
4,323

 
Guideline companies/Discounted cash flows

Discount rate
Market multiples

8%-14%
6.5x to 7x
Trade claims
25

 
Discounted cash flows
 
Discount rate
 
20%
Warrants and rights
1,666

 
Model based Discounted cash flows
 
Discount rate
 
7% to 9%
Other level 3 assets (a)
48,900

 
 
 
 
 
 
Total level 3 assets
$
54,914

 
 
 
 
 
 
Level 3 Liabilities
 
 
 
 
 
 
 
Options
2,096

 
Option pricing models
 
Volatility
 
35% to 40%
Contingent consideration liability
3,070

 
Discounted cash flows
 
Projected cash flow and discount rate
 
23%
Total level 3 liabilities
$
5,166

 
 
 
 
 
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at December 31, 2017
 
Valuation Techniques
 
Unobservable Inputs
 
Range
Level 3 Assets
(dollars in thousands)
 
 
 
 
 
 
Common and preferred stocks
$
5,642

 
Guideline companies/transaction price
 
Market multiples
 
4.8x to 8.5x
Trade claims
70

 
Discounted cash flows
 
Discount rate
 
20%
Warrants and rights
2,516

 
Model based Discounted cash flows
 
Volatility
Discount rate
 
61%
22%
Options
1,455

 
Option pricing models
 
Volatility
 
28%
Other level 3 assets (a)
70,570

 
 
 
 
 
 
Total level 3 assets
$
80,253

 
 
 
 
 
 
Level 3 Liabilities
 
 
 
 
 
 
 
Options
22,401

 
Option pricing models
 
Volatility
 
28%
Contingent consideration liability
3,440

 
Discounted cash flows
 
Projected cash flow and discount rate
 
8% to 23%
(weighted average 22%)
Total level 3 liabilities
$
25,841

 
 
 
 
 
 
(a)
The quantitative disclosures exclude financial instruments for which the determination of fair value is based on prices from recent transactions.
The Company has established valuation policies and procedures and an internal control infrastructure over its fair value measurement of financial instruments which includes ongoing oversight by the valuation committee as well as periodic audits performed by the Company's internal audit group. The valuation committee is comprised of senior management, including non-investment professionals, who are responsible for overseeing and monitoring the pricing of the Company's investments, including the review of the results of the independent price verification process, approval of new trading asset classes and use of applicable pricing models and approaches.
The US GAAP fair value leveling hierarchy is designated and monitored on an ongoing basis. In determining the designation, the Company takes into consideration a number of factors including the observability of inputs, liquidity of the investment and the significance of a particular input to the fair value measurement. Designations, models, pricing vendors, third party valuation providers and inputs used to derive fair market value are subject to review by the valuation committee and the internal audit group. The Company reviews its valuation policy guidelines on an ongoing basis and may adjust them in light of, improved valuation metrics and models, the availability of reliable inputs and information, and prevailing market conditions. The Company reviews a daily profit and loss report, as well as other periodic reports, and analyzes material changes from period-to-period in the valuation of its investments as part of its control procedures. The Company also performs back testing on a regular basis by comparing prices observed in executed transactions to previous valuations.
The fair market value for level 3 securities may be highly sensitive to the use of industry standard models, unobservable inputs and subjective assumptions. The degree of fair market value sensitivity is also contingent upon the subjective weight given to specific inputs and valuation metrics. The Company holds various equity and debt instruments where different weight may be applied to industry standard models representing standard valuation metrics such as: discounted cash flows, market multiples, comparative transactions, capital rates, recovery rates and timing, and bid levels. Generally, changes in the weights ascribed to the various valuation metrics and the significant unobservable inputs in isolation may result in significantly lower or higher fair value measurements. Volatility levels for warrants and options are not readily observable and subject to interpretation. Changes in capital rates, discount rates and replacement costs could significantly increase or decrease the valuation of the real estate investments. The interrelationship between unobservable inputs may vary significantly amongst level 3 securities as they are generally highly idiosyncratic. Significant increases (decreases) in any of those inputs in isolation can result in a significantly lower (higher) fair value measurement.
Other financial assets and liabilities
The following table presents the carrying values and fair values, at December 31, 2018 and 2017, of financial assets and liabilities and information on their classification within the fair value hierarchy which are not measured at fair value on a recurring basis. For additional information regarding the financial instruments within the scope of this disclosure, and the methods and significant assumptions used to estimate their fair value see Note 3.
 
December 31, 2018
 
December 31, 2017
 
Fair Value Hierarchy
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
 
 
 
 
(dollars in thousands)
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Operating companies
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
259,148

 
$
259,148

 
$
130,052

 
$
130,052

 
Level 1
Cash collateral pledged
6,318

 
6,318

 
17,888

 
17,888

 
Level 2
Segregated cash
176,647

 
176,647

 
116,268

 
116,268

 
Level 1
Securities borrowed
407,795

 
$
383,593

 
443,148

 
414,763

 
Level 2
Loans receivable
36,021

 
36,021

(d)
37,993

 
37,993

(d)
Level 3
Consolidated Funds
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
38,118

 
38,118

 
21,988

 
21,988

 
Level 1
Financial Liabilities
 
 


 
 
 
 
 
 
Securities loaned
414,852

 
391,310

 
456,831

 
440,162

 
Level 2
Convertible debt
134,489

(a)
157,433

(b)
141,502

(a)
172,709

(b)
Level 2
Notes payable and other debt
262,965

 
258,546

(c)
173,458

 
182,352

(c)
Level 2

(a)
The carrying amount of the convertible debt includes an unamortized discount of $24.9 million and $25.6 million as of December 31, 2018 and 2017, respectively.
(b)
The convertible debt includes the conversion option and is based on the last broker quote available.
(c)
Notes payable and other debt are based on the last broker quote available.
(d)
The fair market value of level 3 loans is calculated using discounted cash flows.